Team FinanceLast Update - Tuesday, December 11, 2018 at 17:37
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $125 - 5,625 - 93.76%
Level 2: 5000 - $66 - 4,884 - 97.68%
Level 3: 2000 - $41 - 1,919 - 95.94%
Level 4: 3304 - $37 - 3,270 - 98.96%
Luxury : 870 - $239 - 845 - 97.09%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $19 - 1,503 - 75.17%
Farm Level 2: 1000 - $7 - 748 - 74.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,543 - 96.32%
Average Income per Game$1,998,347
Year to Date Revenue$81,932,211
Farm
Home Games Left0
Average Attendance - %2,251 - 75.03%
Average Income per Game$51,516
Year to Date Revenue$2,112,162

Expense

Pro Players Total Salaries$59,334,444
Farm Players Total Salaries$2,895,817
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,910,666
Farm Year To Date Expenses$2,910,976
Pro Salary Cap To Date$59,410,570
Farm Salary Cap To Date$2,910,976

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$467,457
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,802
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,334,444
Estimate Under Maximum Salary Cap of $79,500,000$20,165,556
Estimate Over Minimum Salary Cap of $58,800,000 $534,444
Current Bank Account$93,856,808
Projected Bank Account$93,856,808

Pro Players Salaries

Cam Fowler $6,500,000 (16)
John Tavares $5,500,000 (1)
Alexander Edler $5,000,000 (2)
Kyle Palmieri $4,650,000 (6)
Greg Pateryn $4,300,000 (4)
Roman Josi $4,000,000 (5)
Rickard Rakell $3,789,444 (9)
Jakob Silfverberg $3,750,000 (3)
Neal Pionk $2,990,000 (4)
Marcus Foligno $2,875,000 (7)
Kyle Okposo $2,800,000 (1)
Ben Hutton $2,800,000 (3)
John Gibson $2,300,000 (2)
Mark Barberio $1,450,000 (4)
Devante Smith-Pelly $1,000,000 (2)
William Karlsson $1,000,000 (1)
Nick Bonino $1,000,000 (1)
Troy Stecher $800,000 (2)
Anders Lindback $800,000 (4)
Derek Ryan $700,000 (2)
Ondrej Kase $670,000 (1)
Stefan Noesen $660,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $59,334,444
Year 9 : $47,704,444
Year 10 : $37,904,444
Year 11 : $31,354,444
Salary Average Commitment
Year 8 : $59,334,444
Year 9 : $47,704,444
Year 10 : $37,904,444
Year 11 : $31,354,444
Salary Cap with 1 Way Contract
Year 8 : $59,334,444
Year 9 : $47,704,444
Year 10 : $37,904,444
Year 11 : $31,354,444

Farm Players Salaries

Benoit Pouliot $400,000 (2)
Gage Quinney $230,000 (4)
Brennen Menell $230,000 (4)
Nick Lappin $190,000 (4)
Patrik Rybar $190,000 (4)
Sean Walker $180,000 (4)
Dryden Hunt $80,900 (2)
Alexander Burmistrov $80,000 (2)
Kevin Gagne $76,750 (1)
Jean-Francois Berube $70,000 (2)
Sergei Boikov $68,167 (3)
Dennis Robertson $66,000 (3)
David Rundblad $66,000 (3)
Mike Murphy $66,000 (3)
Justin Hache $66,000 (3)
Stefan Elliott $66,000 (3)
Mark Fayne $65,000 (1)
Jordan Oesterle $65,000 (2)
Nic Kerdiles $65,000 (1)
Joe Colborne $57,500 (1)
Andrew Miller $57,500 (1)
Nathan Walker $57,500 (1)
Brett Bulmer $57,500 (3)
Igor Bobkov $57,500 (2)
Trevor Cheek $57,500 (1)
Alex Friesen $57,500 (1)
Joseph Cramarossa $57,500 (2)
Michael Schumacher $57,500 (1)
Alexandre Bolduc $57,500 (1)
Total Farm Players29
Salary Commitment
Year 8 : $2,895,817
Year 9 : $2,286,567
Year 10 : $1,475,667
Year 11 : $1,020,000
Salary Average Commitment
Year 8 : $2,898,317
Year 9 : $2,289,067
Year 10 : $1,475,667
Year 11 : $1,020,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $110 - 5,774 - 96.23%
Level 2: 5000 - $60 - 4,838 - 96.76%
Level 3: 2000 - $35 - 1,951 - 97.57%
Level 4: 3839 - $25 - 3,839 - 100.00%
Luxury : 960 - $210 - 870 - 90.67%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 1,488 - 74.42%
Farm Level 2: 1000 - $15 - 747 - 74.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,272 - 97.04%
Average Income per Game$1,895,915
Year to Date Revenue$77,732,527
Farm
Home Games Left0
Average Attendance - %2,236 - 74.52%
Average Income per Game$94,325
Year to Date Revenue$3,867,318

Expense

Pro Players Total Salaries$78,158,000
Farm Players Total Salaries$1,706,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,172,660
Farm Year To Date Expenses$1,768,617
Pro Salary Cap To Date$77,672,625
Farm Salary Cap To Date$1,768,617

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$614,516
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,435
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,158,000
Estimate Under Maximum Salary Cap of $79,500,000$1,342,000
Estimate Over Minimum Salary Cap of $58,800,000 $19,358,000
Current Bank Account$19,251,104
Projected Bank Account$19,251,104

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (9)
Dustin Byfuglien $7,600,000 (4)
Patrice Bergeron $6,875,000 (4)
Ryan Kesler $6,875,000 (2)
Keith Yandle $6,350,000 (1)
Patrick Marleau $6,250,000 (2)
Alexander Steen $6,000,000 (2)
Jason Demers $4,500,000 (6)
Devan Dubnyk $4,333,000 (4)
Evgeny Dadanov $4,000,000 (5)
Dion Phaneuf $3,500,000 (6)
Andrew MacDonald $2,500,000 (4)
Michal Neuvirth $2,500,000 (3)
Tobias Rieder $2,250,000 (1)
Jason Chimera $1,250,000 (1)
Carl Soderberg $1,000,000 (3)
Brandon Manning $975,000 (1)
Jordan Szwarz $650,000 (2)
Erik Gustafsson $650,000 (1)
Gabriel Dumont $575,000 (3)
Joakim Andersson $575,000 (1)
Anthony Bitetto $575,000 (1)
Chris Thorburn $575,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $78,158,000
Year 9 : $65,533,000
Year 10 : $45,758,000
Year 11 : $41,108,000
Salary Average Commitment
Year 8 : $78,158,000
Year 9 : $65,533,000
Year 10 : $45,758,000
Year 11 : $41,108,000
Salary Cap with 1 Way Contract
Year 8 : $78,158,000
Year 9 : $65,533,000
Year 10 : $45,758,000
Year 11 : $41,108,000

Farm Players Salaries

Ondrej Pavelec $100,000 (1)
Eamon McAdam $92,500 (3)
Henrik Samuelsson $89,417 (1)
Yan-Pavel Laplante $83,667 (3)
Ryan MacInnis $79,750 (3)
Michael Bunting $71,500 (2)
Dysin Mayo $67,833 (3)
Marek Langhamer $66,000 (1)
Joel Hanley $65,000 (2)
Tyler Gaudet $65,000 (1)
Keegan Kanzig $63,083 (1)
Brett Seney $57,500 (1)
Joel Chouinard $57,500 (3)
Cooper Marody $57,500 (1)
Nicholas Boka $57,500 (1)
Ben Street $57,500 (1)
Alex Grant $57,500 (1)
Patrick Dwyer $57,500 (3)
Zach Boychuk $57,500 (1)
Anthony Peluso $57,500 (1)
Matt Hackett $57,500 (3)
Jan Hejda $57,500 (1)
Nick Spaling $57,500 (1)
Ronalds Kenins $57,500 (1)
Jakub Kindl $57,500 (1)
Jeremy Morin $57,500 (3)
Total Farm Players26
Salary Commitment
Year 8 : $1,706,250
Year 9 : $690,250
Year 10 : $553,750
Year 11 : $0
Salary Average Commitment
Year 8 : $1,706,250
Year 9 : $690,250
Year 10 : $553,750
Year 11 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $110 - 5,805 - 96.74%
Level 2: 5000 - $60 - 4,824 - 96.47%
Level 3: 2000 - $38 - 1,944 - 97.20%
Level 4: 3675 - $30 - 3,675 - 100.00%
Luxury : 890 - $220 - 873 - 98.05%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $35 - 1,505 - 75.23%
Farm Level 2: 1000 - $15 - 759 - 75.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,120 - 97.47%
Average Income per Game$1,943,014
Year to Date Revenue$79,663,581
Farm
Home Games Left0
Average Attendance - %2,263 - 75.45%
Average Income per Game$95,421
Year to Date Revenue$3,912,274

Expense

Pro Players Total Salaries$76,117,144
Farm Players Total Salaries$2,045,914
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,257,754
Farm Year To Date Expenses$2,062,080
Pro Salary Cap To Date$76,757,786
Farm Salary Cap To Date$2,062,080

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$598,571
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,110
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,117,144
Estimate Under Maximum Salary Cap of $79,500,000$3,382,856
Estimate Over Minimum Salary Cap of $58,800,000 $17,317,144
Current Bank Account$67,927,095
Projected Bank Account$67,927,095

Pro Players Salaries

Nick Foligno $9,125,000 (3)
Shea Weber $7,857,144 (9)
Tuukka Rask $7,000,000 (6)
Milan Lucic $6,000,000 (4)
Travis Zajac $5,750,000 (6)
Torey Krug $5,250,000 (4)
Zdeno Chara $5,100,000 (4)
Wayne Simmonds $3,975,000 (2)
Boone Jenner $3,750,000 (8)
Radko Gudas $3,350,000 (4)
Jean-Gabriel Pageau $3,100,000 (5)
Dustin Brown $3,000,000 (1)
Jan Rutta $2,300,000 (2)
Jamie Oleksiak $2,137,500 (6)
Carl Hagelin $2,000,000 (3)
Matt Grzelcyk $1,400,000 (4)
Matt Benning $925,000 (1)
Brendan Perlini $863,333 (3)
Jake Guentzel $734,167 (3)
Brian Gionta $650,000 (4)
Malcolm Subban $650,000 (2)
Matt Martin $600,000 (3)
Ryan Reaves $600,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $76,117,144
Year 9 : $72,192,144
Year 10 : $65,267,144
Year 11 : $51,344,644
Salary Average Commitment
Year 8 : $76,117,144
Year 9 : $72,192,144
Year 10 : $65,267,144
Year 11 : $51,344,644
Salary Cap with 1 Way Contract
Year 8 : $76,117,144
Year 9 : $72,192,144
Year 10 : $65,267,144
Year 11 : $51,344,644

Farm Players Salaries

Scott Wilson $105,000 (4)
Joe Morrow $100,000 (2)
Nick Schultz $100,000 (2)
Lucas Johansen $92,500 (2)
Ryan Donato $90,000 (2)
Rob O'Gara $87,413 (2)
Alex Nedeljkovic $81,167 (4)
Calvin Pickard $80,000 (2)
Ryan Fitzgerald $79,250 (2)
Anton Blidh $78,417 (1)
Emil Johansson $78,417 (4)
Sami Niku $77,500 (4)
Josh Anderson $76,500 (6)
Peter Cehlarik $74,250 (2)
Oskar Sundqvist $70,000 (2)
Justin Falk $65,500 (4)
Giorgio Estephan $65,000 (1)
Chris Casto $65,000 (1)
Matt Frattin $65,000 (4)
Lance Bouma $65,000 (4)
Rocco Grimaldi $65,000 (2)
Seth Griffith $65,000 (2)
Zane McIntyre $65,000 (2)
Rob Klinkhammer $65,000 (4)
Daniel Cleary $65,000 (4)
Bryan Lerg $65,000 (4)
Gabriel Beaupre $60,000 (1)
Total Farm Players27
Salary Commitment
Year 8 : $2,045,913
Year 9 : $1,777,496
Year 10 : $809,084
Year 11 : $809,084
Salary Average Commitment
Year 8 : $2,045,913
Year 9 : $1,777,496
Year 10 : $809,084
Year 11 : $809,084

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,814 - 96.90%
Level 2: 5000 - $60 - 4,854 - 97.08%
Level 3: 2000 - $35 - 1,972 - 98.58%
Level 4: 4790 - $25 - 4,616 - 96.36%
Luxury : 900 - $200 - 880 - 97.81%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 1,462 - 73.09%
Farm Level 2: 1000 - $15 - 733 - 73.28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,136 - 97.03%
Average Income per Game$1,837,304
Year to Date Revenue$75,329,463
Farm
Home Games Left0
Average Attendance - %2,195 - 73.15%
Average Income per Game$92,611
Year to Date Revenue$3,797,041

Expense

Pro Players Total Salaries$67,025,834
Farm Players Total Salaries$2,040,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,263,184
Farm Year To Date Expenses$2,082,729
Pro Salary Cap To Date$66,763,102
Farm Salary Cap To Date$2,082,729

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$527,546
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,068
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,025,834
Estimate Under Maximum Salary Cap of $79,500,000$12,474,166
Estimate Over Minimum Salary Cap of $58,800,000 $8,225,834
Current Bank Account$56,342,873
Projected Bank Account$56,342,873

Pro Players Salaries

Ilya Kovalchuk (1 Way Contract) $9,000,000 (3)
-1 Way Contract Salary Cap : $9,000,000
Drew Doughty $7,000,000 (3)
Paul Stastny $6,500,000 (6)
Jonathan Drouin $5,500,000 (8)
Jimmy Howard $5,291,668 (3)
Chris Wagner $5,000,000 (3)
Alex Killorn $4,450,000 (10)
Josh Gorges $3,900,000 (2)
Marcus Kruger $3,083,333 (3)
Kevin Bieksa $3,000,000 (2)
Matt Irwin $2,100,000 (3)
Dennis Seidenberg $2,000,000 (2)
Mark Jankowski $1,675,000 (4)
Cedric Paquette $1,200,000 (3)
Dmitrij Jaskin $1,000,000 (1)
JT Compher $925,000 (2)
Jakub Jerabek $925,000 (2)
Linus Ullmark $775,833 (3)
Phil Varone $700,000 (3)
Chandler Stephenson $650,000 (2)
Cody McCormick $600,000 (1)
Jordan Leopold $600,000 (1)
Milan Hejduk $575,000 (3)
Lucas Lessio $575,000 (3)
Total Pro Players24
Salary Commitment
Year 8 : $67,025,834
Year 9 : $64,825,834
Year 10 : $53,425,834
Year 11 : $18,125,000
Salary Average Commitment
Year 8 : $67,025,834
Year 9 : $64,825,834
Year 10 : $53,425,834
Year 11 : $18,125,000
Salary Cap with 1 Way Contract
Year 8 : $67,025,834
Year 9 : $64,825,834
Year 10 : $53,425,834
Year 11 : $18,125,000

Farm Players Salaries

Brad Stuart $150,000 (1)
Willam Carrier $149,000 (4)
Evan Smith $120,000 (3)
Josh Harding $95,000 (3)
Cole Cassel $92,500 (4)
Matiss Kivenieks $80,000 (4)
Rasmus Andersson $75,583 (4)
Mattias Backman $75,000 (1)
Jeremiah Addison $72,000 (4)
Eric Cornel $71,750 (2)
Dan Catenacci $65,000 (1)
Justin Kea $64,667 (1)
Brady Austin $62,667 (1)
Tuomo Ruutu $60,000 (1)
Brian Strait $60,000 (1)
Rob Flick $57,500 (2)
Jordan Samuels-Thomas $57,500 (2)
Taylor Doherty $57,500 (2)
Wacey Hamilton $57,500 (2)
Yannick Veilleux $57,500 (2)
Shawn Lalonde $57,500 (3)
Ethan Werek $57,500 (2)
Chris Summers $57,500 (2)
Austin Fyten $57,500 (2)
Jeremy Welsh $57,500 (2)
Phil Lane $57,500 (2)
Joel Broda $57,500 (2)
Jiri Hudler $57,500 (3)
Total Farm Players28
Salary Commitment
Year 8 : $2,040,667
Year 9 : $1,503,333
Year 10 : $799,083
Year 11 : $469,083
Salary Average Commitment
Year 8 : $2,040,667
Year 9 : $1,503,333
Year 10 : $799,083
Year 11 : $469,083

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,920 - 98.67%
Level 2: 5000 - $66 - 4,892 - 97.84%
Level 3: 2000 - $42 - 1,954 - 97.72%
Level 4: 5329 - $25 - 4,553 - 85.44%
Luxury : 860 - $202 - 858 - 99.75%
Total Capacity :19189
Farm
Farm Level 1: 2000 - $34 - 1,513 - 75.63%
Farm Level 2: 1000 - $15 - 765 - 76.48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,178 - 94.73%
Average Income per Game$1,913,319
Year to Date Revenue$78,446,086
Farm
Home Games Left0
Average Attendance - %2,277 - 75.91%
Average Income per Game$93,720
Year to Date Revenue$3,842,531

Expense

Pro Players Total Salaries$73,159,165
Farm Players Total Salaries$1,778,082
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,769,702
Farm Year To Date Expenses$1,790,415
Pro Salary Cap To Date$74,269,734
Farm Salary Cap To Date$1,790,415

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$575,462
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,001
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,159,165
Estimate Under Maximum Salary Cap of $79,500,000$6,340,835
Estimate Over Minimum Salary Cap of $58,800,000 $14,359,165
Current Bank Account$67,065,818
Projected Bank Account$67,065,818

Pro Players Salaries

Victor Hedman $7,875,000 (15)
Johnny Gaudreau $6,750,000 (8)
David Pastrnak $6,666,666 (11)
Sean Monahan $6,375,000 (10)
Alexander Radulov (1 Way Contract) $6,350,000 (6)
Bryan Little $5,291,666 (10)
TJ Brodie $4,383,000 (5)
Jake Gardiner $4,050,000 (2)
Robin Lehner $4,000,000 (1)
Brendan Gallagher $3,750,000 (5)
Andrei Vasilevskiy $3,500,000 (5)
Riley Sheahan $2,100,000 (2)
Sam Bennett $1,950,000 (3)
Michael Ferland $1,750,000 (3)
Johan Larsson $1,475,000 (3)
Ben Lovejoy $1,250,000 (4)
Zach Werenski $925,000 (3)
Jimmy Vesey $925,000 (1)
Dylan Larkin $925,000 (1)
Tyler Bertuzzi $910,833 (1)
Brett Kulak $657,000 (2)
Garnet Hathaway $650,000 (1)
Derek Forbort $650,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $73,159,165
Year 9 : $65,098,332
Year 10 : $58,291,332
Year 11 : $52,191,332
Salary Average Commitment
Year 8 : $73,159,165
Year 9 : $65,098,332
Year 10 : $58,291,332
Year 11 : $52,191,332
Salary Cap with 1 Way Contract
Year 8 : $73,159,165
Year 9 : $65,098,332
Year 10 : $58,291,332
Year 11 : $52,191,332

Farm Players Salaries

Mike McCarron $86,333 (1)
Emile Poirier $86,333 (1)
Aleksi Saarela $75,333 (4)
Gabriel Gagne $74,250 (4)
John Gilmour $74,250 (1)
Mathieu Joseph $72,833 (4)
Samuel Montembeault $72,583 (2)
Jon Gillies $72,500 (1)
Valentin Zykov $70,500 (1)
Andrew Nielsen $68,667 (3)
Austin Carroll $67,000 (2)
Corban Knight $65,000 (2)
Tyler Wotherspoon $65,000 (1)
Turner Elson $65,000 (1)
Seth Helgeson $65,000 (2)
Henrik Karlsson $65,000 (4)
Kellan Lain $57,500 (3)
Justin Florek $57,500 (2)
Marc-Andre Gragnani $57,500 (2)
Ed Jovanovski $57,500 (3)
Kyle Beach $57,500 (2)
Joonas Jarvinen $57,500 (2)
Matt Fraser $57,500 (2)
Kevin Czuczman $57,500 (3)
Radek Dvorak $57,500 (2)
Scott Timmins $57,500 (2)
Matt Gilroy $57,500 (2)
Total Farm Players27
Salary Commitment
Year 8 : $1,778,082
Year 9 : $1,258,166
Year 10 : $528,583
Year 11 : $287,416
Salary Average Commitment
Year 8 : $1,778,082
Year 9 : $1,258,166
Year 10 : $528,583
Year 11 : $287,416

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,857 - 97.61%
Level 2: 5000 - $60 - 4,869 - 97.38%
Level 3: 2000 - $35 - 1,977 - 98.83%
Level 4: 4750 - $25 - 4,571 - 96.22%
Luxury : 930 - $200 - 907 - 97.50%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 1,523 - 76.16%
Farm Level 2: 1000 - $15 - 746 - 74.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,180 - 97.32%
Average Income per Game$1,851,474
Year to Date Revenue$75,910,454
Farm
Home Games Left0
Average Attendance - %2,269 - 75.63%
Average Income per Game$96,101
Year to Date Revenue$3,940,135

Expense

Pro Players Total Salaries$68,272,500
Farm Players Total Salaries$2,472,027
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,499,556
Farm Year To Date Expenses$2,352,664
Pro Salary Cap To Date$69,649,631
Farm Salary Cap To Date$2,352,664

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$540,020
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,465
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,272,500
Estimate Under Maximum Salary Cap of $79,500,000$11,227,500
Estimate Over Minimum Salary Cap of $58,800,000 $9,472,500
Current Bank Account$106,142,538
Projected Bank Account$106,142,538

Pro Players Salaries

Jordan Staal $6,000,000 (9)
Jeff Skinner $5,725,000 (3)
Justin Faulk $4,833,333 (5)
Ryan McDonagh $4,700,000 (3)
Mats Zuccarello $4,500,000 (2)
Victor Rask $4,000,000 (9)
Dan Hamhuis $3,750,000 (3)
Anders Lee $3,750,000 (2)
Matt Murray $3,750,000 (4)
Braydon Coburn $3,700,000 (2)
Eric Staal $3,500,000 (3)
Calvin de Haan $3,300,000 (1)
Andrew Cogliano $3,250,000 (6)
Brian Boyle $2,750,000 (2)
Matt Cullen $2,500,000 (3)
Zach Hyman $2,250,000 (6)
Scott Darling $1,500,000 (4)
Travis Konecny $894,167 (3)
Robin Kovacs $803,333 (3)
Jake Massie $800,000 (1)
Jonathan Marchessault $750,000 (1)
Brendan Woods $650,000 (1)
Sergey Tolchinski $616,667 (1)
Total Pro Players23
Salary Commitment
Year 8 : $68,272,500
Year 9 : $62,155,833
Year 10 : $47,455,833
Year 11 : $25,583,333
Salary Average Commitment
Year 8 : $68,272,500
Year 9 : $62,155,833
Year 10 : $47,455,833
Year 11 : $25,583,333
Salary Cap with 1 Way Contract
Year 8 : $68,272,500
Year 9 : $62,155,833
Year 10 : $47,455,833
Year 11 : $25,583,333

Farm Players Salaries

Zach Aston Reese $295,000 (2)
Michael Raffl $235,000 (2)
Andreas Borgman $200,000 (2)
Jay McClement $120,000 (1)
Eric Gryba $90,000 (2)
Brock McGinn $88,750 (3)
Adam Huska $88,115 (1)
Casey Bailey $87,413 (1)
Danny Biega $75,500 (1)
Christian Jaros $75,500 (4)
Jesper Bratt $74,917 (4)
Spencer Smallman $74,167 (4)
Steven Lorentz $72,833 (4)
Phil Di Giuseppe $72,500 (1)
Andrej Meszaros $70,000 (4)
Lucas Wallmark $68,333 (1)
Mark MacMillan $66,500 (1)
Rasmus Rissanen $65,000 (1)
Adam Pardy $65,000 (4)
Brett Pesce $65,000 (1)
Keegan Lowe $65,000 (1)
Bracken Kearns $65,000 (2)
Brody Sutter $60,000 (1)
Niklas Svedberg $60,000 (1)
Karri Ramo $57,500 (1)
Jarret Stoll $57,500 (1)
Jason Jaffray $57,500 (1)
Total Farm Players27
Salary Commitment
Year 8 : $2,472,028
Year 9 : $1,406,167
Year 10 : $521,167
Year 11 : $432,417
Salary Average Commitment
Year 8 : $2,472,028
Year 9 : $1,406,167
Year 10 : $521,167
Year 11 : $432,417

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 5,879 - 97.99%
Level 2: 5000 - $70 - 4,801 - 96.02%
Level 3: 2000 - $45 - 1,605 - 80.25%
Level 4: 6620 - $35 - 4,303 - 65.00%
Luxury : 880 - $260 - 675 - 76.68%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $45 - 1,524 - 76.19%
Farm Level 2: 1000 - $25 - 756 - 75.62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,263 - 84.21%
Average Income per Game$2,057,795
Year to Date Revenue$84,369,582
Farm
Home Games Left0
Average Attendance - %2,280 - 76.00%
Average Income per Game$130,333
Year to Date Revenue$5,343,673

Expense

Pro Players Total Salaries$75,099,167
Farm Players Total Salaries$2,608,662
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,275,000
Pro Year To Date Expenses$80,706,192
Farm Year To Date Expenses$2,668,816
Pro Salary Cap To Date$74,706,192
Farm Salary Cap To Date$2,668,816

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$633,587
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,541
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,374,167
Estimate Under Maximum Salary Cap of $79,500,000$2,125,833
Estimate Over Minimum Salary Cap of $58,800,000 $18,574,167
Current Bank Account$85,762,284
Projected Bank Account$85,762,284

Pro Players Salaries

Patrick Kane $10,500,000 (11)
Jonathan Toews $10,500,000 (11)
Vladimir Tarasenko $7,500,000 (5)
Erik Karlsson $6,500,000 (2)
Zach Parise $6,000,000 (4)
Oliver Ekman-Larsson $5,500,000 (3)
Brayden Schenn $5,125,000 (5)
Frederik Andersen $5,000,000 (6)
Richard Panik $2,800,000 (2)
Lee Stempniak $2,500,000 (2)
Nathan Beaulieu $2,400,000 (3)
Darcy Kuemper $2,000,000 (2)
Adam Lowry $1,125,000 (1)
Gustav Forsling $872,500 (3)
Thomas Chabot $863,333 (5)
Klas Dahlbeck $850,000 (1)
Frank Vatrano $792,500 (1)
John Hayden $750,000 (4)
Ivan Barbashev $741,667 (2)
Stephen Johns $725,000 (1)
Vince Hinostroza $717,500 (1)
Brayden Point $686,667 (2)
Byron Froese $650,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $75,099,167
Year 9 : $70,889,167
Year 10 : $55,660,833
Year 11 : $46,238,333
Salary Average Commitment
Year 8 : $75,099,167
Year 9 : $70,889,167
Year 10 : $55,660,833
Year 11 : $46,238,333
Salary Cap with 1 Way Contract
Year 8 : $75,099,167
Year 9 : $70,889,167
Year 10 : $55,660,833
Year 11 : $46,238,333

Farm Players Salaries

Lawrence Pilut $250,000 (4)
Joel Persson $250,000 (4)
Brian Campbell $150,000 (3)
Joakim Nordstrom $127,500 (1)
Jared Cowen $100,000 (2)
Calle Rosen $92,500 (2)
Jordan Schmaltz $92,500 (3)
Chris Bigras $87,413 (2)
Kerby Rychel $86,333 (1)
Alex Broadhurst $85,000 (1)
Anthony Louis $77,500 (2)
Luc Snuggerud $76,750 (4)
Carl Dahlstrom $75,083 (2)
Viktor Svedberg $75,000 (1)
Matt Iacopelli $74,250 (2)
Gabriel Fontaine $73,667 (4)
Graham Knott $72,833 (4)
Brandon Gignac $71,417 (6)
Michael Chaput $68,750 (1)
Mark McNeill $66,000 (1)
Mac Carruth $65,000 (1)
Eric Hartzell $65,000 (4)
Troy Josephs $65,000 (1)
Garret Ross $63,667 (1)
Roman Cervenka $60,000 (1)
Nicklas Grossmann $60,000 (1)
John-Michael Liles $60,000 (1)
Steve Downie $60,000 (3)
Anders Nilsson $57,500 (3)
Total Farm Players29
Salary Commitment
Year 8 : $2,608,662
Year 9 : $1,726,412
Year 10 : $1,219,667
Year 11 : $859,667
Salary Average Commitment
Year 8 : $2,608,662
Year 9 : $1,726,412
Year 10 : $1,219,667
Year 11 : $859,667

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $103 - 5,829 - 97.16%
Level 2: 5000 - $74 - 3,831 - 76.61%
Level 3: 2000 - $44 - 1,611 - 80.57%
Level 4: 4077 - $34 - 3,999 - 98.08%
Luxury : 930 - $228 - 864 - 92.95%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $25 - 1,485 - 74.25%
Farm Level 2: 1000 - $10 - 762 - 76.18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,135 - 89.60%
Average Income per Game$1,918,914
Year to Date Revenue$78,675,493
Farm
Home Games Left0
Average Attendance - %2,247 - 74.89%
Average Income per Game$66,664
Year to Date Revenue$2,733,221

Expense

Pro Players Total Salaries$71,037,500
Farm Players Total Salaries$1,950,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,080,000
Pro Year To Date Expenses$71,525,356
Farm Year To Date Expenses$2,005,272
Pro Salary Cap To Date$71,025,359
Farm Salary Cap To Date$2,005,272

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$558,887
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,361
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,117,500
Estimate Under Maximum Salary Cap of $79,500,000$6,382,500
Estimate Over Minimum Salary Cap of $58,800,000 $14,317,500
Current Bank Account$90,916,055
Projected Bank Account$90,916,055

Pro Players Salaries

Jakub Voracek $8,250,000 (12)
Ryan Callahan $5,800,000 (4)
Tyson Barrie $5,500,000 (4)
Andrew Ladd $5,500,000 (2)
Andy Greene $5,000,000 (5)
Morgan Rielly $5,000,000 (8)
Tyler Johnson $5,000,000 (12)
Antti Niemi $4,500,000 (1)
Justin Abdelkader $4,250,000 (3)
Jacob Markstrom $3,666,667 (5)
Kevin Hayes $2,600,000 (1)
Kevan Miller $2,500,000 (2)
Artem Anisimov $2,275,000 (6)
Brad Richardson $2,083,333 (1)
Nick Shore $1,750,000 (2)
Ben Chiarot $1,400,000 (2)
Ryan Hartman $863,333 (1)
Duncan Siemens $750,000 (1)
Mattias Janmark $700,000 (1)
Connor Brown $686,667 (1)
Tom Kuhnhackl $625,000 (1)
Tomas Nosek $612,500 (1)
Ladislav Smid $575,000 (3)
Craig Cunningham (1 Way Contract) $575,000 (1)
-1 Way Contract Salary Cap : $575,000
Colin McDonald (1 Way Contract) $575,000 (1)
-1 Way Contract Salary Cap : $575,000
Total Pro Players25
Salary Commitment
Year 8 : $71,037,500
Year 9 : $56,466,667
Year 10 : $45,316,667
Year 11 : $40,491,667
Salary Average Commitment
Year 8 : $71,037,500
Year 9 : $56,466,667
Year 10 : $45,316,667
Year 11 : $40,491,667
Salary Cap with 1 Way Contract
Year 8 : $71,037,500
Year 9 : $56,466,667
Year 10 : $45,316,667
Year 11 : $40,491,667

Farm Players Salaries

Cam Ward $330,000 (1)
Libor Sulak $200,000 (2)
Tommy Pyatt $110,000 (2)
Jim Slater $90,000 (3)
Andrew Desjardins $80,000 (3)
Blake Kessel $70,000 (1)
Frank Corrado $65,000 (1)
Michael Sgarbossa $65,000 (1)
Justin Dowling $62,500 (3)
Tommy Hughes $60,833 (1)
Ryan Stanton $60,000 (3)
Joe Cannata $60,000 (1)
B.J. Crombeen $60,000 (1)
Joe Finley $60,000 (3)
David Clarkson $60,000 (3)
Jake Dowell $57,500 (1)
Tim Sestito $57,500 (3)
Kent Patterson $57,500 (3)
Nikita Pavlychev $57,500 (1)
Mike Sislo $57,500 (2)
Brett Clark $57,500 (3)
Tanner Richard $57,500 (1)
Cameron Gaunce $57,500 (3)
Corey Tropp $57,500 (1)
Total Farm Players24
Salary Commitment
Year 8 : $1,950,833
Year 9 : $1,010,000
Year 10 : $642,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,950,833
Year 9 : $1,010,000
Year 10 : $642,500
Year 11 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $150 - 4,020 - 67.00%
Level 2: 5000 - $85 - 3,395 - 67.91%
Level 3: 2000 - $55 - 1,327 - 66.37%
Level 4: 4204 - $50 - 2,733 - 65.01%
Luxury : 940 - $250 - 707 - 75.22%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 1,502 - 75.12%
Farm Level 2: 1000 - $15 - 745 - 74.54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,183 - 67.15%
Average Income per Game$1,904,312
Year to Date Revenue$78,076,805
Farm
Home Games Left0
Average Attendance - %2,248 - 74.93%
Average Income per Game$95,014
Year to Date Revenue$3,895,561

Expense

Pro Players Total Salaries$62,220,833
Farm Players Total Salaries$1,723,500
Coaches Total Salaries$777,555
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,258,215
Farm Year To Date Expenses$1,730,592
Pro Salary Cap To Date$62,480,617
Farm Salary Cap To Date$1,730,592

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$492,175
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,571
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,220,833
Estimate Under Maximum Salary Cap of $79,500,000$17,279,167
Estimate Over Minimum Salary Cap of $58,800,000 $3,420,833
Current Bank Account$33,777,911
Projected Bank Account$33,777,911

Pro Players Salaries

Evgeni Malkin $9,500,000 (9)
Derek Stepan $6,500,000 (5)
David Backes $6,000,000 (1)
Mike Smith $5,666,667 (1)
Ondrej Palat $5,300,000 (7)
Nikita Zaitsev $4,500,000 (3)
David Savard $4,250,000 (6)
Jonas Brodin $4,166,666 (7)
Justin Braun $3,800,000 (8)
Jack Johnson $3,250,000 (6)
Brad Hunt $900,000 (3)
Lukas Sedlak $825,000 (3)
Anton Forsberg $750,000 (3)
Tyler Randell $750,000 (4)
Marek Zidlicky $750,000 (1)
Taylor Aronson $750,000 (4)
Paul Postma $750,000 (3)
Daniil Tarasov $700,000 (2)
Aaron Palushaj $650,000 (1)
Quinton Howden $650,000 (1)
Josh Leivo $612,500 (3)
Darren Kramer $600,000 (2)
Louis Leblanc $600,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $62,220,833
Year 9 : $47,904,166
Year 10 : $46,604,166
Year 11 : $38,266,666
Salary Average Commitment
Year 8 : $62,220,834
Year 9 : $47,904,166
Year 10 : $46,604,166
Year 11 : $38,266,666
Salary Cap with 1 Way Contract
Year 8 : $62,220,833
Year 9 : $47,904,166
Year 10 : $46,604,166
Year 11 : $38,266,666

Farm Players Salaries

Jeff Zatkoff $130,000 (1)
Joonas Korpisalo $90,000 (2)
Greg Rallo $75,000 (4)
Corbin McPherson $75,000 (4)
Richard Nedomlel $75,000 (4)
Reid McNeill $75,000 (4)
Matthew Lombardi $75,000 (4)
Mike Keenan $75,000 (4)
Hunter Fejes $75,000 (4)
Kevin Raine $75,000 (4)
Frederick Tiffels $74,250 (3)
Kyle Chipchura $70,000 (3)
Erik Condra $70,000 (2)
Dominik Simon $69,250 (2)
Anton Zlobin $65,000 (2)
Tomas Kundratek $65,000 (2)
Andrej Nestrasil $65,000 (1)
Adam Cracknell $65,000 (1)
Tyler Bunz $60,000 (2)
Scott Stajcer $60,000 (2)
Sebastian Wannstrom $60,000 (2)
Brendan Shinnimin $60,000 (1)
A.J. Jenks $60,000 (2)
Cody Beach $60,000 (1)
Total Farm Players24
Salary Commitment
Year 8 : $1,723,500
Year 9 : $1,343,500
Year 10 : $744,250
Year 11 : $600,000
Salary Average Commitment
Year 8 : $1,723,500
Year 9 : $1,343,500
Year 10 : $744,250
Year 11 : $600,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,900 - 98.33%
Level 2: 5000 - $60 - 4,799 - 95.98%
Level 3: 2000 - $35 - 1,958 - 97.92%
Level 4: 4550 - $25 - 4,483 - 98.53%
Luxury : 950 - $200 - 885 - 93.11%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 1,529 - 76.46%
Farm Level 2: 1000 - $15 - 753 - 75.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,024 - 97.43%
Average Income per Game$1,840,763
Year to Date Revenue$75,471,302
Farm
Home Games Left0
Average Attendance - %2,283 - 76.09%
Average Income per Game$96,589
Year to Date Revenue$3,960,135

Expense

Pro Players Total Salaries$78,983,462
Farm Players Total Salaries$1,972,367
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,343,620
Farm Year To Date Expenses$1,974,623
Pro Salary Cap To Date$78,768,636
Farm Salary Cap To Date$1,974,623

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$621,550
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,530
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,983,462
Estimate Under Maximum Salary Cap of $79,500,000$516,538
Estimate Over Minimum Salary Cap of $58,800,000 $20,183,462
Current Bank Account$18,931,725
Projected Bank Account$18,931,725

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Ryan Getzlaf $8,250,000 (6)
Marc-Edouard Vlasic $7,000,000 (16)
Joe Pavelski $6,000,000 (2)
Marc-Andre Fleury $5,750,000 (3)
Tyler Seguin $5,750,000 (3)
Duncan Keith $5,538,462 (9)
Max Pacioretty $4,500,000 (3)
John Klingberg $4,250,000 (2)
Brian Dumoulin $4,100,000 (11)
Mark Stone $3,500,000 (1)
Craig Smith $2,550,000 (5)
Brock Nelson $2,500,000 (1)
Brayden McNabb $2,500,000 (4)
Nate Schmidt $2,225,000 (3)
Craig Anderson $2,100,000 (1)
Paul Byron $1,100,000 (2)
Yanni Gourde $1,000,000 (3)
Patrik Nemeth $945,000 (1)
Blake Comeau $575,000 (3)
Tim Schaller $575,000 (3)
Total Pro Players21
Salary Commitment
Year 8 : $78,983,462
Year 9 : $69,938,462
Year 10 : $58,588,462
Year 11 : $38,213,462
Salary Average Commitment
Year 8 : $78,983,462
Year 9 : $69,938,462
Year 10 : $58,588,462
Year 11 : $38,213,462
Salary Cap with 1 Way Contract
Year 8 : $78,983,462
Year 9 : $69,938,462
Year 10 : $58,588,462
Year 11 : $38,213,462

Farm Players Salaries

Fedor Tyutin $220,000 (3)
David Warsofsky $75,000 (2)
Philippe Desrosiers $71,500 (2)
Maxime Lagace $65,000 (2)
Peter Mueller $65,000 (2)
Matej Stransky $65,000 (3)
Chris VandeVelde $65,000 (1)
Scott Glennie $65,000 (2)
Chris Terry $65,000 (1)
Derek Meech $65,000 (2)
Brett Olson $65,000 (2)
Gemel Smith $65,000 (1)
R.J. Umberger $65,000 (1)
Branden Troock $63,367 (2)
Brendan Ranford $62,500 (2)
Chris Butler $62,500 (2)
Taylor Peters $60,000 (2)
Viktor Crus-Rydberg $60,000 (2)
Tyler Beskorowany $60,000 (2)
Mike Ribeiro $60,000 (1)
William Wrenn $60,000 (2)
Scott Valentine $60,000 (2)
Luke Gazdic $60,000 (2)
Jace Coyle $60,000 (2)
Jordan Schroeder $57,500 (3)
Taylor Chorney $57,500 (3)
Joe Corvo $57,500 (1)
Greg Carey $57,500 (1)
Justin Fontaine $57,500 (1)
Total Farm Players29
Salary Commitment
Year 8 : $1,972,367
Year 9 : $1,479,867
Year 10 : $400,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,972,367
Year 9 : $1,479,867
Year 10 : $400,000
Year 11 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $105 - 5,748 - 95.80%
Level 2: 5000 - $65 - 4,744 - 94.88%
Level 3: 2000 - $40 - 1,919 - 95.94%
Level 4: 6216 - $30 - 4,284 - 68.92%
Luxury : 850 - $205 - 839 - 98.76%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 1,500 - 74.99%
Farm Level 2: 1000 - $15 - 750 - 75.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,534 - 87.38%
Average Income per Game$1,921,019
Year to Date Revenue$78,761,798
Farm
Home Games Left0
Average Attendance - %2,250 - 75.00%
Average Income per Game$94,982
Year to Date Revenue$3,894,254

Expense

Pro Players Total Salaries$62,338,333
Farm Players Total Salaries$2,013,624
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value$5,575,000
Pro Year To Date Expenses$71,087,003
Farm Year To Date Expenses$2,042,194
Pro Salary Cap To Date$64,837,019
Farm Salary Cap To Date$2,042,194

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$535,846
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,855
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,913,333
Estimate Under Maximum Salary Cap of $79,500,000$11,586,667
Estimate Over Minimum Salary Cap of $58,800,000 $9,113,333
Current Bank Account$23,469,317
Projected Bank Account$23,469,317

Pro Players Salaries

Ryan Johansen $8,000,000 (15)
Jason Spezza $7,000,000 (3)
Jordie Benn $5,750,000 (4)
Nino Niederreiter $5,250,000 (8)
Henrik Zetterberg $5,000,000 (3)
Danny DeKeyser $5,000,000 (8)
Valtteri Filppula $3,700,000 (4)
Roman Polak $3,500,000 (3)
Anthony Mantha $3,300,000 (4)
Jonathan Bernier $2,750,000 (1)
Darren Helm $2,750,000 (4)
Jori Lehtera $1,800,000 (1)
Jay Beagle $1,500,000 (2)
Nick Jensen $1,000,000 (3)
Jordan Nolan $950,000 (1)
Torrey Mitchell $875,000 (4)
Darnell Nurse $863,333 (1)
Trevor van Riemsdyk $825,000 (1)
Alex Stalock $650,000 (2)
Chris Wideman $650,000 (4)
Kris Versteeg $650,000 (4)
Brooks Laich $575,000 (2)
Total Pro Players22
Salary Commitment
Year 8 : $62,338,333
Year 9 : $55,150,000
Year 10 : $52,425,000
Year 11 : $35,925,000
Salary Average Commitment
Year 8 : $62,338,333
Year 9 : $55,150,000
Year 10 : $52,425,000
Year 11 : $35,925,000
Salary Cap with 1 Way Contract
Year 8 : $62,338,333
Year 9 : $55,150,000
Year 10 : $52,425,000
Year 11 : $35,925,000

Farm Players Salaries

Kaden Fulcher $150,000 (4)
Joffrey Lupul $97,500 (2)
Sean Malone $88,375 (1)
Dylan Sadowy $88,083 (3)
Evgeny Svechnikov $86,333 (4)
Lukas Jasek $85,333 (6)
Adin Hill $72,583 (2)
Connor Hobbs $72,000 (2)
Filip Hronek $71,417 (6)
Mitch Callahan $70,000 (3)
Landon Ferraro $70,000 (2)
Adam Marsh $65,000 (1)
Brian Lashoff $65,000 (2)
Kyle Burroughs $65,000 (1)
Marek Tvrdon $65,000 (4)
Robbie Russo $65,000 (2)
Louis-Marc Aubry $65,000 (4)
Sam Kurker $65,000 (2)
Johan Franzen $65,000 (2)
Adam Wilcox $65,000 (1)
Joe Hicketts $63,500 (2)
Michael St. Croix $63,500 (1)
Andy Miele $60,000 (2)
Will Acton $60,000 (1)
Kris Newbury $57,500 (1)
Mason Raymond $57,500 (2)
James de Haas $57,500 (3)
Kent Huskins $57,500 (1)
Total Farm Players28
Salary Commitment
Year 8 : $2,013,624
Year 9 : $1,491,749
Year 10 : $738,666
Year 11 : $523,083
Salary Average Commitment
Year 8 : $2,013,624
Year 9 : $1,491,749
Year 10 : $738,666
Year 11 : $523,083

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $143 - 4,066 - 67.77%
Level 2: 5000 - $79 - 3,523 - 70.46%
Level 3: 2000 - $46 - 1,485 - 74.25%
Level 4: 2999 - $45 - 2,700 - 90.03%
Luxury : 840 - $295 - 600 - 71.39%
Total Capacity :16839
Farm
Farm Level 1: 2000 - $38 - 1,494 - 74.70%
Farm Level 2: 1000 - $18 - 756 - 75.62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,374 - 73.49%
Average Income per Game$1,836,682
Year to Date Revenue$75,303,955
Farm
Home Games Left0
Average Attendance - %2,250 - 75.01%
Average Income per Game$106,417
Year to Date Revenue$4,363,092

Expense

Pro Players Total Salaries$69,225,000
Farm Players Total Salaries$2,006,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,555,878
Farm Year To Date Expenses$2,118,785
Pro Salary Cap To Date$73,055,871
Farm Salary Cap To Date$2,118,785

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$544,727
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,802
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,225,000
Estimate Under Maximum Salary Cap of $79,500,000$10,275,000
Estimate Over Minimum Salary Cap of $58,800,000 $10,425,000
Current Bank Account$56,616,581
Projected Bank Account$56,616,581

Pro Players Salaries

Ryan O'Reilly $7,500,000 (10)
Erik Johnson $6,000,000 (10)
Filip Forsberg $6,000,000 (8)
Jonathan Huberdeau $5,900,000 (11)
Braden Holtby $5,750,000 (7)
Alex Galchenyuk $4,900,000 (5)
Alexander Wennberg $4,900,000 (11)
Sami Vatanen $4,875,000 (4)
Nazem Kadri $4,500,000 (7)
Josh Manson $4,100,000 (8)
Casey Cizikas $3,350,000 (4)
Brandon Dubinsky $2,300,000 (4)
Erik Gustafsson $1,200,000 (4)
Tyler Pitlick $1,000,000 (5)
Nolan Patrick $925,000 (5)
Chad Ruhwedel $900,000 (3)
Max Domi $863,333 (1)
Artturi Lehkonen $839,167 (2)
Jimmy Hayes $750,000 (4)
Vince Dunn $722,500 (1)
Antoine Bibeau $675,000 (4)
Scott Harrington $675,000 (3)
Zac Rinaldo $600,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $69,225,000
Year 9 : $67,639,167
Year 10 : $66,800,000
Year 11 : $64,625,000
Salary Average Commitment
Year 8 : $69,225,000
Year 9 : $67,639,167
Year 10 : $66,800,000
Year 11 : $64,625,000
Salary Cap with 1 Way Contract
Year 8 : $69,225,000
Year 9 : $67,639,167
Year 10 : $66,800,000
Year 11 : $64,625,000

Farm Players Salaries

Brandon Prust $100,000 (2)
Anton Slepyshev $92,500 (3)
Nicholas Merkley $86,333 (4)
Iiro Pakarinen $75,000 (1)
Kyle Platzer $73,500 (3)
Ethan Bear $72,000 (4)
Greg Chase $71,500 (3)
Anton Volchenkov $70,000 (4)
Brennan Evans $70,000 (4)
Darcy Hordichuk $70,000 (4)
Ty Wishart $70,000 (4)
Martin Gernat $70,000 (4)
Bobby Sanguinetti $70,000 (4)
Eric Roy $70,000 (2)
Luke Opilka $69,750 (5)
Joey LaLeggia $67,500 (4)
Dillon Simpson $67,500 (4)
Julian Melchiori $65,000 (1)
Mitchell Moroz $65,000 (1)
Marek Hrivik $65,000 (1)
Nicklas Jensen $65,000 (1)
Alan Quine $61,250 (1)
Mike Halmo $60,000 (1)
Jordan Binnington $60,000 (1)
Edward Pasquale $60,000 (3)
Jerome Gauthier-Leduc $60,000 (2)
Max Friberg $60,000 (2)
Andrew Agozzino $60,000 (2)
Andrew Alberts $60,000 (3)
Total Farm Players29
Salary Commitment
Year 8 : $2,006,833
Year 9 : $1,490,583
Year 10 : $1,140,583
Year 11 : $783,083
Salary Average Commitment
Year 8 : $2,006,833
Year 9 : $1,490,583
Year 10 : $1,140,583
Year 11 : $783,083

Florida Panthers

Florida Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 6000 - $100 - 5,877 - 97.95%
Level 2: 5000 - $60 - 4,827 - 96.54%
Level 3: 2000 - $35 - 1,971 - 98.55%
Level 4: 5330 - $25 - 4,646 - 87.16%
Luxury : 920 - $200 - 899 - 97.70%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 1,491 - 74.55%
Farm Level 2: 1000 - $15 - 745 - 74.52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,220 - 94.65%
Average Income per Game$1,850,940
Year to Date Revenue$75,888,552
Farm
Home Games Left0
Average Attendance - %2,236 - 74.54%
Average Income per Game$94,411
Year to Date Revenue$3,870,864

Expense

Pro Players Total Salaries$58,300,000
Farm Players Total Salaries$2,409,480
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,272,318
Farm Year To Date Expenses$2,379,369
Pro Salary Cap To Date$58,772,338
Farm Salary Cap To Date$2,379,369

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$459,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,972
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,300,000
Estimate Under Maximum Salary Cap of $79,500,000$21,200,000
Estimate Over Minimum Salary Cap of $58,800,000 -$500,000
Current Bank Account$107,749,564
Projected Bank Account$107,749,564

Pro Players Salaries

Sergei Bobrovsky $7,450,000 (3)
Brent Seabrook $5,625,000 (13)
Zac Dalpe (1 Way Contract) $5,000,000 (1)
Corey Perry $4,312,500 (3)
Viktor Arvidsson $4,250,000 (13)
Niklas Hjalmarsson $4,100,000 (3)
Spencer Foo (1 Way Contract) $4,000,000 (2)
Mikael Backlund $3,575,000 (1)
Mike Condon $2,500,000 (2)
Esa Lindell $2,200,000 (3)
Mark Letestu $1,800,000 (1)
Matt Stajan $1,750,000 (1)
Antoine Vermette $1,750,000 (1)
Nick Holden $1,650,000 (1)
Patrick Maroon $1,500,000 (1)
Matt Bartkowski $995,000 (2)
Colin Smith $995,000 (2)
Matt Tennyson $995,000 (2)
Patrik Laine $925,000 (3)
Dylan Olsen $852,500 (2)
Sean Bergenheim $750,000 (4)
Ty Rattie $700,000 (1)
Scott Mayfield $625,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $58,300,000
Year 9 : $39,950,000
Year 10 : $29,612,500
Year 11 : $10,625,000
Salary Average Commitment
Year 8 : $58,300,000
Year 9 : $39,950,000
Year 10 : $29,612,500
Year 11 : $10,625,000
Salary Cap with 1 Way Contract
Year 8 : $58,300,000
Year 9 : $39,950,000
Year 10 : $29,612,500
Year 11 : $10,625,000

Farm Players Salaries

Brandon Gormley $125,000 (2)
Bill Arnold $99,500 (2)
Colin Jacobs $99,500 (2)
Johan Sundstrom $99,500 (2)
Teddy Purcell $99,500 (2)
David Gilbert $99,500 (2)
Ryan Culkin $99,500 (2)
Stefan Fournier $99,500 (2)
Kevin Poulin $99,500 (2)
Zac Larraza $99,500 (2)
Drew Shore $93,555 (2)
Cade Fairchild $75,000 (4)
Lennart Petrell $75,000 (4)
Ryan Craig $75,000 (4)
Brett Bellemore $75,000 (4)
Adam Almquist $75,000 (4)
Nick Deslauriers $75,000 (4)
Tye McGinn $75,000 (4)
Andrew Yogan $72,050 (1)
Garrett Wilson $71,500 (2)
Kent Simpson $69,483 (2)
Dominic Turgeon $66,167 (1)
Jarred Tinordi $65,000 (1)
Michael Houser $64,350 (2)
Ryan Bourque $61,875 (1)
Jesse Blacker $60,500 (2)
David Rittich $60,000 (2)
Jared Staal $60,000 (2)
Mike Zigomanis $60,000 (1)
Nathan Lieuwen $59,500 (1)
Total Farm Players30
Salary Commitment
Year 8 : $2,409,480
Year 9 : $2,024,888
Year 10 : $525,000
Year 11 : $525,000
Salary Average Commitment
Year 8 : $2,409,480
Year 9 : $2,024,888
Year 10 : $525,000
Year 11 : $525,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,857 - 97.62%
Level 2: 5000 - $60 - 4,900 - 98.01%
Level 3: 2000 - $35 - 1,969 - 98.43%
Level 4: 4188 - $25 - 4,183 - 99.89%
Luxury : 930 - $200 - 894 - 96.14%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 1,488 - 74.41%
Farm Level 2: 1000 - $25 - 743 - 74.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,804 - 98.27%
Average Income per Game$1,835,805
Year to Date Revenue$75,268,022
Farm
Home Games Left0
Average Attendance - %2,231 - 74.37%
Average Income per Game$105,286
Year to Date Revenue$4,316,723

Expense

Pro Players Total Salaries$72,302,728
Farm Players Total Salaries$3,029,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,710,915
Farm Year To Date Expenses$2,244,382
Pro Salary Cap To Date$76,210,947
Farm Salary Cap To Date$2,244,382

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$568,771
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,854
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,302,728
Estimate Under Maximum Salary Cap of $79,500,000$7,197,272
Estimate Over Minimum Salary Cap of $58,800,000 $13,502,728
Current Bank Account$86,690,266
Projected Bank Account$86,690,266

Pro Players Salaries

Johnny Boychuk $6,000,000 (1)
Jeff Carter $5,272,728 (9)
Semyon Varlamov $4,900,000 (1)
Brad Marchand $4,500,000 (1)
Sean Couturier $4,333,333 (8)
Jake Muzzin $4,000,000 (5)
Adam Henrique $4,000,000 (3)
Alec Martinez $4,000,000 (5)
Ryan Nugent-Hopkins $4,000,000 (4)
Marco Scandella $4,000,000 (5)
Cam Atkinson $3,500,000 (1)
Ron Hainsey $3,000,000 (3)
Michael Del Zotto $3,000,000 (2)
Martin Jones $3,000,000 (1)
Teuvo Teravainen $2,860,000 (2)
J.T. Miller $2,750,000 (1)
John Moore $2,750,000 (10)
Tyler Bozak $2,500,000 (6)
Tomas Plekanec $1,700,000 (4)
Brandon Montour $925,000 (3)
Chris Tierney $711,667 (3)
Brad Malone $600,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $72,302,728
Year 9 : $47,052,728
Year 10 : $41,192,728
Year 11 : $32,556,061
Salary Average Commitment
Year 8 : $73,302,727
Year 9 : $47,052,727
Year 10 : $41,192,727
Year 11 : $32,556,060
Salary Cap with 1 Way Contract
Year 8 : $72,302,728
Year 9 : $47,052,728
Year 10 : $41,192,728
Year 11 : $32,556,061

Farm Players Salaries

Steve Mason $590,000 (1)
James Reimer $340,000 (6)
Paul Carey $95,000 (4)
Jiri Tlusty $95,000 (4)
Patrick Wiercioch $95,000 (4)
Jacob Josefson $95,000 (4)
Lias Andersson $89,417 (3)
Kristers Gudlevskis $87,500 (4)
Dalton Prout $85,000 (4)
J.T. Brown $85,000 (4)
Yann Danis $85,000 (4)
Nikolai Kulemin $85,000 (4)
Toni Lydman $75,000 (4)
Reto Berra $70,000 (3)
Peter Holland $67,500 (3)
Josh Archibald $67,500 (2)
Mike Santorelli $65,000 (4)
Curtis McKenzie $65,000 (4)
Sergei Plotnikov $65,000 (3)
Dustin Jeffrey $65,000 (4)
Shane O'Brien $65,000 (3)
Daniel Paille $65,000 (4)
Kevin Porter $65,000 (4)
Mark Arcobello $60,000 (3)
John Muse $60,000 (1)
Raphael Diaz $60,000 (1)
Michael Ryder $57,500 (1)
Ryan Wilson $57,500 (3)
Cory Conacher $57,500 (1)
Davis Drewiske $57,500 (2)
Carlo Colaiacovo $57,500 (1)
Total Farm Players31
Salary Commitment
Year 8 : $3,029,417
Year 9 : $2,146,917
Year 10 : $2,021,917
Year 11 : $1,547,500
Salary Average Commitment
Year 8 : $3,029,417
Year 9 : $2,146,917
Year 10 : $2,021,917
Year 11 : $1,547,500

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $170 - 3,903 - 65.05%
Level 2: 5000 - $100 - 3,250 - 65.00%
Level 3: 2000 - $60 - 1,301 - 65.07%
Level 4: 4628 - $50 - 3,008 - 65.00%
Luxury : 940 - $350 - 611 - 65.00%
Total Capacity :18568
Farm
Farm Level 1: 2000 - $45 - 1,500 - 74.99%
Farm Level 2: 1000 - $20 - 746 - 74.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,073 - 65.02%
Average Income per Game$2,131,901
Year to Date Revenue$87,407,941
Farm
Home Games Left0
Average Attendance - %2,246 - 74.86%
Average Income per Game$122,794
Year to Date Revenue$5,034,562

Expense

Pro Players Total Salaries$78,997,976
Farm Players Total Salaries$2,219,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,259,376
Farm Year To Date Expenses$2,260,708
Pro Salary Cap To Date$78,759,451
Farm Salary Cap To Date$2,260,708

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$628,890
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,474
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,997,976
Estimate Under Maximum Salary Cap of $79,500,000$502,024
Estimate Over Minimum Salary Cap of $58,800,000 $20,197,976
Current Bank Account$69,835,648
Projected Bank Account$69,835,648

Pro Players Salaries

Aaron Ekblad $7,500,000 (10)
Kris Letang $7,250,000 (9)
Patrik Berglund $6,100,000 (2)
Corey Crawford $6,000,000 (5)
Brandon Saad $6,000,000 (5)
Artemi Panarin $6,000,000 (3)
Mikael Granlund $5,750,000 (5)
Mikko Koivu $5,500,000 (4)
Jared Spurgeon $5,187,500 (4)
Travis Hamonic $3,857,143 (5)
Michael Stone $3,750,000 (2)
Joel Ward $3,275,000 (1)
Ryan Spooner $2,825,000 (1)
Luke Glendening $1,800,000 (1)
Juuse Saros $1,500,000 (6)
Michael Cammalleri $1,000,000 (4)
Johnny Oduya $1,000,000 (1)
Eric Fehr $1,000,000 (4)
Pontus Aberg $825,000 (1)
Alex DeBrincat $778,333 (5)
Remi Elie $735,000 (2)
Gustav Olofsson $725,000 (2)
Bryan Rust $640,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $78,997,976
Year 9 : $68,632,976
Year 10 : $57,322,976
Year 11 : $42,615,833
Salary Average Commitment
Year 8 : $78,438,453
Year 9 : $68,073,453
Year 10 : $56,763,453
Year 11 : $50,763,453
Salary Cap with 1 Way Contract
Year 8 : $78,997,976
Year 9 : $68,632,976
Year 10 : $57,322,976
Year 11 : $51,322,976

Farm Players Salaries

Alexey Marchenko $145,000 (2)
Carson Soucy $92,500 (2)
Zach Nastasiuk $87,167 (2)
Zachary Senyshyn $86,333 (4)
Martin Erat $85,000 (1)
Mario Lucia $79,250 (2)
Christoph Bertschy $77,583 (1)
Jansen Harkins $76,750 (4)
Chad Johnson $75,000 (3)
Dennis Yan $72,833 (4)
Nick Seeler $72,500 (6)
Adam Gilmour $71,750 (2)
Stephen Michalek $71,500 (2)
Vitek Vanecek $71,417 (2)
Andrew Mangiapane $70,500 (2)
Teemu Pulkkinen $70,000 (1)
Dmytro Timashov $69,333 (4)
Dylan Labbe $69,250 (2)
Alexandre Carrier $68,833 (4)
Chase Lang $68,667 (2)
Pavel Jenys $67,833 (2)
Johan Gustafsson $66,500 (2)
Patrick Sieloff $65,000 (1)
Colton Jobke $65,000 (2)
Curt Gogol $65,000 (2)
Kurtis Gabriel $65,000 (2)
Hunter Warner $63,667 (2)
Tyler Graovac $62,500 (1)
Trent Vogelhuber $60,000 (1)
Christian Thomas $57,500 (3)
Total Farm Players30
Salary Commitment
Year 8 : $2,219,166
Year 9 : $1,799,083
Year 10 : $579,082
Year 11 : $446,582
Salary Average Commitment
Year 8 : $2,219,166
Year 9 : $1,799,083
Year 10 : $579,082
Year 11 : $446,582

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $105 - 5,844 - 97.40%
Level 2: 5000 - $60 - 4,910 - 98.21%
Level 3: 2000 - $45 - 1,591 - 79.57%
Level 4: 7373 - $25 - 4,847 - 65.74%
Luxury : 900 - $200 - 881 - 97.92%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 1,489 - 74.46%
Farm Level 2: 1000 - $15 - 747 - 74.69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,074 - 84.96%
Average Income per Game$1,903,137
Year to Date Revenue$78,028,619
Farm
Home Games Left0
Average Attendance - %2,236 - 74.54%
Average Income per Game$94,356
Year to Date Revenue$3,868,595

Expense

Pro Players Total Salaries$68,464,999
Farm Players Total Salaries$1,831,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,102,298
Farm Year To Date Expenses$1,831,659
Pro Salary Cap To Date$68,606,235
Farm Salary Cap To Date$1,831,659

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$538,789
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,421
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,464,999
Estimate Under Maximum Salary Cap of $79,500,000$11,035,001
Estimate Over Minimum Salary Cap of $58,800,000 $9,664,999
Current Bank Account$84,961,141
Projected Bank Account$84,961,141

Pro Players Salaries

David Krejci $7,250,000 (5)
Andrej Sekera $5,500,000 (5)
Tyler Myers $5,500,000 (3)
Marian Gaborik $4,875,000 (6)
Tyler Toffoli $4,600,000 (5)
Roberto Luongo $4,500,000 (1)
Jonathan Ericsson $4,250,000 (4)
Olli Maatta $4,083,333 (9)
Cody Eakin $3,850,000 (5)
Mikkel Boedker $3,000,000 (2)
Chris Kreider $2,700,000 (1)
Carter Hutton $2,500,000 (1)
Ryan Strome $2,500,000 (1)
Thomas Hickey $2,200,000 (1)
Calle Jarnkrok $2,000,000 (9)
Trevor Lewis $2,000,000 (2)
Ryan Dzingel $1,800,000 (3)
Mark Borowiecki $1,200,000 (5)
Brendan Smith $1,000,000 (1)
David Perron $1,000,000 (1)
Jake Debrusk $863,333 (4)
Ben Harpur $653,333 (1)
Nic Dowd $640,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $68,464,999
Year 9 : $50,771,666
Year 10 : $45,771,666
Year 11 : $38,471,666
Salary Average Commitment
Year 8 : $68,464,998
Year 9 : $50,771,665
Year 10 : $45,771,665
Year 11 : $38,471,665
Salary Cap with 1 Way Contract
Year 8 : $68,464,999
Year 9 : $50,771,666
Year 10 : $45,771,666
Year 11 : $38,471,666

Farm Players Salaries

Matthew Peca $130,000 (4)
Jason Dickinson $87,500 (2)
Taylor Pyatt $80,000 (1)
Daniel Carr $75,000 (2)
Miro Aaltonen $72,500 (2)
Adam Helewka $70,500 (2)
Peter Stoykewych $70,000 (1)
Brett Lernout $65,333 (2)
Andrew Bodnarchuk $65,000 (1)
Colin Greening $65,000 (1)
Corey Potter $65,000 (1)
Jean-Sebastien Dea $65,000 (2)
Jack Hillen $65,000 (1)
Adam Clendening $65,000 (1)
Cameron Darcy $65,000 (1)
Jonas Hiller $65,000 (1)
Cole Schneider $65,000 (1)
Brad Winchester $65,000 (1)
Troy Bourke $63,167 (1)
Brad Thiessen $60,000 (1)
Chris Porter $60,000 (1)
Pierre-Marc Bouchard $60,000 (1)
Alex Guptill $57,500 (1)
Austin Madaisky $57,500 (3)
Curtis Hamilton $57,500 (3)
Kieran Millan $57,500 (2)
Rob Davison $57,500 (3)
Total Farm Players27
Salary Commitment
Year 8 : $1,831,500
Year 9 : $795,833
Year 10 : $302,500
Year 11 : $130,000
Salary Average Commitment
Year 8 : $1,831,500
Year 9 : $795,833
Year 10 : $302,500
Year 11 : $130,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 4,863 - 81.04%
Level 2: 5000 - $78 - 3,654 - 73.07%
Level 3: 2000 - $53 - 1,362 - 68.10%
Level 4: 3213 - $39 - 3,111 - 96.81%
Luxury : 900 - $249 - 705 - 78.34%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 1,501 - 75.07%
Farm Level 2: 1000 - $15 - 742 - 74.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,694 - 80.02%
Average Income per Game$1,880,223
Year to Date Revenue$77,089,153
Farm
Home Games Left0
Average Attendance - %2,244 - 74.79%
Average Income per Game$94,888
Year to Date Revenue$3,890,420

Expense

Pro Players Total Salaries$76,388,333
Farm Players Total Salaries$1,685,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,700,000
Pro Year To Date Expenses$76,117,655
Farm Year To Date Expenses$1,698,944
Pro Salary Cap To Date$75,617,666
Farm Salary Cap To Date$1,698,944

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$600,690
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,269
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,088,333
Estimate Under Maximum Salary Cap of $79,500,000$411,667
Estimate Over Minimum Salary Cap of $58,800,000 $20,288,333
Current Bank Account$46,333,281
Projected Bank Account$46,333,281

Pro Players Salaries

Anze Kopitar $10,000,000 (8)
Pekka Rinne $7,000,000 (3)
Mark Giordano $6,750,000 (6)
Kevin Shattenkirk $6,650,000 (7)
Logan Couture $6,000,000 (2)
Derick Brassard $5,000,000 (2)
Justin Williams $4,500,000 (3)
Anton Stralman $4,500,000 (2)
Erik Gudbranson $4,000,000 (6)
Tanner Pearson $3,750,000 (7)
Conor Sheary $3,000,000 (5)
Reilly Smith $2,500,000 (4)
Cody Franson $2,000,000 (3)
Chris Kunitz $1,750,000 (2)
Curtis McElhinney $1,500,000 (2)
Jon Merrill $1,375,000 (4)
Luke Schenn $1,250,000 (1)
Austin Watson $1,100,000 (5)
Scottie Upshall $900,000 (3)
Kasperi Kapanen $863,333 (2)
Kyle Brodziak $700,000 (3)
Nate Thompson $650,000 (3)
Brendan Leipsic $650,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $76,388,333
Year 9 : $88,875,000
Year 10 : $55,525,000
Year 11 : $39,125,000
Salary Average Commitment
Year 8 : $78,677,777
Year 9 : $77,427,777
Year 10 : $55,525,000
Year 11 : $39,125,000
Salary Cap with 1 Way Contract
Year 8 : $76,388,333
Year 9 : $75,138,333
Year 10 : $55,525,000
Year 11 : $39,125,000

Farm Players Salaries

Jayce Hawryluk $92,500 (2)
Morgan Klimchuk $86,333 (1)
Emil Pettersson $74,250 (2)
Blake Speers $72,833 (4)
Justin Kirkland $71,750 (2)
Chris Higgins $70,000 (1)
Dylan McIlrath $65,000 (3)
Cristopher Nilstorp $65,000 (1)
Buddy Robinson $65,000 (1)
Chris Mason $65,000 (2)
Felix Girard $65,000 (1)
Michael Kantor $60,000 (2)
Joey Hishon $60,000 (2)
Chad Rau $60,000 (2)
Dan Ellis $60,000 (1)
Alex Biega $60,000 (3)
Nathan Paetsch $60,000 (2)
Steve Moses $60,000 (2)
Kevin Klein $60,000 (2)
Bryan Rodney $60,000 (2)
Matt MacKenzie $60,000 (2)
Stephen Weiss $60,000 (2)
Brendon Nash $60,000 (2)
Jim O'Brien $57,500 (1)
Marc-Andre Cliche $57,500 (1)
Boyd Gordon $57,500 (1)
Total Farm Players26
Salary Commitment
Year 8 : $1,685,166
Year 9 : $1,101,333
Year 10 : $197,833
Year 11 : $72,833
Salary Average Commitment
Year 8 : $1,685,166
Year 9 : $1,101,333
Year 10 : $197,833
Year 11 : $72,833

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $150 - 3,983 - 66.38%
Level 2: 5000 - $85 - 3,372 - 67.44%
Level 3: 2000 - $55 - 1,328 - 66.40%
Level 4: 3645 - $50 - 2,456 - 67.39%
Luxury : 980 - $250 - 687 - 70.05%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 1,483 - 74.15%
Farm Level 2: 1000 - $15 - 739 - 73.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,826 - 67.10%
Average Income per Game$1,864,738
Year to Date Revenue$76,454,240
Farm
Home Games Left0
Average Attendance - %2,222 - 74.06%
Average Income per Game$93,850
Year to Date Revenue$3,847,834

Expense

Pro Players Total Salaries$60,470,001
Farm Players Total Salaries$2,720,959
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$59,401,415
Farm Year To Date Expenses$2,628,353
Pro Salary Cap To Date$58,901,436
Farm Salary Cap To Date$2,628,353

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$476,328
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,425
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,470,001
Estimate Under Maximum Salary Cap of $79,500,000$18,029,999
Estimate Over Minimum Salary Cap of $58,800,000 $2,670,001
Current Bank Account$125,106,921
Projected Bank Account$125,106,921

Pro Players Salaries

Dana Tyrell (1 Way Contract) $13,000,000 (1)
-1 Way Contract Salary Cap : $13,000,000
Alex Pietrangelo $6,500,000 (5)
Andrew Shaw $3,900,000 (9)
Connor Murphy $3,850,000 (8)
Cal Clutterbuck $3,500,000 (9)
Petr Mrazek $3,000,000 (1)
Chris Stewart $3,000,000 (3)
Adam McQuaid $2,750,000 (3)
Brett Ritchie $2,750,000 (2)
Ian Cole $2,100,000 (1)
Tom Wilson $2,000,000 (1)
Josh Anderson $1,850,000 (4)
Jordan Weal $1,750,000 (3)
Markus Granlund $1,475,000 (2)
David Desharnais $1,000,000 (1)
Clarke MacArthur (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
Melker Karlsson $925,000 (2)
Pavel Zacha $894,167 (2)
Mirco Mueller $894,167 (2)
Timo Meier $894,167 (2)
Christian Folin $850,000 (1)
Ryan Murphy $787,500 (1)
Scott Wedgewood $650,000 (1)
Joshua Ho-Sang $575,000 (1)
Gabriel Bourque $575,000 (3)
Total Pro Players25
Salary Commitment
Year 8 : $60,470,001
Year 9 : $36,507,501
Year 10 : $28,675,000
Year 11 : $19,600,000
Salary Average Commitment
Year 8 : $60,470,001
Year 9 : $36,507,501
Year 10 : $28,675,000
Year 11 : $19,600,000
Salary Cap with 1 Way Contract
Year 8 : $60,470,001
Year 9 : $36,507,501
Year 10 : $28,675,000
Year 11 : $19,600,000

Farm Players Salaries

Simon Despres $370,000 (1)
Dennis Wideman $300,000 (1)
Steve Bernier $110,000 (2)
Gabriel Carlsson $86,417 (4)
Daniel O'Regan $85,875 (1)
Brandon Burlon $85,000 (2)
Raman Hrabarenka $81,500 (2)
Tyler Moy $79,250 (2)
Rudolfs Balcers $75,917 (4)
Cal Heeter $75,000 (4)
Ryan Olsen $75,000 (4)
Oliver Kylington $73,083 (4)
Reid Boucher $71,500 (1)
Julius Bergman $71,417 (3)
Rourke Chartier $69,750 (4)
Graham Black $65,000 (1)
Beau Bennett $65,000 (1)
Stefan Matteau $61,250 (1)
Henrik Tallinder $60,000 (1)
Mike McKenna $60,000 (1)
Adam Gaudette $60,000 (1)
Niklas Backstrom $60,000 (1)
Aaron Rome $60,000 (1)
Joseph Blandisi $60,000 (1)
Alexandre Mallet $57,500 (1)
Alexander Urbom $57,500 (2)
Marek Mazanec $57,500 (1)
Michael Dal Colle $57,500 (1)
John Erskine $57,500 (3)
Mikael Wikstrand $57,500 (1)
T.J. Brennan $57,500 (3)
David Wohlberg $57,500 (3)
Total Farm Players32
Salary Commitment
Year 8 : $2,720,959
Year 9 : $1,112,334
Year 10 : $699,084
Year 11 : $455,167
Salary Average Commitment
Year 8 : $2,720,959
Year 9 : $1,112,334
Year 10 : $699,084
Year 11 : $455,167

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $150 - 4,028 - 67.14%
Level 2: 5000 - $85 - 3,419 - 68.38%
Level 3: 2000 - $50 - 1,438 - 71.91%
Level 4: 2404 - $45 - 2,404 - 100.00%
Luxury : 830 - $300 - 576 - 69.37%
Total Capacity :16234
Farm
Farm Level 1: 2000 - $35 - 1,501 - 75.05%
Farm Level 2: 1000 - $15 - 753 - 75.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,865 - 73.09%
Average Income per Game$1,859,004
Year to Date Revenue$76,219,147
Farm
Home Games Left0
Average Attendance - %2,254 - 75.13%
Average Income per Game$95,099
Year to Date Revenue$3,899,051

Expense

Pro Players Total Salaries$59,164,167
Farm Players Total Salaries$1,675,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,300,000
Pro Year To Date Expenses$59,753,980
Farm Year To Date Expenses$1,679,144
Pro Salary Cap To Date$59,254,012
Farm Salary Cap To Date$1,679,144

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,126
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,189
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,464,167
Estimate Under Maximum Salary Cap of $79,500,000$14,035,833
Estimate Over Minimum Salary Cap of $58,800,000 $6,664,167
Current Bank Account$90,962,111
Projected Bank Account$90,962,111

Pro Players Salaries

Marcus Vela (1 Way Contract) $14,000,000 (1)
Nathan MacKinnon $6,300,000 (10)
Aleksander Barkov $5,900,000 (8)
Rasmus Ristolainen $5,400,000 (9)
Seth Jones $5,400,000 (8)
Brian Gibbons $4,600,000 (4)
Carl Gunnarsson $3,750,000 (4)
Matt Hendricks $1,750,000 (4)
Peter Budaj $1,300,000 (3)
Derek Dorsett $950,000 (4)
Kyle Quincey $950,000 (4)
Ales Hemsky $950,000 (4)
Jack Eichel $925,000 (1)
Sebastian Aho $925,000 (2)
Connor McDavid $925,000 (1)
Mitch Marner $864,167 (2)
Tim Heed $650,000 (2)
Chris Driedger $650,000 (4)
Mark Stuart $650,000 (4)
Guillaume Gelinas $600,000 (3)
Luke Adam $575,000 (1)
Zbynek Michalek $575,000 (1)
Joey Mormina $575,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $59,164,167
Year 9 : $41,589,167
Year 10 : $39,150,000
Year 11 : $37,250,000
Salary Average Commitment
Year 8 : $59,164,167
Year 9 : $41,589,167
Year 10 : $39,150,000
Year 11 : $37,250,000
Salary Cap with 1 Way Contract
Year 8 : $59,164,167
Year 9 : $41,589,167
Year 10 : $39,150,000
Year 11 : $37,250,000

Farm Players Salaries

Jeremy Smith $95,000 (4)
Kenton Helgsen $65,000 (4)
Matthew Konan $65,000 (2)
Axel Blomqvist $65,000 (4)
Stephon Williams $65,000 (4)
Andrew O'Brien $65,000 (4)
Mitch Holmberg $60,000 (1)
Jordan Caron $60,000 (3)
Wade Brookbank $60,000 (1)
Kevin Goumas $60,000 (1)
Connor Crisp $60,000 (3)
Jason Clark $60,000 (1)
Joe Lavin $60,000 (1)
Alexander Avtsin $60,000 (1)
Raphael Bussieres $60,000 (3)
Joe Sova $60,000 (1)
Jeremie Blain $60,000 (1)
Joshua Shalla $60,000 (3)
Travis Ewanyk $60,000 (3)
Patrick Holland $60,000 (1)
Chris McKelvie $60,000 (1)
Cameron Abney $60,000 (1)
Cody Sol $60,000 (1)
Daniel Maggio $60,000 (1)
Danick Gauthier $60,000 (3)
Joel Daccord $57,500 (2)
Roy Radke $57,500 (3)
Total Farm Players27
Salary Commitment
Year 8 : $1,675,000
Year 9 : $895,000
Year 10 : $772,500
Year 11 : $355,000
Salary Average Commitment
Year 8 : $1,675,000
Year 9 : $895,000
Year 10 : $772,500
Year 11 : $355,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $124 - 4,818 - 80.30%
Level 2: 5000 - $75 - 3,889 - 77.78%
Level 3: 2000 - $46 - 1,580 - 79.02%
Level 4: 4180 - $40 - 3,108 - 74.34%
Luxury : 820 - $300 - 594 - 72.47%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,478 - 73.91%
Farm Level 2: 1000 - $15 - 726 - 72.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,989 - 77.72%
Average Income per Game$1,883,944
Year to Date Revenue$77,241,710
Farm
Home Games Left0
Average Attendance - %2,204 - 73.47%
Average Income per Game$93,315
Year to Date Revenue$3,825,927

Expense

Pro Players Total Salaries$58,808,332
Farm Players Total Salaries$2,075,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,332,012
Farm Year To Date Expenses$2,089,728
Pro Salary Cap To Date$58,832,043
Farm Salary Cap To Date$2,089,728

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$463,346
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,346
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,808,332
Estimate Under Maximum Salary Cap of $79,500,000$20,691,668
Estimate Over Minimum Salary Cap of $58,800,000 $8,332
Current Bank Account$63,631,130
Projected Bank Account$63,631,130

Pro Players Salaries

Joe Thornton $14,600,000 (2)
Cory Schneider $6,000,000 (3)
Mike Green $6,000,000 (1)
Brooks Orpik $5,500,000 (3)
Jaccob Slavin $5,300,000 (14)
Dan Girardi $3,000,000 (2)
Riley Nash $2,750,000 (6)
Elias Lindholm $2,700,000 (1)
Anthony Duclair $1,200,000 (1)
Alex Tuch $925,000 (2)
Pavel Buchnevich $925,000 (2)
Anthony Beauvillier $894,167 (2)
Adrian Kempe $894,167 (2)
Tyson Jost $885,833 (4)
Danton Heinen $872,500 (2)
Shea Theodore $863,333 (1)
Jakub Vrana $863,333 (2)
Sonny Milano $863,333 (2)
Haydn Fleury $863,333 (2)
Travis Sanheim $863,333 (2)
Brandon Carlo $789,167 (2)
Oliver Bjorkstrand $655,833 (1)
Anton Khudobin $600,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $58,808,332
Year 9 : $46,789,166
Year 10 : $20,435,833
Year 11 : $8,935,833
Salary Average Commitment
Year 8 : $61,440,332
Year 9 : $49,421,166
Year 10 : $20,435,833
Year 11 : $8,935,833
Salary Cap with 1 Way Contract
Year 8 : $58,808,332
Year 9 : $46,789,166
Year 10 : $20,435,833
Year 11 : $8,935,833

Farm Players Salaries

Henri Ikonen $149,000 (4)
Colin White $92,500 (2)
Tyler Motte $92,500 (3)
Luke Kunin $92,500 (4)
Thatcher Demko $92,500 (2)
Denis Gurianov $89,417 (4)
Matt Puempel $72,500 (1)
Linden Vey $70,000 (3)
Samuel Morin $70,000 (6)
Scott Sabourin $65,000 (2)
Patrick Shea $65,000 (2)
Clayton Stoner $65,000 (2)
Dylan Blujus $65,000 (2)
Alexandre Grenier $65,000 (2)
Alex Plante $65,000 (2)
Anton Lander $65,000 (2)
Cristoval Nieves $65,000 (1)
Kris Foucault $65,000 (2)
Anthony Stolarz $65,000 (1)
Laurent Brossoit $65,000 (2)
Adam Tambellini $65,000 (1)
Laurent Dauphin $65,000 (1)
Ben Hanowski $65,000 (2)
Cody McLeod $57,500 (3)
Brenden Kichton $57,500 (3)
David Ullstrom $57,500 (3)
Kevin Sundher $57,500 (1)
Darren Dietz $57,500 (3)
Justin Shugg $57,500 (1)
Total Farm Players29
Salary Commitment
Year 8 : $2,075,917
Year 9 : $1,628,417
Year 10 : $793,417
Year 11 : $400,917
Salary Average Commitment
Year 8 : $2,075,917
Year 9 : $1,628,417
Year 10 : $793,417
Year 11 : $400,917

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,774 - 96.24%
Level 2: 5000 - $60 - 4,771 - 95.41%
Level 3: 2000 - $35 - 1,951 - 97.55%
Level 4: 6600 - $25 - 4,434 - 67.19%
Luxury : 900 - $200 - 863 - 95.85%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,487 - 74.37%
Farm Level 2: 1000 - $15 - 754 - 75.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,793 - 86.79%
Average Income per Game$1,810,830
Year to Date Revenue$74,244,016
Farm
Home Games Left0
Average Attendance - %2,242 - 74.73%
Average Income per Game$94,430
Year to Date Revenue$3,871,639

Expense

Pro Players Total Salaries$61,478,333
Farm Players Total Salaries$1,996,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,225,000
Pro Year To Date Expenses$58,839,633
Farm Year To Date Expenses$2,007,008
Pro Salary Cap To Date$58,339,606
Farm Salary Cap To Date$2,007,008

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$484,206
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,718
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,703,333
Estimate Under Maximum Salary Cap of $79,500,000$9,796,667
Estimate Over Minimum Salary Cap of $58,800,000 $10,903,333
Current Bank Account$48,764,249
Projected Bank Account$48,764,249

Pro Players Salaries

Carey Price (1 Way Contract) $12,000,000 (2)
Kyle Turris $6,000,000 (12)
Jordan Eberle $6,000,000 (3)
Mike Hoffman $5,187,500 (5)
Marc Methot $4,900,000 (3)
Kris Russell $4,500,000 (3)
Michael Frolik $4,300,000 (4)
Nick Bjugstad $4,100,000 (7)
Zack Kassian $2,100,000 (4)
Brett Connolly $1,500,000 (2)
Kevin Connauton $1,375,000 (4)
Joonas Donskoi $1,200,000 (3)
Nick Schmaltz $925,000 (1)
Al Montoya $900,000 (3)
Josh Morrissey $863,333 (1)
Eric Nystrom $850,000 (1)
Tomas Jurco $800,000 (3)
Fredrik Claesson $700,000 (2)
Andy Andreoff $677,500 (1)
Joakim Ryan $650,000 (3)
Connor Brickley $650,000 (2)
Greg McKegg $650,000 (2)
Barclay Goodrow $650,000 (2)
Total Pro Players23
Salary Commitment
Year 8 : $61,478,333
Year 9 : $58,162,500
Year 10 : $42,012,500
Year 11 : $23,062,500
Salary Average Commitment
Year 8 : $61,478,333
Year 9 : $58,162,500
Year 10 : $42,012,500
Year 11 : $23,062,500
Salary Cap with 1 Way Contract
Year 8 : $61,478,333
Year 9 : $58,162,500
Year 10 : $42,012,500
Year 11 : $23,062,500

Farm Players Salaries

Devon Toews $92,500 (3)
Kenny Morrison $92,500 (1)
Jyrki Jokipakka $90,000 (1)
Shane Prince $85,000 (1)
Brady Brassart $83,667 (1)
Vladislav Kamenev $83,333 (2)
Andreas Englund $77,583 (2)
Yann Sauve $75,000 (4)
Ryan White $75,000 (4)
Mark Fraser $75,000 (4)
Adam Morrison $75,000 (4)
Zach Redmond $75,000 (4)
Ben Scrivens $75,000 (4)
Andrew Campbell $75,000 (4)
Victor Bartley $75,000 (4)
Stuart Percy $75,000 (4)
Jeff Frazee $75,000 (4)
Zach Sanford $72,500 (2)
Francis Perron $70,333 (2)
Chris Kelly $70,000 (1)
Michael Paliotta $65,000 (1)
Michael Bournival $65,000 (3)
Max McCormick $65,000 (2)
Jack Campbell $61,250 (1)
Josh Caron $57,500 (3)
John Albert $57,500 (1)
Andrew Crescenzi $57,500 (1)
Total Farm Players27
Salary Commitment
Year 8 : $1,996,166
Year 9 : $1,333,749
Year 10 : $965,000
Year 11 : $750,000
Salary Average Commitment
Year 8 : $1,996,166
Year 9 : $1,333,749
Year 10 : $965,000
Year 11 : $750,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 3,999 - 66.64%
Level 2: 5000 - $85 - 3,393 - 67.86%
Level 3: 2000 - $50 - 1,409 - 70.46%
Level 4: 5619 - $45 - 3,652 - 64.99%
Luxury : 900 - $300 - 596 - 66.27%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $35 - 1,502 - 75.11%
Farm Level 2: 1000 - $15 - 754 - 75.42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,049 - 66.85%
Average Income per Game$1,939,845
Year to Date Revenue$79,533,665
Farm
Home Games Left0
Average Attendance - %2,256 - 75.21%
Average Income per Game$95,193
Year to Date Revenue$3,902,896

Expense

Pro Players Total Salaries$74,694,462
Farm Players Total Salaries$1,957,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,667,764
Farm Year To Date Expenses$2,014,090
Pro Salary Cap To Date$75,167,707
Farm Salary Cap To Date$2,014,090

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$587,457
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,412
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,694,462
Estimate Under Maximum Salary Cap of $79,500,000$4,805,538
Estimate Over Minimum Salary Cap of $58,800,000 $15,894,462
Current Bank Account$71,107,002
Projected Bank Account$71,107,002

Pro Players Salaries

Henrik Lundqvist $8,500,000 (4)
Ryan Suter $7,538,462 (13)
Gabriel Landeskog $5,571,000 (4)
Justin Schultz $5,500,000 (4)
Alex Goligoski $5,475,000 (7)
Gustav Nyquist $4,750,000 (3)
Alexei Emelin $4,100,000 (1)
Matt Hunwick $4,000,000 (2)
Brenden Dillon $3,270,000 (4)
Patric Hornqvist $3,250,000 (1)
Tyler Ennis $3,000,000 (2)
Jaroslav Halak $2,925,000 (1)
Erik Haula $2,750,000 (5)
Mark Pysyk $2,733,333 (5)
Jannik Hansen $2,500,000 (2)
Antoine Roussel $2,000,000 (1)
Vladislav Namestnikov $1,937,500 (1)
Dominic Moore $1,200,000 (2)
Robert Hagg $894,167 (1)
Josh Jooris $800,000 (2)
Magnus Paajarvi $700,000 (1)
Tommy Wingels $700,000 (2)
Yannick Weber $600,000 (2)
Total Pro Players23
Salary Commitment
Year 8 : $74,694,462
Year 9 : $58,887,795
Year 10 : $46,087,795
Year 11 : $41,337,795
Salary Average Commitment
Year 8 : $74,694,462
Year 9 : $58,887,795
Year 10 : $46,087,795
Year 11 : $41,337,795
Salary Cap with 1 Way Contract
Year 8 : $74,694,462
Year 9 : $58,887,795
Year 10 : $46,087,795
Year 11 : $41,337,795

Farm Players Salaries

Louis Domingue $115,000 (2)
Sebastian Collberg $89,417 (1)
Joe Vitale $80,000 (2)
Drayson Bowman $75,000 (4)
Scott Munroe $75,000 (4)
Nate Guenin $75,000 (2)
Stephen Gionta $75,000 (4)
Andrew Gordon $75,000 (4)
Jamie McBain $75,000 (4)
Cameron Schilling $75,000 (4)
Daniel Bang $75,000 (4)
Tommi Kivisto $75,000 (4)
Toni Rajala $75,000 (4)
Mark Visentin $75,000 (4)
Joshua Winquist $65,000 (4)
Anthony Camara $65,000 (4)
Mark Alt $62,500 (1)
Ben Johnson $61,667 (1)
Aaron Ness $61,250 (1)
Joni Ortio $60,000 (2)
Petr Straka $60,000 (1)
Taylor Fedun $60,000 (2)
Jiri Sekac $60,000 (2)
Chris Mueller $60,000 (2)
Cal O'Reilly $60,000 (2)
Chris McCarthy $57,500 (1)
Keith Aulie $57,500 (1)
Matt D'Agostini $57,500 (1)
Total Farm Players28
Salary Commitment
Year 8 : $1,957,334
Year 9 : $1,450,000
Year 10 : $880,000
Year 11 : $880,000
Salary Average Commitment
Year 8 : $1,957,334
Year 9 : $1,450,000
Year 10 : $880,000
Year 11 : $880,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $150 - 5,200 - 65.00%
Level 2: 6000 - $85 - 3,906 - 65.11%
Level 3: 4000 - $50 - 2,600 - 65.00%
Level 4: 4087 - $45 - 2,909 - 71.18%
Luxury : 1000 - $300 - 655 - 65.50%
Total Capacity :23087
Farm
Farm Level 1: 2000 - $28 - 1,525 - 76.26%
Farm Level 2: 1000 - $10 - 767 - 76.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,271 - 66.14%
Average Income per Game$2,338,483
Year to Date Revenue$95,877,818
Farm
Home Games Left0
Average Attendance - %2,292 - 76.40%
Average Income per Game$75,057
Year to Date Revenue$3,077,327

Expense

Pro Players Total Salaries$71,102,962
Farm Players Total Salaries$2,011,984
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,952,767
Farm Year To Date Expenses$2,138,927
Pro Salary Cap To Date$70,952,744
Farm Salary Cap To Date$2,138,927

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$563,304
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,842
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,102,962
Estimate Under Maximum Salary Cap of $79,500,000$8,397,038
Estimate Over Minimum Salary Cap of $58,800,000 $12,302,962
Current Bank Account$146,344,492
Projected Bank Account$146,344,492

Pro Players Salaries

Alexander Ovechkin $9,538,462 (7)
Sidney Crosby $8,700,000 (15)
Steven Stamkos $8,500,000 (12)
James Neal $7,000,000 (4)
Phil Kessel $6,800,000 (8)
Taylor Hall $6,000,000 (5)
Jonathan Quick $5,800,000 (10)
Shayne Gostisbehere $4,500,000 (11)
Alex Chiasson $1,500,000 (3)
Brandon Davidson $1,425,000 (1)
Jared McCann $1,250,000 (4)
Deryk Engelland $1,000,000 (3)
Matthew Tkachuk $925,000 (3)
Auston Matthews $925,000 (3)
Noah Hanifin $925,000 (1)
Kyle Connor $925,000 (3)
Ivan Provorov $894,167 (1)
Nail Yakupov $875,000 (1)
Mathew Barzal $863,333 (5)
Mikko Rantanen $832,000 (2)
Ryan Miller $750,000 (2)
Robert Bortuzzo $600,000 (3)
Jujhar Khaira $575,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $71,102,962
Year 9 : $66,983,795
Year 10 : $65,401,795
Year 11 : $58,951,795
Salary Average Commitment
Year 8 : $71,102,962
Year 9 : $66,983,795
Year 10 : $65,401,795
Year 11 : $58,951,795
Salary Cap with 1 Way Contract
Year 8 : $71,102,962
Year 9 : $66,983,795
Year 10 : $65,401,795
Year 11 : $58,951,795

Farm Players Salaries

Andrey Makarov $90,000 (4)
Alexander Volkov $86,417 (5)
Dominik Uher $81,300 (3)
Griffin Reinhart $80,000 (2)
Kevin Gravel $78,500 (3)
David Musil $78,100 (3)
Matia Marcantuoni $72,500 (1)
Ben Holmstrom $70,000 (4)
Arron Asham $65,000 (4)
Christopher Gibson $65,000 (1)
Matt Cooke $65,000 (4)
Adam Payerl $62,667 (3)
Alexander Sulzer $62,500 (1)
Conor Allen $60,000 (2)
Adam Comrie $60,000 (2)
Tanner Glass $60,000 (3)
Jesse Joensuu $60,000 (1)
Ilya Bryzgalov $60,000 (2)
Jordin Tootoo $60,000 (4)
Barry Goers $60,000 (1)
David Booth $60,000 (4)
Veeti Vainio $57,500 (3)
Rihards Bukarts $57,500 (3)
Tanner Kero $57,500 (3)
Michal Jordan $57,500 (2)
Nick D'Agostino $57,500 (3)
Maxime Talbot $57,500 (4)
Zack Phillips $57,500 (3)
Taylor Beck $57,500 (1)
Derek Roy $57,500 (1)
Dany Heatley $57,500 (4)
Total Farm Players31
Salary Commitment
Year 8 : $2,011,984
Year 9 : $1,576,984
Year 10 : $1,259,484
Year 11 : $611,417
Salary Average Commitment
Year 8 : $2,011,984
Year 9 : $1,576,984
Year 10 : $1,259,484
Year 11 : $611,417

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,744 - 95.73%
Level 2: 5000 - $60 - 4,776 - 95.52%
Level 3: 2000 - $35 - 1,935 - 96.75%
Level 4: 3626 - $25 - 3,626 - 100.00%
Luxury : 870 - $200 - 847 - 97.33%
Total Capacity :17496
Farm
Farm Level 1: 2000 - $35 - 1,498 - 74.91%
Farm Level 2: 1000 - $15 - 749 - 74.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,927 - 96.75%
Average Income per Game$1,771,087
Year to Date Revenue$72,614,560
Farm
Home Games Left0
Average Attendance - %2,248 - 74.92%
Average Income per Game$94,881
Year to Date Revenue$3,890,116

Expense

Pro Players Total Salaries$66,732,223
Farm Players Total Salaries$2,198,749
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$67,215,044
Farm Year To Date Expenses$2,252,156
Pro Salary Cap To Date$66,714,996
Farm Salary Cap To Date$2,252,156

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$525,252
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,313
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,982,223
Estimate Under Maximum Salary Cap of $79,500,000$11,517,777
Estimate Over Minimum Salary Cap of $58,800,000 $9,182,223
Current Bank Account$43,081,017
Projected Bank Account$43,081,017

Pro Players Salaries

Mark Scheifele $6,125,000 (12)
T.J. Oshie $5,750,000 (13)
Dougie Hamilton $5,750,000 (5)
Mika Zibanejad $5,350,000 (9)
Jaden Schwartz $5,350,000 (7)
Hampus Lindholm $5,205,556 (9)
Ben Bishop $4,916,667 (11)
Vincent Trocheck $4,750,000 (9)
Damon Severson $4,166,666 (11)
Bobby Ryan $3,625,000 (9)
Karl Alzner $3,000,000 (3)
Colin Miller $2,850,000 (2)
Jason Zucker $2,000,000 (1)
Andreas Athanasiou $1,387,500 (1)
Sean Kuraly $1,275,000 (6)
Alex Iafallo $925,000 (2)
Charlie McAvoy $916,667 (4)
Joel Eriksson Ek $864,167 (2)
Alexander Pechursky $650,000 (2)
Joel Vermin (1 Way Contract) $650,000 (4)
Colton Sissons $625,000 (2)
Aaron Johnson $600,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $66,732,223
Year 9 : $62,744,723
Year 10 : $56,830,556
Year 11 : $53,830,556
Salary Average Commitment
Year 8 : $66,732,224
Year 9 : $62,744,724
Year 10 : $56,830,557
Year 11 : $53,830,557
Salary Cap with 1 Way Contract
Year 8 : $66,732,223
Year 9 : $62,744,723
Year 10 : $56,830,556
Year 11 : $53,830,556

Farm Players Salaries

Antii Suomela $97,500 (4)
Jesse Graham $97,500 (1)
Anders Bjork $95,000 (4)
CJ Smith $92,500 (4)
Mitchell Stephens $83,333 (4)
Cameron Hughes $79,250 (6)
Nick Ellis $77,500 (2)
Noah Rod $76,333 (4)
Nikita Nesterov $72,500 (1)
Gustavo Bouramman $72,000 (4)
Calvin Thurkauf $71,500 (4)
Teddy Blueger $70,500 (2)
Andrew Poturalski $70,500 (2)
Adam Johnson $70,000 (4)
Philippe Myers $67,833 (4)
Filip Sandberg $65,000 (2)
Mitch Hults $65,000 (4)
Kiefer Sherwood $65,000 (4)
Anthony Greco $65,000 (4)
Philip Holm $65,000 (4)
Ziyat Paigin $65,000 (4)
Rinat Valiev $65,000 (4)
Jeremy Gregoire $65,000 (1)
Brady Vail $65,000 (4)
Jonathan Racine $65,000 (4)
Markus Hannikainen $62,500 (2)
Reece Scarlett $60,000 (1)
Robert Mayer $60,000 (1)
Miroslav Svoboda $57,500 (2)
Alex Gudbranson $57,500 (2)
Daniel Brickley $57,500 (2)
Total Farm Players31
Salary Commitment
Year 8 : $2,198,749
Year 9 : $1,843,749
Year 10 : $1,325,249
Year 11 : $1,325,249
Salary Average Commitment
Year 8 : $2,198,749
Year 9 : $1,843,749
Year 10 : $1,325,249
Year 11 : $1,325,249

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,861 - 97.68%
Level 2: 5000 - $60 - 4,780 - 95.59%
Level 3: 2000 - $35 - 1,965 - 98.26%
Level 4: 5270 - $25 - 4,590 - 87.09%
Luxury : 880 - $200 - 863 - 98.12%
Total Capacity :19150
Farm
Farm Level 1: 2000 - $35 - 1,519 - 75.96%
Farm Level 2: 1000 - $15 - 768 - 76.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,059 - 94.30%
Average Income per Game$1,831,326
Year to Date Revenue$75,084,378
Farm
Home Games Left0
Average Attendance - %2,287 - 76.24%
Average Income per Game$96,391
Year to Date Revenue$3,952,029

Expense

Pro Players Total Salaries$63,333,333
Farm Players Total Salaries$2,335,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,040,634
Farm Year To Date Expenses$2,321,405
Pro Salary Cap To Date$63,540,652
Farm Salary Cap To Date$2,321,405

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,698
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,388
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,333,333
Estimate Under Maximum Salary Cap of $79,500,000$16,166,667
Estimate Over Minimum Salary Cap of $58,800,000 $4,533,333
Current Bank Account$78,233,212
Projected Bank Account$78,233,212

Pro Players Salaries

Matt Niskanen $5,750,000 (7)
Keith Kinkaid $5,625,000 (4)
Tomas Tatar $5,300,000 (6)
Sam Gagner $4,600,000 (4)
Marcus Johansson $4,583,333 (2)
Oscar Klefbom $4,167,000 (2)
Colin Wilson $3,938,000 (3)
Zack Smith $3,250,000 (2)
Phillip Danault $3,083,333 (6)
Brian Elliott $2,750,000 (2)
Colton Sceviour $2,700,000 (1)
Ryan Murray $2,285,000 (1)
Daniel Winnik $2,000,000 (2)
Joel Edmundson $2,000,000 (8)
Alex Petrovic $1,950,000 (2)
Sven Baertschi $1,875,000 (1)
Jordan Martinook $1,800,000 (3)
Zemgus Girgensons $1,600,000 (3)
Jakob Chychrun $925,000 (3)
Sam Reinhart $894,167 (1)
Christian Dvorak $839,167 (3)
Samuel Girard $728,333 (5)
Denis Malgin $690,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $63,333,333
Year 9 : $55,579,166
Year 10 : $36,878,833
Year 11 : $21,911,666
Salary Average Commitment
Year 8 : $63,218,332
Year 9 : $55,464,165
Year 10 : $36,763,833
Year 11 : $27,086,666
Salary Cap with 1 Way Contract
Year 8 : $63,333,333
Year 9 : $55,579,166
Year 10 : $36,878,833
Year 11 : $27,086,666

Farm Players Salaries

Chris Tanev $345,000 (4)
Thomas Greiss $333,333 (5)
Lauri Korpikoski $100,000 (3)
Ivan Telegin $89,500 (1)
Lawson Crouse $89,417 (3)
Anthony DeAngelo $86,333 (2)
Alexandar Georgiyev $79,250 (5)
Troy Grosenick $75,000 (3)
Blair Jones $65,000 (1)
Brandon Pirri $65,000 (1)
Cody Goloubef $62,500 (2)
Chris Conner $60,000 (1)
Carl Klingberg $60,000 (1)
Casey Wellman $60,000 (1)
Ryan Garbutt $60,000 (3)
Matt Donovan $60,000 (1)
Jay Harrison $60,000 (1)
Steve Eminger $60,000 (1)
Blake Parlett $60,000 (1)
Evan Oberg $60,000 (1)
Brandon Bollig $60,000 (1)
Jani Hakanpaa $57,500 (1)
Dov Grumet-Morris $57,500 (3)
John Persson $57,500 (3)
Josh Nicholls $57,500 (1)
Brent Raedeke $57,500 (3)
Brian Flynn $57,500 (3)
Total Farm Players27
Salary Commitment
Year 8 : $2,335,333
Year 9 : $1,460,833
Year 10 : $1,312,000
Year 11 : $757,583
Salary Average Commitment
Year 8 : $2,335,333
Year 9 : $1,460,833
Year 10 : $1,312,000
Year 11 : $757,583

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $97 - 5,784 - 96.40%
Level 2: 5000 - $63 - 4,809 - 96.18%
Level 3: 2000 - $37 - 1,940 - 97.02%
Level 4: 5858 - $15 - 4,927 - 84.10%
Luxury : 900 - $199 - 871 - 96.83%
Total Capacity :19758
Farm
Farm Level 1: 2000 - $35 - 1,474 - 73.72%
Farm Level 2: 1000 - $15 - 749 - 74.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,331 - 92.78%
Average Income per Game$1,762,832
Year to Date Revenue$72,276,102
Farm
Home Games Left0
Average Attendance - %2,224 - 74.13%
Average Income per Game$93,641
Year to Date Revenue$3,839,270

Expense

Pro Players Total Salaries$62,787,500
Farm Players Total Salaries$2,165,100
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$10,325,000
Pro Year To Date Expenses$63,897,859
Farm Year To Date Expenses$2,120,635
Pro Salary Cap To Date$63,397,843
Farm Salary Cap To Date$2,120,635

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$494,434
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,048
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,112,500
Estimate Under Maximum Salary Cap of $79,500,000$6,387,500
Estimate Over Minimum Salary Cap of $58,800,000 $14,312,500
Current Bank Account$84,027,887
Projected Bank Account$84,027,887

Pro Players Salaries

Aaron Dell $11,000,000 (1)
Dustin Gazley (1 Way Contract) $10,000,000 (4)
-1 Way Contract Salary Cap : $10,000,000
Carter Bancks (1 Way Contract) $10,000,000 (4)
Michael Leighton (1 Way Contract) $10,000,000 (1)
Matt Moulson $5,000,000 (3)
Nikita Kucherov $4,766,667 (3)
William Nylander $894,167 (1)
Kevin Fiala $863,333 (2)
Ryan Pulock $863,333 (1)
Zack Stortini $650,000 (4)
Eric O'Dell $650,000 (4)
Kael Mouillierat $650,000 (4)
Bruno Gervais $650,000 (4)
Graham Mink $650,000 (4)
Matt Smaby $650,000 (4)
Greg Zanon $650,000 (4)
Zach Sill $650,000 (4)
Kale Kessy $600,000 (1)
Ben Sexton $600,000 (1)
Carter Rowney $600,000 (1)
Ben Youds $600,000 (1)
Matt Carey $600,000 (1)
Roman Horak $600,000 (1)
Brendan Mikkelson $600,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $62,787,500
Year 9 : $35,830,000
Year 10 : $34,966,667
Year 11 : $25,200,000
Salary Average Commitment
Year 8 : $62,787,501
Year 9 : $35,830,001
Year 10 : $34,966,668
Year 11 : $25,200,000
Salary Cap with 1 Way Contract
Year 8 : $62,787,500
Year 9 : $35,830,000
Year 10 : $34,966,667
Year 11 : $25,200,000

Farm Players Salaries

Dainius Zubrus $300,000 (2)
Jesse Puljujarvi $92,500 (3)
Colby Williams $75,100 (3)
Ryan Parent $65,000 (4)
Cullen Eddy $65,000 (4)
Drew Miller $65,000 (4)
Brandon Mashinter $65,000 (4)
Toby Petersen $65,000 (4)
Stephane Da Costa $65,000 (4)
Andrew Joudrey $65,000 (4)
John Negrin $65,000 (4)
Mike Moore $65,000 (4)
Ville Pokka $65,000 (1)
Peter Mannino $65,000 (4)
T.J. Hensick $65,000 (4)
Alden Hirschfeld $65,000 (4)
Drew MacIntyre $65,000 (4)
Andre Petersson $65,000 (4)
Dane Byers $65,000 (4)
Guillaume Desbiens $65,000 (4)
Colin Campbell $60,000 (1)
Scott Greenham $60,000 (1)
Hubert Labrie $60,000 (1)
Darian Dziurzynski $60,000 (1)
Jon Landry $60,000 (1)
James Martin $60,000 (1)
Frankie Simonelli $60,000 (1)
Beau Schmitz $57,500 (2)
Corbin Baldwin $57,500 (2)
Tyler Brown $57,500 (2)
Total Farm Players30
Salary Commitment
Year 8 : $2,165,100
Year 9 : $1,680,100
Year 10 : $1,207,600
Year 11 : $1,040,000
Salary Average Commitment
Year 8 : $2,165,100
Year 9 : $1,680,100
Year 10 : $1,207,600
Year 11 : $1,040,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,812 - 96.86%
Level 2: 5000 - $60 - 4,849 - 96.97%
Level 3: 2000 - $35 - 1,976 - 98.78%
Level 4: 4889 - $25 - 4,530 - 92.65%
Luxury : 930 - $200 - 890 - 95.66%
Total Capacity :18819
Farm
Farm Level 1: 2000 - $35 - 1,497 - 74.87%
Farm Level 2: 1000 - $15 - 754 - 75.41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,055 - 95.94%
Average Income per Game$1,836,267
Year to Date Revenue$75,286,965
Farm
Home Games Left0
Average Attendance - %2,252 - 75.05%
Average Income per Game$94,944
Year to Date Revenue$3,892,714

Expense

Pro Players Total Salaries$70,895,000
Farm Players Total Salaries$1,930,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$70,651,050
Farm Year To Date Expenses$2,009,912
Pro Salary Cap To Date$70,151,014
Farm Salary Cap To Date$2,009,912

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$557,773
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,201
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,395,000
Estimate Under Maximum Salary Cap of $79,500,000$4,105,000
Estimate Over Minimum Salary Cap of $58,800,000 $16,595,000
Current Bank Account$23,835,213
Projected Bank Account$23,835,213

Pro Players Salaries

Brent Burns $8,000,000 (15)
James van Riemsdyk $7,000,000 (6)
Matt Duchene $6,000,000 (2)
Frans Nielsen $5,520,000 (2)
Jeff Petry $5,500,000 (4)
Colton Parayko $5,500,000 (5)
Nick Leddy $5,500,000 (5)
Jake Allen $4,350,000 (4)
Patrick Eaves $4,000,000 (4)
Charlie Coyle $3,200,000 (5)
Loui Eriksson $3,000,000 (4)
Andre Burakovsky $3,000,000 (3)
Michael Grabner $1,650,000 (1)
Willie Mitchell $1,500,000 (4)
Matt Read $1,100,000 (2)
Derek MacKenzie $1,000,000 (4)
Eddie Lack $1,000,000 (4)
Jussi Jokinen $900,000 (4)
David Schlemko $800,000 (3)
Derek Grant $650,000 (1)
Nate Prosser $575,000 (3)
Peter Harrold $575,000 (3)
Drew Stafford $575,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $70,895,000
Year 9 : $68,595,000
Year 10 : $55,975,000
Year 11 : $50,450,000
Salary Average Commitment
Year 8 : $70,895,000
Year 9 : $68,595,000
Year 10 : $55,975,000
Year 11 : $50,450,000
Salary Cap with 1 Way Contract
Year 8 : $70,895,000
Year 9 : $68,595,000
Year 10 : $55,975,000
Year 11 : $50,450,000

Farm Players Salaries

Marcel Goc $100,000 (3)
Dominic Toninato $92,500 (1)
Tim Erixon $90,000 (1)
Tyler Biggs $89,417 (1)
Hunter Shinkaruk $86,333 (4)
Carter Ashton $84,000 (1)
Nicolas Deslauriers $77,500 (1)
Tom McCollum $75,000 (3)
Richard Bachman $75,000 (3)
Eddie Pasquale $75,000 (4)
Nick Paul $67,000 (4)
John Mitchell $65,000 (2)
Nikita Nikitin $65,000 (4)
Jeff Schultz $65,000 (1)
Petter Granberg $61,250 (1)
Jesse Winchester $60,000 (2)
Tyler Cuma $60,000 (1)
Marc-Andre Bergeron $60,000 (1)
Charles Sarault $60,000 (1)
Joonas Nattinen $60,000 (3)
Cory Sarich $60,000 (3)
Jamie Devane $57,500 (1)
Sam Carrick $57,500 (1)
Andrew MacWilliam $57,500 (1)
Matt Halischuk $57,500 (3)
Danny Kristo $57,500 (3)
Michael Kostka $57,500 (3)
Kyle Hagel $57,500 (3)
Total Farm Players28
Salary Commitment
Year 8 : $1,930,500
Year 9 : $1,018,333
Year 10 : $893,333
Year 11 : $293,333
Salary Average Commitment
Year 8 : $1,930,500
Year 9 : $1,018,333
Year 10 : $893,333
Year 11 : $293,333

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $160 - 3,904 - 65.06%
Level 2: 5000 - $94 - 3,254 - 65.07%
Level 3: 2000 - $40 - 1,944 - 97.21%
Level 4: 6110 - $18 - 4,832 - 79.08%
Luxury : 890 - $265 - 645 - 72.50%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $28 - 1,499 - 74.94%
Farm Level 2: 1000 - $11 - 743 - 74.32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,579 - 72.89%
Average Income per Game$1,886,610
Year to Date Revenue$77,350,998
Farm
Home Games Left0
Average Attendance - %2,242 - 74.73%
Average Income per Game$74,711
Year to Date Revenue$3,063,139

Expense

Pro Players Total Salaries$61,830,853
Farm Players Total Salaries$2,319,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,700,000
Pro Year To Date Expenses$61,444,159
Farm Year To Date Expenses$2,427,177
Pro Salary Cap To Date$60,944,171
Farm Salary Cap To Date$2,427,177

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$486,960
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,264
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,530,853
Estimate Under Maximum Salary Cap of $79,500,000$15,969,147
Estimate Over Minimum Salary Cap of $58,800,000 $4,730,853
Current Bank Account$95,443,416
Projected Bank Account$95,443,416

Pro Players Salaries

Jacob Trouba $5,500,000 (2)
Zach Bogosian $5,142,856 (1)
Trevor Daley $5,000,000 (3)
Mikhail Grabovski $5,000,000 (1)
Paul Martin (1 Way Contract) $4,850,000 (3)
-1 Way Contract Salary Cap : $4,850,000
Troy Brouwer $4,500,000 (4)
Matt Beleskey $3,800,000 (5)
Luca Sbisa $3,600,000 (1)
Jamie McGinn $3,300,000 (2)
Michal Rozsival (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
Radek Faksa $2,200,000 (5)
Nikita Zadorov $2,150,000 (2)
Jason Pominville $2,000,000 (4)
Nick Ritchie $1,628,000 (1)
Xavier Ouellet $1,250,000 (2)
Nikolaj Ehlers $925,000 (1)
Troy Terry (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $925,000
Mikhail Sergachyov $894,166 (5)
Jack Roslovic $864,166 (4)
Travis Dermott $863,333 (4)
Brendan Gaunce $863,333 (2)
Dylan Strome $863,333 (4)
Nikita Soshnikov $736,666 (1)
Garret Sparks $675,000 (3)
Pheonix Copley $650,000 (3)
Christian Djoos $650,000 (3)
Total Pro Players26
Salary Commitment
Year 8 : $61,830,853
Year 9 : $44,798,331
Year 10 : $31,734,998
Year 11 : $16,909,998
Salary Average Commitment
Year 8 : $61,830,853
Year 9 : $44,798,331
Year 10 : $31,734,998
Year 11 : $16,909,998
Salary Cap with 1 Way Contract
Year 8 : $61,830,853
Year 9 : $44,798,331
Year 10 : $31,734,998
Year 11 : $16,909,998

Farm Players Salaries

Jan Kovar $200,000 (2)
Martin Marincin $125,000 (1)
Max Reinhart $100,000 (1)
Jhonas Enroth $100,000 (1)
Henrik Haapala $92,500 (1)
Viktor Antipin $92,500 (1)
Michael Vecchione $90,000 (1)
Zach O'Brien $81,800 (1)
Ryan Gropp $80,250 (1)
John Marino $80,000 (1)
Joona Koppanen $75,333 (1)
Andrey Pedan $75,000 (1)
Nick Baptiste $75,000 (4)
Justin Peters $75,000 (1)
Maxime Clermont $75,000 (1)
Alex Schoenborn $71,750 (3)
Andreas Johnsson $70,000 (2)
Vili Saarijarvi $69,750 (1)
Colin Blackwell $67,500 (4)
Evan McEneny $65,700 (2)
Axel Holmstrom $65,000 (1)
Joseph LaBate $65,000 (1)
Eric Comrie $65,000 (1)
Alex Lintuniemi $65,000 (1)
Anton Babchuk $60,000 (1)
Chris Breen $60,000 (1)
Frederic St. Denis $60,000 (1)
Danny Syvret $60,000 (1)
Sami Aittokallio $57,500 (2)
Total Farm Players29
Salary Commitment
Year 8 : $2,319,583
Year 9 : $607,450
Year 10 : $214,250
Year 11 : $142,500
Salary Average Commitment
Year 8 : $2,319,583
Year 9 : $607,450
Year 10 : $214,250
Year 11 : $142,500

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 3,962 - 66.03%
Level 2: 5000 - $85 - 3,344 - 66.87%
Level 3: 2000 - $50 - 1,387 - 69.35%
Level 4: 4000 - $45 - 2,674 - 66.84%
Luxury : 1000 - $300 - 650 - 65.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,554 - 77.69%
Farm Level 2: 1000 - $15 - 769 - 76.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,016 - 66.76%
Average Income per Game$1,882,040
Year to Date Revenue$77,163,627
Farm
Home Games Left0
Average Attendance - %2,322 - 77.41%
Average Income per Game$98,205
Year to Date Revenue$4,026,389

Expense

Pro Players Total Salaries$47,574,497
Farm Players Total Salaries$2,308,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$10,712,500
Pro Year To Date Expenses$54,301,868
Farm Year To Date Expenses$2,453,589
Pro Salary Cap To Date$53,801,881
Farm Salary Cap To Date$2,453,589

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,582
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,175
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,286,997
Estimate Under Maximum Salary Cap of $79,500,000$21,213,003
Estimate Over Minimum Salary Cap of $58,800,000 -$513,003
Current Bank Account$80,494,780
Projected Bank Account$80,494,780

Pro Players Salaries

Bo Horvat $5,500,000 (10)
Niklas Kronwall $4,750,000 (3)
Brandon Sutter $4,375,000 (5)
Jay Bouwmeester $4,320,000 (2)
Jaromir Jagr $3,600,000 (1)
Cody Ceci $2,800,000 (1)
Dale Weise $2,350,000 (4)
Shawn Matthias $2,125,000 (1)
Matt Calvert $2,000,000 (3)
Andrej Sustr $1,950,000 (2)
Oscar Lindberg $1,700,000 (2)
Jake McCabe $1,600,000 (2)
Kyle Clifford $1,600,000 (5)
Philipp Grubauer $1,500,000 (3)
Sven Andrighetto $1,400,000 (2)
Antti Raanta $1,000,000 (1)
Matt Nieto $1,000,000 (1)
Dustin Tokarski $800,000 (4)
Mason Appleton $741,997 (5)
Dylan DeMelo $650,000 (1)
Miikka Salomaki $612,500 (1)
Kalle Kossila $600,000 (2)
Markus Nutivaara $600,000 (2)
Total Pro Players23
Salary Commitment
Year 8 : $47,574,497
Year 9 : $35,786,997
Year 10 : $23,616,997
Year 11 : $15,366,997
Salary Average Commitment
Year 8 : $47,574,497
Year 9 : $35,786,997
Year 10 : $23,616,997
Year 11 : $15,366,997
Salary Cap with 1 Way Contract
Year 8 : $47,574,497
Year 9 : $35,786,997
Year 10 : $23,616,997
Year 11 : $15,366,997

Farm Players Salaries

Connor Carrick $130,000 (2)
Scott Laughton $96,250 (3)
Brady Skjei $92,500 (3)
Tomas Kopecky $90,000 (4)
Dwight King $90,000 (2)
Emerson Etem $90,000 (3)
Robby Fabbri $89,417 (1)
Devin Shore $87,000 (1)
Slater Koekkoek $86,500 (2)
Nick Cousins $84,000 (1)
Jake Dotchin $81,250 (2)
Teemu Hartikainen $80,000 (2)
Brad Boyes $80,000 (2)
Daniel Sprong $75,000 (4)
David Jones $70,000 (2)
Jayson Megna $70,000 (1)
Morgan Ellis $70,000 (3)
Martin Frk $65,000 (1)
Ryan Carpenter $65,000 (3)
Ryan Sproul $62,500 (1)
Freddie Hamilton $61,250 (1)
Frederick Gaudreau $60,000 (2)
Kevin Boyle $60,000 (2)
Casey DeSmith $60,000 (2)
Jacob MacDonald $60,000 (2)
Marcus Sorensen $60,000 (2)
Slava Voynov $60,000 (2)
Austin Czarnik $60,000 (2)
Zack Mitchell $57,500 (2)
Harrison Ruopp $57,500 (2)
Matt Taormina $57,500 (2)
Total Farm Players31
Salary Commitment
Year 8 : $2,308,167
Year 9 : $1,789,000
Year 10 : $578,750
Year 11 : $165,000
Salary Average Commitment
Year 8 : $2,308,167
Year 9 : $1,789,000
Year 10 : $578,750
Year 11 : $165,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 4,087 - 68.11%
Level 2: 5000 - $85 - 3,494 - 69.89%
Level 3: 2000 - $50 - 1,473 - 73.63%
Level 4: 4367 - $45 - 2,914 - 66.72%
Luxury : 910 - $300 - 616 - 67.74%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 1,450 - 72.50%
Farm Level 2: 1000 - $15 - 727 - 72.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,584 - 68.85%
Average Income per Game$1,936,610
Year to Date Revenue$79,401,013
Farm
Home Games Left0
Average Attendance - %2,177 - 72.57%
Average Income per Game$91,868
Year to Date Revenue$3,766,595

Expense

Pro Players Total Salaries$79,090,500
Farm Players Total Salaries$2,318,166
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,983,509
Farm Year To Date Expenses$2,285,984
Pro Salary Cap To Date$77,183,509
Farm Salary Cap To Date$2,285,984

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$624,145
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,253
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,090,500
Estimate Under Maximum Salary Cap of $79,500,000$409,500
Estimate Over Minimum Salary Cap of $58,800,000 $20,290,500
Current Bank Account$56,051,573
Projected Bank Account$56,051,573

Pro Players Salaries

Jamie Benn $9,500,000 (15)
Leon Draisaitl $8,500,000 (15)
Nicklas Backstrom $6,700,000 (5)
Kari Lehtonen $5,900,000 (1)
Dmitry Orlov $5,100,000 (10)
Martin Hanzal $4,750,000 (5)
Dmitry Kulikov $4,333,000 (4)
Cam Talbot $4,166,667 (2)
Adam Larsson $4,166,667 (6)
John Carlson $3,966,667 (1)
Rick Nash $3,900,000 (1)
Toby Enstrom $3,750,000 (2)
Leo Komarov $2,950,000 (1)
Ryan Ellis $2,500,000 (2)
Thomas Vanek $2,000,000 (1)
Scott Hartnell $1,000,000 (3)
Joel Armia $925,000 (1)
Brock Boeser $925,000 (3)
Pierre-Luc Dubois $894,166 (5)
Julius Honka $863,333 (2)
Vladimir Sobotka $800,000 (2)
Jonas Gustavsson $750,000 (2)
Mikhail Grigorenko $750,000 (3)
Total Pro Players23
Salary Commitment
Year 8 : $79,090,500
Year 9 : $59,448,833
Year 10 : $46,618,833
Year 11 : $37,818,833
Salary Average Commitment
Year 8 : $74,840,501
Year 9 : $55,198,834
Year 10 : $42,368,834
Year 11 : $39,693,834
Salary Cap with 1 Way Contract
Year 8 : $79,090,500
Year 9 : $59,448,833
Year 10 : $46,618,833
Year 11 : $43,943,833

Farm Players Salaries

Valeri Nichushkin $280,000 (1)
Bobby Farnham $90,000 (1)
Keaton Ellerby $90,000 (1)
David Leggio $90,000 (1)
Eric Gelinas $87,000 (3)
Travis Boyd $80,000 (4)
Mattias Tedenby $75,000 (2)
Jack Skille $75,000 (2)
Andrei Loktionov $75,000 (2)
Viktor Stalberg $75,000 (2)
Tom Gilbert $75,000 (2)
Steven Kampfer $75,000 (2)
Erik Burgdoerfer $75,000 (2)
Thomas Di Pauli $74,250 (1)
Julius Nattinen $73,083 (4)
Zach Trotman $70,000 (4)
Markus Ruusu $70,000 (4)
Korbinian Holzer $70,000 (4)
Philip Samuelsson $70,000 (4)
Tyler Lewington $67,500 (4)
Maxim Lapierre $66,000 (3)
Magnus Hellberg $66,000 (3)
Stanislav Galiev $66,000 (3)
Caleb Herbert $65,000 (3)
Riley Barber $65,000 (2)
Tyson Strachan $65,000 (4)
Liam O'Brien $65,000 (1)
Chris Brown $65,000 (3)
Garrett Mitchell $58,333 (3)
Total Farm Players29
Salary Commitment
Year 8 : $2,318,166
Year 9 : $1,628,916
Year 10 : $1,038,916
Year 11 : $565,583
Salary Average Commitment
Year 8 : $2,318,166
Year 9 : $1,628,916
Year 10 : $1,038,916
Year 11 : $565,583

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $92 - 3,500 - 70.00%
Level 3: 2000 - $65 - 1,400 - 70.00%
Level 4: 1035 - $59 - 1,035 - 100.00%
Luxury : 980 - $320 - 686 - 70.00%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $39 - 1,541 - 77.05%
Farm Level 2: 1000 - $19 - 761 - 76.15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,821 - 72.07%
Average Income per Game$2,285,042
Year to Date Revenue$93,686,722
Farm
Home Games Left0
Average Attendance - %2,303 - 76.75%
Average Income per Game$111,111
Year to Date Revenue$4,555,546

Expense

Pro Players Total Salaries$64,535,833
Farm Players Total Salaries$2,672,716
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,123,425
Farm Year To Date Expenses$2,655,649
Pro Salary Cap To Date$63,273,383
Farm Salary Cap To Date$2,655,649

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$510,827
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,045
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,535,833
Estimate Under Maximum Salary Cap of $79,500,000$14,964,167
Estimate Over Minimum Salary Cap of $58,800,000 $5,735,833
Current Bank Account$145,440,301
Projected Bank Account$145,440,301

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Evander Kane $7,000,000 (14)
Marc Staal $5,700,000 (5)
Tomas Hertl $5,625,000 (8)
Blake Wheeler $5,600,000 (3)
Mathieu Perreault $4,125,000 (3)
Mattias Ekholm $3,750,000 (8)
Lars Eller $3,500,000 (6)
Josh Bailey $3,300,000 (1)
Matt Dumba $2,550,000 (1)
Connor Hellebuyck $2,250,000 (1)
Jesper Fast $1,850,000 (5)
Adam Pelech $1,600,000 (3)
Drake Caggiula $1,500,000 (4)
Jake Virtanen $1,250,000 (4)
Andrew Copp $1,000,000 (3)
Nico Hischier $925,000 (5)
Will Butcher $925,000 (3)
Clayton Keller $885,833 (5)
Derrick Pouliot $800,000 (1)
Mike Reilly $725,000 (1)
Tristan Jarry $675,000 (4)
Total Pro Players22
Salary Commitment
Year 8 : $64,535,833
Year 9 : $54,910,833
Year 10 : $54,910,833
Year 11 : $41,660,833
Salary Average Commitment
Year 8 : $64,535,833
Year 9 : $54,910,833
Year 10 : $54,910,833
Year 11 : $41,660,833
Salary Cap with 1 Way Contract
Year 8 : $64,535,833
Year 9 : $54,910,833
Year 10 : $54,910,833
Year 11 : $41,660,833

Farm Players Salaries

Jason Garrison $300,000 (2)
Nikita Tryamkin $150,000 (3)
Michael Hutchinson $150,000 (4)
Evan Rodrigues $150,000 (4)
Jacob de La Rose $145,000 (2)
Curtis Lazar $125,000 (3)
Daniel Probyl $100,000 (1)
Darren Raddysh $100,000 (4)
Tucker Poolman $92,500 (1)
Tage Thompson $92,500 (5)
Nikita Scherbak $86,300 (2)
Marko Dano $85,000 (1)
Alexander Khokhlachev $78,667 (1)
Nicolas Petan $75,833 (1)
Charlie Lindgren $75,000 (2)
Chase De Leo $72,083 (1)
Juho Lammikko $71,750 (3)
Logan Shaw $71,500 (2)
Madison Bowey $70,333 (1)
Gavin Bayreuther $70,000 (2)
Steve Oleksy $65,000 (1)
Brandon McMillan $65,000 (1)
Michael Mersch $65,000 (3)
J.C. Lipon $65,000 (1)
Tomas Fleischmann $65,000 (1)
Scott Kosmachuk $65,000 (1)
Jared Coreau $61,250 (1)
James Wisniewski $60,000 (1)
Total Farm Players28
Salary Commitment
Year 8 : $2,672,716
Year 9 : $1,652,050
Year 10 : $904,250
Year 11 : $492,500
Salary Average Commitment
Year 8 : $2,672,716
Year 9 : $1,652,050
Year 10 : $904,250
Year 11 : $492,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $93,856,808 $59,334,444 $20,165,556 $534,444 222951
Arizona Coyotes $19,251,104 $78,158,000 $1,342,000 $19,358,000 232649
Boston Bruins $67,927,095 $76,117,144 $3,382,856 $17,317,144 232750
Buffalo Sabres $56,342,873 $67,025,834 $12,474,166 $8,225,834 242852
Calgary Flames $67,065,818 $73,159,165 $6,340,835 $14,359,165 232750
Carolina Hurricanes $106,142,538 $68,272,500 $11,227,500 $9,472,500 232750
Chicago Blackhawks $85,762,284 $77,374,167 $2,125,833 $18,574,167 232952
Colorado Avalanche $90,916,055 $73,117,500 $6,382,500 $14,317,500 252449
Columbus Blue Jackets $33,777,911 $62,220,833 $17,279,167 $3,420,833 232447
Dallas Stars $18,931,725 $78,983,462 $516,538 $20,183,462 212950
Detroit Red Wings $23,469,317 $67,913,333 $11,586,667 $9,113,333 222850
Edmonton Oilers $56,616,581 $69,225,000 $10,275,000 $10,425,000 232952
Florida Panthers $107,749,564 $58,300,000 $21,200,000 -$500,000 233053
Los Angeles Kings $86,690,266 $72,302,728 $7,197,272 $13,502,728 223153
Minnesota Wild $69,835,648 $78,997,976 $502,024 $20,197,976 233053
Montreal Canadiens $84,961,141 $68,464,999 $11,035,001 $9,664,999 232750
Nashville Predators $46,333,281 $79,088,333 $411,667 $20,288,333 232649
New Jersey Devils $125,106,921 $61,470,001 $18,029,999 $2,670,001 253257
New York Islanders $90,962,111 $65,464,167 $14,035,833 $6,664,167 232750
New York Rangers $63,631,130 $58,808,332 $20,691,668 $8,332 232952
Ottawa Senators $48,764,249 $69,703,333 $9,796,667 $10,903,333 232750
Philadelphia Flyers $71,107,002 $74,694,462 $4,805,538 $15,894,462 232851
Pittsburgh Penguins $146,344,492 $71,102,962 $8,397,038 $12,302,962 233154
San Jose Sharks $43,081,017 $67,982,223 $11,517,777 $9,182,223 223153
St. Louis Blues $78,233,212 $63,333,333 $16,166,667 $4,533,333 232750
Tampa Bay Lightning $84,027,887 $73,112,500 $6,387,500 $14,312,500 243054
Toronto Maple Leafs $23,835,213 $75,395,000 $4,105,000 $16,595,000 232851
Vancouver Canucks $95,443,416 $63,530,853 $15,969,147 $4,730,853 262955
Vegas Golden Knights $80,494,780 $58,286,997 $21,213,003 -$513,003 233154
Washington Capitals $56,051,573 $79,090,500 $409,500 $20,290,500 232952
Winnipeg Jets $145,440,301 $64,535,833 $14,964,167 $5,735,833 222850