WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $124 - 5,773 - 96.22%
Level 2:	5000 - $64 - 4,859 - 97.18%
Level 3:	2000 - $49 - 1,801 - 90.06%
Level 4:	3304 - $39 - 3,254 - 98.48%
Luxury :	870 - $229 - 844 - 97.06%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - $19 - 1,992 - 99.58%
Farm Level 2:	1000 - $9 - 996 - 99.62%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,532 - 96.26%
Average Income per Game	$2,139,570
Year to Date Revenue	$87,722,375
Farm
Home Games Left	0
Average Attendance - %	2,988 - 99.60%
Average Income per Game	$69,744
Year to Date Revenue	$2,859,500
Expense
Pro Players Total Salaries	$78,291,444
Farm Players Total Salaries	$2,822,412
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$75,778,254
Farm Year To Date Expenses	$2,775,106
Pro Salary Cap To Date	$75,278,205
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$651,169
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,123
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$78,291,444
Estimate Under Maximum Salary Cap of $81,500,000	$3,208,556
Estimate Over Minimum Salary Cap of $60,200,000	$18,091,444
Current Bank Account	$83,255,620
Projected Bank Account	$83,255,620

Pro Players Salaries
John Tavares	$11,000,000 (12)
Cam Fowler	$6,500,000 (13)
John Gibson	$6,400,000 (15)
Alexander Edler	$6,000,000 (3)
William Karlsson	$5,900,000 (15)
Mike Green	$5,375,000 (2)
Jakob Silfverberg	$5,250,000 (8)
Kyle Palmieri	$4,650,000 (3)
Roman Josi	$4,000,000 (2)
Rickard Rakell	$3,789,444 (6)
Neal Pionk	$2,990,000 (1)
Marcus Foligno	$2,875,000 (4)
Ondrej Kase	$2,600,000 (4)
Troy Stecher	$2,352,000 (1)
Louis Domingue	$2,080,000 (3)
Ben Hutton	$1,500,000 (2)
Derek Ryan	$820,000 (3)
Dominic Moore	$760,000 (3)
Blake Comeau	$700,000 (4)
Robert Bortuzzo	$700,000 (4)
Andrew Ladd	$700,000 (4)
Chris Stewart	$700,000 (4)
Tommy Pyatt	$650,000 (3)
Total Pro Players	23
Salary Commitment
Year 11 : $78,291,444
Year 12 : $72,949,444
Year 13 : $62,074,444
Year 14 : $47,114,444
Salary Average Commitment
Year 11 : $78,291,444
Year 12 : $72,949,444
Year 13 : $62,074,444
Year 14 : $47,114,444
Salary Cap with 1 Way Contract
Year 11 : $78,291,444
Year 12 : $72,949,444
Year 13 : $62,074,444
Year 14 : $47,114,444

Farm Players Salaries
Brennen Menell	$230,000 (1)
Gage Quinney	$230,000 (1)
Nick Lappin	$190,000 (1)
Patrik Rybar	$190,000 (1)
Sean Walker	$180,000 (1)
Mark Barberio	$145,000 (1)
Carl Grundstrom	$92,500 (1)
Drew Stafford	$90,000 (4)
Kevin Gravel	$90,000 (4)
Marcus Pettersson	$87,413 (2)
Anders Lindback	$80,000 (1)
Andy Welinski	$75,000 (1)
Michael Schumacher	$75,000 (2)
Dryden Hunt	$71,500 (1)
Alex Biega	$70,000 (4)
Chris Butler	$70,000 (4)
Matt Halischuk	$70,000 (4)
Adam McQuaid	$70,000 (4)
Bracken Kearns	$66,000 (3)
Joe Colborne	$65,000 (2)
Sergei Boikov	$65,000 (4)
Trevor Cheek	$65,000 (2)
Nathan Walker	$65,000 (2)
Nic Kerdiles	$65,000 (2)
Steven Kampfer	$65,000 (3)
Andy Miele	$65,000 (3)
Jesse Winchester	$65,000 (3)
Benoit Pouliot	$65,000 (3)
Cedrick Desjardins	$65,000 (3)
Total Farm Players	29
Salary Commitment
Year 11 : $2,822,412
Year 12 : $1,338,412
Year 13 : $916,000
Year 14 : $525,000
Salary Average Commitment
Year 11 : $2,822,412
Year 12 : $1,338,412
Year 13 : $916,000
Year 14 : $525,000

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $110 - 5,860 - 97.67%
Level 2:	5000 - $60 - 4,923 - 98.46%
Level 3:	2000 - $35 - 1,989 - 99.45%
Level 4:	3839 - $25 - 3,839 - 100.00%
Luxury :	960 - $210 - 905 - 94.22%
Total Capacity :	17799
Farm
Farm Level 1:	2000 - $35 - 1,563 - 78.17%
Farm Level 2:	1000 - $15 - 871 - 87.06%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,516 - 98.41%
Average Income per Game	$1,930,397
Year to Date Revenue	$79,146,289
Farm
Home Games Left	0
Average Attendance - %	2,434 - 81.13%
Average Income per Game	$100,988
Year to Date Revenue	$4,140,501
Expense
Pro Players Total Salaries	$80,316,000
Farm Players Total Salaries	$2,073,462
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$80,685,855
Farm Year To Date Expenses	$2,072,278
Pro Salary Cap To Date	$80,185,883
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$667,901
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,722
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$80,316,000
Estimate Under Maximum Salary Cap of $81,500,000	$1,184,000
Estimate Over Minimum Salary Cap of $60,200,000	$20,116,000
Current Bank Account	$24,175,732
Projected Bank Account	$24,175,732

Pro Players Salaries
Evgeny Kuznetsov	$7,800,000 (6)
Dustin Byfuglien	$7,600,000 (1)
James Neal	$7,000,000 (1)
Ryan Kesler	$6,875,000 (1)
Patrice Bergeron	$6,875,000 (1)
Keith Yandle	$6,350,000 (8)
T.J. Oshie	$5,750,000 (10)
Alexander Steen	$5,750,000 (2)
Carl Soderberg	$4,750,000 (2)
Devan Dubnyk	$4,333,000 (1)
Evgeny Dadanov	$4,000,000 (2)
Kevin Shattenkirk	$3,325,000 (4)
Darnell Nurse	$3,200,000 (2)
Brandon Manning	$1,000,000 (2)
Brett Seney	$757,000 (2)
Iiro Pakarinen	$751,000 (2)
Peter Harrold	$700,000 (4)
Reto Berra	$700,000 (4)
Tobias Rieder	$700,000 (1)
Joakim Andersson	$700,000 (2)
Jason Chimera	$700,000 (2)
Klas Dahlbeck	$700,000 (2)
Total Pro Players	22
Salary Commitment
Year 11 : $80,316,000
Year 12 : $46,933,000
Year 13 : $24,625,000
Year 14 : $24,625,000
Salary Average Commitment
Year 11 : $80,316,000
Year 12 : $46,933,000
Year 13 : $24,625,000
Year 14 : $24,625,000
Salary Cap with 1 Way Contract
Year 11 : $80,316,000
Year 12 : $46,933,000
Year 13 : $24,625,000
Year 14 : $24,625,000

Farm Players Salaries
Cooper Marody	$92,500 (4)
Nick Ellis	$92,500 (1)
Ryan MacInnis	$87,413 (2)
Teemu Pulkkinen	$80,000 (2)
Richard Nedomlel	$75,000 (1)
Michael Bunting	$73,750 (3)
Dysin Mayo	$71,500 (2)
Radek Dvorak	$70,000 (4)
Tom Gilbert	$70,000 (1)
Al Montoya	$70,000 (4)
Nick Spaling	$70,000 (2)
Alex Grant	$70,000 (2)
Sean Collins	$70,000 (4)
Adam Payerl	$70,000 (4)
Ben Street	$70,000 (2)
Tyler Gaudet	$70,000 (2)
Darren Kramer	$70,000 (4)
Brad Malone	$70,000 (2)
Zach Boychuk	$70,000 (2)
Mike Brown	$70,000 (4)
Evan Smith	$70,000 (4)
Brody Sutter	$65,200 (2)
Tuomo Ruutu	$65,200 (2)
Brad Stuart	$65,200 (2)
John-Michael Liles	$65,200 (2)
Jakub Kindl	$65,000 (2)
Ronalds Kenins	$65,000 (2)
John Negrin	$65,000 (1)
Mike Halmo	$65,000 (2)
Total Farm Players	29
Salary Commitment
Year 11 : $2,073,462
Year 12 : $1,770,962
Year 13 : $656,250
Year 14 : $582,500
Salary Average Commitment
Year 11 : $2,073,462
Year 12 : $1,770,962
Year 13 : $656,250
Year 14 : $582,500

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 5,918 - 98.64%
Level 2:	5000 - $60 - 4,945 - 98.89%
Level 3:	2000 - $38 - 1,982 - 99.09%
Level 4:	3675 - $30 - 3,675 - 100.00%
Luxury :	890 - $220 - 877 - 98.51%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - $35 - 1,539 - 76.96%
Farm Level 2:	1000 - $15 - 867 - 86.71%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,397 - 99.04%
Average Income per Game	$1,975,933
Year to Date Revenue	$81,013,244
Farm
Home Games Left	0
Average Attendance - %	2,406 - 80.21%
Average Income per Game	$99,648
Year to Date Revenue	$4,085,577
Expense
Pro Players Total Salaries	$80,594,644
Farm Players Total Salaries	$2,775,414
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$79,972,682
Farm Year To Date Expenses	$2,679,177
Pro Salary Cap To Date	$79,472,669
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$670,204
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,721
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$80,594,644
Estimate Under Maximum Salary Cap of $81,500,000	$905,356
Estimate Over Minimum Salary Cap of $60,200,000	$20,394,644
Current Bank Account	$88,907,269
Projected Bank Account	$88,907,269

Pro Players Salaries
Anze Kopitar	$10,000,000 (5)
Shea Weber	$7,857,144 (6)
Joe Pavelski	$7,000,000 (5)
Tuukka Rask	$7,000,000 (3)
Jake Guentzel	$6,000,000 (9)
Dustin Brown	$5,875,000 (6)
Nick Foligno	$5,500,000 (3)
Zdeno Chara	$5,100,000 (1)
Tyler Toffoli	$4,600,000 (2)
Frederik Andersen	$4,000,000 (3)
Jean-Gabriel Pageau	$3,100,000 (2)
Oskar Sundqvist	$2,750,000 (7)
Carl Hagelin	$2,750,000 (7)
Jamie Oleksiak	$2,137,500 (3)
Matt Benning	$1,900,000 (2)
Matt Grzelcyk	$1,400,000 (1)
Brady Tkachuk	$925,000 (4)
Scottie Upshall	$700,000 (4)
Maxim Lapierre	$700,000 (4)
Nick Schultz	$650,000 (3)
Beau Bennett	$650,000 (2)
Total Pro Players	21
Salary Commitment
Year 11 : $80,594,644
Year 12 : $74,094,644
Year 13 : $63,844,644
Year 14 : $44,557,144
Salary Average Commitment
Year 11 : $80,594,644
Year 12 : $74,094,644
Year 13 : $63,844,644
Year 14 : $44,557,144
Salary Cap with 1 Way Contract
Year 11 : $80,594,644
Year 12 : $74,094,644
Year 13 : $63,844,644
Year 14 : $44,557,144

Farm Players Salaries
Scott Wilson	$105,000 (1)
Scott Wedgewood	$100,000 (4)
Lucas Johansen	$92,500 (1)
Brendan Perlini	$87,413 (1)
Michael Rasmussen	$86,417 (4)
Malcolm Subban	$85,000 (1)
Alex Nedeljkovic	$81,167 (1)
Emil Johansson	$78,417 (1)
Sami Niku	$77,500 (1)
Josh Anderson	$76,500 (3)
Calvin Pickard	$75,000 (3)
Jared Staal	$70,000 (4)
Jared Cowen	$70,000 (4)
J.C. Lipon	$70,000 (4)
Chris Casto	$70,000 (4)
Jay McClement	$70,000 (4)
Ed Jovanovski	$70,000 (4)
Dainius Zubrus	$70,000 (4)
Seth Griffith	$70,000 (1)
Giorgio Estephan	$70,000 (4)
Zane McIntyre	$70,000 (1)
Rob O'Gara	$70,000 (4)
Peter Cehlarik	$70,000 (1)
Jan Kovar	$70,000 (4)
Alex Guptill	$70,000 (4)
Ryan Fitzgerald	$70,000 (1)
Justin Falk	$65,500 (1)
Bryan Lerg	$65,000 (1)
Matt Frattin	$65,000 (1)
Sebastian Wannstrom	$65,000 (3)
Daniel Cleary	$65,000 (1)
Jean-Francois Berube	$65,000 (3)
Taylor Doherty	$65,000 (3)
Mike Weber	$65,000 (3)
B.J. Crombeen	$65,000 (3)
Lance Bouma	$65,000 (1)
Brad Winchester	$65,000 (3)
Rob Klinkhammer	$65,000 (1)
Total Farm Players	38
Salary Commitment
Year 11 : $2,775,413
Year 12 : $1,497,917
Year 13 : $1,497,917
Year 14 : $956,417
Salary Average Commitment
Year 11 : $2,775,413
Year 12 : $1,497,917
Year 13 : $1,497,917
Year 14 : $956,417

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $105 - 5,860 - 97.67%
Level 2:	5000 - $60 - 4,894 - 97.88%
Level 3:	2000 - $38 - 1,981 - 99.06%
Level 4:	4790 - $25 - 4,593 - 95.89%
Luxury :	900 - $210 - 884 - 98.18%
Total Capacity :	18690
Farm
Farm Level 1:	2000 - $25 - 1,949 - 97.45%
Farm Level 2:	1000 - $10 - 994 - 99.40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,212 - 97.44%
Average Income per Game	$1,914,101
Year to Date Revenue	$78,478,149
Farm
Home Games Left	0
Average Attendance - %	2,943 - 98.10%
Average Income per Game	$87,413
Year to Date Revenue	$3,583,913
Expense
Pro Players Total Salaries	$72,470,666
Farm Players Total Salaries	$2,171,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,500,000
Pro Year To Date Expenses	$72,088,193
Farm Year To Date Expenses	$2,262,346
Pro Salary Cap To Date	$71,592,351
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$603,063
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,560
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,970,666
Estimate Under Maximum Salary Cap of $81,500,000	$6,529,334
Estimate Over Minimum Salary Cap of $60,200,000	$14,770,666
Current Bank Account	$50,899,118
Projected Bank Account	$50,899,118

Pro Players Salaries
Drew Doughty	$11,000,000 (16)
Carey Price (1 Way Contract)	$10,500,000 (7)
Paul Stastny	$6,500,000 (3)
Leo Komarov (1 Way Contract)	$6,000,000 (2)
Jonathan Drouin	$5,500,000 (5)
Alex Killorn	$4,450,000 (7)
Linus Ullmark (1 Way Contract)	$4,059,000 (4)
Zack Smith	$4,000,000 (3)
Jack Johnson	$3,250,000 (3)
JT Compher	$3,000,000 (3)
Brendan Smith	$2,000,000 (2)
Brad Richardson	$2,000,000 (2)
Mark Jankowski	$1,675,000 (1)
Trevor Daley	$1,000,000 (2)
Matt Martin	$1,000,000 (2)
Joe Morrow	$900,000 (4)
Dylan DeMelo	$900,000 (2)
Miro Heiskanen	$894,166 (4)
Roope Hintz	$811,667 (1)
Marcus Kruger	$800,000 (2)
Cedric Paquette	$800,000 (4)
Rasmus Andersson	$755,833 (1)
Matt Irwin	$675,000 (2)
Total Pro Players	23
Salary Commitment
Year 11 : $72,470,666
Year 12 : $69,228,166
Year 13 : $54,853,166
Year 14 : $38,103,166
Salary Average Commitment
Year 11 : $72,370,666
Year 12 : $69,128,166
Year 13 : $54,853,166
Year 14 : $38,103,166
Salary Cap with 1 Way Contract
Year 11 : $72,470,666
Year 12 : $69,228,166
Year 13 : $54,853,166
Year 14 : $38,103,166

Farm Players Salaries
Luke Schenn	$200,000 (1)
Jan Rutta	$130,000 (1)
Chandler Stephenson	$97,500 (3)
Cole Cassel	$92,500 (1)
Calvin Petersen	$92,500 (2)
Louis Belpedio	$92,500 (1)
Matiss Kivenieks	$80,000 (1)
Jeremiah Addison	$72,000 (1)
Caleb Jones	$72,000 (1)
Taylor Chorney	$70,000 (2)
Tim Sestito	$70,000 (3)
Shawn Lalonde	$70,000 (2)
Ryan Garbutt	$70,000 (2)
Justin Dowling	$70,000 (2)
Andrei Loktionov	$70,000 (2)
Dan Catenacci	$70,000 (2)
Dmitrij Jaskin	$70,000 (3)
Jack Skille	$70,000 (2)
Kent Patterson	$70,000 (2)
Ivan Telegin	$70,000 (3)
Chris Porter	$70,000 (3)
Steve Downie	$70,000 (2)
Andrew Desjardins	$70,000 (2)
Jim Slater	$70,000 (2)
Clayton Stoner	$70,000 (3)
Craig Cunningham	$65,000 (2)
Christian Thomas	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 11 : $2,171,500
Year 12 : $1,375,000
Year 13 : $447,500
Year 14 : $0
Salary Average Commitment
Year 11 : $2,171,500
Year 12 : $1,375,000
Year 13 : $447,500
Year 14 : $0

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 5,907 - 98.44%
Level 2:	5000 - $66 - 4,857 - 97.15%
Level 3:	2000 - $42 - 1,978 - 98.88%
Level 4:	5329 - $25 - 4,709 - 88.37%
Luxury :	860 - $202 - 852 - 99.06%
Total Capacity :	19189
Farm
Farm Level 1:	2000 - $34 - 1,735 - 86.76%
Farm Level 2:	1000 - $15 - 860 - 86.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,302 - 95.38%
Average Income per Game	$1,913,332
Year to Date Revenue	$78,446,632
Farm
Home Games Left	0
Average Attendance - %	2,595 - 86.51%
Average Income per Game	$107,126
Year to Date Revenue	$4,392,156
Expense
Pro Players Total Salaries	$79,502,999
Farm Players Total Salaries	$2,152,958
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$80,006,742
Farm Year To Date Expenses	$2,152,536
Pro Salary Cap To Date	$79,506,761
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$661,182
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,401
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$79,502,999
Estimate Under Maximum Salary Cap of $81,500,000	$1,997,001
Estimate Over Minimum Salary Cap of $60,200,000	$19,302,999
Current Bank Account	$95,340,154
Projected Bank Account	$95,340,154

Pro Players Salaries
Victor Hedman	$7,875,000 (12)
Johnny Gaudreau	$6,750,000 (5)
David Pastrnak	$6,666,666 (8)
Sean Monahan	$6,375,000 (7)
Alexander Radulov (1 Way Contract)	$6,350,000 (3)
Evgeni Malkin	$6,100,000 (6)
Zach Werenski	$5,000,000 (6)
TJ Brodie	$4,383,000 (2)
Jake Gardiner	$4,050,000 (6)
Michael Ferland	$3,500,000 (6)
Andrei Vasilevskiy	$3,500,000 (2)
Sam Bennett	$2,550,000 (4)
Derek Forbort	$2,525,000 (2)
Jimmy Vesey	$2,275,000 (2)
Vladislav Namestnikov	$2,000,000 (2)
Nate Thompson	$2,000,000 (1)
Brett Kulak	$1,850,000 (5)
Tyler Bertuzzi	$1,400,000 (2)
Ryan Miller	$1,125,000 (1)
Ryan Wilson	$900,000 (3)
Paul Postma	$800,000 (3)
Davis Drewiske	$800,000 (3)
Mathieu Joseph	$728,333 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $79,502,999
Year 12 : $75,649,666
Year 13 : $59,566,666
Year 14 : $50,716,666
Salary Average Commitment
Year 11 : $79,502,999
Year 12 : $75,649,666
Year 13 : $59,566,666
Year 14 : $50,716,666
Salary Cap with 1 Way Contract
Year 11 : $79,502,999
Year 12 : $75,649,666
Year 13 : $59,566,666
Year 14 : $50,716,666

Farm Players Salaries
Adam Comrie	$90,000 (1)
Martin Erat	$90,000 (1)
Frank Corrado	$90,000 (2)
John Mitchell	$90,000 (1)
Brad Boyes	$90,000 (1)
Mark Arcobello	$90,000 (1)
Cal O'Reilly	$90,000 (1)
Casey Bailey	$80,000 (3)
Corban Knight	$80,000 (3)
Chad Rau	$80,000 (3)
Michal Jordan	$80,000 (3)
Patrick Dwyer	$80,000 (3)
David Rundblad	$80,000 (3)
Chris Thorburn	$80,000 (3)
Kellan Lain	$80,000 (3)
Phil Varone	$80,000 (3)
Shane O'Brien	$80,000 (3)
Brandon Prust	$80,000 (3)
Jason Garrison	$80,000 (3)
Raphael Diaz	$80,000 (3)
Aleksi Saarela	$75,333 (1)
Miikka Salomaki	$75,000 (2)
Gabriel Gagne	$74,250 (1)
Samuel Montembeault	$70,875 (1)
Henrik Karlsson	$65,000 (1)
Andrew Nielsen	$65,000 (2)
Christopher Gibson	$57,500 (2)
Total Farm Players	27
Salary Commitment
Year 11 : $2,152,958
Year 12 : $1,327,500
Year 13 : $1,040,000
Year 14 : $0
Salary Average Commitment
Year 11 : $2,152,958
Year 12 : $1,327,500
Year 13 : $1,040,000
Year 14 : $0

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 5,688 - 94.80%
Level 2:	5000 - $60 - 4,789 - 95.78%
Level 3:	2000 - $35 - 1,957 - 97.87%
Level 4:	4750 - $25 - 4,453 - 93.74%
Luxury :	930 - $200 - 863 - 92.84%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - $35 - 1,531 - 76.54%
Farm Level 2:	1000 - $15 - 858 - 85.84%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,751 - 95.03%
Average Income per Game	$1,800,933
Year to Date Revenue	$73,838,273
Farm
Home Games Left	0
Average Attendance - %	2,389 - 79.64%
Average Income per Game	$99,013
Year to Date Revenue	$4,059,515
Expense
Pro Players Total Salaries	$81,357,500
Farm Players Total Salaries	$2,604,000
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$81,955,643
Farm Year To Date Expenses	$2,585,804
Pro Salary Cap To Date	$81,105,618
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$679,401
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,256
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,357,500
Estimate Under Maximum Salary Cap of $81,500,000	$142,500
Estimate Over Minimum Salary Cap of $60,200,000	$21,157,500
Current Bank Account	$119,119,872
Projected Bank Account	$119,119,872

Pro Players Salaries
Jeff Skinner	$9,000,000 (16)
Anders Lee	$7,000,000 (13)
Ryan McDonagh	$6,750,000 (10)
Jordan Staal	$6,000,000 (6)
Mats Zuccarello	$6,000,000 (9)
Jonathan Quick	$5,800,000 (7)
Travis Konecny	$5,550,000 (12)
Jonathan Marchessault	$5,000,000 (10)
Justin Faulk	$4,833,333 (2)
Shayne Gostisbehere	$4,500,000 (8)
Brian Dumoulin	$4,100,000 (8)
Andrew Cogliano	$3,250,000 (3)
Eric Staal	$3,250,000 (4)
Calvin de Haan	$2,500,000 (2)
Tyler Bozak	$2,500,000 (3)
Brock McGinn	$2,100,000 (4)
Nick Holden	$1,100,000 (2)
Jesper Bratt	$749,167 (1)
Jhonas Enroth	$700,000 (2)
Lucas Wallmark	$675,000 (2)
Total Pro Players	20
Salary Commitment
Year 11 : $81,357,500
Year 12 : $80,608,333
Year 13 : $70,800,000
Year 14 : $65,050,000
Salary Average Commitment
Year 11 : $81,357,500
Year 12 : $80,608,333
Year 13 : $70,800,000
Year 14 : $65,050,000
Salary Cap with 1 Way Contract
Year 11 : $81,357,500
Year 12 : $80,608,333
Year 13 : $70,800,000
Year 14 : $65,050,000

Farm Players Salaries
Victor Rask	$400,000 (6)
Scott Darling	$150,000 (1)
Adam Huska	$92,500 (3)
Kristers Gudlevskis	$87,500 (1)
Robin Kovacs	$80,333 (1)
Dan Hamhuis	$80,000 (4)
Brett Bulmer	$80,000 (4)
Justin Hache	$80,000 (4)
Jake Massie	$77,000 (3)
Christian Jaros	$75,500 (1)
Spencer Smallman	$74,167 (1)
Steven Lorentz	$72,833 (1)
Andreas Borgman	$70,000 (1)
Phil Di Giuseppe	$70,000 (2)
Freddie Hamilton	$70,000 (2)
Andrej Meszaros	$70,000 (1)
Keegan Lowe	$67,500 (2)
Karri Ramo	$65,000 (2)
Joel Hanley	$65,000 (3)
Alex Friesen	$65,000 (3)
Jeremy Welsh	$65,000 (3)
Ethan Werek	$65,000 (3)
Kevin Porter	$65,000 (1)
Phil Lane	$65,000 (3)
Trent Vogelhuber	$65,000 (3)
Rob Flick	$65,000 (3)
Adam Pardy	$65,000 (1)
Mark MacMillan	$65,000 (3)
Daniel Paille	$65,000 (1)
Jakub Jerabek	$65,000 (3)
Sergey Tolchinski	$61,667 (1)
Total Farm Players	31
Salary Commitment
Year 11 : $2,604,000
Year 12 : $1,667,000
Year 13 : $1,394,500
Year 14 : $640,000
Salary Average Commitment
Year 11 : $2,604,000
Year 12 : $1,667,000
Year 13 : $1,394,500
Year 14 : $640,000

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $110 - 5,783 - 96.39%
Level 2:	5000 - $70 - 4,739 - 94.79%
Level 3:	2000 - $45 - 1,937 - 96.85%
Level 4:	6620 - $35 - 4,402 - 66.50%
Luxury :	880 - $260 - 685 - 77.80%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $45 - 1,206 - 60.31%
Farm Level 2:	1000 - $25 - 508 - 50.76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,546 - 85.59%
Average Income per Game	$2,066,901
Year to Date Revenue	$84,742,935
Farm
Home Games Left	0
Average Attendance - %	1,714 - 57.13%
Average Income per Game	$99,785
Year to Date Revenue	$4,091,194
Expense
Pro Players Total Salaries	$62,990,666
Farm Players Total Salaries	$3,088,829
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,275,000
Pro Year To Date Expenses	$72,371,267
Farm Year To Date Expenses	$2,871,436
Pro Salary Cap To Date	$66,371,333
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$570,171
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$26,400
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$66,265,666
Estimate Under Maximum Salary Cap of $81,500,000	$15,234,334
Estimate Over Minimum Salary Cap of $60,200,000	$6,065,666
Current Bank Account	$78,671,383
Projected Bank Account	$78,671,383

Pro Players Salaries
Erik Karlsson	$11,500,000 (15)
Jonathan Toews	$10,500,000 (8)
Brayden Point	$6,750,000 (5)
Jordie Benn	$5,750,000 (1)
Valtteri Filppula	$3,700,000 (1)
Richard Panik	$2,750,000 (7)
Anders Nilsson	$2,600,000 (4)
Frank Vatrano	$2,533,333 (6)
Stephen Johns	$2,350,000 (4)
Brandon Dubinsky	$2,300,000 (1)
Vince Hinostroza	$1,500,000 (2)
Ivan Barbashev	$1,475,000 (3)
Cory Schneider	$1,000,000 (4)
Nathan Beaulieu	$1,000,000 (2)
Joakim Nordstrom	$1,000,000 (2)
Shawn Matthias	$900,000 (2)
Filip Zadina	$894,000 (5)
Thomas Chabot	$863,333 (2)
Carl Dahlstrom	$850,000 (3)
John Hayden	$750,000 (1)
Jordan Schmaltz	$700,000 (2)
Michael Chaput	$675,000 (2)
Joel Vermin (1 Way Contract)	$650,000 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $62,990,666
Year 12 : $49,840,666
Year 13 : $43,202,333
Year 14 : $40,877,333
Salary Average Commitment
Year 11 : $62,990,666
Year 12 : $49,840,666
Year 13 : $43,202,333
Year 14 : $40,877,333
Salary Cap with 1 Way Contract
Year 11 : $62,990,666
Year 12 : $49,840,666
Year 13 : $43,202,333
Year 14 : $40,877,333

Farm Players Salaries
Victor Olofsson	$290,000 (3)
Joel Persson	$250,000 (1)
Lawrence Pilut	$250,000 (1)
Collin Delia	$200,000 (3)
Alex Lyon	$200,000 (3)
Hunter Miska	$150,000 (3)
Sheldon Rempal	$150,000 (3)
Gustav Forsling	$87,413 (2)
Anthony Louis	$77,500 (1)
Luc Snuggerud	$76,750 (1)
Cameron Abney	$75,000 (2)
Chris Higgins	$75,000 (2)
Kris Newbury	$75,000 (2)
Tomas Fleischmann	$75,000 (2)
Calle Rosen	$75,000 (3)
Marc-Andre Cliche	$75,000 (2)
Dylan Sikura	$75,000 (3)
Matt Iacopelli	$74,250 (1)
Gabriel Fontaine	$73,667 (1)
Graham Knott	$72,833 (1)
Kerby Rychel	$72,500 (1)
Alex Broadhurst	$72,500 (1)
Brandon Gignac	$71,417 (3)
Chris Bigras	$70,000 (3)
Mark McNeill	$65,000 (1)
Troy Josephs	$65,000 (1)
Eric Hartzell	$65,000 (1)
Jonathan Racine	$65,000 (1)
Maxime Clermont	$65,000 (2)
Total Farm Players	29
Salary Commitment
Year 11 : $3,088,829
Year 12 : $1,808,829
Year 13 : $1,281,417
Year 14 : $0
Salary Average Commitment
Year 11 : $3,088,829
Year 12 : $1,808,829
Year 13 : $1,281,417
Year 14 : $0

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $103 - 5,852 - 97.53%
Level 2:	5000 - $74 - 4,401 - 88.03%
Level 3:	2000 - $44 - 1,959 - 97.97%
Level 4:	4077 - $34 - 4,070 - 99.82%
Luxury :	930 - $228 - 887 - 95.36%
Total Capacity :	18007
Farm
Farm Level 1:	2000 - $25 - 1,911 - 95.56%
Farm Level 2:	1000 - $10 - 972 - 97.16%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,169 - 95.35%
Average Income per Game	$2,019,307
Year to Date Revenue	$82,791,579
Farm
Home Games Left	0
Average Attendance - %	2,883 - 96.09%
Average Income per Game	$85,671
Year to Date Revenue	$3,512,513
Expense
Pro Players Total Salaries	$71,472,024
Farm Players Total Salaries	$1,850,209
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$72,023,042
Farm Year To Date Expenses	$1,844,954
Pro Salary Cap To Date	$71,523,070
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$594,810
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,814
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$71,472,024
Estimate Under Maximum Salary Cap of $81,500,000	$10,027,976
Estimate Over Minimum Salary Cap of $60,200,000	$11,272,024
Current Bank Account	$125,470,141
Projected Bank Account	$125,470,141

Pro Players Salaries
Jakub Voracek	$8,250,000 (9)
Kevin Hayes	$7,142,857 (14)
Ryan Callahan	$5,800,000 (1)
Anton Stralman	$5,750,000 (3)
Tyson Barrie	$5,500,000 (1)
Andy Greene	$5,000,000 (2)
Morgan Rielly	$5,000,000 (5)
Tyler Johnson	$5,000,000 (9)
Jacob Markstrom	$3,666,667 (2)
Ben Chiarot	$3,500,000 (5)
Kevan Miller	$2,500,000 (1)
Mattias Janmark	$2,300,000 (2)
Artem Anisimov	$2,275,000 (3)
Connor Brown	$2,100,000 (2)
Ryan Hartman	$1,900,000 (4)
Taylor Fedun	$1,000,000 (1)
Riley Stillman	$773,333 (4)
Connor Brickley	$700,000 (4)
Tomas Vincour	$700,000 (4)
Brian Campbell	$700,000 (4)
MacKenzie Blackwood	$697,500 (2)
Tanner Richard	$641,667 (1)
Andrew Crescenzi	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $71,472,024
Year 12 : $55,455,357
Year 13 : $41,691,190
Year 14 : $33,666,190
Salary Average Commitment
Year 11 : $71,472,024
Year 12 : $55,455,357
Year 13 : $41,691,190
Year 14 : $33,666,190
Salary Cap with 1 Way Contract
Year 11 : $71,472,024
Year 12 : $55,455,357
Year 13 : $41,691,190
Year 14 : $33,666,190

Farm Players Salaries
Libor Sulak	$92,500 (1)
Anthony Angello	$83,375 (2)
Jonathan Ang	$75,000 (4)
Anton Lindholm	$74,250 (4)
Givani Smith	$71,417 (4)
Michal Neuvirth	$70,000 (4)
Kevin Gagne	$70,000 (4)
Dennis Robertson	$70,000 (4)
Connor Bleackley	$70,000 (1)
Joel Chouinard	$70,000 (4)
Aaron Rome	$70,000 (4)
Stefan Elliott	$70,000 (4)
Mike Murphy	$70,000 (4)
Spencer Martin	$70,000 (2)
Mason Geertsen	$67,500 (1)
Francis Perron	$65,000 (3)
Sam Henley	$58,667 (1)
Frederick Tiffels	$57,500 (1)
Ben Johnson	$57,500 (1)
Alexandre Grenier	$57,500 (1)
Garret Ross	$57,500 (1)
Cole Schneider	$57,500 (1)
Curt Gogol	$57,500 (1)
Corbin Baldwin	$57,500 (1)
Colton Jobke	$57,500 (1)
A.J. Jenks	$57,500 (1)
Cory Sarich	$57,500 (1)
Cody Beach	$57,500 (1)
Total Farm Players	28
Salary Commitment
Year 11 : $1,850,209
Year 12 : $929,042
Year 13 : $775,667
Year 14 : $710,667
Salary Average Commitment
Year 11 : $1,850,209
Year 12 : $929,042
Year 13 : $775,667
Year 14 : $710,667

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $180 - 3,994 - 66.57%
Level 2:	5000 - $145 - 3,340 - 66.80%
Level 3:	2000 - $75 - 1,326 - 66.32%
Level 4:	4204 - $55 - 2,736 - 65.07%
Luxury :	940 - $400 - 670 - 71.25%
Total Capacity :	18144
Farm
Farm Level 1:	2000 - $60 - 1,298 - 64.92%
Farm Level 2:	1000 - $40 - 658 - 65.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,066 - 66.50%
Average Income per Game	$2,132,777
Year to Date Revenue	$87,443,872
Farm
Home Games Left	0
Average Attendance - %	1,956 - 65.21%
Average Income per Game	$103,538
Year to Date Revenue	$4,245,066
Expense
Pro Players Total Salaries	$77,881,166
Farm Players Total Salaries	$2,562,633
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,400,000
Pro Year To Date Expenses	$78,461,396
Farm Year To Date Expenses	$2,579,687
Pro Salary Cap To Date	$77,723,823
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$649,844
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,903
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,281,166
Estimate Under Maximum Salary Cap of $81,500,000	$218,834
Estimate Over Minimum Salary Cap of $60,200,000	$21,081,166
Current Bank Account	$66,207,614
Projected Bank Account	$66,207,614

Pro Players Salaries
Oliver Ekman-Larsson	$8,250,000 (16)
Matt Duchene	$8,000,000 (7)
Evander Kane	$7,000,000 (11)
Torey Krug	$5,250,000 (1)
Mike Hoffman	$5,187,500 (2)
Jordan Binnington	$4,400,000 (4)
Brock Nelson	$4,250,000 (2)
Jonas Brodin	$4,166,666 (4)
Josh Manson	$4,100,000 (5)
Mikkel Boedker	$3,750,000 (3)
Brendan Gallagher	$3,750,000 (2)
Radko Gudas	$3,350,000 (1)
Zach Bogosian (1 Way Contract)	$3,250,000 (2)
Max Domi	$3,150,000 (2)
Zach Hyman	$2,250,000 (3)
Michael Grabner	$1,675,000 (4)
Antoine Roussel (1 Way Contract)	$1,600,000 (2)
Greg McKegg	$876,000 (3)
Dylan Olsen	$776,000 (3)
Taylor Aronson	$750,000 (1)
Magnus Hellberg	$700,000 (4)
Shane Prince	$700,000 (2)
Martin Marincin	$700,000 (2)
Total Pro Players	23
Salary Commitment
Year 11 : $77,881,166
Year 12 : $68,531,166
Year 13 : $45,943,666
Year 14 : $38,291,666
Salary Average Commitment
Year 11 : $77,881,166
Year 12 : $68,531,166
Year 13 : $45,943,666
Year 14 : $38,291,666
Salary Cap with 1 Way Contract
Year 11 : $77,881,166
Year 12 : $68,531,166
Year 13 : $45,943,666
Year 14 : $38,291,666

Farm Players Salaries
Nick Schmaltz	$585,000 (14)
Michael Hutchinson	$150,000 (1)
Tyler Beskorowany	$99,900 (3)
Jakob Forsbacka-Karlsson	$91,600 (5)
Allen York	$90,000 (3)
Matt Read	$85,100 (3)
Lukas Sedlak	$82,500 (1)
Chris Conner	$80,000 (2)
Michael Sgarbossa	$80,000 (2)
Jiri Sekac	$77,600 (3)
Slava Voynov	$77,600 (3)
Greg Rallo	$75,000 (1)
Mike Keenan	$75,000 (1)
Kevin Raine	$75,000 (1)
Tyler Randell	$75,000 (1)
Corbin McPherson	$75,000 (1)
Reid McNeill	$75,000 (1)
Hunter Fejes	$75,000 (1)
Aaron Palushaj	$70,000 (2)
Viktor Antipin	$70,000 (2)
Jyrki Jokipakka	$70,000 (2)
Max Friberg	$70,000 (4)
Louis Leblanc	$70,000 (2)
Fedor Tyutin	$70,000 (4)
Anton Zlobin	$60,833 (1)
Danny Kristo	$57,500 (1)
Total Farm Players	26
Salary Commitment
Year 11 : $2,562,633
Year 12 : $1,686,800
Year 13 : $1,246,800
Year 14 : $816,600
Salary Average Commitment
Year 11 : $2,562,633
Year 12 : $1,686,800
Year 13 : $1,246,800
Year 14 : $816,600

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 5,857 - 97.62%
Level 2:	5000 - $60 - 4,864 - 97.27%
Level 3:	2000 - $35 - 1,973 - 98.65%
Level 4:	4550 - $25 - 4,478 - 98.42%
Luxury :	950 - $200 - 892 - 93.86%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - $35 - 1,537 - 76.85%
Farm Level 2:	1000 - $15 - 870 - 86.95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,063 - 97.64%
Average Income per Game	$1,842,905
Year to Date Revenue	$75,559,116
Farm
Home Games Left	0
Average Attendance - %	2,407 - 80.22%
Average Income per Game	$99,591
Year to Date Revenue	$4,083,241
Expense
Pro Players Total Salaries	$77,983,000
Farm Players Total Salaries	$2,340,333
Coaches Total Salaries	$1,350,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,000,000
Pro Year To Date Expenses	$80,769,415
Farm Year To Date Expenses	$2,280,541
Pro Salary Cap To Date	$79,994,410
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$650,893
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,003
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$80,983,000
Estimate Under Maximum Salary Cap of $81,500,000	$517,000
Estimate Over Minimum Salary Cap of $60,200,000	$20,783,000
Current Bank Account	$8,170,404
Projected Bank Account	$8,170,404

Pro Players Salaries
Tyler Seguin	$9,850,000 (16)
Mark Stone	$9,500,000 (15)
Brent Burns	$8,000,000 (12)
Marc-Andre Fleury	$7,000,000 (6)
Milan Lucic	$6,000,000 (1)
Jonathan Huberdeau	$5,900,000 (8)
Nick Leddy	$5,500,000 (2)
John Klingberg	$4,250,000 (5)
Charlie Coyle	$3,200,000 (2)
Mikko Koskinen	$2,995,500 (3)
Chris Tierney	$2,937,500 (2)
Craig Smith	$2,550,000 (2)
Reilly Smith	$2,500,000 (1)
Alex Iafallo	$2,425,000 (3)
Kevin Connauton	$1,375,000 (1)
Robert Hagg	$1,150,000 (2)
Travis Boyd	$800,000 (1)
Yannick Weber	$700,000 (3)
Colin Wilson	$700,000 (4)
Barclay Goodrow	$650,000 (3)
Total Pro Players	20
Salary Commitment
Year 11 : $77,983,000
Year 12 : $67,308,000
Year 13 : $51,970,500
Year 14 : $45,200,000
Salary Average Commitment
Year 11 : $77,983,000
Year 12 : $67,308,000
Year 13 : $51,970,500
Year 14 : $45,200,000
Salary Cap with 1 Way Contract
Year 11 : $77,983,000
Year 12 : $67,308,000
Year 13 : $51,970,500
Year 14 : $45,200,000

Farm Players Salaries
Taylor Peters	$85,333 (3)
Brad Hunt	$70,000 (4)
Jordan Caron	$70,000 (4)
Garnet Hathaway	$70,000 (2)
Chad Ruhwedel	$70,000 (4)
Jordan Schroeder	$70,000 (4)
Joffrey Lupul	$70,000 (4)
Michael Kantor	$70,000 (4)
Peter Holland	$70,000 (4)
Branden Troock	$70,000 (3)
Viktor Crus-Rydberg	$70,000 (3)
Daniel Probyl	$70,000 (4)
David Ullstrom	$70,000 (4)
Adam Clendening	$70,000 (4)
Gemel Smith	$70,000 (2)
Tommy Hughes	$70,000 (4)
Robbie Russo	$70,000 (1)
Maxime Lagace	$70,000 (1)
Tom McCollum	$70,000 (4)
Philippe Desrosiers	$70,000 (1)
Morgan Ellis	$70,000 (4)
Dylan McIlrath	$70,000 (4)
Emerson Etem	$70,000 (4)
Jace Coyle	$65,000 (3)
Brett Olson	$65,000 (3)
Keaton Ellerby	$65,000 (2)
Scott Glennie	$65,000 (3)
Jayson Megna	$65,000 (2)
Greg Carey	$65,000 (2)
Rasmus Rissanen	$65,000 (2)
Peter Mueller	$65,000 (3)
William Wrenn	$65,000 (3)
Scott Valentine	$65,000 (3)
Chris VandeVelde	$65,000 (3)
Total Farm Players	34
Salary Commitment
Year 11 : $2,340,333
Year 12 : $2,130,333
Year 13 : $1,730,333
Year 14 : $1,050,000
Salary Average Commitment
Year 11 : $2,340,333
Year 12 : $2,130,333
Year 13 : $1,730,333
Year 14 : $1,050,000

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - $105 - 5,740 - 95.67%
Level 2:	5000 - $65 - 4,767 - 95.34%
Level 3:	2000 - $40 - 1,949 - 97.43%
Level 4:	6216 - $30 - 4,347 - 69.94%
Luxury :	850 - $205 - 837 - 98.46%
Total Capacity :	20066
Farm
Farm Level 1:	2000 - $35 - 1,554 - 77.68%
Farm Level 2:	1000 - $15 - 851 - 85.13%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,640 - 87.91%
Average Income per Game	$1,925,791
Year to Date Revenue	$78,957,446
Farm
Home Games Left	0
Average Attendance - %	2,405 - 80.16%
Average Income per Game	$100,044
Year to Date Revenue	$4,101,821
Expense
Pro Players Total Salaries	$77,488,333
Farm Players Total Salaries	$2,135,833
Coaches Total Salaries	$6,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,000,000
Pro Year To Date Expenses	$84,730,046
Farm Year To Date Expenses	$2,137,800
Pro Salary Cap To Date	$78,480,033
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$692,052
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,255
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$79,488,333
Estimate Under Maximum Salary Cap of $81,500,000	$2,011,667
Estimate Over Minimum Salary Cap of $60,200,000	$19,288,333
Current Bank Account	$6,437,751
Projected Bank Account	$6,437,751

Pro Players Salaries
Patrick Kane	$10,500,000 (8)
Ryan Johansen	$8,000,000 (12)
Alex Pietrangelo	$6,500,000 (2)
Dylan Larkin	$6,100,000 (8)
Erik Johnson	$6,000,000 (7)
Braden Holtby	$5,750,000 (4)
Nino Niederreiter	$5,250,000 (5)
Danny DeKeyser	$5,000,000 (5)
Andrew Shaw	$3,900,000 (6)
Joonas Donskoi	$3,900,000 (8)
Anthony Mantha	$3,300,000 (1)
Nick Jensen	$2,000,000 (4)
Kevin Bieksa	$2,000,000 (4)
Jimmy Howard	$1,500,000 (4)
Erik Gustafsson	$1,200,000 (1)
Austin Watson	$1,100,000 (2)
Alexei Emelin	$1,000,000 (2)
Torrey Mitchell	$875,000 (1)
Evgeny Svechnikov	$863,333 (1)
Melker Karlsson	$700,000 (3)
Kyle Okposo	$700,000 (4)
Trevor Lewis	$700,000 (3)
Kris Versteeg	$650,000 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $77,488,333
Year 12 : $70,600,000
Year 13 : $62,000,000
Year 14 : $60,600,000
Salary Average Commitment
Year 11 : $77,488,333
Year 12 : $70,600,000
Year 13 : $62,000,000
Year 14 : $60,600,000
Salary Cap with 1 Way Contract
Year 11 : $77,488,333
Year 12 : $70,600,000
Year 13 : $62,000,000
Year 14 : $60,600,000

Farm Players Salaries
Kaden Fulcher	$150,000 (1)
Tyler Bunz	$110,000 (3)
Brian Lashoff	$97,500 (3)
Daniel Carr	$97,500 (3)
Landon Ferraro	$97,500 (3)
Danny Syvret	$97,500 (3)
Jonas Gustavsson	$97,500 (3)
David Pope	$92,500 (1)
Dylan Sadowy	$88,083 (1)
Lukas Jasek	$85,333 (3)
Sean Malone	$78,750 (1)
Connor Hobbs	$72,000 (1)
Bobby Sanguinetti	$70,000 (1)
Brendan Leipsic	$70,000 (2)
Kalle Kossila	$70,000 (1)
Kyle Burroughs	$67,500 (2)
Frederick Gaudreau	$66,667 (1)
Adam Marsh	$65,000 (1)
Sam Kurker	$65,000 (1)
Philip Holm	$65,000 (1)
James de Haas	$65,000 (1)
Marek Tvrdon	$65,000 (1)
Matt D'Agostini	$65,000 (2)
Louis-Marc Aubry	$65,000 (1)
Brendan Ranford	$57,500 (1)
Daniel O'Regan	$57,500 (1)
Brendon Nash	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 11 : $2,135,833
Year 12 : $885,333
Year 13 : $682,833
Year 14 : $0
Salary Average Commitment
Year 11 : $2,135,833
Year 12 : $885,333
Year 13 : $682,833
Year 14 : $0

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $138 - 4,339 - 72.32%
Level 2:	5000 - $87 - 3,388 - 67.75%
Level 3:	2000 - $77 - 1,300 - 65.00%
Level 4:	2999 - $69 - 1,972 - 65.77%
Luxury :	840 - $310 - 577 - 68.66%
Total Capacity :	16839
Farm
Farm Level 1:	2000 - $35 - 1,551 - 77.57%
Farm Level 2:	1000 - $19 - 649 - 64.91%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,576 - 68.74%
Average Income per Game	$1,928,929
Year to Date Revenue	$79,086,090
Farm
Home Games Left	0
Average Attendance - %	2,200 - 73.35%
Average Income per Game	$98,619
Year to Date Revenue	$4,043,390
Expense
Pro Players Total Salaries	$57,983,332
Farm Players Total Salaries	$2,230,917
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,825,000
Pro Year To Date Expenses	$58,633,852
Farm Year To Date Expenses	$2,241,514
Pro Salary Cap To Date	$58,133,862
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$483,333
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,068
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$64,808,332
Estimate Under Maximum Salary Cap of $81,500,000	$16,691,668
Estimate Over Minimum Salary Cap of $60,200,000	$4,608,332
Current Bank Account	$67,568,398
Projected Bank Account	$67,568,398

Pro Players Salaries
Derek Stepan	$6,500,000 (2)
Max Veronneau (1 Way Contract)	$5,000,000 (3)
-1 Way Contract Salary Cap :	$5,000,000
Alexander Burmistrov (1 Way Contract)	$5,000,000 (1)
Troy Brouwer	$4,500,000 (1)
Jake Allen	$4,350,000 (1)
Dion Phaneuf	$3,500,000 (3)
Nikita Zadorov	$3,200,000 (1)
Colton Sceviour (1 Way Contract)	$3,000,000 (2)
Sven Andrighetto	$2,995,000 (3)
Andrew MacDonald	$2,500,000 (1)
Artturi Lehkonen	$2,400,000 (2)
Jason Pominville	$2,000,000 (1)
Chris Wagner	$2,000,000 (4)
Ryan Donato	$1,900,000 (2)
Scott Harrington	$1,633,333 (5)
Eddie Lack	$1,000,000 (1)
Tyler Pitlick	$1,000,000 (2)
Oskar Lindblom	$925,000 (1)
Nolan Patrick	$925,000 (2)
Filip Chytil	$894,166 (3)
Samuel Girard	$728,333 (2)
Vince Dunn	$722,500 (2)
Maxime Lajoie	$710,000 (3)
Chris Kelly	$600,000 (2)
Total Pro Players	24
Salary Commitment
Year 11 : $57,983,332
Year 12 : $34,508,332
Year 13 : $16,732,499
Year 14 : $3,633,333
Salary Average Commitment
Year 11 : $57,983,332
Year 12 : $34,508,332
Year 13 : $16,732,499
Year 14 : $3,633,333
Salary Cap with 1 Way Contract
Year 11 : $57,983,332
Year 12 : $34,508,332
Year 13 : $16,732,499
Year 14 : $3,633,333

Farm Players Salaries
Jonas Hiller	$90,000 (2)
Kieran Millan	$90,000 (3)
Ryan Spooner	$90,000 (4)
Kailer Yamamoto	$89,417 (2)
Mitchell Moroz	$87,500 (1)
Jiri Hudler	$87,500 (1)
Kristian Vesalainen	$86,417 (4)
Nicklas Jensen	$86,333 (1)
Jake Bean	$86,333 (2)
Chris Brown	$80,000 (4)
Morgan Geekie	$76,333 (2)
Kale Clague	$76,167 (2)
Linden Vey	$75,000 (4)
Jimmy Hayes	$75,000 (1)
Joshua Shalla	$75,000 (2)
William Lagesson	$74,167 (1)
Alan Quine	$73,500 (1)
Kyle Platzer	$73,500 (1)
Greg Chase	$71,500 (1)
Andrew Agozzino	$70,000 (3)
Anton Lander	$70,000 (3)
Ty Wishart	$70,000 (1)
Eric Roy	$70,000 (1)
Martin Gernat	$70,000 (1)
Luke Opilka	$69,750 (2)
Dillon Simpson	$67,500 (1)
Joey LaLeggia	$67,500 (1)
Antoine Bibeau	$67,500 (1)
Roman Horak	$65,000 (2)
Total Farm Players	29
Salary Commitment
Year 11 : $2,230,917
Year 12 : $1,189,417
Year 13 : $561,417
Year 14 : $331,417
Salary Average Commitment
Year 11 : $2,230,917
Year 12 : $1,189,417
Year 13 : $561,417
Year 14 : $331,417

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBandT Center
Level 1:	6000 - $100 - 5,842 - 97.37%
Level 2:	5000 - $60 - 4,813 - 96.26%
Level 3:	2000 - $35 - 1,947 - 97.33%
Level 4:	5330 - $24 - 4,528 - 84.96%
Luxury :	920 - $200 - 876 - 95.25%
Total Capacity :	19250
Farm
Farm Level 1:	2000 - $35 - 1,500 - 75.01%
Farm Level 2:	1000 - $15 - 836 - 83.60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,006 - 93.54%
Average Income per Game	$1,829,951
Year to Date Revenue	$75,027,987
Farm
Home Games Left	0
Average Attendance - %	2,336 - 77.88%
Average Income per Game	$96,925
Year to Date Revenue	$3,973,940
Expense
Pro Players Total Salaries	$81,263,888
Farm Players Total Salaries	$2,127,334
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$81,850,458
Farm Year To Date Expenses	$2,137,497
Pro Salary Cap To Date	$81,350,424
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$675,735
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,182
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,263,888
Estimate Under Maximum Salary Cap of $81,500,000	$236,112
Estimate Over Minimum Salary Cap of $60,200,000	$21,063,888
Current Bank Account	$93,644,676
Projected Bank Account	$93,644,676

Pro Players Salaries
Sergei Bobrovsky	$10,000,000 (14)
Claude Giroux	$8,275,000 (1)
Ryan Getzlaf	$8,250,000 (3)
Esa Lindell	$5,800,000 (12)
Jason Zucker	$5,500,000 (8)
Jaden Schwartz	$5,350,000 (4)
Mika Zibanejad	$5,350,000 (6)
Hampus Lindholm	$5,205,556 (6)
Yanni Gourde	$5,166,666 (12)
Damon Severson	$4,166,666 (8)
Marco Scandella	$4,000,000 (2)
Casey Cizikas	$3,350,000 (1)
David Rittich	$2,750,000 (3)
Scott Mayfield	$1,450,000 (8)
Tommy Wingels	$1,400,000 (1)
MacKenzie Weegar	$1,200,000 (1)
David Kampf	$1,000,000 (3)
Kevin Labanc	$1,000,000 (1)
Curtis Hamilton	$700,000 (4)
Taylor Pyatt	$700,000 (4)
Matt Hunwick	$650,000 (1)
Total Pro Players	21
Salary Commitment
Year 11 : $81,263,888
Year 12 : $65,388,888
Year 13 : $61,388,888
Year 14 : $49,388,888
Salary Average Commitment
Year 11 : $81,663,888
Year 12 : $65,388,888
Year 13 : $61,388,888
Year 14 : $49,388,888
Salary Cap with 1 Way Contract
Year 11 : $81,263,888
Year 12 : $65,388,888
Year 13 : $61,388,888
Year 14 : $49,388,888

Farm Players Salaries
Steven Santini	$141,667 (3)
Milan Michalek	$97,500 (3)
Johan Franzen	$97,500 (3)
Tomas Kopecky	$90,000 (1)
Ty Rattie	$80,000 (1)
Lennart Petrell	$75,000 (1)
Brett Bellemore	$75,000 (1)
Ryan Craig	$75,000 (1)
Cade Fairchild	$75,000 (1)
Sean Bergenheim	$75,000 (1)
Dominic Turgeon	$75,000 (2)
Adam Almquist	$75,000 (1)
Tye McGinn	$75,000 (1)
Nick Deslauriers	$75,000 (1)
Erik Condra	$70,000 (4)
Derek Meech	$70,000 (4)
Corey Tropp	$70,000 (4)
Derek Roy	$70,000 (4)
Adam Wilcox	$70,000 (4)
Sami Aittokallio	$70,000 (4)
T.J. Brennan	$70,000 (4)
Ryan Culkin	$65,667 (1)
Colin Smith	$65,000 (1)
Joni Ortio	$65,000 (1)
Colin Jacobs	$65,000 (1)
Alexander Sulzer	$65,000 (2)
Kent Simpson	$65,000 (1)
Drew Shore	$65,000 (2)
Total Farm Players	28
Salary Commitment
Year 11 : $2,127,334
Year 12 : $1,031,667
Year 13 : $826,667
Year 14 : $490,000
Salary Average Commitment
Year 11 : $2,127,334
Year 12 : $1,031,667
Year 13 : $826,667
Year 14 : $490,000

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $136 - 4,711 - 78.51%
Level 2:	5000 - $73 - 4,865 - 97.29%
Level 3:	2000 - $44 - 1,976 - 98.78%
Level 4:	4188 - $33 - 4,169 - 99.56%
Luxury :	930 - $251 - 739 - 79.44%
Total Capacity :	18118
Farm
Farm Level 1:	2000 - $29 - 1,925 - 96.25%
Farm Level 2:	1000 - $14 - 955 - 95.46%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,459 - 90.85%
Average Income per Game	$2,093,367
Year to Date Revenue	$85,828,028
Farm
Home Games Left	0
Average Attendance - %	2,880 - 95.99%
Average Income per Game	$102,802
Year to Date Revenue	$4,214,897
Expense
Pro Players Total Salaries	$81,400,832
Farm Players Total Salaries	$2,813,918
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$81,398,317
Farm Year To Date Expenses	$2,865,905
Pro Salary Cap To Date	$80,898,345
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$676,866
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,051
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,400,832
Estimate Under Maximum Salary Cap of $81,500,000	$99,168
Estimate Over Minimum Salary Cap of $60,200,000	$21,200,832
Current Bank Account	$27,968,780
Projected Bank Account	$27,968,780

Pro Players Salaries
Brad Marchand	$6,125,000 (10)
Cam Atkinson	$5,875,000 (8)
Adam Henrique	$5,825,000 (10)
Martin Jones	$5,750,000 (6)
Teuvo Teravainen	$5,400,000 (9)
J.T. Miller	$5,250,000 (4)
Brian Boyle (1 Way Contract)	$4,500,000 (3)
Sean Couturier	$4,333,333 (5)
Alec Martinez	$4,000,000 (2)
Jake Muzzin	$4,000,000 (2)
Justin Braun	$3,800,000 (5)
Tanner Pearson	$3,750,000 (4)
Brandon Montour	$3,387,500 (2)
Petr Mrazek	$3,125,000 (4)
Adam Lowry	$2,916,666 (4)
Darren Helm	$2,750,000 (1)
Jeff Petry	$2,750,000 (1)
John Moore	$2,750,000 (7)
Nic Dowd	$2,150,000 (2)
Jake Debrusk	$863,333 (1)
Roman Polak	$700,000 (4)
Marek Zidlicky (1 Way Contract)	$700,000 (1)
David Schlemko	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $81,400,832
Year 12 : $73,637,499
Year 13 : $60,099,999
Year 14 : $55,599,999
Salary Average Commitment
Year 11 : $81,400,831
Year 12 : $73,637,498
Year 13 : $60,099,998
Year 14 : $55,599,998
Salary Cap with 1 Way Contract
Year 11 : $81,400,832
Year 12 : $73,637,499
Year 13 : $60,099,999
Year 14 : $55,599,999

Farm Players Salaries
Juuso Riikola	$250,000 (3)
Jordan Nolan	$220,000 (2)
Eric Nystrom	$200,000 (2)
Jori Lehtera	$175,000 (2)
Michael Ryder	$166,667 (2)
Jacob Josefson	$95,000 (1)
Patrick Wiercioch	$95,000 (1)
Jiri Tlusty	$95,000 (1)
Paul Carey	$95,000 (1)
Jordan Greenway	$91,667 (2)
Lias Andersson	$89,417 (4)
Nikolai Kulemin	$85,000 (1)
Yann Danis	$85,000 (1)
J.T. Brown	$85,000 (1)
Dalton Prout	$85,000 (1)
Duncan Siemens	$82,500 (2)
Toni Lydman	$75,000 (1)
Drake Batherson	$73,667 (2)
Niklas Svedberg	$70,000 (2)
Dov Grumet-Morris	$70,000 (1)
Ladislav Smid	$70,000 (1)
Troy Grosenick	$70,000 (3)
Ziyat Paigin	$65,000 (1)
Jani Hakanpaa	$65,000 (3)
Mike Santorelli	$65,000 (1)
Curtis McKenzie	$65,000 (1)
Dustin Jeffrey	$65,000 (1)
Mark Letestu	$65,000 (2)
Total Farm Players	28
Salary Commitment
Year 11 : $2,813,918
Year 12 : $1,618,918
Year 13 : $474,417
Year 14 : $89,417
Salary Average Commitment
Year 11 : $2,813,918
Year 12 : $1,618,918
Year 13 : $474,417
Year 14 : $89,417

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $200 - 3,900 - 65.00%
Level 2:	5000 - $92 - 3,287 - 65.74%
Level 3:	2000 - $65 - 1,301 - 65.03%
Level 4:	4628 - $59 - 3,008 - 65.00%
Luxury :	940 - $320 - 612 - 65.06%
Total Capacity :	18568
Farm
Farm Level 1:	2000 - $39 - 1,361 - 68.05%
Farm Level 2:	1000 - $19 - 624 - 62.43%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,107 - 65.21%
Average Income per Game	$2,294,792
Year to Date Revenue	$94,086,486
Farm
Home Games Left	0
Average Attendance - %	1,985 - 66.18%
Average Income per Game	$96,763
Year to Date Revenue	$3,967,276
Expense
Pro Players Total Salaries	$76,170,713
Farm Players Total Salaries	$2,118,582
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$77,720,331
Farm Year To Date Expenses	$2,113,508
Pro Salary Cap To Date	$76,220,294
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$641,907
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,108
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$76,170,713
Estimate Under Maximum Salary Cap of $81,500,000	$5,329,287
Estimate Over Minimum Salary Cap of $60,200,000	$15,970,713
Current Bank Account	$118,699,609
Projected Bank Account	$118,699,609

Pro Players Salaries
Artemi Panarin	$11,642,860 (10)
Aaron Ekblad	$7,500,000 (7)
Kris Letang	$7,250,000 (6)
Kyle Connor	$7,142,857 (12)
Brandon Saad	$6,000,000 (2)
Mikael Granlund	$5,750,000 (2)
Mikko Koivu	$5,500,000 (1)
Jared Spurgeon	$5,187,500 (1)
Michael Stone	$3,500,000 (1)
Bryan Rust	$3,500,000 (6)
Joe Thornton (1 Way Contract)	$2,000,000 (2)
Luke Glendening	$1,800,000 (4)
Juuse Saros	$1,500,000 (3)
Michael Cammalleri	$1,000,000 (1)
Eric Fehr	$1,000,000 (1)
Henri Jokiharju	$925,000 (4)
Juuso Valimaki	$894,166 (4)
Alex DeBrincat	$778,333 (2)
Corey Perry	$750,000 (4)
Gustav Olofsson	$700,000 (1)
Pontus Aberg	$700,000 (1)
Corey Crawford	$575,000 (2)
Travis Hamonic	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 11 : $76,170,713
Year 12 : $58,583,213
Year 13 : $42,904,880
Year 14 : $41,404,880
Salary Average Commitment
Year 11 : $84,318,333
Year 12 : $66,730,833
Year 13 : $42,904,880
Year 14 : $41,404,880
Salary Cap with 1 Way Contract
Year 11 : $76,170,713
Year 12 : $58,583,213
Year 13 : $42,904,880
Year 14 : $41,404,880

Farm Players Salaries
Zach Nastasiuk	$95,883 (1)
Mac Carruth	$90,000 (3)
Mario Lucia	$87,175 (1)
Zachary Senyshyn	$86,333 (1)
Christoph Bertschy	$85,342 (2)
Tom Kuhnhackl	$80,000 (2)
Adam Gilmour	$78,925 (1)
Stephen Michalek	$76,850 (1)
Jansen Harkins	$76,750 (1)
Dylan Labbe	$76,175 (1)
Chase Lang	$75,533 (1)
Vitek Vanecek	$75,000 (5)
Carson Soucy	$75,000 (1)
Markus Hannikainen	$75,000 (1)
Chad Johnson	$75,000 (4)
Pavel Jenys	$74,617 (1)
Dennis Yan	$72,833 (1)
Nick Seeler	$72,500 (3)
Andrew Mangiapane	$71,500 (2)
Darcy Hordichuk	$70,000 (1)
Kurtis Gabriel	$70,000 (1)
Hunter Warner	$70,000 (2)
Patrick Sieloff	$70,000 (2)
Tyler Graovac	$70,000 (2)
Remi Elie	$70,000 (2)
Dmytro Timashov	$69,333 (1)
Alexandre Carrier	$68,833 (1)
Jan Hejda	$60,000 (2)
Total Farm Players	28
Salary Commitment
Year 11 : $2,118,582
Year 12 : $889,342
Year 13 : $312,500
Year 14 : $150,000
Salary Average Commitment
Year 11 : $2,118,582
Year 12 : $889,342
Year 13 : $312,500
Year 14 : $150,000

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $103 - 5,857 - 97.61%
Level 2:	5000 - $59 - 4,864 - 97.29%
Level 3:	2000 - $40 - 1,968 - 98.38%
Level 4:	7373 - $20 - 4,991 - 67.69%
Luxury :	900 - $200 - 875 - 97.25%
Total Capacity :	21273
Farm
Farm Level 1:	2000 - $35 - 1,497 - 74.85%
Farm Level 2:	1000 - $15 - 841 - 84.08%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,555 - 87.22%
Average Income per Game	$1,853,264
Year to Date Revenue	$75,983,815
Farm
Home Games Left	0
Average Attendance - %	2,338 - 77.92%
Average Income per Game	$96,854
Year to Date Revenue	$3,971,029
Expense
Pro Players Total Salaries	$74,392,027
Farm Players Total Salaries	$2,172,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$73,976,289
Farm Year To Date Expenses	$2,127,008
Pro Salary Cap To Date	$73,476,317
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$618,942
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,568
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,392,027
Estimate Under Maximum Salary Cap of $81,500,000	$7,107,973
Estimate Over Minimum Salary Cap of $60,200,000	$14,192,027
Current Bank Account	$66,295,918
Projected Bank Account	$66,295,918

Pro Players Salaries
Semyon Varlamov (1 Way Contract)	$7,550,002 (2)
David Krejci	$7,250,000 (2)
Tyler Myers	$6,000,000 (10)
Duncan Keith	$5,538,462 (6)
Jeff Carter	$5,272,728 (6)
Chris Kreider	$4,325,000 (2)
Jonathan Ericsson	$4,250,000 (1)
Olli Maatta	$4,083,333 (6)
David Perron	$4,000,000 (6)
Ryan Nugent-Hopkins	$4,000,000 (1)
Cody Eakin	$3,850,000 (2)
Ryan Dzingel	$3,375,000 (4)
Carter Hutton	$2,750,000 (4)
Trevor van Riemsdyk	$2,300,000 (2)
Calle Jarnkrok	$2,000,000 (6)
Jason Dickinson	$1,500,000 (3)
Nicolas Deslauriers	$1,400,002 (2)
Mark Borowiecki	$1,200,000 (2)
Jesperi Kotkaniemi	$925,000 (4)
Ben Harpur	$725,000 (2)
Michael Amadio	$700,000 (3)
Jamie McGinn	$700,000 (4)
Erik Cernak	$697,500 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $74,392,027
Year 12 : $65,444,527
Year 13 : $36,844,523
Year 14 : $34,644,523
Salary Average Commitment
Year 11 : $74,392,026
Year 12 : $65,444,526
Year 13 : $36,844,522
Year 14 : $34,644,522
Salary Cap with 1 Way Contract
Year 11 : $74,392,027
Year 12 : $65,444,527
Year 13 : $36,844,523
Year 14 : $34,644,523

Farm Players Salaries
Mike McCarron	$140,000 (2)
Matthew Peca	$130,000 (1)
Miro Aaltonen	$92,500 (1)
Matt Gilroy	$70,000 (4)
Matt Moulson	$70,000 (4)
Alex Plante	$70,000 (4)
Brennan Evans	$70,000 (1)
Alexandre Bolduc	$70,000 (4)
Chris Mueller	$70,000 (1)
Michael St. Croix	$70,000 (1)
Brent Raedeke	$70,000 (1)
Marc-Andre Gragnani	$70,000 (4)
Matt Bartkowski	$70,000 (1)
Jonny Brodzinski	$70,000 (1)
Jean-Sebastien Dea	$70,000 (3)
Anton Volchenkov	$70,000 (1)
Adam Helewka	$70,000 (2)
Chris McCarthy	$70,000 (1)
Johan Sundstrom	$70,000 (1)
Josh Harding	$70,000 (4)
Richard Bachman	$70,000 (4)
Johan Gustafsson	$70,000 (4)
Brian Flynn	$70,000 (1)
Brandon Burlon	$70,000 (1)
Reece Scarlett	$70,000 (4)
John Erskine	$70,000 (1)
Brett Lernout	$70,000 (1)
Cameron Darcy	$65,000 (1)
Troy Bourke	$65,000 (1)
Total Farm Players	29
Salary Commitment
Year 11 : $2,172,500
Year 12 : $910,000
Year 13 : $700,000
Year 14 : $630,000
Salary Average Commitment
Year 11 : $2,172,500
Year 12 : $910,000
Year 13 : $700,000
Year 14 : $630,000

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $125 - 5,812 - 96.87%
Level 2:	5000 - $78 - 3,848 - 76.96%
Level 3:	2000 - $53 - 1,471 - 73.56%
Level 4:	3213 - $39 - 3,187 - 99.19%
Luxury :	900 - $249 - 752 - 83.53%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - $35 - 1,537 - 76.87%
Farm Level 2:	1000 - $15 - 873 - 87.33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15,070 - 88.06%
Average Income per Game	$2,110,016
Year to Date Revenue	$86,510,655
Farm
Home Games Left	0
Average Attendance - %	2,411 - 80.36%
Average Income per Game	$99,695
Year to Date Revenue	$4,087,489
Expense
Pro Players Total Salaries	$78,650,000
Farm Players Total Salaries	$1,799,572
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$80,098,135
Farm Year To Date Expenses	$1,814,589
Pro Salary Cap To Date	$79,598,147
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$654,132
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,381
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$78,650,000
Estimate Under Maximum Salary Cap of $81,500,000	$2,850,000
Estimate Over Minimum Salary Cap of $60,200,000	$18,450,000
Current Bank Account	$45,626,909
Projected Bank Account	$45,626,909

Pro Players Salaries
Ryan O'Reilly	$7,500,000 (7)
Matthew Tkachuk	$7,000,000 (5)
Mark Giordano	$6,750,000 (3)
Nate Schmidt	$5,950,000 (11)
Colton Parayko	$5,500,000 (2)
Ondrej Palat	$5,300,000 (4)
Wayne Simmonds	$5,000,000 (1)
Pekka Rinne	$5,000,000 (3)
Viktor Arvidsson	$4,250,000 (10)
David Savard	$4,250,000 (3)
Nick Bjugstad	$4,100,000 (4)
Boone Jenner	$3,750,000 (5)
Nikita Zaitsev	$2,550,000 (4)
Ron Hainsey	$2,200,000 (4)
Patrick Maroon	$1,350,000 (4)
Curtis McElhinney	$1,300,000 (3)
Ryan Reaves	$950,000 (4)
Jason Spezza	$950,000 (4)
Devante Smith-Pelly	$850,000 (3)
Justin Williams	$700,000 (2)
Clarke MacArthur (1 Way Contract)	$700,000 (1)
-1 Way Contract Salary Cap :	$700,000
Derrick Pouliot	$700,000 (1)
Michal Rozsival (1 Way Contract)	$700,000 (1)
-1 Way Contract Salary Cap :	$700,000
Ilya Kovalchuk (1 Way Contract)	$700,000 (2)
Chris Wideman	$650,000 (1)
Total Pro Players	25
Salary Commitment
Year 11 : $78,650,000
Year 12 : $70,900,000
Year 13 : $64,000,000
Year 14 : $45,850,000
Salary Average Commitment
Year 11 : $78,650,000
Year 12 : $70,900,000
Year 13 : $64,000,000
Year 14 : $45,850,000
Salary Cap with 1 Way Contract
Year 11 : $78,650,000
Year 12 : $70,900,000
Year 13 : $64,000,000
Year 14 : $45,850,000

Farm Players Salaries
Emile Poirier	$90,000 (2)
Andreas Englund	$90,000 (3)
Jayce Hawryluk	$87,413 (1)
Nikita Pavlychev	$80,000 (2)
Tyler Brown	$75,000 (2)
Anthony Bitetto	$75,000 (2)
Connor Bunnaman	$73,667 (3)
Jacob Middleton	$73,500 (1)
Blake Speers	$72,833 (1)
Oleg Sosunov	$72,160 (3)
Rene Bourque	$70,000 (1)
Andrej Sustr	$70,000 (1)
Morgan Klimchuk	$70,000 (1)
Marek Mazanec	$70,000 (2)
Justin Kirkland	$70,000 (1)
Jared Coreau	$70,000 (2)
Olivier Roy	$70,000 (1)
Alexander Urbom	$65,000 (1)
Max McCormick	$65,000 (3)
Brendan Woods	$65,000 (1)
Quinton Howden	$65,000 (1)
Robert Mayer	$65,000 (1)
Matthew Konan	$65,000 (1)
Joey Hishon	$65,000 (1)
Josh Jooris	$65,000 (1)
Total Farm Players	25
Salary Commitment
Year 11 : $1,799,572
Year 12 : $760,827
Year 13 : $300,827
Year 14 : $0
Salary Average Commitment
Year 11 : $1,799,572
Year 12 : $760,827
Year 13 : $300,827
Year 14 : $0

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $150 - 4,039 - 67.31%
Level 2:	5000 - $85 - 3,430 - 68.60%
Level 3:	2000 - $55 - 1,341 - 67.04%
Level 4:	3645 - $50 - 2,519 - 69.12%
Luxury :	980 - $250 - 725 - 74.00%
Total Capacity :	17625
Farm
Farm Level 1:	2000 - $35 - 1,486 - 74.31%
Farm Level 2:	1000 - $15 - 845 - 84.54%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,054 - 68.39%
Average Income per Game	$1,904,776
Year to Date Revenue	$78,095,802
Farm
Home Games Left	0
Average Attendance - %	2,332 - 77.72%
Average Income per Game	$96,402
Year to Date Revenue	$3,952,486
Expense
Pro Players Total Salaries	$75,782,797
Farm Players Total Salaries	$2,806,887
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,600,000
Pro Year To Date Expenses	$76,537,728
Farm Year To Date Expenses	$2,780,488
Pro Salary Cap To Date	$76,037,756
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$630,436
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,990
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$77,382,797
Estimate Under Maximum Salary Cap of $81,500,000	$4,117,203
Estimate Over Minimum Salary Cap of $60,200,000	$17,182,797
Current Bank Account	$123,804,403
Projected Bank Account	$123,804,403

Pro Players Salaries
Johnny Boychuk (1 Way Contract)	$6,500,001 (2)
Jay Bouwmeester	$6,500,000 (3)
Timo Meier	$6,000,000 (7)
Brent Seabrook	$5,625,000 (10)
Tom Wilson	$5,166,666 (8)
Ian Cole	$4,250,000 (4)
Thomas Hickey (1 Way Contract)	$4,000,000 (2)
Connor Murphy	$3,850,000 (5)
Alexander Kerfoot	$3,500,000 (5)
Cal Clutterbuck	$3,500,000 (6)
Loui Eriksson	$3,000,000 (1)
Jonathan Bernier	$3,000,000 (4)
Conor Sheary	$3,000,000 (2)
Miles Wood	$2,750,000 (5)
Pavel Zacha	$2,250,000 (5)
Zack Kassian	$2,100,000 (1)
Josh Anderson	$1,850,000 (1)
Blake Coleman	$1,800,000 (3)
Zac Dalpe (1 Way Contract)	$1,555,555 (2)
-1 Way Contract Salary Cap :	$1,555,555
Jon Merrill	$1,375,000 (1)
Mirco Mueller	$1,339,575 (3)
Markus Granlund	$1,300,000 (1)
Christian Fischer	$821,000 (2)
Cal Heeter	$750,000 (1)
Total Pro Players	24
Salary Commitment
Year 11 : $75,782,797
Year 12 : $65,407,797
Year 13 : $49,531,241
Year 14 : $39,891,666
Salary Average Commitment
Year 11 : $75,782,797
Year 12 : $65,407,797
Year 13 : $49,531,241
Year 14 : $39,891,666
Salary Cap with 1 Way Contract
Year 11 : $75,782,797
Year 12 : $65,407,797
Year 13 : $49,531,241
Year 14 : $39,891,666

Farm Players Salaries
Ryan Kuffner	$300,000 (3)
Taro Hirose	$290,000 (3)
Chris Terry	$155,556 (2)
Carlo Colaiacovo	$155,556 (2)
Brendan Mikkelson	$155,556 (2)
Brad Thiessen	$155,556 (2)
Joseph Blandisi	$100,000 (2)
Erik Gustafsson	$100,000 (2)
Adam Brooks	$92,500 (1)
Adam Gaudette	$91,667 (2)
Cliff Pu	$91,000 (3)
Josh Mahura	$91,000 (3)
Joshua Ho-Sang	$87,413 (2)
Gabriel Carlsson	$86,417 (1)
Rudolfs Balcers	$75,917 (1)
Tyler Parsons	$75,917 (1)
Ryan Olsen	$75,000 (1)
Oliver Kylington	$73,083 (1)
Michael Houser	$70,000 (2)
Alexey Marchenko	$70,000 (4)
Joe Finley	$70,000 (4)
Michael Dal Colle	$70,000 (4)
Matt Tennyson	$70,000 (4)
Justin Shugg	$70,000 (4)
Rourke Chartier	$69,750 (1)
Stefan Matteau	$65,000 (2)
Total Farm Players	26
Salary Commitment
Year 11 : $2,806,888
Year 12 : $2,258,304
Year 13 : $1,122,000
Year 14 : $350,000
Salary Average Commitment
Year 11 : $2,715,888
Year 12 : $2,167,304
Year 13 : $1,031,000
Year 14 : $350,000

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $150 - 4,131 - 68.86%
Level 2:	5000 - $85 - 3,465 - 69.31%
Level 3:	2000 - $50 - 1,535 - 76.77%
Level 4:	2404 - $45 - 2,404 - 100.00%
Luxury :	830 - $300 - 601 - 72.39%
Total Capacity :	16234
Farm
Farm Level 1:	2000 - $35 - 1,533 - 76.66%
Farm Level 2:	1000 - $15 - 848 - 84.76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,137 - 74.76%
Average Income per Game	$1,906,420
Year to Date Revenue	$78,163,207
Farm
Home Games Left	0
Average Attendance - %	2,381 - 79.36%
Average Income per Game	$98,898
Year to Date Revenue	$4,054,825
Expense
Pro Players Total Salaries	$74,478,000
Farm Players Total Salaries	$2,073,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,300,000
Pro Year To Date Expenses	$74,822,225
Farm Year To Date Expenses	$2,089,607
Pro Salary Cap To Date	$74,322,252
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$619,653
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,722
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$76,778,000
Estimate Under Maximum Salary Cap of $81,500,000	$4,722,000
Estimate Over Minimum Salary Cap of $60,200,000	$16,578,000
Current Bank Account	$58,641,808
Projected Bank Account	$58,641,808

Pro Players Salaries
Connor McDavid	$12,500,000 (14)
Mitch Marner	$10,893,000 (11)
Jack Eichel	$10,000,000 (14)
Mikko Rantanen	$9,250,000 (11)
Nathan MacKinnon	$6,300,000 (7)
Aleksander Barkov	$5,900,000 (5)
Seth Jones	$5,400,000 (5)
Craig Anderson	$2,500,000 (2)
Tim Heed	$960,000 (1)
Rasmus Dahlin	$925,000 (4)
Patrick Shea	$750,000 (3)
Will Acton	$650,000 (2)
Carl Klingberg	$650,000 (2)
Marcus Vela (1 Way Contract)	$650,000 (2)
-1 Way Contract Salary Cap :	$650,000
Chris Driedger	$650,000 (1)
John Albert	$650,000 (2)
Kenton Helgsen	$650,000 (1)
Cody Sol	$650,000 (2)
Matt Carey	$650,000 (2)
Mark Stuart	$650,000 (1)
Andrew Yogan	$650,000 (2)
Keegan Kanzig	$650,000 (2)
Axel Blomqvist	$650,000 (1)
Jeremie Blain	$650,000 (2)
Jake Dowell	$650,000 (2)
Total Pro Players	25
Salary Commitment
Year 11 : $74,478,000
Year 12 : $70,918,000
Year 13 : $61,918,000
Year 14 : $61,168,000
Salary Average Commitment
Year 11 : $74,478,000
Year 12 : $70,918,000
Year 13 : $61,918,000
Year 14 : $61,168,000
Salary Cap with 1 Way Contract
Year 11 : $74,478,000
Year 12 : $70,918,000
Year 13 : $61,918,000
Year 14 : $61,168,000

Farm Players Salaries
Jeremy Smith	$95,000 (1)
Joel Daccord	$92,500 (1)
Igor Bobkov	$90,000 (3)
Luke Witkowski	$75,000 (3)
David Warsofsky	$75,000 (3)
Joseph Cramarossa	$75,000 (3)
Buddy Robinson	$75,000 (3)
Eric Cornel	$75,000 (3)
Steve Oleksy	$75,000 (3)
Matthew Ford	$70,000 (4)
Jesse Graham	$70,000 (4)
Connor Crisp	$70,000 (4)
Dylan Blujus	$70,000 (4)
Yannick Veilleux	$70,000 (4)
Ryan Stanton	$70,000 (4)
Brett Clark	$70,000 (4)
Danick Gauthier	$70,000 (4)
Jarred Tinordi	$70,000 (4)
Joe Sova	$66,000 (2)
Daniel Maggio	$65,000 (2)
Stephon Williams	$65,000 (1)
Kevin Goumas	$65,000 (2)
Jason Clark	$65,000 (2)
Andrew O'Brien	$65,000 (1)
Roman Cervenka	$65,000 (2)
Anthony Peluso	$65,000 (2)
Joe Lavin	$65,000 (2)
Colin Campbell	$65,000 (2)
Chris McKelvie	$65,000 (2)
Total Farm Players	29
Salary Commitment
Year 11 : $2,073,500
Year 12 : $1,756,000
Year 13 : $1,170,000
Year 14 : $630,000
Salary Average Commitment
Year 11 : $2,073,500
Year 12 : $1,756,000
Year 13 : $1,170,000
Year 14 : $630,000

New York Rangers

New York Rangers is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $124 - 5,659 - 94.31%
Level 2:	5000 - $75 - 3,981 - 79.61%
Level 3:	2000 - $46 - 1,731 - 86.53%
Level 4:	4180 - $40 - 3,174 - 75.94%
Luxury :	820 - $300 - 585 - 71.31%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 1,553 - 77.67%
Farm Level 2:	1000 - $15 - 856 - 85.57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15,129 - 84.05%
Average Income per Game	$2,059,512
Year to Date Revenue	$84,440,003
Farm
Home Games Left	0
Average Attendance - %	2,409 - 80.31%
Average Income per Game	$100,139
Year to Date Revenue	$4,105,688
Expense
Pro Players Total Salaries	$59,528,332
Farm Players Total Salaries	$2,038,329
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$63,092,269
Farm Year To Date Expenses	$2,079,169
Pro Salary Cap To Date	$62,592,220
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$496,102
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,422
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$59,528,332
Estimate Under Maximum Salary Cap of $81,500,000	$21,971,668
Estimate Over Minimum Salary Cap of $60,200,000	-$671,668
Current Bank Account	$139,858,706
Projected Bank Account	$139,858,706

Pro Players Salaries
Jaccob Slavin	$5,300,000 (11)
Shea Theodore	$5,200,000 (12)
Elias Lindholm	$4,850,000 (10)
Colin White	$4,750,000 (11)
Jakub Vrana	$3,350,000 (3)
Travis Sanheim	$3,250,000 (3)
Pavel Buchnevich	$3,250,000 (3)
Scott Stajcer (1 Way Contract)	$3,000,000 (1)
-1 Way Contract Salary Cap :	$3,000,000
Brandon Carlo	$2,850,000 (3)
Danton Heinen	$2,800,000 (3)
Riley Nash	$2,750,000 (3)
Oliver Bjorkstrand	$2,500,000 (4)
Anton Khudobin	$2,500,000 (2)
Adrian Kempe	$2,000,000 (5)
Anthony Duclair	$1,650,000 (2)
Henri Ikonen	$1,490,000 (1)
Laurent Brossoit	$1,225,000 (1)
Tyler Motte	$975,000 (2)
Luke Kunin	$925,000 (1)
Tyson Jost	$885,833 (1)
Dennis Cholowski	$864,166 (4)
Brett Howden	$863,333 (4)
Haydn Fleury	$850,000 (1)
Anthony Stolarz	$750,000 (4)
Samuel Morin	$700,000 (3)
Total Pro Players	25
Salary Commitment
Year 11 : $59,528,332
Year 12 : $51,152,499
Year 13 : $46,027,499
Year 14 : $27,077,499
Salary Average Commitment
Year 11 : $59,528,332
Year 12 : $51,152,499
Year 13 : $46,027,499
Year 14 : $27,077,499
Salary Cap with 1 Way Contract
Year 11 : $59,528,332
Year 12 : $51,152,499
Year 13 : $46,027,499
Year 14 : $27,077,499

Farm Players Salaries
Anthony Beauvillier	$210,000 (3)
Thatcher Demko	$105,000 (3)
Antii Suomela	$97,500 (1)
Denis Gurianov	$89,417 (1)
Sonny Milano	$87,413 (1)
Calvin Thurkauf	$71,500 (1)
Kevin Klein	$70,000 (1)
Nick D'Agostino	$70,000 (1)
Darren Dietz	$70,000 (1)
Cody McLeod	$70,000 (1)
Bryan Rodney	$70,000 (1)
Brenden Kichton	$70,000 (1)
Graham Black	$70,000 (1)
Michael Keranen	$70,000 (1)
Petter Granberg	$70,000 (1)
Joonas Nattinen	$70,000 (1)
Raman Hrabarenka	$70,000 (1)
Cristoval Nieves	$70,000 (2)
Adam Tambellini	$70,000 (1)
Laurent Dauphin	$70,000 (2)
Andrew Alberts	$70,000 (1)
Matt Puempel	$67,500 (2)
Kole Sherwood	$65,000 (3)
Scott Sabourin	$65,000 (1)
Kris Foucault	$65,000 (1)
Ben Hanowski	$65,000 (1)
Total Farm Players	26
Salary Commitment
Year 11 : $2,038,330
Year 12 : $587,500
Year 13 : $380,000
Year 14 : $0
Salary Average Commitment
Year 11 : $2,038,330
Year 12 : $587,500
Year 13 : $380,000
Year 14 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 5,869 - 97.82%
Level 2:	5000 - $60 - 4,890 - 97.81%
Level 3:	2000 - $35 - 1,965 - 98.24%
Level 4:	6600 - $25 - 4,609 - 69.84%
Luxury :	900 - $200 - 873 - 96.99%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $35 - 1,513 - 75.67%
Farm Level 2:	1000 - $15 - 835 - 83.50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,207 - 88.81%
Average Income per Game	$1,845,980
Year to Date Revenue	$75,685,175
Farm
Home Games Left	0
Average Attendance - %	2,348 - 78.28%
Average Income per Game	$97,583
Year to Date Revenue	$4,000,883
Expense
Pro Players Total Salaries	$59,634,157
Farm Players Total Salaries	$2,107,333
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,125,000
Pro Year To Date Expenses	$60,716,787
Farm Year To Date Expenses	$2,090,415
Pro Salary Cap To Date	$59,716,731
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$501,109
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,011
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$65,759,157
Estimate Under Maximum Salary Cap of $81,500,000	$15,740,843
Estimate Over Minimum Salary Cap of $60,200,000	$5,559,157
Current Bank Account	$66,144,698
Projected Bank Account	$66,144,698

Pro Players Salaries
Ivan Provorov	$6,750,000 (12)
Kyle Turris	$6,000,000 (9)
Dougie Hamilton	$5,750,000 (2)
Frans Nielsen	$5,250,000 (3)
Alexander Wennberg	$4,900,000 (8)
Martin Hanzal	$4,750,000 (2)
Michael Frolik	$4,300,000 (1)
Colin Miller	$3,875,000 (7)
Brett Connolly	$3,500,000 (7)
Andreas Athanasiou	$3,000,000 (2)
Braydon Coburn	$1,950,000 (3)
Zach Sanford	$1,500,000 (7)
Brooks Laich	$975,000 (3)
Christoffer Ehn	$759,157 (2)
Vladislav Kamenev	$750,000 (2)
Victor Bartley	$750,000 (1)
Jeff Frazee	$750,000 (1)
Dana Tyrell	$700,000 (2)
Lucas Lessio	$700,000 (4)
Yan-Pavel Laplante	$700,000 (4)
Jason Jaffray	$700,000 (4)
Jack Campbell	$675,000 (2)
Brady Vail	$650,000 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $59,634,157
Year 12 : $53,184,157
Year 13 : $36,800,000
Year 14 : $28,625,000
Salary Average Commitment
Year 11 : $59,634,157
Year 12 : $53,184,157
Year 13 : $36,800,000
Year 14 : $28,625,000
Salary Cap with 1 Way Contract
Year 11 : $59,634,157
Year 12 : $53,184,157
Year 13 : $36,800,000
Year 14 : $28,625,000

Farm Players Salaries
Willam Carrier	$149,000 (1)
Ben Sexton	$92,500 (1)
Noah Rod	$76,333 (1)
Andrew Campbell	$75,000 (1)
Ryan White	$75,000 (1)
Zach Redmond	$75,000 (1)
Mark Fraser	$75,000 (1)
Yann Sauve	$75,000 (1)
Adam Morrison	$75,000 (1)
Ben Scrivens	$75,000 (1)
Stuart Percy	$75,000 (1)
Brady Austin	$70,000 (4)
Michael Paliotta	$70,000 (2)
Brady Brassart	$70,000 (2)
Gabriel Dumont	$70,000 (4)
Henrik Samuelsson	$70,000 (4)
Jeremy Morin	$70,000 (4)
Jerome Gauthier-Leduc	$70,000 (4)
Bobby Farnham	$70,000 (2)
Matt Hackett	$70,000 (4)
Darian Dziurzynski	$70,000 (2)
Mattias Backman	$70,000 (4)
Nick Paul	$67,000 (1)
Mitch Hults	$65,000 (1)
Filip Sandberg	$57,500 (1)
Jordan Szwarz	$57,500 (1)
Austin Fyten	$57,500 (1)
Cody Goloubef	$57,500 (1)
Josh Nicholls	$57,500 (1)
Total Farm Players	29
Salary Commitment
Year 11 : $2,107,333
Year 12 : $770,000
Year 13 : $490,000
Year 14 : $490,000
Salary Average Commitment
Year 11 : $2,107,333
Year 12 : $770,000
Year 13 : $490,000
Year 14 : $490,000

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $150 - 4,039 - 67.32%
Level 2:	5000 - $85 - 3,392 - 67.84%
Level 3:	2000 - $50 - 1,483 - 74.13%
Level 4:	5619 - $45 - 3,652 - 64.99%
Luxury :	900 - $300 - 599 - 66.59%
Total Capacity :	19519
Farm
Farm Level 1:	2000 - $35 - 1,535 - 76.74%
Farm Level 2:	1000 - $15 - 857 - 85.67%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,165 - 67.45%
Average Income per Game	$1,955,579
Year to Date Revenue	$80,178,720
Farm
Home Games Left	0
Average Attendance - %	2,391 - 79.71%
Average Income per Game	$99,183
Year to Date Revenue	$4,066,487
Expense
Pro Players Total Salaries	$78,637,795
Farm Players Total Salaries	$1,976,417
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,000,000
Pro Year To Date Expenses	$79,220,838
Farm Year To Date Expenses	$1,967,795
Pro Salary Cap To Date	$78,720,825
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$654,031
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,892
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$80,637,795
Estimate Under Maximum Salary Cap of $81,500,000	$862,205
Estimate Over Minimum Salary Cap of $60,200,000	$20,437,795
Current Bank Account	$84,076,202
Projected Bank Account	$84,076,202

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (1)
Ryan Suter	$7,538,462 (10)
Vladimir Tarasenko	$7,500,000 (2)
Gabriel Landeskog	$5,571,000 (1)
Justin Schultz	$5,500,000 (1)
Gustav Nyquist	$5,500,000 (4)
Alex Goligoski	$5,475,000 (4)
Toby Enstrom	$4,000,000 (3)
Bobby Ryan	$3,625,000 (6)
Paul Byron	$3,400,000 (5)
Brenden Dillon	$3,270,000 (1)
Erik Haula	$2,750,000 (2)
Jaroslav Halak	$2,750,000 (2)
Mark Pysyk	$2,733,333 (2)
Tyler Ennis	$2,500,000 (3)
Jordan Oesterle	$2,000,000 (3)
Sean Kuraly	$1,275,000 (3)
Corey Potter	$750,000 (3)
Andrew Gordon	$750,000 (1)
Daniel Sprong	$750,000 (1)
Matt Fraser	$700,000 (3)
Anthony Camara	$650,000 (1)
Colin McDonald (1 Way Contract)	$575,000 (1)
-1 Way Contract Salary Cap :	$575,000
Petr Straka	$575,000 (1)
Total Pro Players	24
Salary Commitment
Year 11 : $78,637,795
Year 12 : $52,496,795
Year 13 : $36,763,462
Year 14 : $25,538,462
Salary Average Commitment
Year 11 : $78,637,795
Year 12 : $52,496,795
Year 13 : $36,763,462
Year 14 : $25,538,462
Salary Cap with 1 Way Contract
Year 11 : $78,637,795
Year 12 : $52,496,795
Year 13 : $36,763,462
Year 14 : $25,538,462

Farm Players Salaries
Chris Mason	$99,000 (3)
Danny Biega	$99,000 (3)
Mark Cundari	$99,000 (3)
Sebastian Collberg	$89,417 (3)
Drayson Bowman	$75,000 (1)
Scott Munroe	$75,000 (1)
Cameron Schilling	$75,000 (1)
Alexander Avtsin	$75,000 (3)
Stephen Gionta	$75,000 (1)
Jamie McBain	$75,000 (1)
Mark Visentin	$75,000 (1)
Daniel Bang	$75,000 (1)
Toni Rajala	$75,000 (1)
Tommi Kivisto	$75,000 (1)
Justin Florek	$70,000 (3)
Joshua Winquist	$65,000 (1)
Brendan Shinnimin	$65,000 (3)
Cullen Eddy	$65,000 (1)
Luke Gazdic	$57,500 (1)
Matt MacKenzie	$57,500 (1)
Justin Kea	$57,500 (1)
Scott Kosmachuk	$57,500 (1)
Seth Helgeson	$57,500 (1)
Tim Wallace	$57,500 (1)
Charles Sarault	$57,500 (1)
Scott Timmins	$57,500 (1)
Jesse Blacker	$57,500 (1)
Teemu Hartikainen	$57,500 (1)
Total Farm Players	28
Salary Commitment
Year 11 : $1,976,417
Year 12 : $596,417
Year 13 : $596,417
Year 14 : $0
Salary Average Commitment
Year 11 : $1,976,417
Year 12 : $596,417
Year 13 : $596,417
Year 14 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	8000 - $150 - 5,200 - 65.00%
Level 2:	6000 - $85 - 3,915 - 65.25%
Level 3:	4000 - $50 - 2,600 - 65.00%
Level 4:	4087 - $45 - 2,967 - 72.60%
Luxury :	1000 - $300 - 659 - 65.85%
Total Capacity :	23087
Farm
Farm Level 1:	2000 - $28 - 1,980 - 98.99%
Farm Level 2:	1000 - $10 - 997 - 99.66%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15,341 - 66.45%
Average Income per Game	$2,345,022
Year to Date Revenue	$96,145,905
Farm
Home Games Left	0
Average Attendance - %	2,976 - 99.21%
Average Income per Game	$97,448
Year to Date Revenue	$3,995,366
Expense
Pro Players Total Salaries	$81,195,795
Farm Players Total Salaries	$2,992,500
Coaches Total Salaries	$1,575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$79,836,098
Farm Year To Date Expenses	$3,036,981
Pro Salary Cap To Date	$78,836,112
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$679,304
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$25,577
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,195,795
Estimate Under Maximum Salary Cap of $81,500,000	$304,205
Estimate Over Minimum Salary Cap of $60,200,000	$20,995,795
Current Bank Account	$127,973,216
Projected Bank Account	$127,973,216

Pro Players Salaries
Auston Matthews	$11,634,000 (10)
Alexander Ovechkin	$9,538,462 (4)
Sidney Crosby	$8,700,000 (12)
Steven Stamkos	$8,500,000 (9)
Rasmus Ristolainen	$5,400,000 (6)
Robin Lehner	$5,000,000 (2)
Noah Hanifin	$4,950,000 (10)
P.K. Subban	$4,500,000 (1)
Matt Murray	$3,750,000 (1)
Jordan Eberle	$3,510,000 (4)
Ryan Strome	$3,100,000 (2)
Alex Galchenyuk	$2,900,000 (2)
Brayden McNabb	$2,500,000 (1)
Jared McCann	$1,250,000 (1)
Nick Bonino	$1,000,000 (2)
Mathew Barzal	$863,333 (2)
Greg Pateryn	$700,000 (4)
Bryan Little	$700,000 (4)
Deryk Engelland	$700,000 (2)
Travis Zajac	$700,000 (4)
Marc Staal	$650,000 (3)
Patrick Marleau	$650,000 (3)
Total Pro Players	22
Salary Commitment
Year 11 : $81,195,795
Year 12 : $69,195,795
Year 13 : $55,632,462
Year 14 : $54,332,462
Salary Average Commitment
Year 11 : $81,195,795
Year 12 : $69,195,795
Year 13 : $55,632,462
Year 14 : $54,332,462
Salary Cap with 1 Way Contract
Year 11 : $81,195,795
Year 12 : $69,195,795
Year 13 : $55,632,462
Year 14 : $54,332,462

Farm Players Salaries
Marian Gaborik	$487,500 (3)
Brian Gibbons	$300,000 (4)
Jujhar Khaira	$120,000 (4)
Zach Aston-Reese	$100,000 (3)
John Marino	$92,500 (4)
Tyler Wotherspoon	$90,000 (4)
Andrey Makarov	$90,000 (1)
Kevin Poulin	$90,000 (3)
Blake Kessel	$75,000 (4)
Teddy Blueger	$75,000 (3)
Ben Holmstrom	$70,000 (1)
Zbynek Michalek	$70,000 (4)
Veeti Vainio	$65,000 (4)
Pierre-Marc Bouchard	$65,000 (2)
Mike Ribeiro	$65,000 (2)
Rihards Bukarts	$65,000 (1)
Mike Zigomanis	$65,000 (2)
Griffin Reinhart	$65,000 (4)
Jaromir Jagr	$65,000 (3)
David Musil	$65,000 (4)
Arron Asham	$65,000 (1)
Mike Reilly	$65,000 (4)
Barry Goers	$65,000 (2)
Dominik Uher	$65,000 (2)
Niklas Backstrom	$65,000 (2)
Matt Cooke	$65,000 (2)
Ilya Bryzgalov	$65,000 (4)
Nail Yakupov	$65,000 (1)
David Booth	$60,000 (1)
Jordin Tootoo	$60,000 (1)
Matia Marcantuoni	$57,500 (2)
Dany Heatley	$57,500 (2)
Maxime Talbot	$57,500 (1)
Total Farm Players	33
Salary Commitment
Year 11 : $2,992,500
Year 12 : $2,460,000
Year 13 : $1,890,000
Year 14 : $1,072,500
Salary Average Commitment
Year 11 : $2,962,500
Year 12 : $2,437,500
Year 13 : $1,875,000
Year 14 : $1,057,500

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 5,900 - 98.34%
Level 2:	5000 - $60 - 4,890 - 97.80%
Level 3:	2000 - $35 - 1,975 - 98.73%
Level 4:	3626 - $25 - 3,626 - 100.00%
Luxury :	870 - $200 - 861 - 98.93%
Total Capacity :	17496
Farm
Farm Level 1:	2000 - $35 - 1,589 - 79.44%
Farm Level 2:	1000 - $15 - 870 - 87.02%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,251 - 98.60%
Average Income per Game	$1,810,813
Year to Date Revenue	$74,243,313
Farm
Home Games Left	0
Average Attendance - %	2,459 - 81.96%
Average Income per Game	$102,300
Year to Date Revenue	$4,194,300
Expense
Pro Players Total Salaries	$75,297,977
Farm Players Total Salaries	$2,335,249
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,250,000
Pro Year To Date Expenses	$74,836,356
Farm Year To Date Expenses	$2,434,686
Pro Salary Cap To Date	$74,336,330
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$626,430
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,959
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$76,547,977
Estimate Under Maximum Salary Cap of $81,500,000	$4,952,023
Estimate Over Minimum Salary Cap of $60,200,000	$16,347,977
Current Bank Account	$15,461,547
Projected Bank Account	$15,461,547

Pro Players Salaries
Max Pacioretty	$7,000,000 (8)
Patrik Laine	$6,750,000 (4)
Mark Scheifele	$6,125,000 (9)
Filip Forsberg	$6,000,000 (5)
Zach Parise	$6,000,000 (1)
Ben Bishop	$4,916,667 (8)
Alex Tuch	$4,750,000 (13)
Vincent Trocheck	$4,750,000 (6)
Brett Pesce	$4,025,000 (10)
Kasperi Kapanen	$3,200,000 (4)
Josh Morrissey	$3,150,000 (2)
Colton Sissons	$2,857,143 (13)
Andrew Copp	$2,280,000 (4)
Mike Smith	$2,000,000 (2)
Ryan Pulock	$2,000,000 (2)
Devin Shore	$1,990,000 (2)
Nick Shore	$1,500,000 (1)
Joel Eriksson Ek	$1,487,500 (4)
Alex Petrovic	$1,350,000 (2)
Charlie McAvoy	$916,667 (1)
Johnny Oduya (1 Way Contract)	$900,000 (1)
Patrik Berglund	$700,000 (1)
Ilya Lyubushkin	$650,000 (3)
Total Pro Players	23
Salary Commitment
Year 11 : $75,297,977
Year 12 : $65,281,310
Year 13 : $54,791,310
Year 14 : $54,141,310
Salary Average Commitment
Year 11 : $73,872,978
Year 12 : $63,856,311
Year 13 : $54,791,311
Year 14 : $54,141,311
Salary Cap with 1 Way Contract
Year 11 : $75,297,977
Year 12 : $65,281,310
Year 13 : $54,791,310
Year 14 : $54,141,310

Farm Players Salaries
Ben Gleason	$299,000 (3)
Adam Erne	$97,500 (4)
Anders Bjork	$95,000 (1)
CJ Smith	$92,500 (1)
Gabriel Bourque	$90,000 (4)
Mitchell Stephens	$83,333 (1)
Anton Forsberg	$80,000 (4)
Matt Luff	$80,000 (3)
Lukas Vejdemo	$79,250 (1)
Cameron Hughes	$79,250 (3)
Jonah Gadjovich	$78,333 (5)
Joel L'Esperance	$77,500 (3)
Miroslav Svoboda	$76,750 (1)
Gustavo Bouramman	$72,000 (1)
Matt Roy	$70,000 (3)
Tyler Moy	$70,000 (4)
Roy Radke	$70,000 (4)
Andrew Poturalski	$70,000 (1)
Daniel Brickley	$70,000 (3)
Joe Hicketts	$70,000 (3)
Adam Johnson	$70,000 (1)
Brady Keeper	$69,500 (3)
Philippe Myers	$67,833 (1)
Kevin Boyle	$67,500 (3)
Kiefer Sherwood	$65,000 (1)
Saku Maenalanen	$65,000 (3)
Anthony Greco	$65,000 (1)
Zack Stortini	$65,000 (1)
Total Farm Players	28
Salary Commitment
Year 11 : $2,335,249
Year 12 : $1,433,583
Year 13 : $1,433,583
Year 14 : $485,833
Salary Average Commitment
Year 11 : $2,335,249
Year 12 : $1,433,583
Year 13 : $1,433,583
Year 14 : $485,833

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 5,817 - 96.95%
Level 2:	5000 - $60 - 4,822 - 96.45%
Level 3:	2000 - $35 - 1,979 - 98.97%
Level 4:	5270 - $25 - 4,457 - 84.58%
Luxury :	880 - $200 - 864 - 98.23%
Total Capacity :	19150
Farm
Farm Level 1:	2000 - $35 - 1,534 - 76.70%
Farm Level 2:	1000 - $15 - 857 - 85.68%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,940 - 93.68%
Average Income per Game	$1,824,688
Year to Date Revenue	$74,812,193
Farm
Home Games Left	0
Average Attendance - %	2,391 - 79.70%
Average Income per Game	$99,153
Year to Date Revenue	$4,065,263
Expense
Pro Players Total Salaries	$68,753,665
Farm Players Total Salaries	$3,106,750
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,693,130
Farm Year To Date Expenses	$3,044,210
Pro Salary Cap To Date	$66,193,158
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$572,344
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$26,553
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$68,753,665
Estimate Under Maximum Salary Cap of $81,500,000	$12,746,335
Estimate Over Minimum Salary Cap of $60,200,000	$8,553,665
Current Bank Account	$120,527,140
Projected Bank Account	$120,527,140

Pro Players Salaries
Matt Niskanen	$5,750,000 (4)
Tomas Tatar	$5,300,000 (3)
Michael Matheson	$4,875,000 (9)
Ryan Murray	$4,600,000 (4)
Jakob Chychrun	$4,600,000 (12)
Marcus Johansson	$4,500,000 (3)
Nazem Kadri	$4,500,000 (4)
Oscar Klefbom	$4,167,000 (7)
Sam Reinhart	$3,650,000 (2)
Chris Tanev	$3,450,000 (1)
Sven Baertschi	$3,366,666 (4)
Thomas Greiss	$3,333,333 (2)
Phillip Danault	$3,083,333 (3)
Brian Elliott	$2,000,000 (1)
Joel Edmundson	$2,000,000 (5)
Jordan Martinook	$2,000,000 (4)
Zemgus Girgensons	$1,600,000 (2)
Lawson Crouse	$1,533,333 (6)
Anthony DeAngelo	$1,270,000 (3)
Robert Thomas	$925,000 (5)
Denis Malgin	$750,000 (2)
Victor Mete	$750,000 (5)
David Desharnais	$750,000 (2)
Total Pro Players	23
Salary Commitment
Year 11 : $68,753,665
Year 12 : $63,303,665
Year 13 : $53,220,332
Year 14 : $39,066,999
Salary Average Commitment
Year 11 : $68,753,665
Year 12 : $63,303,665
Year 13 : $53,220,332
Year 14 : $39,066,999
Salary Cap with 1 Way Contract
Year 11 : $68,753,665
Year 12 : $63,303,665
Year 13 : $53,220,332
Year 14 : $39,066,999

Farm Players Salaries
Keith Kinkaid	$562,500 (1)
Sam Gagner	$460,000 (1)
Christian Dvorak	$445,000 (12)
Henrik Haapala	$90,000 (2)
Tyler Cuma	$90,000 (2)
Alexandar Georgiyev	$79,250 (2)
Joe Vitale	$70,000 (4)
Kyle Chipchura	$70,000 (4)
Matej Stransky	$70,000 (4)
Kevin Czuczman	$70,000 (4)
Brandon Bollig	$70,000 (4)
Austin Carroll	$70,000 (4)
Turner Elson	$70,000 (4)
Devon Toews	$70,000 (2)
Eamon McAdam	$70,000 (4)
Daniil Tarasov	$70,000 (4)
Byron Froese	$70,000 (4)
Brandon McMillan	$65,000 (2)
Max Reinhart	$65,000 (2)
Casey Wellman	$60,000 (2)
Frederic St. Denis	$60,000 (2)
Jack Hillen	$60,000 (2)
Julian Melchiori	$60,000 (2)
Marek Hrivik	$60,000 (2)
Jay Harrison	$60,000 (2)
Adam Cracknell	$60,000 (2)
Jesse Joensuu	$60,000 (2)
Total Farm Players	27
Salary Commitment
Year 11 : $3,106,750
Year 12 : $2,084,250
Year 13 : $1,145,000
Year 14 : $1,145,000
Salary Average Commitment
Year 11 : $3,106,750
Year 12 : $2,084,250
Year 13 : $1,145,000
Year 14 : $1,145,000

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 5,898 - 98.30%
Level 2:	5000 - $63 - 4,767 - 95.35%
Level 3:	2000 - $37 - 1,975 - 98.73%
Level 4:	5858 - $15 - 5,016 - 85.63%
Luxury :	900 - $199 - 868 - 96.49%
Total Capacity :	19758
Farm
Farm Level 1:	2000 - $35 - 1,547 - 77.35%
Farm Level 2:	1000 - $15 - 837 - 83.74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,524 - 93.76%
Average Income per Game	$1,778,420
Year to Date Revenue	$72,915,212
Farm
Home Games Left	0
Average Attendance - %	2,384 - 79.48%
Average Income per Game	$99,387
Year to Date Revenue	$4,074,878
Expense
Pro Players Total Salaries	$64,466,368
Farm Players Total Salaries	$1,983,833
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$8,125,000
Pro Year To Date Expenses	$66,803,139
Farm Year To Date Expenses	$2,011,854
Pro Salary Cap To Date	$66,303,150
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$536,912
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,956
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$72,591,368
Estimate Under Maximum Salary Cap of $81,500,000	$8,908,632
Estimate Over Minimum Salary Cap of $60,200,000	$12,391,368
Current Bank Account	$111,440,121
Projected Bank Account	$111,440,121

Pro Players Salaries
Carter Bancks (1 Way Contract)	$10,000,000 (1)
-1 Way Contract Salary Cap :	$10,000,000
Dustin Gazley (1 Way Contract)	$10,000,000 (1)
-1 Way Contract Salary Cap :	$10,000,000
Nikita Kucherov	$9,500,000 (15)
Sebastian Aho	$8,454,000 (9)
William Nylander	$6,962,366 (10)
Antti Niemi (1 Way Contract)	$3,500,002 (2)
Aaron Dell	$1,900,000 (2)
Kyle Quincey	$950,000 (1)
Elias Pettersson	$925,000 (3)
Anton Slepyshev	$925,000 (1)
Casey Mittelstadt	$925,000 (1)
Jesse Puljujarvi	$925,000 (1)
Xavier Ouellet	$700,000 (1)
Teddy Purcell	$700,000 (4)
Zac Rinaldo	$700,000 (4)
Michael Latta	$700,000 (4)
James Wisniewski	$700,000 (4)
Ryan Murphy	$700,000 (4)
David Clarkson	$700,000 (4)
Nate Prosser	$700,000 (4)
Bruno Gervais	$650,000 (1)
Eric O'Dell	$650,000 (1)
Kael Mouillierat	$650,000 (1)
Matt Smaby	$650,000 (1)
Greg Zanon	$650,000 (1)
Kent Huskins	$650,000 (2)
Total Pro Players	26
Salary Commitment
Year 11 : $64,466,368
Year 12 : $36,791,368
Year 13 : $30,741,366
Year 14 : $29,816,366
Salary Average Commitment
Year 11 : $64,466,369
Year 12 : $36,791,369
Year 13 : $30,741,367
Year 14 : $29,816,367
Salary Cap with 1 Way Contract
Year 11 : $64,466,368
Year 12 : $36,791,368
Year 13 : $30,741,366
Year 14 : $29,816,366

Farm Players Salaries
Noah Juulsen	$86,333 (1)
Cameron Gaunce	$70,000 (4)
Zack Phillips	$70,000 (4)
Ville Pokka	$70,000 (4)
Dennis Wideman	$70,000 (4)
Ryan Parent	$65,000 (1)
Brandon Mashinter	$65,000 (1)
Graham Mink	$65,000 (1)
Drew Miller	$65,000 (1)
Frankie Simonelli	$65,000 (2)
Stephane Da Costa	$65,000 (1)
Andrew Joudrey	$65,000 (1)
Kale Kessy	$65,000 (2)
Toby Petersen	$65,000 (1)
Mike Moore	$65,000 (1)
Alden Hirschfeld	$65,000 (1)
R.J. Umberger	$65,000 (2)
Jon Landry	$65,000 (2)
Drew MacIntyre	$65,000 (1)
T.J. Hensick	$65,000 (1)
Cristopher Nilstorp	$65,000 (2)
Peter Mannino	$65,000 (1)
Andre Petersson	$65,000 (1)
Zach Sill	$65,000 (1)
Guillaume Desbiens	$65,000 (1)
Dane Byers	$65,000 (1)
James Martin	$65,000 (2)
Hubert Labrie	$65,000 (2)
Ben Youds	$65,000 (2)
Scott Greenham	$57,500 (2)
Total Farm Players	30
Salary Commitment
Year 11 : $1,983,833
Year 12 : $857,500
Year 13 : $280,000
Year 14 : $280,000
Salary Average Commitment
Year 11 : $1,983,833
Year 12 : $857,500
Year 13 : $280,000
Year 14 : $280,000

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $115 - 5,728 - 95.47%
Level 2:	5000 - $75 - 3,979 - 79.57%
Level 3:	2000 - $50 - 1,456 - 72.82%
Level 4:	4889 - $35 - 4,240 - 86.72%
Luxury :	930 - $215 - 862 - 92.68%
Total Capacity :	18819
Farm
Farm Level 1:	2000 - $35 - 1,482 - 74.09%
Farm Level 2:	1000 - $15 - 826 - 82.60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,265 - 86.43%
Average Income per Game	$2,031,877
Year to Date Revenue	$83,306,950
Farm
Home Games Left	0
Average Attendance - %	2,308 - 76.93%
Average Income per Game	$95,740
Year to Date Revenue	$3,925,355
Expense
Pro Players Total Salaries	$71,220,833
Farm Players Total Salaries	$2,639,583
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,175,000
Pro Year To Date Expenses	$69,113,981
Farm Year To Date Expenses	$3,032,200
Pro Salary Cap To Date	$68,614,008
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$592,734
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,561
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$77,395,833
Estimate Under Maximum Salary Cap of $81,500,000	$4,104,167
Estimate Over Minimum Salary Cap of $60,200,000	$17,195,833
Current Bank Account	$43,366,955
Projected Bank Account	$43,366,955

Pro Players Salaries
Marc-Edouard Vlasic	$7,000,000 (13)
David Backes	$6,000,000 (4)
Patric Hornqvist	$5,300,000 (8)
Niklas Hjalmarsson	$5,000,000 (4)
Sami Vatanen	$4,875,000 (1)
Jason Demers	$4,500,000 (3)
Erik Gudbranson	$4,000,000 (3)
Cody Franson (1 Way Contract)	$3,500,000 (4)
Cam Talbot	$3,500,000 (3)
Andre Burakovsky	$3,250,000 (2)
Thomas Vanek	$3,000,000 (1)
Johan Larsson	$2,990,000 (4)
Christian Folin	$2,850,000 (4)
Jannik Hansen	$2,600,000 (3)
Mathieu Perreault	$2,500,000 (4)
Oscar Lindberg	$1,900,000 (3)
Justin Abdelkader	$1,600,000 (4)
Drake Caggiula	$1,500,000 (1)
Fredrik Claesson	$1,200,000 (4)
Joakim Ryan	$1,000,000 (4)
Magnus Paajarvi	$1,000,000 (2)
Dominik Simon	$750,000 (1)
Carter Hart	$730,833 (3)
Frederik Gauthier	$675,000 (1)
Total Pro Players	24
Salary Commitment
Year 11 : $71,220,833
Year 12 : $60,420,833
Year 13 : $56,170,833
Year 14 : $38,940,000
Salary Average Commitment
Year 11 : $71,220,833
Year 12 : $60,420,833
Year 13 : $56,170,833
Year 14 : $38,940,000
Salary Cap with 1 Way Contract
Year 11 : $71,220,833
Year 12 : $60,420,833
Year 13 : $56,170,833
Year 14 : $38,940,000

Farm Players Salaries
Karson Kuhlman	$299,000 (3)
Brett Ritchie	$160,000 (3)
Pavel Francouz	$100,000 (3)
Dakota Mermis	$95,500 (3)
Jacob Nilsson	$95,000 (3)
Pierre Engvall	$92,500 (1)
Sam Lafferty	$92,500 (1)
Taylor Raddysh	$89,417 (3)
Cale Fleury	$88,333 (3)
Hunter Shinkaruk	$86,333 (1)
Oscar Fantenberg	$85,000 (4)
Danick Martel	$80,000 (3)
Alex Stalock	$78,500 (5)
Dominic Toninato	$77,500 (2)
Eric Robinson	$75,000 (3)
Sergei Plotnikov	$75,000 (4)
Matthew Lombardi	$75,000 (1)
Nathan Lieuwen	$75,000 (3)
Eddie Pasquale	$75,000 (1)
Taylor Beck	$70,000 (4)
Dwight King	$70,000 (4)
Ian McCoshen	$70,000 (1)
Michael Bournival	$70,000 (4)
Tim Schaller	$70,000 (4)
Dan Ellis	$67,500 (2)
Luke Adam	$67,500 (2)
Carter Ashton	$65,000 (2)
Andrew MacWilliam	$65,000 (2)
Nikita Nikitin	$65,000 (1)
Tim Erixon	$65,000 (2)
Total Farm Players	30
Salary Commitment
Year 11 : $2,639,583
Year 12 : $2,083,250
Year 13 : $1,675,750
Year 14 : $518,500
Salary Average Commitment
Year 11 : $2,639,583
Year 12 : $2,083,250
Year 13 : $1,675,750
Year 14 : $518,500

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $160 - 3,937 - 65.61%
Level 2:	5000 - $94 - 3,265 - 65.30%
Level 3:	2000 - $40 - 1,943 - 97.17%
Level 4:	6110 - $18 - 4,967 - 81.29%
Luxury :	890 - $265 - 663 - 74.48%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - $28 - 1,940 - 97.02%
Farm Level 2:	1000 - $11 - 971 - 97.07%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14,775 - 73.87%
Average Income per Game	$1,906,606
Year to Date Revenue	$78,170,843
Farm
Home Games Left	0
Average Attendance - %	2,911 - 97.03%
Average Income per Game	$96,859
Year to Date Revenue	$3,971,237
Expense
Pro Players Total Salaries	$57,605,832
Farm Players Total Salaries	$3,224,584
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,450,000
Pro Year To Date Expenses	$58,067,322
Farm Year To Date Expenses	$3,188,583
Pro Salary Cap To Date	$57,567,350
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$480,213
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$27,561
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$62,055,832
Estimate Under Maximum Salary Cap of $81,500,000	$19,444,168
Estimate Over Minimum Salary Cap of $60,200,000	$1,855,832
Current Bank Account	$126,673,238
Projected Bank Account	$126,673,238

Pro Players Salaries
Jacob Trouba	$8,000,000 (13)
Phil Kessel	$6,800,000 (5)
Nikolaj Ehlers	$6,000,000 (12)
Carl Gunnarsson	$3,750,000 (1)
James Reimer	$3,400,000 (3)
Andreas Johnsson	$3,400,000 (5)
Luca Sbisa (1 Way Contract)	$3,200,000 (2)
-1 Way Contract Salary Cap :	$3,200,000
Kevin Fiala	$3,000,000 (3)
Carter Rowney (1 Way Contract)	$3,000,000 (2)
Radek Faksa	$2,200,000 (2)
Nick Ritchie	$1,640,000 (4)
Michael Raffl	$1,600,000 (3)
Christian Djoos	$1,250,000 (2)
Pheonix Copley	$1,100,000 (6)
Ales Hemsky	$950,000 (1)
Derek Dorsett	$950,000 (1)
Henrik Borgstrom	$925,000 (1)
Troy Terry (1 Way Contract)	$925,000 (1)
-1 Way Contract Salary Cap :	$925,000
Ryan Carpenter	$900,000 (4)
Travis Dermott	$863,333 (1)
Dylan Strome	$863,333 (1)
Conor Garland	$775,000 (1)
Filip Hronek	$714,166 (3)
Stefan Noesen	$700,000 (2)
Jake Dotchin	$700,000 (1)
Total Pro Players	25
Salary Commitment
Year 11 : $57,605,832
Year 12 : $46,904,166
Year 13 : $36,554,166
Year 14 : $27,840,000
Salary Average Commitment
Year 11 : $57,605,832
Year 12 : $46,904,166
Year 13 : $36,554,166
Year 14 : $27,840,000
Salary Cap with 1 Way Contract
Year 11 : $57,605,832
Year 12 : $46,904,166
Year 13 : $36,554,166
Year 14 : $27,840,000

Farm Players Salaries
Matt Beleskey	$380,000 (2)
Jon Gillies	$150,000 (2)
John Gilmour	$150,000 (2)
Cory Conacher	$135,000 (2)
Valentin Zykov	$125,000 (2)
Andy Andreoff	$125,000 (2)
Mikhail Sergachyov	$89,417 (2)
Alexander Volkov	$86,417 (2)
Jack Roslovic	$86,417 (1)
Nicholas Merkley	$86,333 (1)
Ryan Gropp	$80,200 (2)
Nikita Soshnikov	$80,000 (1)
Joona Koppanen	$75,333 (4)
Alex Lintuniemi	$75,000 (2)
Garret Sparks	$75,000 (2)
Andrew Miller	$75,000 (2)
Nick Baptiste	$75,000 (1)
Ethan Bear	$72,000 (1)
Alex Schoenborn	$71,750 (1)
Michael Vecchione	$70,000 (2)
Brendan Gaunce	$70,000 (1)
Eric Comrie	$70,000 (4)
Vili Saarijarvi	$69,750 (2)
Axel Holmstrom	$68,767 (1)
Colin Blackwell	$67,500 (1)
Evan McEneny	$65,700 (1)
Patrick Holland	$65,000 (2)
Joseph LaBate	$65,000 (2)
Justin Peters	$65,000 (2)
Chris Breen	$65,000 (2)
Zach O'Brien	$65,000 (2)
Justin Fontaine	$65,000 (2)
Felix Girard	$65,000 (2)
Mitch Holmberg	$65,000 (2)
Andrey Pedan	$65,000 (2)
Colin Greening	$65,000 (2)
Total Farm Players	36
Salary Commitment
Year 11 : $3,224,584
Year 12 : $2,481,117
Year 13 : $145,333
Year 14 : $145,333
Salary Average Commitment
Year 11 : $3,224,584
Year 12 : $2,481,117
Year 13 : $145,333
Year 14 : $145,333

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $160 - 3,950 - 65.84%
Level 2:	5000 - $90 - 3,336 - 66.73%
Level 3:	2000 - $54 - 1,404 - 70.21%
Level 4:	4000 - $50 - 2,658 - 66.45%
Luxury :	1000 - $320 - 650 - 65.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $30 - 1,857 - 92.87%
Farm Level 2:	1000 - $13 - 924 - 92.44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,999 - 66.66%
Average Income per Game	$2,026,160
Year to Date Revenue	$83,072,549
Farm
Home Games Left	0
Average Attendance - %	2,782 - 92.73%
Average Income per Game	$104,301
Year to Date Revenue	$4,276,325
Expense
Pro Players Total Salaries	$74,830,000
Farm Players Total Salaries	$3,134,369
Coaches Total Salaries	$575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,500,000
Pro Year To Date Expenses	$73,992,438
Farm Year To Date Expenses	$3,117,871
Pro Salary Cap To Date	$73,417,421
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$623,182
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$26,789
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$77,330,000
Estimate Under Maximum Salary Cap of $81,500,000	$4,170,000
Estimate Over Minimum Salary Cap of $60,200,000	$17,130,000
Current Bank Account	$60,565,839
Projected Bank Account	$60,565,839

Pro Players Salaries
Dominik Kahun (1 Way Contract)	$11,000,000 (1)
Bo Horvat	$5,500,000 (7)
Andrej Sekera	$5,500,000 (2)
Brady Skjei	$5,250,000 (8)
Cody Ceci	$4,500,000 (1)
Brandon Sutter	$4,375,000 (2)
Antti Raanta	$4,250,000 (3)
Derek Grant (1 Way Contract)	$3,500,000 (2)
Philipp Grubauer	$3,330,000 (4)
Matt Calvert	$2,875,000 (4)
Jake McCabe	$2,850,000 (4)
Markus Nutivaara	$2,700,000 (5)
Alex Chiasson	$2,500,000 (4)
Patrik Nemeth	$2,500,000 (4)
Scott Laughton	$2,300,000 (2)
Michael Del Zotto	$2,200,000 (3)
Riley Sheahan	$2,000,000 (4)
Matt Nieto	$1,975,000 (2)
Kyle Clifford	$1,600,000 (2)
Marcus Sorensen	$1,500,000 (3)
Nick Cousins	$1,000,000 (2)
Jussi Jokinen	$900,000 (1)
Slater Koekkoek	$725,000 (1)
Total Pro Players	23
Salary Commitment
Year 11 : $74,830,000
Year 12 : $57,705,000
Year 13 : $37,455,000
Year 14 : $29,505,000
Salary Average Commitment
Year 11 : $74,830,000
Year 12 : $57,705,000
Year 13 : $37,455,000
Year 14 : $29,505,000
Salary Cap with 1 Way Contract
Year 11 : $74,830,000
Year 12 : $57,705,000
Year 13 : $37,455,000
Year 14 : $29,505,000

Farm Players Salaries
Dale Weise	$235,000 (1)
Logan O'Connor	$201,000 (3)
Connor Carrick	$150,000 (3)
Austin Czarnik	$140,000 (1)
Casey DeSmith	$125,000 (5)
Rocco Grimaldi	$100,000 (4)
Anton Blidh	$100,000 (4)
Nicholas Boka	$100,000 (4)
Joseph Gambardella	$100,000 (3)
Robby Fabbri	$90,000 (2)
Mike Condon	$90,000 (3)
Sheldon Dries	$90,000 (3)
Ty Dellandrea	$89,420 (5)
Klim Kostin	$86,333 (5)
Cody Glass	$86,333 (5)
Julien Gauthier	$86,333 (3)
Logan Brown	$86,333 (3)
Andrej Nestrasil	$80,000 (4)
Dustin Tokarski	$80,000 (1)
Nikita Nesterov	$80,000 (4)
Marek Langhamer	$80,000 (4)
Josh Brook	$79,500 (5)
Semyon Der-Arguchintsev	$78,333 (5)
Austin Wagner	$75,917 (1)
Jacob MacDonald	$75,000 (1)
Mason Appleton	$74,200 (2)
Alexandre Fortin	$70,667 (1)
Vinni Lettieri	$70,000 (1)
Martin Frk	$70,000 (2)
Radim Simek	$67,500 (1)
Kurtis MacDermid	$67,500 (1)
Rinat Valiev	$65,000 (1)
Jacob Cederholm	$65,000 (1)
Total Farm Players	33
Salary Commitment
Year 11 : $3,134,369
Year 12 : $2,122,785
Year 13 : $1,888,585
Year 14 : $1,084,919
Salary Average Commitment
Year 11 : $3,134,369
Year 12 : $2,122,785
Year 13 : $1,888,585
Year 14 : $1,084,919

Washington Capitals

Washington Capitals is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $150 - 4,099 - 68.31%
Level 2:	5000 - $85 - 3,537 - 70.74%
Level 3:	2000 - $50 - 1,510 - 75.51%
Level 4:	4367 - $45 - 2,919 - 66.84%
Luxury :	910 - $300 - 599 - 65.84%
Total Capacity :	18277
Farm
Farm Level 1:	2000 - $35 - 1,511 - 75.55%
Farm Level 2:	1000 - $15 - 837 - 83.74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,664 - 69.29%
Average Income per Game	$1,940,111
Year to Date Revenue	$79,544,531
Farm
Home Games Left	0
Average Attendance - %	2,348 - 78.28%
Average Income per Game	$97,517
Year to Date Revenue	$3,998,182
Expense
Pro Players Total Salaries	$82,608,408
Farm Players Total Salaries	$2,275,583
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$81,511,217
Farm Year To Date Expenses	$2,362,407
Pro Salary Cap To Date	$80,711,165
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$689,326
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,449
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$82,608,408
Estimate Under Maximum Salary Cap of $81,500,000	-$1,108,408
Estimate Over Minimum Salary Cap of $60,200,000	$22,408,408
Current Bank Account	$94,182,231
Projected Bank Account	$94,182,231

Pro Players Salaries
Jamie Benn	$9,500,000 (12)
Leon Draisaitl	$8,500,000 (12)
John Carlson	$8,000,000 (14)
Nicklas Backstrom	$6,700,000 (2)
Ryan Ellis	$6,250,000 (15)
Brock Boeser	$5,875,000 (6)
James van Riemsdyk	$5,500,000 (3)
Mikael Backlund	$5,350,000 (4)
Dmitry Orlov	$5,100,000 (7)
Dmitry Kulikov	$4,333,000 (1)
Adam Larsson	$4,166,667 (3)
Taylor Hall	$3,000,000 (2)
Joel Armia	$2,600,000 (4)
Darcy Kuemper	$1,850,000 (1)
Julius Honka	$1,339,575 (3)
Kari Lehtonen	$1,000,000 (2)
Pierre-Luc Dubois	$894,166 (2)
Korbinian Holzer	$700,000 (1)
Josh Archibald	$650,000 (3)
Blair Jones	$650,000 (2)
Garrett Wilson	$650,000 (3)
Total Pro Players	21
Salary Commitment
Year 11 : $82,608,408
Year 12 : $75,725,408
Year 13 : $63,481,242
Year 14 : $51,175,000
Salary Average Commitment
Year 11 : $81,358,409
Year 12 : $74,475,409
Year 13 : $59,231,243
Year 14 : $46,925,000
Salary Cap with 1 Way Contract
Year 11 : $82,608,408
Year 12 : $75,725,408
Year 13 : $63,481,242
Year 14 : $51,175,000

Farm Players Salaries
Valeri Nichushkin	$295,000 (2)
Joonas Korpisalo	$115,000 (1)
Mason Raymond	$97,500 (3)
Mikhail Grigorenko	$92,500 (1)
Vladimir Sobotka	$90,000 (3)
Marcel Goc	$75,000 (4)
Eric Gelinas	$75,000 (4)
Stanislav Galiev	$75,000 (4)
Julius Nattinen	$73,083 (1)
Lauri Korpikoski	$70,000 (4)
Caleb Herbert	$70,000 (4)
Alex Gudbranson	$70,000 (4)
Liam O'Brien	$70,000 (1)
Thomas Di Pauli	$70,000 (1)
Markus Ruusu	$70,000 (1)
Riley Barber	$70,000 (1)
Tomas Jurco	$70,000 (4)
Zach Trotman	$70,000 (1)
Philip Samuelsson	$70,000 (1)
Tyler Lewington	$67,500 (1)
Marc-Andre Bergeron	$65,000 (2)
Mattias Tedenby	$65,000 (3)
Simon Despres	$65,000 (3)
Alexander Pechursky	$65,000 (3)
Mikael Wikstrand	$65,000 (3)
Viktor Stalberg	$65,000 (3)
Erik Burgdoerfer	$65,000 (3)
Tyson Strachan	$65,000 (1)
Total Farm Players	28
Salary Commitment
Year 11 : $2,275,583
Year 12 : $1,442,500
Year 13 : $1,082,500
Year 14 : $505,000
Salary Average Commitment
Year 11 : $2,275,583
Year 12 : $1,442,500
Year 13 : $1,082,500
Year 14 : $505,000

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - $200 - 4,200 - 70.00%
Level 2:	5000 - $92 - 3,501 - 70.01%
Level 3:	2000 - $65 - 1,400 - 70.00%
Level 4:	1035 - $59 - 1,035 - 100.00%
Luxury :	980 - $320 - 686 - 70.00%
Total Capacity :	15015
Farm
Farm Level 1:	2000 - $39 - 1,383 - 69.15%
Farm Level 2:	1000 - $19 - 663 - 66.26%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	10,822 - 72.07%
Average Income per Game	$2,285,136
Year to Date Revenue	$93,690,560
Farm
Home Games Left	0
Average Attendance - %	2,046 - 68.19%
Average Income per Game	$99,124
Year to Date Revenue	$4,064,077
Expense
Pro Players Total Salaries	$64,506,499
Farm Players Total Salaries	$2,951,709
Coaches Total Salaries	$850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,500,000
Pro Year To Date Expenses	$71,515,216
Farm Year To Date Expenses	$3,014,830
Pro Salary Cap To Date	$70,665,212
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$540,136
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$25,228
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$69,006,499
Estimate Under Maximum Salary Cap of $81,500,000	$12,493,501
Estimate Over Minimum Salary Cap of $60,200,000	$8,806,499
Current Bank Account	$184,095,447
Projected Bank Account	$184,095,447

Pro Players Salaries
Blake Wheeler	$8,250,000 (5)
Logan Couture	$8,000,000 (6)
Connor Hellebuyck	$6,166,666 (7)
Matt Dumba	$6,000,000 (8)
Tomas Hertl	$5,625,000 (5)
Brayden Schenn	$5,125,000 (2)
Josh Bailey	$5,000,000 (4)
Mattias Ekholm	$3,750,000 (5)
Lars Eller	$3,500,000 (3)
Will Butcher	$2,029,000 (4)
Jesper Fast	$1,850,000 (2)
Adam Pelech	$1,600,000 (3)
Jake Virtanen	$1,250,000 (1)
Derick Brassard	$1,200,000 (1)
Nico Hischier	$925,000 (2)
Daniel Winnik	$900,000 (3)
Christian Wolanin	$900,000 (3)
Clayton Keller	$885,833 (2)
Steve Mason	$800,000 (2)
Kris Russell	$750,000 (4)
Total Pro Players	20
Salary Commitment
Year 11 : $64,506,499
Year 12 : $62,056,499
Year 13 : $52,470,666
Year 14 : $45,570,666
Salary Average Commitment
Year 11 : $64,506,499
Year 12 : $62,056,499
Year 13 : $52,470,666
Year 14 : $45,570,666
Salary Cap with 1 Way Contract
Year 11 : $64,506,499
Year 12 : $62,056,499
Year 13 : $52,470,666
Year 14 : $45,570,666

Farm Players Salaries
Josh Leivo	$150,000 (2)
Evan Rodrigues	$150,000 (1)
Brandon Pirri	$100,000 (4)
Darren Raddysh	$100,000 (1)
Madison Bowey	$100,000 (2)
Tage Thompson	$92,500 (2)
Nikita Tryamkin	$92,500 (1)
Karl Alzner	$90,000 (3)
Nikolay Goldobin	$90,000 (2)
Jay Beagle	$90,000 (3)
Landon Bow	$90,000 (3)
Jacob de La Rose	$90,000 (1)
Zack MacEwen	$90,000 (3)
Nikita Scherbak	$86,333 (1)
Janne Kuokkanen	$81,167 (3)
Marko Dano	$80,000 (1)
Alexander Khokhlachev	$78,667 (1)
Ivan Chekhovich	$77,667 (5)
Tucker Poolman	$77,500 (4)
Nicolas Petan	$77,500 (4)
Chase De Leo	$75,000 (1)
Charlie Lindgren	$75,000 (1)
Jeremy Lauzon	$74,750 (1)
Timothy Gettinger	$73,000 (3)
Juho Lammikko	$71,750 (1)
Adin Hill	$70,875 (1)
Jordan Weal	$70,000 (4)
Tomas Nosek	$70,000 (4)
Reid Boucher	$70,000 (4)
Gavin Bayreuther	$70,000 (1)
Logan Shaw	$70,000 (1)
Curtis Lazar	$70,000 (2)
Brandon Davidson	$70,000 (4)
Dillon Heatherington	$70,000 (1)
Tristan Jarry	$67,500 (1)
Total Farm Players	35
Salary Commitment
Year 11 : $2,951,709
Year 12 : $1,629,334
Year 13 : $1,126,834
Year 14 : $612,667
Salary Average Commitment
Year 11 : $2,951,709
Year 12 : $1,629,334
Year 13 : $1,126,834
Year 14 : $612,667

Team	Current Fund	Season Salary Cap	Under Maximum of $81,500,000 Available Cap Space	Over Minimum of $60,200,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$83,255,620	$78,291,444	$3,208,556	$18,091,444	23	29	52
Arizona Coyotes	$24,175,732	$80,316,000	$1,184,000	$20,116,000	22	29	51
Boston Bruins	$88,907,269	$80,594,644	$905,356	$20,394,644	21	38	59
Buffalo Sabres	$50,899,118	$74,970,666	$6,529,334	$14,770,666	23	27	50
Calgary Flames	$95,340,154	$79,502,999	$1,997,001	$19,302,999	23	27	50
Carolina Hurricanes	$119,119,872	$81,357,500	$142,500	$21,157,500	20	31	51
Chicago Blackhawks	$78,671,383	$66,265,666	$15,234,334	$6,065,666	23	29	52
Colorado Avalanche	$125,470,141	$71,472,024	$10,027,976	$11,272,024	23	28	51
Columbus Blue Jackets	$66,207,614	$81,281,166	$218,834	$21,081,166	23	26	49
Dallas Stars	$8,170,404	$80,983,000	$517,000	$20,783,000	20	34	54
Detroit Red Wings	$6,437,751	$79,488,333	$2,011,667	$19,288,333	23	27	50
Edmonton Oilers	$67,568,398	$64,808,332	$16,691,668	$4,608,332	24	29	53
Florida Panthers	$93,644,676	$81,263,888	$236,112	$21,063,888	21	28	49
Los Angeles Kings	$27,968,780	$81,400,832	$99,168	$21,200,832	23	28	51
Minnesota Wild	$118,699,609	$76,170,713	$5,329,287	$15,970,713	23	28	51
Montreal Canadiens	$66,295,918	$74,392,027	$7,107,973	$14,192,027	23	29	52
Nashville Predators	$45,626,909	$78,650,000	$2,850,000	$18,450,000	25	25	50
New Jersey Devils	$123,804,403	$77,382,797	$4,117,203	$17,182,797	24	26	50
New York Islanders	$58,641,808	$76,778,000	$4,722,000	$16,578,000	25	29	54
New York Rangers	$139,858,706	$59,528,332	$21,971,668	-$671,668	25	26	51
Ottawa Senators	$66,144,698	$65,759,157	$15,740,843	$5,559,157	23	29	52
Philadelphia Flyers	$84,076,202	$80,637,795	$862,205	$20,437,795	24	28	52
Pittsburgh Penguins	$127,973,216	$81,195,795	$304,205	$20,995,795	22	33	55
San Jose Sharks	$15,461,547	$76,547,977	$4,952,023	$16,347,977	23	28	51
St. Louis Blues	$120,527,140	$68,753,665	$12,746,335	$8,553,665	23	27	50
Tampa Bay Lightning	$111,440,121	$72,591,368	$8,908,632	$12,391,368	26	30	56
Toronto Maple Leafs	$43,366,955	$77,395,833	$4,104,167	$17,195,833	24	30	54
Vancouver Canucks	$126,673,238	$62,055,832	$19,444,168	$1,855,832	25	36	61
Vegas Golden Knights	$60,565,839	$77,330,000	$4,170,000	$17,130,000	23	33	56
Washington Capitals	$94,182,231	$82,608,408	-$1,108,408	$22,408,408	21	28	49
Winnipeg Jets	$184,095,447	$69,006,499	$12,493,501	$8,806,499	20	35	55

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %