Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $105 - 5,826 - 97.10% |
| Level 2: | 5000 - $75 - 4,186 - 83.73% |
| Level 3: | 2000 - $45 - 1,732 - 86.60% |
| Level 4: | 4077 - $35 - 3,632 - 89.08% |
| Luxury : | 930 - $230 - 872 - 93.80% |
| Total Capacity : | 18007 |
| Farm |
| Farm Level 1: | 2000 - $25 - 1,528 - 76.42% |
| Farm Level 2: | 1000 - $10 - 759 - 75.93% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,249 - 90.23% |
| Average Income per Game | $1,926,615 |
| Year to Date Revenue | $78,991,196 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,288 - 76.26% |
| Average Income per Game | $81,408 |
| Year to Date Revenue | $3,337,739 |
Expense |
| Pro Players Total Salaries | $69,195,000 |
| Farm Players Total Salaries | $2,528,003 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,080,000 |
| Pro Year To Date Expenses | $69,258,279 |
| Farm Year To Date Expenses | $2,358,213 |
| Pro Salary Cap To Date | $68,758,270 |
| Farm Salary Cap To Date | $2,358,213 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $508,723 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $19,008 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Payroll | $71,275,000 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $3,725,000 |
| Estimate Over Minimum Salary Cap of $55,400,000 | $15,875,000 |
| Current Bank Account | $56,616,933 |
| Projected Bank Account | $56,616,933 |
|
Pro Players Salaries |
| Jakub Voracek |
$8,250,000 (14) |
| Ryan Callahan |
$5,800,000 (6) |
| Andrew Ladd |
$5,500,000 (4) |
| Tyson Barrie |
$5,500,000 (6) |
| Morgan Rielly |
$5,000,000 (10) |
| Tyler Johnson |
$5,000,000 (14) |
| Andy Greene |
$5,000,000 (7) |
| Justin Abdelkader |
$4,250,000 (2) |
| Jaromir Jagr |
$4,000,000 (1) |
| Cam Ward |
$3,300,000 (3) |
| Ron Hainsey |
$2,833,333 (1) |
| Kevin Hayes |
$2,600,000 (3) |
| Kevan Miller |
$2,500,000 (4) |
| Artem Anisimov |
$2,275,000 (8) |
| Jacob Markstrom |
$1,550,000 (1) |
| Ben Chiarot |
$1,400,000 (4) |
| Tommy Pyatt |
$1,100,000 (4) |
| Andrew Desjardins |
$800,000 (1) |
| Connor Brown |
$686,667 (3) |
| Dylan DeMelo |
$650,000 (1) |
| Tom Kuhnhackl |
$625,000 (3) |
| Brad Richardson |
$575,000 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 6 : $69,195,000.00 |
| Year 7 : $58,786,667.00 |
| Year 8 : $54,536,667.00 |
| Year 9 : $47,325,000.00 |
| Salary Average Commitment |
| Year 6 : $69,195,000.00 |
| Year 7 : $58,786,667.00 |
| Year 8 : $54,536,667.00 |
| Year 9 : $47,325,000.00 |
| Salary Cap with 1 Way Contract |
| Year 6 : $69,195,000.00 |
| Year 7 : $58,786,667.00 |
| Year 8 : $54,536,667.00 |
| Year 9 : $47,325,000.00 |
|
Farm Players Salaries |
| Antti Niemi |
$450,000 (3) |
| Libor Sulak |
$200,000 (4) |
| Nick Shore |
$175,000 (4) |
| Jim Slater |
$90,000 (1) |
| Zac Dalpe |
$90,000 (2) |
| Ryan Hartman |
$86,333 (2) |
| Duncan Siemens |
$84,713 (1) |
| Rinat Valiev |
$77,833 (2) |
| Mattias Janmark |
$73,375 (1) |
| Blake Kessel |
$70,000 (3) |
| Tomas Nosek |
$65,000 (1) |
| Tommy Hughes |
$63,250 (1) |
| Justin Dowling |
$62,500 (1) |
| Ryan Stanton |
$60,000 (1) |
| B.J. Crombeen |
$60,000 (3) |
| Joe Cannata |
$60,000 (3) |
| Michael Sgarbossa |
$60,000 (1) |
| Joe Finley |
$60,000 (1) |
| David Clarkson |
$60,000 (1) |
| Frank Corrado |
$60,000 (1) |
| Patrick Dwyer |
$60,000 (1) |
| Nikita Pavlychev |
$57,500 (1) |
| Tim Sestito |
$57,500 (1) |
| Brett Clark |
$57,500 (1) |
| Tanner Richard |
$57,500 (1) |
| Mike Sislo |
$57,500 (4) |
| Ladislav Smid |
$57,500 (1) |
| Cameron Gaunce |
$57,500 (1) |
| Kent Patterson |
$57,500 (1) |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 6 : $2,528,004.00 |
| Year 7 : $1,326,666.00 |
| Year 8 : $1,072,500.00 |
| Year 9 : $432,500.00 |
| Salary Average Commitment |
| Year 6 : $2,528,004.00 |
| Year 7 : $1,326,666.00 |
| Year 8 : $1,072,500.00 |
| Year 9 : $432,500.00 |
|