Team FinanceLast Update - Sunday, December 7, 2025 at 08:40

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $180 - 4,201 - 70.01%
Level 2: 5000 - $130 - 3,500 - 70.00%
Level 3: 2000 - $80 - 1,400 - 70.00%
Level 4: 3304 - $65 - 2,328 - 70.46%
Luxury : 870 - $380 - 609 - 70.03%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %12,038 - 70.09%
Average Income per Game$2,603,963
Year to Date Revenue$106,762,492

Expense

Pro Players Total Salaries$87,496,667
Farm Players Total Salaries$2,755,333
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,446,621
Farm Year To Date Expenses$2,847,788
Pro Salary Cap To Date$87,496,704
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$627,281
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,681
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$87,496,704
Estimate Under Maximum Salary Cap of $95,500,000$8,003,296
Estimate Over Minimum Salary Cap of $70,600,000 $16,896,704
Current Bank Account$401,224,757
Projected Bank Account$401,224,757

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (16)
Sam Reinhart (1 Way Contract) $8,625,000 (15)
Tomas Hertl (1 Way Contract) $6,750,000 (4)
Colton Parayko (1 Way Contract) $6,500,000 (11)
Neal Pionk (1 Way Contract) $5,875,000 (1)
Logan Thompson (1 Way Contract) $5,850,000 (11)
Erik Karlsson (1 Way Contract) $5,750,000 (4)
Vincent Trocheck (1 Way Contract) $5,625,000 (9)
Noah Cates $4,000,000 (8)
Brayden McNabb $3,650,000 (6)
Anders Lee (1 Way Contract) $3,500,000 (2)
Jake Walman (1 Way Contract) $3,400,000 (1)
Trent Frederic $2,300,000 (1)
Artturi Lehkonen (1 Way Contract) $2,250,000 (4)
Oskar Sundqvist $2,100,000 (2)
Derek Forbort $1,500,000 (2)
Jack McBain $1,500,000 (1)
Anthony Stolarz $1,125,000 (1)
Connor Dewar $1,000,000 (2)
TJ Brodie $1,000,000 (3)
Adam Edstrom (1 Way Contract) $846,667 (4)
-1 Way Contract Salary Cap : $846,667
Matt Dumba $800,000 (1)
Simon Holmstrom $775,000 (2)
Casey Cizikas $775,000 (2)
Total Pro Players24
Salary Commitment
Year 22 : $87,496,667
Year 23 : $72,496,667
Year 24 : $62,846,667
Year 25 : $61,846,667
Salary Average Commitment
Year 22 : $85,946,667
Year 23 : $70,946,667
Year 24 : $62,846,667
Year 25 : $61,846,667
Salary Cap with 1 Way Contract
Year 22 : $87,496,667
Year 23 : $72,496,667
Year 24 : $62,846,667
Year 25 : $61,846,667

Farm Players Salaries

Nikita Nesterenko $200,000 (2)
Rutger McGroarty $95,000 (5)
Felix Sandstrom $90,000 (1)
Daniil Chechelev $90,000 (2)
David Farrance $90,000 (3)
Nicolas Meloche $90,000 (3)
Caleb Jones $90,000 (3)
Jesse Ylonen $90,000 (3)
Carl Grundstrom $90,000 (3)
Zack Ostapchuk $87,000 (2)
Riley Duran $86,750 (2)
Tristan Luneau $86,500 (4)
Danil Gushchin $86,000 (4)
Thomas Milic $84,167 (4)
Ville Koivunen $80,583 (3)
Luke Prokop $79,333 (1)
Jakub Lauko $78,750 (1)
Michael Vukojevic $77,500 (2)
Reilly Walsh $77,500 (2)
Samuel Fagemo $77,500 (2)
Mathias Emilio Pettersen $77,500 (2)
Eetu Makiniemi $77,500 (1)
Nathan Legare $77,500 (2)
Ryan Winterton $77,500 (4)
Juuso Parssinen $77,500 (1)
Jeremy Davies $77,500 (2)
Robin Salo $77,500 (2)
Roby Jarventie $77,500 (2)
Sami Niku $77,500 (2)
Sammy Walker $77,500 (2)
Nikolai Kovalenko $77,500 (1)
Oliver Kapanen $77,500 (1)
Jakub Galvas $77,500 (2)
Total Farm Players33
Salary Commitment
Year 22 : $2,834,083
Year 23 : $2,276,000
Year 24 : $959,750
Year 25 : $429,167
Salary Average Commitment
Year 22 : $2,214,083
Year 23 : $1,656,000
Year 24 : $959,750
Year 25 : $429,167

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $110 - 5,801 - 96.68%
Level 2: 5000 - $60 - 4,950 - 99.00%
Level 3: 2000 - $38 - 1,972 - 98.60%
Level 4: 3675 - $30 - 3,675 - 100.00%
Luxury : 890 - $220 - 881 - 99.02%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17,279 - 98.37%
Average Income per Game$1,958,059
Year to Date Revenue$80,280,435

Expense

Pro Players Total Salaries$76,670,674
Farm Players Total Salaries$2,293,249
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,401,083
Farm Year To Date Expenses$2,476,185
Pro Salary Cap To Date$74,451,055
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$550,501
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,380
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,451,055
Estimate Under Maximum Salary Cap of $95,500,000$21,048,945
Estimate Over Minimum Salary Cap of $70,600,000 $3,851,055
Current Bank Account$187,486,372
Projected Bank Account$187,486,372

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (5)
Brady Tkachuk (1 Way Contract) $8,330,674 (7)
Taylor Hall (1 Way Contract) $8,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $7,000,000 (14)
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
Elvis Merzlikins (1 Way Contract) $5,400,000 (5)
Ivan Barbashev (1 Way Contract) $5,000,000 (6)
Karel Vejmelka $4,750,000 (10)
Vladimir Tarasenko (1 Way Contract) $3,500,000 (3)
Sean Walker (1 Way Contract) $3,500,000 (3)
Andrew Peeke $2,750,000 (1)
Brandon Duhaime $1,850,000 (2)
Brandon Saad (1 Way Contract) $1,500,000 (1)
Pierre-Olivier Joseph $950,000 (1)
Fedor Svechkov $925,000 (3)
Tyler Tucker $925,000 (4)
Nolan Allen $825,000 (3)
Leevi Merilainen $820,000 (1)
Matt Rempe $820,000 (1)
Ross Johnston $775,000 (2)
Derek Ryan $775,000 (4)
Liam O'Brien $775,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $76,670,674
Year 23 : $61,830,674
Year 24 : $58,430,674
Year 25 : $43,180,674
Salary Average Commitment
Year 22 : $76,670,673
Year 23 : $61,830,673
Year 24 : $58,430,673
Year 25 : $43,180,673
Salary Cap with 1 Way Contract
Year 22 : $76,670,674
Year 23 : $61,830,674
Year 24 : $58,430,674
Year 25 : $43,180,674

Farm Players Salaries

Reid Schaefer $91,833 (3)
Ryder Rolston $89,500 (3)
Brayden Tracey $86,333 (1)
Samu Tuomaala $83,083 (3)
Spencer Stastney $82,500 (3)
Yaniv Perets $77,500 (3)
Jacob Peterson $77,500 (1)
Nikita Zaitsev $77,500 (3)
Adam Raska $77,500 (1)
William Lockwood $77,500 (1)
Michael Callahan $77,500 (1)
Nathan Clurman $77,500 (1)
Lukas Sedlak $77,500 (2)
Paul LaDue $77,500 (3)
Rourke Chartier $77,500 (2)
Clay Stevenson $77,500 (1)
Josh Anderson $77,500 (2)
Layton Ahac $77,500 (2)
Tyler Pitlick $77,500 (3)
Nathan Smith $77,500 (1)
Anthony Romano $77,500 (1)
Max McCormick $77,500 (1)
Seth Barton $77,500 (2)
Stelio Mattheos $77,500 (2)
Calum Ritchie $77,500 (1)
Viktor Lodin $77,500 (2)
Vitali Kravtsov $77,500 (2)
Samuel Honzek $77,500 (1)
Austin Watson $77,500 (2)
Total Farm Players29
Salary Commitment
Year 22 : $2,293,249
Year 23 : $1,354,416
Year 24 : $656,916
Year 25 : $0
Salary Average Commitment
Year 22 : $1,828,249
Year 23 : $889,416
Year 24 : $656,916
Year 25 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $105 - 5,651 - 94.18%
Level 2: 5000 - $60 - 4,747 - 94.94%
Level 3: 2000 - $38 - 1,962 - 98.09%
Level 4: 5170 - $25 - 4,352 - 84.19%
Luxury : 900 - $210 - 857 - 95.22%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %17,569 - 92.13%
Average Income per Game$1,849,758
Year to Date Revenue$75,840,060

Expense

Pro Players Total Salaries$75,554,165
Farm Players Total Salaries$2,691,472
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,895,599
Farm Year To Date Expenses$2,790,517
Pro Salary Cap To Date$76,945,637
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$542,583
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,225
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,945,637
Estimate Under Maximum Salary Cap of $95,500,000$18,554,363
Estimate Over Minimum Salary Cap of $70,600,000 $6,345,637
Current Bank Account$254,345,039
Projected Bank Account$254,345,039

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (9)
Roope Hintz (1 Way Contract) $8,450,000 (13)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (5)
Alex Killorn (1 Way Contract) $6,250,000 (2)
Linus Ullmark (1 Way Contract) $5,000,000 (1)
Adin Hill (1 Way Contract) $4,900,000 (1)
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
Michael Bunting (1 Way Contract) $4,500,000 (2)
Michael Rasmussen (1 Way Contract) $3,200,000 (7)
Joel Kiviranta $2,999,999 (1)
Brock McGinn $2,750,000 (1)
Matt Grzelcyk (1 Way Contract) $2,750,000 (1)
Luke Kunin $2,750,000 (1)
Mike Hoffman $2,000,000 (1)
Nathan Walker $2,000,000 (3)
Lian Bichsel $950,000 (3)
Jackson LaCombe $925,000 (3)
Jackson Blake $905,833 (4)
Elmer Soderblom $873,333 (1)
Hudson Fasching $775,000 (1)
Joel Hanley $775,000 (4)
Colin White (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
Adam Gaudette $775,000 (2)
Total Pro Players23
Salary Commitment
Year 22 : $75,554,165
Year 23 : $50,755,833
Year 24 : $33,905,833
Year 25 : $30,030,833
Salary Average Commitment
Year 22 : $75,554,165
Year 23 : $50,755,833
Year 24 : $33,905,833
Year 25 : $30,030,833
Salary Cap with 1 Way Contract
Year 22 : $75,554,165
Year 23 : $50,755,833
Year 24 : $33,905,833
Year 25 : $30,030,833

Farm Players Salaries

Jakub Dobes $92,500 (1)
Ty Mueller $87,000 (4)
Brennan Othmann $86,333 (3)
Ronald Attard $85,000 (1)
Amadeus Lombardi $83,833 (3)
Nolan Foote $82,500 (1)
Zayde Wisdom $79,750 (1)
Dmitry Kuzmin $79,556 (2)
Filip Hallander $77,500 (2)
Luka Burzan $77,500 (2)
Logan Shaw $77,500 (4)
Alex Petrovic $77,500 (3)
Joe Vrbetic $77,500 (1)
Blake Murray $77,500 (3)
Joey Keane $77,500 (1)
Linus Karlsson $77,500 (1)
Brett Murray $77,500 (1)
Jeremiah Addison $77,500 (2)
Josh Archibald $77,500 (4)
Shea Weber $77,500 (3)
Travis Barron $77,500 (1)
Linus Weissbach $77,500 (3)
Ben McCartney $77,500 (4)
David Quennville $77,500 (3)
Jared McIssac $77,500 (1)
Austin Czarnik $77,500 (2)
Oskari Laaksonen $77,500 (1)
Jacob Larsson $77,500 (3)
Ivan Lodnia $77,500 (3)
Boris Katchouk $77,500 (2)
Lucas Johansen $77,500 (3)
Jonathan Quick $77,500 (4)
Jon Gillies $77,500 (4)
Lukas Jasek $77,500 (2)
Total Farm Players34
Salary Commitment
Year 22 : $2,691,472
Year 23 : $1,809,222
Year 24 : $1,264,666
Year 25 : $474,500
Salary Average Commitment
Year 22 : $2,691,472
Year 23 : $1,809,222
Year 24 : $1,264,666
Year 25 : $474,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,894 - 98.24%
Level 2: 5000 - $66 - 4,898 - 97.96%
Level 3: 2000 - $42 - 1,979 - 98.96%
Level 4: 5429 - $25 - 4,727 - 87.07%
Luxury : 860 - $202 - 859 - 99.93%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18,358 - 95.17%
Average Income per Game$1,918,531
Year to Date Revenue$78,659,773

Expense

Pro Players Total Salaries$88,358,333
Farm Players Total Salaries$2,889,751
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,876,375
Farm Year To Date Expenses$2,945,691
Pro Salary Cap To Date$87,926,429
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$633,392
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,641
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$87,926,429
Estimate Under Maximum Salary Cap of $95,500,000$7,573,571
Estimate Over Minimum Salary Cap of $70,600,000 $17,326,429
Current Bank Account$34,083,084
Projected Bank Account$34,083,084

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (1)
Victor Hedman (1 Way Contract) $7,875,000 (1)
Ryan Pulock (1 Way Contract) $6,150,000 (7)
Aaron Ekblad (1 Way Contract) $6,100,000 (12)
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
Blake Coleman (1 Way Contract) $4,900,000 (2)
Adam Lowry (1 Way Contract) $4,500,000 (1)
Sam Bennett (1 Way Contract) $4,425,000 (1)
Jason Dickinson (1 Way Contract) $4,250,000 (2)
-1 Way Contract Salary Cap : $4,250,000
Ben Chiarot (1 Way Contract) $4,000,000 (2)
Joel Eriksson Ek (1 Way Contract) $3,250,000 (9)
Maxim Tsyplakov (1 Way Contract) $3,000,000 (3)
Matt Roy (1 Way Contract) $3,000,000 (2)
William Karlsson (1 Way Contract) $2,950,000 (4)
-1 Way Contract Salary Cap : $2,950,000
Vladislav Namestnikov $2,900,000 (3)
Frederik Andersen (1 Way Contract) $2,750,000 (2)
Johnathan Kovacevic $2,500,000 (3)
Ryan McLeod $2,100,000 (1)
Stefan Noesen $2,000,000 (2)
Matthew Knies $925,000 (3)
Erik Portillo $783,333 (5)
Marc Del Gaizo $775,000 (1)
Total Pro Players23
Salary Commitment
Year 22 : $88,358,333
Year 23 : $60,683,333
Year 24 : $39,783,333
Year 25 : $24,358,333
Salary Average Commitment
Year 22 : $88,358,333
Year 23 : $60,683,333
Year 24 : $39,783,333
Year 25 : $24,358,333
Salary Cap with 1 Way Contract
Year 22 : $88,358,333
Year 23 : $60,683,333
Year 24 : $39,783,333
Year 25 : $24,358,333

Farm Players Salaries

William Dufour $185,000 (2)
Matt Nieto $150,000 (1)
Kaapo Kahkonen $100,000 (2)
Santeri Hatakka $100,000 (3)
Sonny Milano $100,000 (1)
Justin Brazeau $100,000 (2)
Jakub Vrana $100,000 (3)
Anthony DeAngelo $100,000 (3)
Hugo Alnefelt $100,000 (3)
Sam Rinzel $94,167 (4)
Yaroslav Askarov $92,500 (3)
Ryan Johnson $92,500 (2)
Kevin Korchinski $91,833 (3)
Simon Nemec $91,833 (3)
Noah Ostlund $88,667 (4)
Nathan Gaucher $88,667 (4)
Filip Mesar $88,667 (4)
Yan Kuznetsov $87,000 (4)
Zachary L'Heureux $86,333 (2)
Ilya Nikolaev $83,667 (1)
Philip Tomasino $82,500 (1)
Colton Dach $82,500 (2)
Alexander Alexeyev $82,500 (1)
Artemii Kniazev $78,917 (1)
Mackie Samoskevich $77,500 (2)
Remi Poirier $77,500 (4)
Ilya Solovyov $77,500 (3)
Zack MacEwen $77,500 (2)
Tyson Kozak $77,500 (6)
Rodrigo Abols $77,500 (1)
Adam Ruzicka $77,500 (1)
Total Farm Players31
Salary Commitment
Year 22 : $2,889,751
Year 23 : $2,157,167
Year 24 : $1,355,834
Year 25 : $602,168
Salary Average Commitment
Year 22 : $2,889,751
Year 23 : $2,157,167
Year 24 : $1,355,834
Year 25 : $602,168

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,837 - 97.28%
Level 2: 5000 - $60 - 4,884 - 97.68%
Level 3: 2000 - $35 - 1,992 - 99.59%
Level 4: 4750 - $25 - 4,479 - 94.30%
Luxury : 930 - $200 - 903 - 97.09%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %18,095 - 96.87%
Average Income per Game$1,846,120
Year to Date Revenue$75,690,909

Expense

Pro Players Total Salaries$72,823,334
Farm Players Total Salaries$2,544,708
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,773,315
Farm Year To Date Expenses$2,562,816
Pro Salary Cap To Date$72,823,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$523,215
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,176
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,823,398
Estimate Under Maximum Salary Cap of $95,500,000$22,676,602
Estimate Over Minimum Salary Cap of $70,600,000 $2,223,398
Current Bank Account$119,256,674
Projected Bank Account$119,256,674

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Jesper Bratt (1 Way Contract) $7,875,000 (15)
Zach Hyman (1 Way Contract) $7,200,000 (4)
Travis Konecny (1 Way Contract) $5,550,000 (1)
John Marino (1 Way Contract) $4,400,000 (5)
Akito Hirose (1 Way Contract) $4,350,000 (1)
-1 Way Contract Salary Cap : $4,350,000
Ilya Mikheyev (1 Way Contract) $3,750,000 (3)
Warren Foegele (1 Way Contract) $3,500,000 (5)
Aliaksei Protas (1 Way Contract) $3,375,000 (8)
Shayne Gostisbehere (1 Way Contract) $3,200,000 (5)
Brian Dumoulin (1 Way Contract) $3,150,000 (1)
Michael Amadio $2,600,000 (4)
JT Compher $2,000,000 (4)
Reilly Smith $2,000,000 (4)
Anton Forsberg $1,775,000 (1)
Jordan Spence $1,500,000 (3)
Michael Kesselring $1,400,000 (2)
Dmitry Kulikov $1,150,000 (6)
Nick Perbix $1,125,000 (1)
Connor Bedard $950,000 (3)
Parker Wotherspoon $900,000 (4)
Dylan Guenther $894,167 (1)
Logan Stankoven $866,667 (4)
Lukas Dostal $812,500 (1)
Total Pro Players24
Salary Commitment
Year 22 : $72,823,334
Year 23 : $55,166,667
Year 24 : $53,766,667
Year 25 : $47,566,667
Salary Average Commitment
Year 22 : $72,823,334
Year 23 : $55,166,667
Year 24 : $53,766,667
Year 25 : $47,566,667
Salary Cap with 1 Way Contract
Year 22 : $72,823,334
Year 23 : $55,166,667
Year 24 : $53,766,667
Year 25 : $47,566,667

Farm Players Salaries

Mathieu Joseph $295,000 (3)
Nils Lundkvist $125,000 (2)
Rasmus Kupari $100,000 (1)
Ivan Prosvetov $95,000 (2)
Devon Levi $92,500 (4)
Sampo Ranta $92,500 (1)
Aidan McDonough $87,000 (4)
Isaiah George $83,833 (2)
Elliot Desnoyers $82,500 (4)
Brandon Coe $81,375 (1)
Jayce Hawryluk $80,000 (2)
Xavier Ouellet $80,000 (2)
Jakob Pelletier $80,000 (1)
Juuso Riikola $80,000 (4)
Luke Witkowski $80,000 (2)
Jonny Brodzinski $80,000 (2)
Zac Dalpe $77,500 (3)
Chris Tierney $77,500 (3)
Daniel O'Regan $77,500 (3)
Filip Lindberg $77,500 (1)
Jacob Moverare $77,500 (2)
Samuel Poulin $77,500 (2)
Maxim Cajkovic $77,500 (1)
Brendan Lemieux $77,500 (3)
Adam Wilsby $77,500 (4)
Jalen Luypen $77,500 (1)
Dominik Kubalik $77,500 (3)
Tomas Nosek $77,500 (3)
Total Farm Players28
Salary Commitment
Year 22 : $2,544,708
Year 23 : $1,958,333
Year 24 : $1,179,500
Year 25 : $419,500
Salary Average Commitment
Year 22 : $2,544,708
Year 23 : $1,958,333
Year 24 : $1,179,500
Year 25 : $419,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 5,785 - 96.42%
Level 2: 5000 - $70 - 4,781 - 95.61%
Level 3: 2000 - $45 - 1,951 - 97.54%
Level 4: 6620 - $35 - 4,638 - 70.06%
Luxury : 880 - $260 - 852 - 96.76%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %18,006 - 87.83%
Average Income per Game$2,149,365
Year to Date Revenue$88,123,979

Expense

Pro Players Total Salaries$92,949,166
Farm Players Total Salaries$2,450,750
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$91,276,449
Farm Year To Date Expenses$2,603,859
Pro Salary Cap To Date$90,326,419
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$665,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,505
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$90,326,419
Estimate Under Maximum Salary Cap of $95,500,000$5,173,581
Estimate Over Minimum Salary Cap of $70,600,000 $19,726,419
Current Bank Account$169,583,423
Projected Bank Account$169,583,423

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (16)
Brayden Point (1 Way Contract) $9,500,000 (10)
Thomas Chabot (1 Way Contract) $8,000,000 (5)
Gabriel Vilardi (1 Way Contract) $7,500,000 (12)
Bowen Byram (1 Way Contract) $6,250,000 (4)
Trevor Zegras (1 Way Contract) $5,750,000 (2)
Anton Lundell (1 Way Contract) $5,000,000 (10)
Marco Rossi $5,000,000 (6)
Artem Zub (1 Way Contract) $4,600,000 (4)
Alex Vlasic (1 Way Contract) $4,600,000 (10)
Mason Marchment $4,500,000 (2)
Erik Gustafsson (1 Way Contract) $3,900,000 (1)
Kyle Palmieri (1 Way Contract) $3,000,000 (1)
Brandon Halverson $2,500,000 (2)
Ryan Poehling $1,900,000 (2)
Jonatan Berggren $1,825,000 (2)
Alexey Toropchenko $1,700,000 (2)
Artyom Levshunov $975,000 (4)
Pavel Mintyukov $918,333 (2)
Tristan Lennox $867,500 (2)
Frank Nazar $838,333 (4)
Jonah Gadjovich (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $775,000
Brett Leason $775,000 (1)
Macklin Celebrini $775,000 (1)
Total Pro Players24
Salary Commitment
Year 22 : $92,949,166
Year 23 : $84,499,166
Year 24 : $64,538,333
Year 25 : $63,763,333
Salary Average Commitment
Year 22 : $92,949,166
Year 23 : $84,499,166
Year 24 : $64,538,333
Year 25 : $63,763,333
Salary Cap with 1 Way Contract
Year 22 : $92,949,166
Year 23 : $84,499,166
Year 24 : $64,538,333
Year 25 : $63,763,333

Farm Players Salaries

Alexandre Texier $210,000 (2)
Filip Zadina $182,500 (1)
Ryan Leonard $95,000 (4)
Hunter Brzustewicz $95,000 (4)
Ryan Ufko $92,500 (4)
William Wallinder $92,500 (2)
Lukas Dragicevic $92,333 (4)
Viktor Neuchev $87,000 (2)
Alex Jefferies $86,750 (2)
Hugo Ollas $85,500 (2)
Hendrix Lapierre $85,000 (2)
James Malatesta $84,167 (2)
Nicholas Abruzzese $77,500 (2)
Jimmy Schuldt $77,500 (4)
Seamus Casey $77,500 (1)
Jake Wise $77,500 (1)
Judd Caufield $77,500 (1)
Marcel Marcel $77,500 (1)
Maxime Lajoie $77,500 (4)
Jack Studnicka $77,500 (2)
Rafael Harvey-Pinard $77,500 (2)
Eemil Viro $77,500 (1)
MacKenzie Entwistle $77,500 (4)
Jaydon Dureau $77,500 (1)
Michael Houser $77,500 (4)
Andy Welinski $77,500 (4)
Shane Bowers $77,500 (3)
Total Farm Players27
Salary Commitment
Year 22 : $2,450,750
Year 23 : $1,803,250
Year 24 : $839,833
Year 25 : $762,333
Salary Average Commitment
Year 22 : $2,450,750
Year 23 : $1,803,250
Year 24 : $839,833
Year 25 : $762,333

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $102 - 5,874 - 97.91%
Level 2: 5000 - $69 - 4,886 - 97.73%
Level 3: 2000 - $43 - 1,969 - 98.46%
Level 4: 3879 - $34 - 3,879 - 100.00%
Luxury : 930 - $230 - 899 - 96.67%
Total Capacity :17809

Income

Home Games Left0
Average Attendance - %17,508 - 98.31%
Average Income per Game$2,025,635
Year to Date Revenue$83,051,041

Expense

Pro Players Total Salaries$73,912,107
Farm Players Total Salaries$2,915,716
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$73,866,383
Farm Year To Date Expenses$2,791,419
Pro Salary Cap To Date$72,916,344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$530,937
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,827
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,416,344
Estimate Under Maximum Salary Cap of $95,500,000$21,083,656
Estimate Over Minimum Salary Cap of $70,600,000 $3,816,344
Current Bank Account$312,269,426
Projected Bank Account$312,269,426

Pro Players Salaries

Noah Hanifin (1 Way Contract) $7,350,000 (15)
Kevin Hayes (1 Way Contract) $7,142,857 (3)
Dylan Cozens (1 Way Contract) $7,100,000 (10)
Marcus Pettersson (1 Way Contract) $5,500,000 (4)
Pavel Zacha (1 Way Contract) $4,750,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
Philip Broberg (1 Way Contract) $4,580,917 (3)
Alex Laferriere $4,100,000 (6)
Jonathan Drouin (1 Way Contract) $4,000,000 (4)
Robby Fabbri (1 Way Contract) $4,000,000 (1)
Ross Colton (1 Way Contract) $4,000,000 (3)
Anthony Duclair (1 Way Contract) $3,500,000 (6)
Marc-Andre Fleury (1 Way Contract) $2,500,000 (1)
Pyotr Kochetkov $2,000,000 (5)
Drew Helleson $925,000 (1)
Ridly Greig $863,333 (1)
Josh Anderson (1 Way Contract) $850,000 (2)
Willam Carrier $775,000 (2)
Gage Goncalves $775,000 (1)
Total Pro Players20
Salary Commitment
Year 22 : $73,912,107
Year 23 : $60,248,774
Year 24 : $54,023,774
Year 25 : $38,300,000
Salary Average Commitment
Year 22 : $73,912,107
Year 23 : $60,248,774
Year 24 : $54,023,774
Year 25 : $38,300,000
Salary Cap with 1 Way Contract
Year 22 : $73,912,107
Year 23 : $60,248,774
Year 24 : $54,023,774
Year 25 : $38,300,000

Farm Players Salaries

Aku Raty $135,000 (4)
Derek Grant $112,500 (3)
Marc Gatcomb $100,000 (4)
Aatu Raty $92,500 (4)
Ian Moore $92,500 (2)
Joakim Kemell $91,833 (3)
Jonathan Lekkerimaki $91,833 (4)
Matt Maggio $87,000 (3)
Jayden Grubbe $86,750 (3)
Maxwell Crozier $86,750 (2)
Chase Stillman $86,333 (3)
Tim Washe $85,000 (4)
Sam Houde $85,000 (4)
Riley Stillman $85,000 (2)
Sam Morton $85,000 (4)
David Tendeck $85,000 (2)
Patrick Giles $85,000 (2)
Isaiah Saville $84,967 (1)
Rory Kerins $84,667 (1)
Eric Comrie $82,500 (3)
Mason Millman $81,833 (1)
Helge Grans $78,750 (2)
Maxim Shabanov $77,500 (4)
Nikita Prishchepov $77,500 (1)
Zakhar Bardakov $77,500 (4)
Ryan Jones $77,500 (2)
Markus Ruusu $77,500 (1)
Benjamin King $77,500 (1)
Jett Luchanko $77,500 (1)
Kai Uchacz $77,500 (4)
Cooper Gay $77,500 (4)
Samuel Bolduc $77,500 (2)
William Wrenn $77,500 (2)
Cam Dineen $77,500 (2)
Total Farm Players34
Salary Commitment
Year 22 : $2,915,716
Year 23 : $2,354,249
Year 24 : $1,531,249
Year 25 : $984,333
Salary Average Commitment
Year 22 : $2,915,716
Year 23 : $2,354,249
Year 24 : $1,531,249
Year 25 : $984,333

Columbus Blue Jackets

Columbus Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $180 - 4,200 - 70.00%
Level 2: 5000 - $145 - 3,500 - 70.00%
Level 3: 2000 - $75 - 1,400 - 70.00%
Level 4: 4204 - $55 - 2,943 - 70.00%
Luxury : 940 - $400 - 658 - 70.00%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %12,701 - 70.00%
Average Income per Game$2,672,412
Year to Date Revenue$109,568,892

Expense

Pro Players Total Salaries$69,349,575
Farm Players Total Salaries$2,594,751
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,160,478
Farm Year To Date Expenses$2,625,654
Pro Salary Cap To Date$69,210,441
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,579
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,534
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,210,441
Estimate Under Maximum Salary Cap of $95,500,000$26,289,559
Estimate Over Minimum Salary Cap of $70,600,000 -$1,389,559
Current Bank Account$489,002,308
Projected Bank Account$489,002,308

Pro Players Salaries

Owen Power (1 Way Contract) $8,350,000 (13)
Juraj Slafkovsky $7,600,000 (16)
Torey Krug (1 Way Contract) $6,500,000 (5)
Quinton Byfield (1 Way Contract) $6,250,000 (9)
Jonas Brodin (1 Way Contract) $6,000,000 (7)
Brock Nelson (1 Way Contract) $6,000,000 (1)
Jordan Binnington (1 Way Contract) $6,000,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
Pierre Engvall (1 Way Contract) $3,000,000 (10)
Jordan Greenway (1 Way Contract) $3,000,000 (1)
Isac Lundestrom $1,500,000 (1)
Jesse Puljujarvi $1,339,575 (1)
Mikael Pyyhtia $897,500 (1)
Justus Annunen $837,500 (3)
Matthew Kessel $800,000 (2)
Dillon Heatherington (1 Way Contract) $775,000 (2)
Phil Di Giuseppe $775,000 (3)
Justin Braun $775,000 (2)
Jeff Petry $775,000 (4)
Cal Clutterbuck $775,000 (4)
Simon Lundmark $775,000 (1)
Derrick Pouliot $775,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $69,349,575
Year 23 : $55,837,500
Year 24 : $52,712,500
Year 25 : $45,250,000
Salary Average Commitment
Year 22 : $69,349,575
Year 23 : $55,837,500
Year 24 : $52,712,500
Year 25 : $45,250,000
Salary Cap with 1 Way Contract
Year 22 : $69,349,575
Year 23 : $55,837,500
Year 24 : $52,712,500
Year 25 : $45,250,000

Farm Players Salaries

Cameron Lund $94,167 (4)
Samuel Laberge $92,500 (2)
Paul Ludwinski $90,000 (4)
Trevor Kuntar $86,750 (1)
Evan Nause $86,417 (2)
Tyler Boucher $86,333 (3)
Keean Washkurak $86,250 (1)
Tyler Angle $85,083 (1)
Topias Vilen $83,667 (3)
Riley Kidney $83,667 (3)
Daniel Zhilkin $83,167 (3)
Jakub Brebenec $82,833 (3)
Artem Grushnikov $81,417 (3)
Mikey Milne $77,500 (2)
Johan Sodergran $77,500 (1)
Tanner Laczynski $77,500 (3)
Veeti Vainio $77,500 (2)
Spencer Smallman $77,500 (3)
Antoine Bibeau $77,500 (1)
Bear Hughes $77,500 (1)
Brandon Biro $77,500 (2)
Mark Giordano $77,500 (2)
Louis Domingue $77,500 (1)
Max Gildon $77,500 (2)
Milos Kelemen $77,500 (1)
Arttu Ruotsalainen $77,500 (1)
Maksim Sushko $77,500 (1)
Matthew Hellickson $77,500 (1)
Mattias Norlinder $77,500 (3)
Andre Lee $77,500 (3)
Keith Kinkaid $77,500 (2)
Anthony Angello $77,500 (4)
Total Farm Players32
Salary Commitment
Year 22 : $2,594,751
Year 23 : $1,716,668
Year 24 : $1,072,751
Year 25 : $261,667
Salary Average Commitment
Year 22 : $2,594,751
Year 23 : $1,716,668
Year 24 : $1,072,751
Year 25 : $261,667

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,842 - 97.36%
Level 2: 5000 - $60 - 4,934 - 98.69%
Level 3: 2032 - $40 - 1,982 - 97.55%
Level 4: 4550 - $25 - 4,445 - 97.70%
Luxury : 950 - $200 - 907 - 95.44%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %18,110 - 97.72%
Average Income per Game$1,865,458
Year to Date Revenue$76,483,778

Expense

Pro Players Total Salaries$84,297,501
Farm Players Total Salaries$2,643,087
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,990,238
Farm Year To Date Expenses$2,669,101
Pro Salary Cap To Date$80,040,229
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$604,592
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,879
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,040,229
Estimate Under Maximum Salary Cap of $95,500,000$15,459,771
Estimate Over Minimum Salary Cap of $70,600,000 $9,440,229
Current Bank Account$87,703,519
Projected Bank Account$87,703,519

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (2)
Josh Norris (1 Way Contract) $7,950,000 (10)
Brandon Hagel (1 Way Contract) $6,500,000 (14)
Connor Clifton (1 Way Contract) $6,300,000 (1)
Egor Zamula (1 Way Contract) $6,250,000 (1)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (7)
Mackenzie Blackwood $5,250,000 (10)
Tom Wilson (1 Way Contract) $5,166,667 (5)
Thomas Harley (1 Way Contract) $4,000,000 (1)
Jake Neighbours $3,750,000 (4)
Alex Iafallo (1 Way Contract) $3,666,666 (2)
Kirby Dach (1 Way Contract) $3,362,500 (2)
Martin Necas (1 Way Contract) $3,250,000 (1)
Gustav Nyquist (1 Way Contract) $3,000,000 (4)
Brock Faber $925,000 (1)
Simon Edvinsson $894,167 (3)
Mason McTavish $894,167 (1)
Joel Blomqvist $886,667 (3)
Tyson Foerster $863,334 (1)
Zachary Bolduc $863,333 (3)
Victor Olofsson $775,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $84,297,501
Year 23 : $61,815,000
Year 24 : $39,760,834
Year 25 : $37,116,667
Salary Average Commitment
Year 22 : $84,297,502
Year 23 : $61,815,001
Year 24 : $39,760,835
Year 25 : $37,116,668
Salary Cap with 1 Way Contract
Year 22 : $84,297,501
Year 23 : $61,815,000
Year 24 : $39,760,834
Year 25 : $37,116,667

Farm Players Salaries

Cole McWard $125,000 (1)
Lukas Reichel $120,000 (1)
Alex Chiasson $100,000 (1)
Stephen Halliday $95,000 (2)
Matthew Wood $95,000 (4)
Landon Slaggert $95,000 (4)
Drew Commesso $92,500 (3)
Alexi Kolosov $92,500 (2)
Serron Noel $90,000 (4)
Nikke Kokko $89,170 (3)
Daniel Torgersson $86,750 (1)
Ville Ottavainen $86,750 (3)
Noel Gunler $86,250 (1)
Cross Hanas $85,917 (1)
Alexander Kisakov $85,917 (1)
Gavin White $85,750 (3)
Zach Dean $85,250 (3)
Mikhail Abramov $85,000 (4)
Tyce Thompson $85,000 (2)
Josh Bloom $83,667 (3)
Daemon Hunt $82,833 (1)
Donovan Sebrango $82,833 (1)
Vincent Iorio $81,417 (3)
Roman Schmidt $80,583 (2)
Gabriel Fortier $77,500 (2)
Liam Ohgren $77,500 (2)
Anders Bjork $77,500 (1)
Michal Teply $77,500 (3)
Owen Pickering $77,500 (1)
Andrew Poturalski $77,500 (1)
Total Farm Players30
Salary Commitment
Year 22 : $2,643,087
Year 23 : $1,555,087
Year 24 : $1,047,004
Year 25 : $365,000
Salary Average Commitment
Year 22 : $2,643,087
Year 23 : $1,555,087
Year 24 : $1,047,004
Year 25 : $365,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $193 - 4,200 - 70.00%
Level 2: 5000 - $97 - 3,793 - 75.86%
Level 3: 2000 - $64 - 1,456 - 72.81%
Level 4: 5665 - $56 - 3,966 - 70.01%
Luxury : 850 - $302 - 704 - 82.88%
Total Capacity :19515

Income

Home Games Left0
Average Attendance - %14,120 - 72.35%
Average Income per Game$2,542,797
Year to Date Revenue$104,254,671

Expense

Pro Players Total Salaries$89,334,999
Farm Players Total Salaries$3,981,250
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$5,262,500
Pro Year To Date Expenses$90,476,472
Farm Year To Date Expenses$4,009,758
Pro Salary Cap To Date$89,526,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$640,319
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,438
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,789,046
Estimate Under Maximum Salary Cap of $95,500,000$710,954
Estimate Over Minimum Salary Cap of $70,600,000 $24,189,046
Current Bank Account$55,319,946
Projected Bank Account$55,319,946

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
Steven Stamkos (1 Way Contract) $8,000,000 (6)
Anze Kopitar (1 Way Contract) $7,500,000 (2)
John Gibson (1 Way Contract) $6,400,000 (4)
Nicolas Hague $5,500,000 (8)
Erik Cernak (1 Way Contract) $5,200,000 (13)
Nikita Zadorov (1 Way Contract) $5,000,000 (7)
Trevor Moore (1 Way Contract) $4,200,000 (5)
Calvin Pickard (1 Way Contract) $4,000,000 (4)
Radek Faksa (1 Way Contract) $3,850,000 (2)
Parker Kelly (1 Way Contract) $3,750,000 (1)
Yegor Sharangovich (1 Way Contract) $3,100,000 (1)
Jordan Martinook (1 Way Contract) $3,050,000 (4)
Eetu Luostarinen (1 Way Contract) $3,000,000 (3)
Philippe Myers $2,999,999 (1)
Nino Niederreiter (1 Way Contract) $2,960,000 (4)
Jordan Staal (1 Way Contract) $2,875,000 (1)
Zach Whitecloud $2,750,000 (1)
Jake Bean $1,750,000 (1)
Jesper Boqvist $1,500,000 (4)
Patrick Kane (1 Way Contract) $1,500,000 (2)
Kevin Stenlund $1,200,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $89,334,999
Year 23 : $70,910,000
Year 24 : $58,060,000
Year 25 : $45,810,000
Salary Average Commitment
Year 22 : $89,334,999
Year 23 : $70,910,000
Year 24 : $58,060,000
Year 25 : $45,810,000
Salary Cap with 1 Way Contract
Year 22 : $89,334,999
Year 23 : $70,910,000
Year 24 : $58,060,000
Year 25 : $45,810,000

Farm Players Salaries

Mark Jankowski $300,000 (1)
Nicolas Aube-Kubel $300,000 (1)
Alex Barre-Boulet $300,000 (3)
Evander Kane $250,000 (4)
Klim Kostin $200,000 (1)
Pierrick Dube $112,500 (2)
Jack Millar $95,000 (3)
Nico Myatovic $95,000 (1)
Avery Hayes $95,000 (3)
Mitchell Weeks $95,000 (3)
Jeff Malott $95,000 (3)
Wyatt Aamodt $95,000 (3)
Justin Hryckowian $95,000 (3)
Arttu Hyry $95,000 (3)
Isak Rosen $89,417 (3)
Victor Mancini $87,000 (2)
Ryan O'Rourke $85,583 (1)
Maximus Wanner $82,833 (3)
Michael Dipietro $81,250 (4)
Nikolas Matinpalo $80,167 (4)
Olle Lycksell $80,000 (4)
Arvid Holm $80,000 (2)
Jimmy Vesey $80,000 (1)
Tucker Robertson $80,000 (2)
Jacob Gaucher $80,000 (4)
Travis Dermott $77,500 (1)
Brian Halonen $77,500 (2)
Alex Limoges $77,500 (2)
Philip Kemp $77,500 (1)
Ian Mitchell $77,500 (1)
Kole Lind $77,500 (2)
Taylor Ward $77,500 (2)
Jimmy Huntington $77,500 (2)
Peetro Seppala $77,500 (2)
Ethen Frank $77,500 (2)
Tommy Miller $77,500 (2)
Total Farm Players36
Salary Commitment
Year 22 : $3,981,250
Year 23 : $2,688,167
Year 24 : $1,708,667
Year 25 : $571,417
Salary Average Commitment
Year 22 : $3,981,250
Year 23 : $2,688,167
Year 24 : $1,708,667
Year 25 : $571,417

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 4507 - $75 - 3,155 - 70.00%
Luxury : 840 - $400 - 588 - 70.00%
Total Capacity :18347

Income

Home Games Left0
Average Attendance - %12,843 - 70.00%
Average Income per Game$2,945,469
Year to Date Revenue$120,764,229

Expense

Pro Players Total Salaries$87,932,501
Farm Players Total Salaries$2,681,384
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,875,000
Pro Year To Date Expenses$88,056,971
Farm Year To Date Expenses$2,696,606
Pro Salary Cap To Date$87,107,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$630,372
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,153
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$89,982,039
Estimate Under Maximum Salary Cap of $95,500,000$5,517,961
Estimate Over Minimum Salary Cap of $70,600,000 $19,382,039
Current Bank Account$385,233,451
Projected Bank Account$385,233,451

Pro Players Salaries

Jake Oettinger (1 Way Contract) $8,250,000 (16)
Lucas Raymond $8,075,000 (14)
Jake Sanderson (1 Way Contract) $8,050,000 (14)
Andrei Svechnikov (1 Way Contract) $7,750,000 (9)
Semyon Varlamov (1 Way Contract) $6,000,000 (1)
Morgan Geekie $5,500,000 (12)
Alexandre Carrier (1 Way Contract) $5,000,000 (2)
Rickard Rakell (1 Way Contract) $5,000,000 (4)
Joel Farabee (1 Way Contract) $5,000,000 (6)
Dougie Hamilton (1 Way Contract) $4,500,000 (7)
Dawson Mercer (1 Way Contract) $4,000,000 (5)
Cody Ceci (1 Way Contract) $3,500,001 (3)
Anthony Mantha (1 Way Contract) $3,500,000 (1)
Tyler Myers (1 Way Contract) $3,000,000 (5)
Nic Dowd $2,999,999 (4)
Brandon Tanev $2,500,000 (6)
Kent Johnson $1,800,000 (5)
Logan Cooley $950,000 (3)
William Eklund $894,167 (1)
Brandt Clarke $863,334 (4)
Joel Edmundson $800,000 (2)
Total Pro Players21
Salary Commitment
Year 22 : $87,932,501
Year 23 : $77,538,334
Year 24 : $71,738,334
Year 25 : $67,288,333
Salary Average Commitment
Year 22 : $87,298,410
Year 23 : $76,904,243
Year 24 : $71,104,243
Year 25 : $66,654,242
Salary Cap with 1 Way Contract
Year 22 : $87,932,501
Year 23 : $77,538,334
Year 24 : $71,738,334
Year 25 : $67,288,333

Farm Players Salaries

Hunter McDonald $95,000 (2)
Jimmy Snuggerud $95,000 (4)
Gavin Brindley $95,000 (4)
Matt Savoie $92,500 (4)
David Jiricek $91,833 (3)
John Klingberg $90,000 (4)
Nick Lardis $89,667 (4)
Luca Cagnoni $89,500 (5)
Kristian Vesalainen $89,417 (1)
Cayden Primeau $89,000 (1)
Conor Geekie $88,667 (3)
Brad Lambert $88,667 (4)
Fabian Lysell $86,333 (2)
Jesper Vikman $85,800 (2)
Olof Lindbom $85,500 (1)
Francesco Pinelli $84,500 (2)
Jaycob Megna $80,000 (2)
Bokondji Imama $80,000 (2)
Jan Bednar $77,500 (1)
Martin Chromiak $77,500 (2)
Marcus Bjork $77,500 (4)
Nicholas Caamano $77,500 (4)
Alex Cotton $77,500 (4)
Kyle Capobianco $77,500 (2)
Tyler Benson $77,500 (1)
Hardy Haman Aktell $77,500 (1)
Juha Jaaska $77,500 (4)
Andreas Johnsson $77,500 (4)
Jonathan Gruden $77,500 (2)
Jett Woo $77,500 (2)
Drake Caggiula $77,500 (1)
Sean Day $77,500 (4)
Total Farm Players32
Salary Commitment
Year 22 : $2,681,384
Year 23 : $2,107,467
Year 24 : $1,285,834
Year 25 : $1,105,334
Salary Average Commitment
Year 22 : $2,675,425
Year 23 : $2,107,467
Year 24 : $1,285,834
Year 25 : $1,105,334

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,793 - 96.55%
Level 2: 5000 - $60 - 4,916 - 98.32%
Level 3: 2000 - $40 - 1,988 - 99.41%
Level 4: 5330 - $24 - 4,643 - 87.10%
Luxury : 920 - $200 - 900 - 97.83%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %18,239 - 94.75%
Average Income per Game$1,855,323
Year to Date Revenue$76,068,246

Expense

Pro Players Total Salaries$76,466,666
Farm Players Total Salaries$2,603,917
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,224,254
Farm Year To Date Expenses$2,635,766
Pro Salary Cap To Date$76,274,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$549,054
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,599
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,274,302
Estimate Under Maximum Salary Cap of $95,500,000$19,225,698
Estimate Over Minimum Salary Cap of $70,600,000 $5,674,302
Current Bank Account$47,999,160
Projected Bank Account$47,999,160

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (3)
Tyler Seguin (1 Way Contract) $9,850,000 (5)
Seth Jones (1 Way Contract) $9,500,000 (2)
Travis Sanheim (1 Way Contract) $6,250,000 (4)
MacKenzie Weegar (1 Way Contract) $6,250,000 (13)
Jaden Schwartz (1 Way Contract) $5,500,000 (3)
Yanni Gourde (1 Way Contract) $5,166,666 (1)
Jason Zucker (1 Way Contract) $4,750,000 (3)
Mikey Anderson (1 Way Contract) $4,125,000 (13)
Scott Mayfield (1 Way Contract) $3,500,000 (11)
Dan Vladar $2,200,000 (1)
Andreas Englund $1,250,000 (2)
Christian Fischer $1,125,000 (1)
Mitchell Chaffee $800,000 (2)
Nick DeSimone $775,000 (2)
Cole Smith $775,000 (2)
Noel Acciari $775,000 (2)
Ryan Lomberg $775,000 (2)
Corey Perry $775,000 (4)
Sam Carrick $775,000 (2)
Kevin Labanc (1 Way Contract) $775,000 (1)
Vincent Desharnais $775,000 (4)
Total Pro Players22
Salary Commitment
Year 22 : $76,466,666
Year 23 : $67,200,000
Year 24 : $51,775,000
Year 25 : $31,525,000
Salary Average Commitment
Year 22 : $76,466,666
Year 23 : $67,200,000
Year 24 : $51,775,000
Year 25 : $31,525,000
Salary Cap with 1 Way Contract
Year 22 : $76,466,666
Year 23 : $67,200,000
Year 24 : $51,775,000
Year 25 : $31,525,000

Farm Players Salaries

Ben Meyers $95,000 (4)
Devin Kaplan $92,167 (4)
Leo Loof $86,750 (3)
Stanislav Svozil $82,500 (3)
Matthew Berlin $77,500 (2)
Fredrik Karlstrom $77,500 (4)
Mason Primeau $77,500 (2)
Callahan Burke $77,500 (1)
Cameron Crotty $77,500 (4)
Austin Strand $77,500 (2)
Hayden Hodgson $77,500 (2)
Christian Wolanin $77,500 (2)
Austin Osmanski $77,500 (2)
Anthony Richard $77,500 (2)
Angus Crookshank $77,500 (1)
Nick Ritchie $77,500 (2)
Grant Hutton $77,500 (2)
Jesper Froden $77,500 (2)
Dustin Tokarski $77,500 (2)
Jiri Smejkal $77,500 (2)
Joel Teasdale $77,500 (2)
Hunter Drew $77,500 (2)
Wade Allison $77,500 (2)
Waltteri Merela $77,500 (2)
Scott Harrington $77,500 (2)
Matthew Wedman $77,500 (3)
Turner Elson $77,500 (3)
Jack Malone $77,500 (3)
Adam Brooks $77,500 (2)
Cole Fonstad $77,500 (1)
Kole Sherwood $77,500 (2)
Michael Hutchinson $77,500 (4)
Samuel Blais $77,500 (2)
Total Farm Players33
Salary Commitment
Year 22 : $2,603,917
Year 23 : $2,371,417
Year 24 : $821,417
Year 25 : $419,667
Salary Average Commitment
Year 22 : $1,828,917
Year 23 : $1,596,417
Year 24 : $821,417
Year 25 : $419,667

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $136 - 5,370 - 89.50%
Level 2: 5000 - $73 - 4,622 - 92.44%
Level 3: 2000 - $44 - 1,909 - 95.47%
Level 4: 4300 - $33 - 4,081 - 94.92%
Luxury : 930 - $251 - 840 - 90.33%
Total Capacity :18230

Income

Home Games Left0
Average Attendance - %16,823 - 92.28%
Average Income per Game$2,230,951
Year to Date Revenue$91,469,010

Expense

Pro Players Total Salaries$77,711,666
Farm Players Total Salaries$2,420,501
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,095,514
Farm Year To Date Expenses$2,488,689
Pro Salary Cap To Date$77,145,578
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$557,884
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,289
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,145,578
Estimate Under Maximum Salary Cap of $95,500,000$18,354,422
Estimate Over Minimum Salary Cap of $70,600,000 $6,545,578
Current Bank Account$160,683,714
Projected Bank Account$160,683,714

Pro Players Salaries

Cam Atkinson (1 Way Contract) $8,875,000 (1)
Sean Couturier (1 Way Contract) $7,750,000 (2)
Jake Guentzel (1 Way Contract) $7,045,000 (5)
Brad Marchand (1 Way Contract) $6,125,000 (1)
Philipp Grubauer (1 Way Contract) $5,900,000 (5)
Adam Pelech (1 Way Contract) $5,750,000 (8)
Jonathan Marchessault (1 Way Contract) $5,500,000 (9)
Ondrej Palat (1 Way Contract) $5,300,000 (1)
Robin Lehner (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
Barclay Goodrow (1 Way Contract) $3,641,667 (4)
Ivan Fedotov (1 Way Contract) $3,275,000 (2)
Tye Kartye $2,999,999 (1)
Sam Malinski $1,500,000 (1)
Peyton Krebs $1,450,000 (3)
Scott Perunovich $1,150,000 (1)
Ben Hutton $975,000 (4)
Kaedan Korczak $825,000 (3)
Joona Koppanen $775,000 (4)
Jean-Sebastien Dea $775,000 (1)
Hubert Labrie $775,000 (3)
Buddy Robinson $775,000 (1)
Ryan Murray $775,000 (3)
Dennis Cholowski $775,000 (3)
Total Pro Players23
Salary Commitment
Year 22 : $77,711,666
Year 23 : $45,211,667
Year 24 : $34,186,667
Year 25 : $29,586,667
Salary Average Commitment
Year 22 : $76,716,666
Year 23 : $44,216,667
Year 24 : $33,191,667
Year 25 : $28,591,667
Salary Cap with 1 Way Contract
Year 22 : $77,711,666
Year 23 : $45,211,667
Year 24 : $34,186,667
Year 25 : $29,586,667

Farm Players Salaries

Dillon Dube $230,000 (2)
Vadin Zherenko $84,667 (4)
Karel Plasek $84,667 (1)
Brett Harrison $83,667 (2)
Dmitri Semykin $77,500 (3)
Connor Hobbs $77,500 (1)
Jonas Rondbjerg $77,500 (4)
Givani Smith $77,500 (1)
Mason Geertsen $77,500 (3)
Alexandre Fortin $77,500 (1)
Chase Lang $77,500 (1)
Aleksi Heponiemi $77,500 (1)
Anton Stralman $77,500 (3)
Blake Hillman $77,500 (1)
Mitchell Hoelscher $77,500 (3)
Dawson Barteaux $77,500 (3)
Connor Mackey $77,500 (2)
Cole Bardreau $77,500 (4)
Aaron Dell $77,500 (3)
Jack Becker $77,500 (1)
Dominic Toninato $77,500 (1)
Cole Krygier $77,500 (3)
Jasper Weatherby $77,500 (1)
Kyle Jackson $77,500 (1)
Rem Pitlick $77,500 (3)
Axel Jonsson-Fjallby $77,500 (3)
Nolan Stevens $77,500 (1)
Denis Gurianov $77,500 (4)
Cory Conacher $77,500 (3)
Total Farm Players29
Salary Commitment
Year 22 : $2,420,501
Year 23 : $1,483,334
Year 24 : $1,092,167
Year 25 : $317,167
Salary Average Commitment
Year 22 : $2,420,501
Year 23 : $1,483,334
Year 24 : $1,092,167
Year 25 : $317,167

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $92 - 4,013 - 80.26%
Level 3: 2000 - $65 - 1,438 - 71.90%
Level 4: 4014 - $59 - 2,810 - 70.00%
Luxury : 940 - $320 - 684 - 72.76%
Total Capacity :17954

Income

Home Games Left0
Average Attendance - %13,145 - 73.21%
Average Income per Game$2,514,095
Year to Date Revenue$103,077,911

Expense

Pro Players Total Salaries$94,266,667
Farm Players Total Salaries$3,697,862
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,267,984
Farm Year To Date Expenses$3,718,396
Pro Salary Cap To Date$94,317,927
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$675,296
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,413
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,317,927
Estimate Under Maximum Salary Cap of $95,500,000$1,182,073
Estimate Over Minimum Salary Cap of $70,600,000 $23,717,927
Current Bank Account$183,190,931
Projected Bank Account$183,190,931

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
Matthew Tkachuk (1 Way Contract) $9,500,000 (10)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
Kris Letang (1 Way Contract) $6,100,000 (4)
Tyler Toffoli (1 Way Contract) $6,000,000 (7)
Bryan Rust (1 Way Contract) $5,125,000 (3)
Juuse Saros (1 Way Contract) $5,000,000 (1)
Drake Batherson (1 Way Contract) $4,975,000 (5)
Pierre-Luc Dubois (1 Way Contract) $4,250,000 (5)
Ryan Hartman (1 Way Contract) $4,000,000 (4)
Pius Suter (1 Way Contract) $3,954,200 (4)
Filip Gustavsson (1 Way Contract) $3,600,000 (1)
Ryan Graves (1 Way Contract) $3,550,000 (1)
William Borgen (1 Way Contract) $3,300,000 (2)
Carson Soucy (1 Way Contract) $3,250,000 (1)
Yakov Trenin (1 Way Contract) $3,076,072 (3)
-1 Way Contract Salary Cap : $3,076,072
Frank Vatrano (1 Way Contract) $2,445,500 (1)
Erik Haula $2,226,371 (2)
Claude Giroux (1 Way Contract) $2,000,000 (2)
Mike McCarron $980,000 (1)
Tyler Kleven $916,667 (1)
Nico Sturm (1 Way Contract) $800,000 (21)
-1 Way Contract Salary Cap : $800,000
Total Pro Players22
Salary Commitment
Year 22 : $94,266,667
Year 23 : $74,524,500
Year 24 : $59,423,129
Year 25 : $39,579,200
Salary Average Commitment
Year 22 : $94,266,667
Year 23 : $74,524,500
Year 24 : $59,423,129
Year 25 : $39,579,200
Salary Cap with 1 Way Contract
Year 22 : $94,266,667
Year 23 : $74,524,500
Year 24 : $59,423,129
Year 25 : $39,579,200

Farm Players Salaries

Juuso Valimaki $200,000 (3)
Parker Ford $125,000 (2)
Damien Giroux $125,000 (1)
Blade Jenkins $125,000 (1)
Alexandre Doucet $125,000 (2)
Isaac Poulter $125,000 (2)
Miles Wood $112,500 (4)
Tyler Wall $100,000 (1)
Isaac Ratcliffe $100,000 (1)
Adam Klapka $100,000 (2)
Jake Livingstone $100,000 (2)
Jermaine Loewen $100,000 (1)
Nikita Tolopilo $100,000 (2)
Haydn Fleury $95,000 (3)
Tanner Jeannot $95,000 (4)
Michael Karow $92,500 (3)
Tyler Madden $92,500 (3)
Ty Smith $92,500 (3)
Marat Khusnutdinov $92,500 (4)
Carson Meyer $92,500 (3)
Jacob Lucchini $90,000 (2)
Uvis Balinskis $90,000 (2)
Eetu Liukas $86,750 (2)
Gavin Hain $86,583 (4)
Noah Warren $86,500 (2)
Tyrel Bauer $85,000 (1)
Ethan Samson $84,667 (2)
Samuel Savoie $84,667 (2)
Grant Mismash $84,250 (1)
Daylan Kuefler $84,000 (2)
Tanner Dickinson $82,667 (1)
Greg Meireles $82,611 (4)
Justin Robidas $82,500 (1)
Matthew Phillips $82,500 (3)
Jack Matier $80,167 (2)
Gavin Bayreuther $80,000 (2)
Patrick Guay $77,500 (1)
Arnaud Durandeau $77,500 (1)
Total Farm Players38
Salary Commitment
Year 22 : $3,697,862
Year 23 : $2,658,445
Year 24 : $1,216,694
Year 25 : $469,194
Salary Average Commitment
Year 22 : $3,697,862
Year 23 : $2,658,445
Year 24 : $1,216,694
Year 25 : $469,194

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $125 - 3,500 - 70.00%
Level 3: 2000 - $75 - 1,400 - 70.00%
Level 4: 7402 - $40 - 5,181 - 69.99%
Luxury : 900 - $380 - 630 - 70.00%
Total Capacity :21302

Income

Home Games Left0
Average Attendance - %14,911 - 70.00%
Average Income per Game$2,725,419
Year to Date Revenue$111,742,179

Expense

Pro Players Total Salaries$86,594,023
Farm Players Total Salaries$2,474,027
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,969,660
Farm Year To Date Expenses$2,653,361
Pro Salary Cap To Date$84,019,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$620,880
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,672
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,019,617
Estimate Under Maximum Salary Cap of $95,500,000$11,480,383
Estimate Over Minimum Salary Cap of $70,600,000 $13,419,617
Current Bank Account$298,111,087
Projected Bank Account$298,111,087

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (16)
Ilya Sorokin (1 Way Contract) $8,250,000 (13)
Kevin Fiala (1 Way Contract) $7,875,000 (8)
Brandon Montour (1 Way Contract) $7,142,857 (11)
Troy Terry (1 Way Contract) $7,000,000 (10)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Josh Morrissey (1 Way Contract) $6,500,000 (7)
Kaiden Guhle $5,550,000 (12)
Phillip Danault (1 Way Contract) $5,500,000 (4)
Max Domi (1 Way Contract) $3,000,000 (1)
Barrett Hayton $2,650,000 (3)
David Rittich $2,500,000 (2)
Alexander Romanov $2,500,000 (1)
Jake Evans $1,700,000 (1)
Logan Stanley $1,250,000 (3)
Matthew Poitras $1,100,000 (2)
Adam Huska $1,000,000 (2)
Leo Carlsson $950,000 (3)
Zach Benson $950,000 (3)
Luke Hughes $925,000 (1)
Jayden Struble $900,833 (4)
Louis Crevier $850,333 (4)
Total Pro Players22
Salary Commitment
Year 22 : $86,594,023
Year 23 : $78,469,023
Year 24 : $73,869,023
Year 25 : $68,069,023
Salary Average Commitment
Year 22 : $86,594,023
Year 23 : $78,469,023
Year 24 : $73,869,023
Year 25 : $68,069,023
Salary Cap with 1 Way Contract
Year 22 : $86,594,023
Year 23 : $78,469,023
Year 24 : $73,869,023
Year 25 : $68,069,023

Farm Players Salaries

Jujhar Khaira $125,000 (1)
Callum Booth $100,000 (2)
Linus Soderstrom $100,000 (2)
Laurent Brossoit $100,000 (4)
Ryan Greene $95,000 (4)
Filip Bystedt $91,833 (4)
Isaac Belliveau $87,500 (2)
Carson Lambos $86,333 (2)
Parker Bell $85,750 (2)
Sam Lipkin $85,167 (4)
Sawyer Mynio $83,833 (4)
Anttoni Honka $83,667 (6)
Joshua Roy $83,500 (4)
Joshua Davies $82,833 (4)
Jacob Melanson $82,611 (2)
Phillippe Daoust $82,167 (2)
Connor Corcoran $81,333 (2)
Tucker Poolman $80,000 (1)
Will Butcher $80,000 (1)
William Lagesson $80,000 (1)
Cedric Pare $77,500 (2)
Jack Gorniak $77,500 (4)
Sam Hentges $77,500 (4)
Martin Kaut $77,500 (4)
Jack Badini $77,500 (4)
Evan Barratt $77,500 (4)
Drake Rymsha $77,500 (2)
John Leonard $77,500 (2)
Benoit-Olivier Groulx $77,500 (1)
Total Farm Players29
Salary Commitment
Year 22 : $2,474,027
Year 23 : $2,031,527
Year 24 : $1,093,333
Year 25 : $1,093,333
Salary Average Commitment
Year 22 : $2,474,027
Year 23 : $2,031,527
Year 24 : $1,093,333
Year 25 : $1,093,333

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $133 - 5,671 - 94.51%
Level 2: 5000 - $70 - 4,804 - 96.09%
Level 3: 2000 - $48 - 1,921 - 96.06%
Level 4: 3213 - $40 - 3,190 - 99.29%
Luxury : 900 - $248 - 867 - 96.34%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %16,453 - 96.15%
Average Income per Game$2,306,397
Year to Date Revenue$94,562,261

Expense

Pro Players Total Salaries$87,450,040
Farm Players Total Salaries$3,900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$85,024,518
Farm Year To Date Expenses$3,980,329
Pro Salary Cap To Date$84,024,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$627,305
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,857
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$88,274,516
Estimate Under Maximum Salary Cap of $95,500,000$7,225,484
Estimate Over Minimum Salary Cap of $70,600,000 $17,674,516
Current Bank Account$101,245,457
Projected Bank Account$101,245,457

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) $9,500,000 (3)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Jason Robertson (1 Way Contract) $7,750,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (2)
Anthony Cirelli (1 Way Contract) $6,250,000 (13)
Sean Monahan (1 Way Contract) $4,500,000 (2)
Jake McCabe (1 Way Contract) $4,000,040 (1)
Radko Gudas (1 Way Contract) $4,000,000 (2)
Brenden Dillon (1 Way Contract) $4,000,000 (2)
Evan Bouchard (1 Way Contract) $3,900,000 (1)
Evan Rodrigues (1 Way Contract) $3,000,000 (3)
Matt Duchene (1 Way Contract) $3,000,000 (4)
Casey Mittelstadt (1 Way Contract) $2,875,000 (4)
Brendan Smith $2,250,000 (3)
Jake Allen $1,800,000 (10)
Tanner Pearson $1,250,000 (1)
Colin Blackwell $1,125,000 (2)
Devin Shore $800,000 (1)
Jesper Fast $775,000 (1)
Zach Bogosian $775,000 (3)
Kenton Helgsen $775,000 (1)
Total Pro Players22
Salary Commitment
Year 22 : $87,450,040
Year 23 : $75,950,000
Year 24 : $54,825,000
Year 25 : $22,050,000
Salary Average Commitment
Year 22 : $87,450,040
Year 23 : $75,950,000
Year 24 : $54,825,000
Year 25 : $22,050,000
Salary Cap with 1 Way Contract
Year 22 : $87,450,040
Year 23 : $75,950,000
Year 24 : $54,825,000
Year 25 : $22,050,000

Farm Players Salaries

Pheonix Copley $275,000 (3)
Filip Cederqvist $275,000 (3)
Martin Jones $275,000 (3)
Logan Brown $275,000 (3)
Calle Jarnkrok $210,000 (2)
Denis Malgin $200,000 (2)
Roland McKeown $150,000 (2)
Nick Leivermann $150,000 (3)
Noah Gregor $125,000 (2)
Colton White $125,000 (3)
Cooper Marody $110,000 (3)
Seth Griffith $92,500 (2)
Dylan Roobroeck $85,000 (1)
Brett Lernout $80,000 (2)
Xavier Bernard $77,500 (1)
Collin Adams $77,500 (1)
Karson Kuhlman $77,500 (2)
Chris Terry $77,500 (1)
Gustav Olofsson $77,500 (2)
Connor Bunnaman $77,500 (1)
Frederik Gauthier $77,500 (1)
Calle Rosen $77,500 (2)
Oliver Wahlstrom $77,500 (1)
Jacob Leguerrier $77,500 (1)
Patrick Moynihan $77,500 (1)
Aaron Irving $77,500 (1)
Urho Vaakanainen $77,500 (1)
Zachary Uens $77,500 (1)
Liam Kirk $77,500 (1)
Jaden Lipinski $77,500 (1)
Rocco Grimaldi $77,500 (1)
Garret Sparks $77,500 (2)
Alex Kannok-Leipert $77,500 (1)
Total Farm Players33
Salary Commitment
Year 22 : $3,900,000
Year 23 : $2,652,500
Year 24 : $1,485,000
Year 25 : $0
Salary Average Commitment
Year 22 : $2,970,000
Year 23 : $2,652,500
Year 24 : $1,485,000
Year 25 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $120 - 5,463 - 99.07%
Level 2: 5000 - $75 - 4,810 - 96.20%
Level 3: 2000 - $45 - 1,943 - 97.17%
Level 4: 3000 - $30 - 2,987 - 99.57%
Luxury : 1000 - $200 - 925 - 92.46%
Total Capacity :16514

Income

Home Games Left0
Average Attendance - %16,128 - 97.66%
Average Income per Game$2,095,377
Year to Date Revenue$85,910,446

Expense

Pro Players Total Salaries$94,157,943
Farm Players Total Salaries$3,150,166
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,054,046
Farm Year To Date Expenses$3,183,645
Pro Salary Cap To Date$94,304,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$673,106
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,501
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,304,067
Estimate Under Maximum Salary Cap of $95,500,000$1,195,933
Estimate Over Minimum Salary Cap of $70,600,000 $23,704,067
Current Bank Account$269,547,518
Projected Bank Account$269,547,518

Pro Players Salaries

Noah Dobson (1 Way Contract) $9,500,000 (16)
Timo Meier (1 Way Contract) $8,800,000 (12)
Moritz Seider (1 Way Contract) $8,550,000 (13)
Seth Jarvis (1 Way Contract) $7,420,087 (15)
Matty Beniers (1 Way Contract) $7,142,857 (13)
Owen Tippett (1 Way Contract) $6,200,000 (15)
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
Dylan Samberg $5,750,000 (6)
Brett Pesce (1 Way Contract) $5,500,000 (11)
Jake DeBrusk (1 Way Contract) $5,500,000 (13)
Dylan Strome (1 Way Contract) $5,000,000 (7)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Ryan Donato (1 Way Contract) $3,500,000 (1)
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (3)
Cameron York $1,600,000 (1)
Mark Kastelic $1,566,667 (6)
Scott Wedgewood $1,500,000 (1)
Craig Smith $999,999 (1)
Will Cuylle $828,333 (1)
Ryan Suter $800,000 (3)
Total Pro Players20
Salary Commitment
Year 22 : $94,157,943
Year 23 : $85,729,611
Year 24 : $79,729,611
Year 25 : $70,929,611
Salary Average Commitment
Year 22 : $94,157,943
Year 23 : $85,729,611
Year 24 : $79,729,611
Year 25 : $70,929,611
Salary Cap with 1 Way Contract
Year 22 : $94,157,943
Year 23 : $85,729,611
Year 24 : $79,729,611
Year 25 : $70,929,611

Farm Players Salaries

Carl Dahlstrom $200,000 (3)
Henri Nikkanen $200,000 (3)
Sam Lafferty $200,000 (3)
Robert Mastrosimone $100,000 (3)
Daniil Chayka $100,000 (3)
Shakir Mukhamadullin $100,000 (2)
Jansen Harkins $100,000 (3)
Sean Behrens $90,583 (4)
Ivan Ivan $90,000 (2)
Kirill Tyutyayev $90,000 (1)
Filip Johansson $90,000 (4)
Kyle Masters $90,000 (3)
Carsen Twarynski $90,000 (1)
Chaz Lucius $89,417 (2)
Nikita Chibrikov $87,583 (4)
Jacob Bernard-Docker $87,500 (2)
Tristen Robins $87,000 (4)
Dylan Duke $86,750 (4)
Oskar Olausson $86,333 (2)
Luke Philp $77,500 (2)
Dylan Garand $77,500 (2)
Jack Johnson $77,500 (3)
Gage Alexander $77,500 (1)
Justin Richards $77,500 (2)
Kyle Criscuolo $77,500 (2)
Reese Johnson $77,500 (2)
Nick Cicek $77,500 (2)
Xavier Bourgault $77,500 (2)
Justin Sourdif $77,500 (4)
Lukas Cormier $77,500 (2)
Kevin Mandolese $77,500 (1)
Vladislav Firstov $77,500 (2)
Olivier Rodrigue $77,500 (1)
Total Farm Players33
Salary Commitment
Year 22 : $3,150,166
Year 23 : $2,737,666
Year 24 : $1,586,916
Year 25 : $519,416
Salary Average Commitment
Year 22 : $3,150,166
Year 23 : $2,737,666
Year 24 : $1,586,916
Year 25 : $519,416

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 4683 - $150 - 4,596 - 98.13%
Level 2: 4000 - $85 - 4,000 - 100.00%
Level 3: 2000 - $50 - 1,979 - 98.94%
Level 4: 2404 - $45 - 2,404 - 100.00%
Luxury : 830 - $300 - 719 - 86.59%
Total Capacity :13917

Income

Home Games Left0
Average Attendance - %13,697 - 98.42%
Average Income per Game$2,163,572
Year to Date Revenue$88,706,455

Expense

Pro Players Total Salaries$96,012,500
Farm Players Total Salaries$2,113,333
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$96,215,001
Farm Year To Date Expenses$2,188,783
Pro Salary Cap To Date$95,264,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$687,677
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,095
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$95,264,948
Estimate Under Maximum Salary Cap of $95,500,000$235,052
Estimate Over Minimum Salary Cap of $70,600,000 $24,664,948
Current Bank Account$26,131,324
Projected Bank Account$26,131,324

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (12)
Connor McDavid (1 Way Contract) $12,500,000 (3)
Rasmus Dahlin (1 Way Contract) $11,000,000 (15)
Aleksander Barkov (1 Way Contract) $10,000,000 (10)
Jack Eichel (1 Way Contract) $10,000,000 (3)
Tim Stutzle (1 Way Contract) $8,350,000 (12)
Jack Hughes (1 Way Contract) $8,000,000 (10)
Quinn Hughes (1 Way Contract) $7,850,000 (5)
Rasmus Ristolainen (1 Way Contract) $2,550,000 (5)
Calvin de Haan $2,000,000 (1)
Lars Eller $1,250,000 (2)
Jeremy Lauzon $1,000,000 (3)
Matvei Michkov $950,000 (5)
Will Smith $950,000 (5)
Trevor Lewis $800,000 (2)
Troy Stecher $787,500 (3)
Pierre-Edouard Bellemare $775,000 (2)
Cam Talbot $775,000 (4)
Evgeny Kuznetsov (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
Curtis Lazar $775,000 (2)
James Reimer (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
Evan Fitzpatrick $775,000 (3)
Casey DeSmith $775,000 (2)
Total Pro Players23
Salary Commitment
Year 22 : $96,012,500
Year 23 : $94,012,500
Year 24 : $88,087,500
Year 25 : $63,025,000
Salary Average Commitment
Year 22 : $96,012,500
Year 23 : $94,012,500
Year 24 : $88,087,500
Year 25 : $63,025,000
Salary Cap with 1 Way Contract
Year 22 : $96,012,500
Year 23 : $94,012,500
Year 24 : $88,087,500
Year 25 : $63,025,000

Farm Players Salaries

Kevin Gravel $90,000 (1)
Jason Polin $85,833 (4)
Alex Goligoski $77,500 (4)
Kyle Burroughs $77,500 (4)
Rudolfs Balcers $77,500 (3)
Nikita Pavlychev $77,500 (4)
Chase De Leo $77,500 (2)
Madison Bowey $77,500 (4)
Nikita Soshnikov $77,500 (4)
Connor Bleackley $77,500 (3)
Kevin Connauton $77,500 (2)
Anton Blidh $77,500 (1)
Adam Beckman $77,500 (4)
Henrik Borgstrom $77,500 (3)
Matt Murray $77,500 (3)
Ales Stezka $77,500 (3)
Anton Levtchi $77,500 (2)
Billy Sweezey $77,500 (2)
Brandon Scanlin $77,500 (2)
Libor Hajek $77,500 (2)
Nicolas Beaudin $77,500 (4)
Matthew Peca $77,500 (2)
Ryan Merkley $77,500 (3)
Zachary Senyshyn $77,500 (3)
Daniel Sprong $77,500 (4)
Alex Nylander $77,500 (3)
Martin Frk $77,500 (4)
Total Farm Players27
Salary Commitment
Year 22 : $2,113,333
Year 23 : $1,945,833
Year 24 : $1,403,333
Year 25 : $783,333
Salary Average Commitment
Year 22 : $2,113,333
Year 23 : $1,945,833
Year 24 : $1,403,333
Year 25 : $783,333

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $175 - 4,206 - 70.10%
Level 2: 5000 - $115 - 3,500 - 70.00%
Level 3: 2000 - $80 - 1,400 - 70.00%
Level 4: 4186 - $65 - 2,930 - 70.00%
Luxury : 820 - $400 - 575 - 70.18%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %12,611 - 70.04%
Average Income per Game$2,490,046
Year to Date Revenue$102,091,876

Expense

Pro Players Total Salaries$79,446,062
Farm Players Total Salaries$2,357,917
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$10,000,000
Pro Year To Date Expenses$80,233,310
Farm Year To Date Expenses$2,390,574
Pro Salary Cap To Date$79,283,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$570,185
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,842
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$89,283,269
Estimate Under Maximum Salary Cap of $95,500,000$6,216,731
Estimate Over Minimum Salary Cap of $70,600,000 $18,683,269
Current Bank Account$292,195,466
Projected Bank Account$292,195,466

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
J.T. Miller (1 Way Contract) $8,000,000 (4)
Jaccob Slavin (1 Way Contract) $6,396,062 (16)
Chandler Stephenson (1 Way Contract) $5,500,000 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (2)
Shea Theodore (1 Way Contract) $5,200,000 (1)
Thatcher Demko (1 Way Contract) $5,000,000 (2)
Brandon Carlo (1 Way Contract) $4,800,000 (4)
Chris Tanev (1 Way Contract) $4,500,000 (5)
Marcus Foligno (1 Way Contract) $4,000,000 (3)
Matias Maccelli (1 Way Contract) $3,450,000 (1)
-1 Way Contract Salary Cap : $3,450,000
J.J. Moser (1 Way Contract) $3,375,000 (3)
Alexander Kerfoot (1 Way Contract) $3,000,000 (2)
Garnet Hathaway $2,000,000 (3)
Brett Howden $1,900,000 (1)
Jonas Johansson $1,750,000 (2)
Simon Benoit $1,350,000 (2)
Nathan Bastian $1,350,000 (1)
Martin Pospisil $1,000,000 (1)
Pavel Dorofeyev $825,000 (1)
Luke Glendening $775,000 (1)
Colin Miller $775,000 (4)
Total Pro Players22
Salary Commitment
Year 22 : $79,446,062
Year 23 : $64,946,062
Year 24 : $42,846,062
Year 25 : $24,471,062
Salary Average Commitment
Year 22 : $79,446,062
Year 23 : $64,946,062
Year 24 : $42,846,062
Year 25 : $24,471,062
Salary Cap with 1 Way Contract
Year 22 : $79,446,062
Year 23 : $64,946,062
Year 24 : $42,846,062
Year 25 : $24,471,062

Farm Players Salaries

Brendan Brisson $92,500 (1)
Mavrik Bourque $89,417 (1)
Jagger Firkus $89,167 (3)
Josh Lopina $87,833 (1)
Ethan Cardwell $86,750 (3)
Florian Xhekaj $86,667 (2)
Kalle Vaisanen $86,333 (4)
Jared Davidson $86,250 (2)
Samuel Knazko $84,750 (1)
Jean-Luc Foudy $84,750 (1)
David Gustafsson $83,500 (1)
Joey Anderson $80,000 (2)
Josiah Slavin $80,000 (2)
Austin Wagner $77,500 (4)
Grigori Denisenko $77,500 (1)
Josh Mahura $77,500 (4)
Akil Thomas $77,500 (4)
Frederic Allard $77,500 (4)
Alexander Edler $77,500 (4)
Jiri Patera $77,500 (2)
Joe Hicketts $77,500 (1)
Matt Irwin $77,500 (3)
Jaxson Stauber $77,500 (2)
Noel Hoefenmayer $77,500 (1)
Keaton Middleton $77,500 (4)
Tyson Jost $77,500 (1)
Maveric Lamoureux $77,500 (1)
Antti Raanta $77,500 (4)
Adam Erne $77,500 (4)
Total Farm Players29
Salary Commitment
Year 22 : $2,357,917
Year 23 : $1,447,667
Year 24 : $959,750
Year 25 : $706,333
Salary Average Commitment
Year 22 : $2,357,917
Year 23 : $1,447,667
Year 24 : $959,750
Year 25 : $706,333

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,909 - 98.49%
Level 2: 4500 - $60 - 4,500 - 100.00%
Level 3: 2000 - $35 - 1,997 - 99.84%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 900 - $200 - 892 - 99.08%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %17,298 - 99.41%
Average Income per Game$1,801,627
Year to Date Revenue$73,866,720

Expense

Pro Players Total Salaries$67,407,124
Farm Players Total Salaries$2,546,583
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$67,829,433
Farm Year To Date Expenses$2,610,064
Pro Salary Cap To Date$66,879,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$484,802
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,190
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,379,483
Estimate Under Maximum Salary Cap of $95,500,000$24,120,517
Estimate Over Minimum Salary Cap of $70,600,000 $779,483
Current Bank Account$121,993,420
Projected Bank Account$121,993,420

Pro Players Salaries

Brady Skjei (1 Way Contract) $7,000,000 (13)
Ivan Provorov (1 Way Contract) $6,750,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (3)
Alexander Wennberg (1 Way Contract) $5,000,000 (3)
Connor Murphy (1 Way Contract) $4,400,000 (2)
Andreas Athanasiou (1 Way Contract) $4,250,000 (1)
-1 Way Contract Salary Cap : $4,250,000
Timothy Liljegren (1 Way Contract) $3,000,000 (3)
Alex Newhook $2,900,000 (4)
Jack Roslovic (1 Way Contract) $2,800,000 (2)
Stuart Skinner $2,600,000 (3)
Dylan Holloway $2,290,457 (2)
Philipp Kurashev $2,250,000 (1)
Morgan Frost $2,100,000 (1)
Connor McMichael $2,100,000 (3)
Declan Chisholm $1,600,000 (4)
Keegan Kolesar $1,400,000 (1)
Kevin Bahl $1,050,000 (1)
Josh Doan $925,000 (4)
Sam Colangelo $925,000 (2)
Wyatt Kaiser $916,667 (4)
Cole Schwindt $800,000 (1)
Mads Sogaard $775,000 (2)
Jack Campbell (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
Total Pro Players24
Salary Commitment
Year 22 : $67,407,124
Year 23 : $43,007,124
Year 24 : $31,041,667
Year 25 : $13,341,667
Salary Average Commitment
Year 22 : $67,407,124
Year 23 : $43,007,124
Year 24 : $31,041,667
Year 25 : $13,341,667
Salary Cap with 1 Way Contract
Year 22 : $67,407,124
Year 23 : $43,007,124
Year 24 : $31,041,667
Year 25 : $13,341,667

Farm Players Salaries

David Reinbacher $91,833 (4)
Peter Diliberatore $88,083 (1)
Jacob Perreault $86,333 (1)
Cameron Hillis $85,000 (2)
Mikko Kokkonen $84,667 (1)
Nils Aman $82,500 (2)
Wyatte Wylie $82,083 (1)
Pavel Shen $80,917 (1)
Ville Heinola $80,000 (2)
Nikita Okhotyuk $78,917 (2)
Hunter Jones $78,750 (1)
Hunter Skinner $77,500 (2)
Garrett Pilon $77,500 (3)
Logan Mailloux $77,500 (2)
Tobias Bjornfot $77,500 (1)
Cole Reinhardt $77,500 (1)
Maxence Guenette $77,500 (2)
Lassi Thomson $77,500 (2)
Pavol Regenda $77,500 (2)
Liam Foudy $77,500 (1)
Riley Damiani $77,500 (2)
Luke Stevens $77,500 (4)
Garin Bjorkland $77,500 (2)
Vladislav Kolyachonok $77,500 (2)
Daniil Misyul $77,500 (2)
Jack Finley $77,500 (6)
Jeremy Poirier $77,500 (2)
Matthew Stienburg $77,500 (2)
Max Comtois $77,500 (2)
Jonathan Davidsson $77,500 (4)
Alex Beaucage $77,500 (1)
Jonathan Dugan $77,500 (1)
Total Farm Players32
Salary Commitment
Year 22 : $2,546,583
Year 23 : $1,658,250
Year 24 : $401,833
Year 25 : $324,333
Salary Average Commitment
Year 22 : $2,546,583
Year 23 : $1,658,250
Year 24 : $401,833
Year 25 : $324,333

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $185 - 4,200 - 70.00%
Level 2: 5000 - $140 - 3,500 - 70.00%
Level 3: 2024 - $100 - 1,417 - 70.01%
Level 4: 5619 - $75 - 3,933 - 69.99%
Luxury : 900 - $360 - 631 - 70.09%
Total Capacity :19543

Income

Home Games Left0
Average Attendance - %13,681 - 70.00%
Average Income per Game$2,876,827
Year to Date Revenue$117,949,892

Expense

Pro Players Total Salaries$80,475,000
Farm Players Total Salaries$2,680,750
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$4,704,500
Pro Year To Date Expenses$80,545,092
Farm Year To Date Expenses$2,772,453
Pro Salary Cap To Date$79,595,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$577,482
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,148
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,299,539
Estimate Under Maximum Salary Cap of $95,500,000$11,200,461
Estimate Over Minimum Salary Cap of $70,600,000 $13,699,539
Current Bank Account$391,500,362
Projected Bank Account$391,500,362

Pro Players Salaries

Filip Hronek (1 Way Contract) $15,250,000 (3)
Gabriel Landeskog (1 Way Contract) $7,000,000 (8)
Dylan DeMelo (1 Way Contract) $7,000,000 (3)
Nate Schmidt (1 Way Contract) $6,000,000 (3)
Jordan Eberle (1 Way Contract) $6,000,000 (3)
Mike Reilly (1 Way Contract) $5,000,000 (3)
Sam Steel (1 Way Contract) $5,000,000 (4)
Anthony Beauvillier (1 Way Contract) $5,000,000 (4)
Sean Kuraly (1 Way Contract) $5,000,000 (4)
Andrew Mangiapane (1 Way Contract) $3,600,000 (4)
Vince Hinostroza (1 Way Contract) $3,250,000 (1)
Evgeny Dadanov (1 Way Contract) $2,250,000 (1)
Vitek Vanecek (1 Way Contract) $1,500,000 (2)
A.J. Greer $850,000 (2)
Anton Khudobin $800,000 (4)
Oskar Lindblom (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
Kurtis MacDermid $775,000 (2)
Hunter Shepard $775,000 (2)
Brayden Pachal $775,000 (2)
Charles Hudon $775,000 (2)
Kevin Rooney $775,000 (2)
Justin Schultz (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
John Hayden $775,000 (1)
Chris Wideman (1 Way Contract) $775,000 (2)
Total Pro Players24
Salary Commitment
Year 22 : $80,475,000
Year 23 : $74,200,000
Year 24 : $65,650,000
Year 25 : $26,400,000
Salary Average Commitment
Year 22 : $80,475,000
Year 23 : $74,200,000
Year 24 : $65,650,000
Year 25 : $26,400,000
Salary Cap with 1 Way Contract
Year 22 : $80,475,000
Year 23 : $74,200,000
Year 24 : $65,650,000
Year 25 : $26,400,000

Farm Players Salaries

Filip Roos $92,500 (2)
Ondrej Pavel $87,000 (2)
Michael Pezzetta $81,250 (1)
Rhett Gardner $80,000 (4)
Malcolm Subban $80,000 (4)
Collin Delia $80,000 (4)
Dylan Wells $80,000 (4)
Calvin Petersen $80,000 (4)
Connor Carrick $80,000 (4)
Lane Pederson $80,000 (4)
Dakota Mermis $77,500 (1)
CJ Suess $77,500 (2)
Tim Berni $77,500 (1)
Santtu Kinnunen $77,500 (1)
Artem Anisimov $77,500 (1)
Matt Tomkins $77,500 (1)
Calle Sjalin $77,500 (1)
Chase Priskie $77,500 (1)
Kyle Rau $77,500 (1)
Brendan Gaunce $77,500 (1)
David Gust $77,500 (2)
Joona Luoto $77,500 (2)
Graham McPhee $77,500 (2)
Terrance Amorosa $77,500 (2)
Andy Andreoff $77,500 (1)
Jett Alexander $77,500 (2)
Josh Dunne $77,500 (2)
Kristian Reichel $77,500 (2)
Marc McLaughlin $77,500 (2)
Mike Hardman $77,500 (2)
Keegan Iverson $77,500 (2)
Lukas Rousek $77,500 (1)
Jacob MacDonald $77,500 (1)
Greg McKegg $77,500 (1)
Total Farm Players34
Salary Commitment
Year 22 : $2,680,750
Year 23 : $1,592,000
Year 24 : $560,000
Year 25 : $560,000
Salary Average Commitment
Year 22 : $1,750,750
Year 23 : $1,592,000
Year 24 : $560,000
Year 25 : $560,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5000 - $150 - 5,000 - 100.00%
Level 2: 5000 - $85 - 5,000 - 100.00%
Level 3: 3300 - $35 - 3,300 - 100.00%
Level 4: 4087 - $25 - 4,087 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %18,387 - 100.00%
Average Income per Game$2,522,086
Year to Date Revenue$103,405,526

Expense

Pro Players Total Salaries$72,586,666
Farm Players Total Salaries$3,735,330
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,561,329
Farm Year To Date Expenses$3,791,547
Pro Salary Cap To Date$72,611,295
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$521,537
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,681
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,611,295
Estimate Under Maximum Salary Cap of $95,500,000$22,888,705
Estimate Over Minimum Salary Cap of $70,600,000 $2,011,295
Current Bank Account$79,467,735
Projected Bank Account$79,467,735

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (1)
Cole Caufield (1 Way Contract) $7,850,000 (12)
Alexis Lafreniere $7,450,000 (14)
Matt Boldy (1 Way Contract) $7,000,000 (10)
Andre Burakovsky (1 Way Contract) $5,500,000 (5)
Spencer Knight (1 Way Contract) $4,500,000 (3)
Dante Fabbro $4,125,000 (8)
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
Mathieu Olivier $3,000,000 (10)
Oliver Kylington (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
Brett Kulak $2,750,000 (2)
Alex Nedeljkovic $2,500,000 (3)
Cole Sillinger $2,250,000 (2)
Justin Danforth $1,100,000 (1)
Arvid Soderblom $1,000,000 (2)
Viktor Arvidsson $1,000,000 (3)
Adam Fantilli $950,000 (3)
Drew O'Connor $925,000 (1)
Denton Mateychuk $886,666 (5)
JJ Peterka $855,833 (1)
Adam Boqvist $850,000 (2)
Olen Zellweger $844,167 (4)
Zach Aston-Reese $775,000 (2)
Kailer Yamamoto (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $775,000
Total Pro Players24
Salary Commitment
Year 22 : $72,586,666
Year 23 : $61,005,833
Year 24 : $52,605,833
Year 25 : $40,655,833
Salary Average Commitment
Year 22 : $72,586,666
Year 23 : $61,005,833
Year 24 : $52,605,833
Year 25 : $40,655,833
Salary Cap with 1 Way Contract
Year 22 : $72,586,666
Year 23 : $61,005,833
Year 24 : $52,605,833
Year 25 : $40,655,833

Farm Players Salaries

Jack Quinn $337,500 (4)
Yegor Chinakhov $210,000 (2)
Tomas Suchanek $125,000 (2)
Guillaume Brisebois $125,000 (1)
Jet Greaves $100,000 (2)
Devin Cooley $100,000 (2)
Collin Graf $100,000 (2)
Otto Stenberg $95,000 (5)
Zayne Parekh $94,250 (6)
Gabe Perreault $94,167 (4)
Oliver Moore $94,167 (4)
Ivan Demidov $94,083 (4)
Corson Ceulemans $92,500 (2)
Shane Wright $91,833 (2)
Kai Schwindt $90,000 (2)
Beau Jelsma $90,000 (2)
Gabriel Szturc $90,000 (2)
Jon-Randall Avon $90,000 (2)
Hunter McKown $90,000 (2)
Milo Roelens $90,000 (2)
Alexander Holtz $89,417 (1)
Thomas Bordeleau $87,413 (1)
Cutter Gauthier $86,500 (4)
Jordan Dumais $86,000 (5)
Matthew Murray $80,000 (2)
Zemgus Girgensons $80,000 (3)
Michael Carcone $80,000 (2)
Taylor Gauthier $77,500 (1)
Jonathan Toews $77,500 (3)
Olli Juolevi $77,500 (1)
Ben Gleason $77,500 (1)
John Ludvig $77,500 (1)
Filip Kral $77,500 (1)
Valtteri Puustinen $77,500 (3)
Braeden Bowman $77,500 (1)
Calen Addison $77,500 (2)
Xavier Parent $77,500 (1)
Phil Kessel $77,500 (2)
Total Farm Players38
Salary Commitment
Year 22 : $3,735,330
Year 23 : $2,891,000
Year 24 : $1,216,667
Year 25 : $981,667
Salary Average Commitment
Year 22 : $3,735,330
Year 23 : $2,891,000
Year 24 : $1,216,667
Year 25 : $981,667

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,954 - 99.23%
Level 2: 5000 - $60 - 4,948 - 98.96%
Level 3: 2000 - $35 - 1,997 - 99.86%
Level 4: 3692 - $25 - 3,692 - 100.00%
Luxury : 870 - $200 - 868 - 99.72%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %17,458 - 99.41%
Average Income per Game$1,829,655
Year to Date Revenue$75,015,846

Expense

Pro Players Total Salaries$84,692,381
Farm Players Total Salaries$2,364,735
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,592,940
Farm Year To Date Expenses$2,382,739
Pro Salary Cap To Date$84,642,891
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$607,393
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,891
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,642,891
Estimate Under Maximum Salary Cap of $95,500,000$10,857,109
Estimate Over Minimum Salary Cap of $70,600,000 $14,042,891
Current Bank Account$38,878,398
Projected Bank Account$38,878,398

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (8)
Adam Fox (1 Way Contract) $9,500,000 (8)
Filip Forsberg (1 Way Contract) $8,500,000 (10)
Mark Scheifele (1 Way Contract) $8,500,000 (12)
Vince Dunn (1 Way Contract) $7,350,000 (2)
Mark Stone (1 Way Contract) $5,700,000 (4)
Alex Tuch (1 Way Contract) $4,750,000 (2)
Filip Chytil (1 Way Contract) $4,437,500 (4)
Mattias Samuelsson (1 Way Contract) $4,285,714 (6)
Carter Verhaeghe (1 Way Contract) $4,166,667 (1)
Dakota Joshua (1 Way Contract) $3,250,000 (6)
Nicolas Roy (1 Way Contract) $3,000,000 (5)
Charlie Lindgren $3,000,000 (6)
Braden Schneider $2,200,000 (2)
Fabian Zetterlund $1,450,000 (1)
Darren Raddysh $975,000 (2)
Henry Thrun $912,500 (1)
Samuel Ersson $867,500 (4)
Luke Evangelista $797,500 (1)
Kyle KacLean $775,000 (2)
Nick Bjugstad $775,000 (4)
Total Pro Players21
Salary Commitment
Year 22 : $84,692,381
Year 23 : $77,365,714
Year 24 : $61,315,714
Year 25 : $61,315,714
Salary Average Commitment
Year 22 : $84,692,381
Year 23 : $77,365,714
Year 24 : $61,315,714
Year 25 : $61,315,714
Salary Cap with 1 Way Contract
Year 22 : $84,692,381
Year 23 : $77,365,714
Year 24 : $61,315,714
Year 25 : $61,315,714

Farm Players Salaries

Sebastian Aho (D) $100,000 (1)
Brady Keeper $100,000 (1)
Curtis Hall $92,500 (1)
Logan Morrison $90,000 (2)
Blake Mclaughlin $88,375 (1)
Ethan Del Mastro $85,583 (4)
Tyson Hinds $82,944 (2)
Oskar Back $82,500 (4)
Marshall Warren $82,500 (2)
Matvei Petrov $80,333 (2)
Georgii Merkulov $80,000 (2)
Jake Christiansen $80,000 (2)
Arshdeep Bains $80,000 (2)
Walker Duehr $77,500 (1)
James Hamblin $77,500 (1)
Radim Simek $77,500 (2)
Jay O'Brien $77,500 (1)
Dylan Sikura $77,500 (2)
Keith Petruzzelli $77,500 (4)
Zach Sanford $77,500 (2)
Nolan Patrick $77,500 (4)
Alex Stalock $77,500 (2)
Scott Reedy $77,500 (2)
Mitchell Stephens $77,500 (2)
Nikolai Knyzhov $77,500 (4)
Rasmus Asplund $77,500 (4)
Taro Hirose $77,500 (4)
Christopher Gibson $77,500 (2)
Lawrence Pilut $77,500 (4)
Total Farm Players29
Salary Commitment
Year 22 : $2,364,735
Year 23 : $1,751,360
Year 24 : $633,083
Year 25 : $633,083
Salary Average Commitment
Year 22 : $2,364,735
Year 23 : $1,751,360
Year 24 : $633,083
Year 25 : $633,083

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 4,546 - 75.77%
Level 2: 5000 - $85 - 4,730 - 94.59%
Level 3: 2000 - $50 - 1,940 - 97.01%
Level 4: 4000 - $45 - 3,226 - 80.65%
Luxury : 1000 - $300 - 710 - 71.05%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,153 - 84.18%
Average Income per Game$2,293,485
Year to Date Revenue$94,032,872

Expense

Pro Players Total Salaries$68,617,000
Farm Players Total Salaries$2,601,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$71,314,125
Farm Year To Date Expenses$2,977,744
Pro Salary Cap To Date$70,314,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$493,738
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,585
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,314,105
Estimate Under Maximum Salary Cap of $95,500,000$23,185,895
Estimate Over Minimum Salary Cap of $70,600,000 $1,714,105
Current Bank Account$210,487,907
Projected Bank Account$210,487,907

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (5)
Nick Suzuki (1 Way Contract) $7,857,000 (10)
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
Conor Sheary (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $5,300,000
Samuel Girard (1 Way Contract) $5,000,000 (5)
Jesperi Kotkaniemi (1 Way Contract) $4,850,000 (9)
Ryan Lindgren (1 Way Contract) $4,500,000 (8)
Kieffer Bellows (1 Way Contract) $3,250,000 (3)
-1 Way Contract Salary Cap : $3,250,000
Samuel Montembeault (1 Way Contract) $3,150,000 (3)
Evgeny Svechnikov $2,500,000 (1)
Joe Veleno $2,275,000 (1)
Conor Timmins $2,200,000 (4)
Connor Ingram $1,950,000 (3)
Matt Iacopelli $1,850,000 (1)
Nicolas Deslauriers $1,750,000 (1)
Jordan Harris $1,400,000 (1)
Arber Xhekaj $1,300,000 (4)
Ty Emberson $1,300,000 (4)
Michael Eyssimont $1,250,000 (2)
Brendan Gallagher $900,000 (1)
Oskar Pettersson $835,000 (4)
Ryan Johansen (1 Way Contract) $800,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $68,617,000
Year 23 : $52,642,000
Year 24 : $50,592,000
Year 25 : $42,242,000
Salary Average Commitment
Year 22 : $68,617,000
Year 23 : $52,642,000
Year 24 : $50,592,000
Year 25 : $42,242,000
Salary Cap with 1 Way Contract
Year 22 : $68,617,000
Year 23 : $52,642,000
Year 24 : $50,592,000
Year 25 : $42,242,000

Farm Players Salaries

Ethan Bear $206,250 (1)
Gabriel Carlsson $200,000 (1)
Dryden Hunt $150,000 (1)
Patrik Koch $125,000 (2)
Daniil Tarasov $105,000 (4)
Brett Seney $95,000 (1)
Lias Andersson $95,000 (1)
Henry Rybinski $92,500 (3)
William Stromgren $92,500 (3)
Jakub Skarek $90,000 (1)
Chase Bradley $87,250 (3)
Frederic Brunet $86,000 (2)
Xavier Simoneau $85,500 (1)
Jake Chiasson $84,333 (3)
Quinn Olson $77,500 (1)
Amir Miftakhov $77,500 (2)
Jake Leschyshyn $77,500 (2)
Gustav Lindstrom $77,500 (1)
Jesper Sellgren $77,500 (2)
Egor Sokolov $77,500 (2)
Mason Shaw $77,500 (2)
Nicholas Porco $77,500 (2)
Jaret Anderson-Dolan $77,500 (2)
Connor Hvidston $77,500 (1)
Bryce Misley $77,500 (2)
Mats Lindgren $77,500 (1)
Benjamin Gaudreau $77,500 (1)
Total Farm Players27
Salary Commitment
Year 22 : $2,601,833
Year 23 : $1,292,583
Year 24 : $461,583
Year 25 : $105,000
Salary Average Commitment
Year 22 : $2,601,833
Year 23 : $1,292,583
Year 24 : $461,583
Year 25 : $105,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $175 - 4,200 - 70.00%
Level 2: 5000 - $75 - 4,621 - 92.43%
Level 3: 2096 - $45 - 1,917 - 91.46%
Level 4: 4120 - $34 - 3,982 - 96.66%
Luxury : 880 - $300 - 652 - 74.05%
Total Capacity :18096

Income

Home Games Left0
Average Attendance - %15,373 - 84.95%
Average Income per Game$2,233,221
Year to Date Revenue$91,562,071

Expense

Pro Players Total Salaries$83,694,167
Farm Players Total Salaries$2,368,875
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,950,000
Pro Year To Date Expenses$84,517,725
Farm Year To Date Expenses$2,466,510
Pro Salary Cap To Date$83,567,785
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$600,313
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,921
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$86,517,785
Estimate Under Maximum Salary Cap of $95,500,000$8,982,215
Estimate Over Minimum Salary Cap of $70,600,000 $15,917,785
Current Bank Account$55,599,170
Projected Bank Account$55,599,170

Pro Players Salaries

Patrik Laine (1 Way Contract) $8,700,000 (3)
Nick Foligno (1 Way Contract) $7,500,000 (2)
Adam Henrique (1 Way Contract) $7,000,000 (3)
Cam Fowler (1 Way Contract) $6,500,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (6)
Ilya Samsonov (1 Way Contract) $6,000,000 (3)
Luke Schenn (1 Way Contract) $5,300,000 (3)
Jared McCann (1 Way Contract) $5,000,000 (5)
Michael Matheson (1 Way Contract) $4,875,000 (2)
Jacob Middleton $4,350,000 (8)
Lawson Crouse (1 Way Contract) $4,300,000 (5)
David Perron (1 Way Contract) $4,000,000 (3)
Alexandar Georgiev (1 Way Contract) $3,400,000 (1)
Mario Ferraro (1 Way Contract) $3,250,000 (3)
Mason Lohrei $2,000,000 (2)
Erik Brannstrom $900,000 (1)
Dennis Gilbert $900,000 (2)
Pontus Holmberg $894,167 (4)
Vinni Lettieri $775,000 (4)
Brian Pinho $775,000 (1)
Saku Maenalanen $775,000 (1)
Total Pro Players21
Salary Commitment
Year 22 : $83,694,167
Year 23 : $77,844,167
Year 24 : $56,069,167
Year 25 : $21,819,167
Salary Average Commitment
Year 22 : $83,694,167
Year 23 : $77,844,167
Year 24 : $56,069,167
Year 25 : $21,819,167
Salary Cap with 1 Way Contract
Year 22 : $83,694,167
Year 23 : $77,844,167
Year 24 : $56,069,167
Year 25 : $21,819,167

Farm Players Salaries

Jaroslav Chmelar $86,750 (4)
Magnus Chrona $86,750 (2)
Artem Guryev $86,000 (2)
Lucas Ciona $83,000 (2)
Francesco Arcuri $82,500 (2)
Carson Focht $82,167 (1)
Antti Tuomisto $81,375 (2)
Graeme Clarke $80,000 (1)
Kody Clark $77,500 (1)
Ryan Ellis $77,500 (1)
Nikita Alexandrov $77,500 (1)
Victor Ostman $77,500 (4)
Kale Howarth $77,500 (1)
Eric Staal $77,500 (1)
Brandon Davidson $77,500 (1)
Mac Hollowell $77,500 (1)
Riley Sutter $77,500 (1)
Adam Clendening $77,500 (1)
Joseph Cecconi $77,500 (1)
Ryan Carpenter $77,500 (1)
Timur Ibragimov $77,500 (1)
Dylan McIlrath $77,500 (1)
Jan Jenik $77,500 (2)
William Trudeau $77,500 (2)
Wade Alison $77,500 (4)
Vitaly Abramov $77,500 (1)
Jacob Quillan $77,500 (4)
Glenn Gawdin $77,500 (4)
Josh Brook $77,500 (1)
Matt Villalta $77,500 (3)
Kyle Olson $77,500 (1)
Total Farm Players31
Salary Commitment
Year 22 : $2,451,042
Year 23 : $1,048,875
Year 24 : $474,250
Year 25 : $396,750
Salary Average Commitment
Year 22 : $2,451,042
Year 23 : $1,048,875
Year 24 : $474,250
Year 25 : $396,750

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 4,750 - 79.16%
Level 2: 5000 - $90 - 4,135 - 82.70%
Level 3: 2000 - $40 - 1,990 - 99.49%
Level 4: 5192 - $20 - 4,879 - 93.96%
Luxury : 900 - $300 - 713 - 79.28%
Total Capacity :19092

Income

Home Games Left0
Average Attendance - %16,466 - 86.25%
Average Income per Game$2,198,898
Year to Date Revenue$90,154,835

Expense

Pro Players Total Salaries$94,883,333
Farm Players Total Salaries$2,536,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,735,634
Farm Year To Date Expenses$2,558,951
Pro Salary Cap To Date$94,785,577
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$679,669
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,114
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,785,577
Estimate Under Maximum Salary Cap of $95,500,000$714,423
Estimate Over Minimum Salary Cap of $70,600,000 $24,185,577
Current Bank Account$7,343,635
Projected Bank Account$7,343,635

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (6)
William Nylander (1 Way Contract) $11,500,000 (14)
David Pastrnak (1 Way Contract) $11,250,000 (12)
Sebastian Aho (1 Way Contract) $9,750,000 (14)
Zach Werenski (1 Way Contract) $9,583,333 (6)
Nikita Kucherov (1 Way Contract) $9,500,000 (4)
Cale Makar (1 Way Contract) $9,000,000 (4)
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (8)
Eeli Tolvanen (1 Way Contract) $3,475,000 (2)
Jesper Wallstedt $2,200,000 (4)
Max Pacioretty (1 Way Contract) $1,500,000 (2)
Beck Malenstyn $1,000,000 (1)
Tyler Motte $900,000 (4)
Robert Bortuzzo $900,000 (4)
Justin Dowling $900,000 (4)
Marc-Edouard Vlasic $775,000 (2)
Nick Cousins $775,000 (2)
Erik Johnson (1 Way Contract) $775,000 (2)
Travis Hamonic $775,000 (3)
Ryan Reaves $775,000 (1)
Kasperi Kapanen $775,000 (3)
Jan Rutta $775,000 (3)
Total Pro Players22
Salary Commitment
Year 22 : $94,883,333
Year 23 : $93,108,333
Year 24 : $85,808,333
Year 25 : $83,483,333
Salary Average Commitment
Year 22 : $94,883,333
Year 23 : $93,108,333
Year 24 : $85,808,333
Year 25 : $83,483,333
Salary Cap with 1 Way Contract
Year 22 : $94,883,333
Year 23 : $93,108,333
Year 24 : $85,808,333
Year 25 : $83,483,333

Farm Players Salaries

Ethan Prow $90,000 (4)
William Reilly $90,000 (4)
Patrick Brown $90,000 (4)
Hudson Elynuik $90,000 (4)
Dimitry Ovchinnikov $83,500 (1)
Maxime Lagace $77,500 (1)
Fredrik Olofsson $77,500 (2)
Taylor Fedun $77,500 (4)
Brad Malone $77,500 (2)
Kyle Okposo $77,500 (3)
Cameron Darcy $77,500 (1)
Casey Fitzgerald $77,500 (2)
Steven Santini $77,500 (4)
Brendan Perlini $77,500 (1)
John Moore $77,500 (1)
Jake Massie $77,500 (2)
Victor Berglund $77,500 (2)
Jeffrey Viel $77,500 (2)
Vladislav Kamenev $77,500 (1)
Dylan Ferguson $77,500 (1)
Damien Riat $77,500 (2)
Dylan Sadowy $77,500 (2)
Dmitry Zlodeyev $77,500 (1)
Noah Carroll $77,500 (4)
Artem Sergeev $77,500 (4)
Eemeli Rasanen $77,500 (4)
Tobias Geisser $77,500 (4)
Matt Luff $77,500 (2)
Brian Elliott $77,500 (3)
Kenneth Appleby $77,500 (2)
Jeremy Helvig $77,500 (2)
Alan Quine $77,500 (2)
Total Farm Players32
Salary Commitment
Year 22 : $2,536,000
Year 23 : $1,910,000
Year 24 : $980,000
Year 25 : $825,000
Salary Average Commitment
Year 22 : $2,536,000
Year 23 : $1,910,000
Year 24 : $980,000
Year 25 : $825,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 4889 - $75 - 3,422 - 69.99%
Luxury : 930 - $400 - 651 - 70.00%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %13,173 - 70.00%
Average Income per Game$3,012,854
Year to Date Revenue$123,527,014

Expense

Pro Players Total Salaries$66,782,334
Farm Players Total Salaries$2,847,866
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$8,925,000
Pro Year To Date Expenses$69,325,587
Farm Year To Date Expenses$2,861,969
Pro Salary Cap To Date$68,375,553
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$480,371
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,342
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,300,553
Estimate Under Maximum Salary Cap of $95,500,000$18,199,447
Estimate Over Minimum Salary Cap of $70,600,000 $6,700,553
Current Bank Account$315,425,593
Projected Bank Account$315,425,593

Pro Players Salaries

Nick Jensen (1 Way Contract) $5,000,000 (1)
Conor Garland (1 Way Contract) $4,950,000 (2)
Ville Husso (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $4,750,000
Josh Manson (1 Way Contract) $4,500,000 (2)
Michael McLeod (1 Way Contract) $4,250,000 (3)
-1 Way Contract Salary Cap : $4,250,000
Nick Leddy (1 Way Contract) $4,000,000 (3)
Andrew Copp (1 Way Contract) $4,000,000 (3)
Joseph Woll $3,666,667 (6)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (7)
Danton Heinen (1 Way Contract) $3,000,000 (3)
Christian Dvorak (1 Way Contract) $3,000,000 (3)
Jalen Chatfield $2,999,000 (2)
Bobby McMann $2,500,000 (2)
Eric Robinson $2,250,000 (4)
Mason Appleton $2,166,667 (1)
Steven Lorentz $2,000,000 (3)
Carter Hart (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $2,000,000
Tomas Tatar $1,800,000 (4)
Cole Koepke $1,800,000 (4)
Jordan Oesterle $1,250,000 (1)
Taylor Raddysh $1,000,000 (4)
John Beecher $925,000 (1)
Cale Fleury $800,000 (1)
Kevin Lankinen $775,000 (1)
Total Pro Players24
Salary Commitment
Year 22 : $66,782,334
Year 23 : $51,115,667
Year 24 : $36,166,667
Year 25 : $15,916,667
Salary Average Commitment
Year 22 : $66,782,334
Year 23 : $51,115,667
Year 24 : $36,166,667
Year 25 : $15,916,667
Salary Cap with 1 Way Contract
Year 22 : $66,782,334
Year 23 : $51,115,667
Year 24 : $36,166,667
Year 25 : $15,916,667

Farm Players Salaries

Brad Hunt $109,000 (1)
Kevin Wall $100,000 (2)
Marshall Rifai $100,000 (2)
Declan Carlile $100,000 (2)
Alex Steeves $100,000 (2)
Jani Nyman $89,167 (4)
Christian Kyrou $87,833 (2)
Calle Clang $87,833 (1)
Caeden Bankier $86,750 (3)
Ryder Korczak $85,917 (1)
Kim Nousiainen $85,917 (1)
Topi Niemela $85,667 (1)
Ozzy Wiesblatt $83,533 (1)
Danila Klimovich $83,333 (2)
Arthur Kaliyev $82,500 (1)
Tyler Tullio $82,333 (1)
Samuel Helenius $80,583 (3)
Ben Jones $77,500 (3)
Alec Regula $77,500 (4)
Victor Mete $77,500 (4)
Jared Moe $77,500 (1)
Jack St. Ivany $77,500 (4)
Jamieson Rees $77,500 (2)
Georgi Romanov $77,500 (2)
Alexander Campbell $77,500 (1)
Jarred Tinordi $77,500 (1)
Matt Tennyson $77,500 (1)
Matthew Robertson $77,500 (4)
Mathias Leferriere $77,500 (1)
Matej Blumel $77,500 (1)
Case McCarthy $77,500 (1)
Ryan Suzuki $77,500 (1)
Brandon Gignac $77,500 (4)
Otto Koivula $77,500 (4)
Total Farm Players34
Salary Commitment
Year 22 : $2,847,866
Year 23 : $1,525,166
Year 24 : $799,000
Year 25 : $554,167
Salary Average Commitment
Year 22 : $2,842,866
Year 23 : $1,525,166
Year 24 : $799,000
Year 25 : $554,167

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $110 - 5,920 - 98.67%
Level 2: 5000 - $60 - 4,942 - 98.84%
Level 3: 2000 - $35 - 1,997 - 99.83%
Level 4: 3165 - $25 - 3,165 - 100.00%
Luxury : 960 - $210 - 930 - 96.83%
Total Capacity :17125

Income

Home Games Left0
Average Attendance - %16,953 - 99.00%
Average Income per Game$1,924,970
Year to Date Revenue$78,923,764

Expense

Pro Players Total Salaries$95,575,010
Farm Players Total Salaries$2,705,325
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,832,658
Farm Year To Date Expenses$2,802,380
Pro Salary Cap To Date$94,832,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$684,929
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,324
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$94,832,686
Estimate Under Maximum Salary Cap of $95,500,000$667,314
Estimate Over Minimum Salary Cap of $70,600,000 $24,232,686
Current Bank Account$50,801,291
Projected Bank Account$50,801,291

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (12)
Alex Pietrangelo (1 Way Contract) $8,000,000 (5)
Nazem Kadri (1 Way Contract) $7,000,000 (8)
Jonathan Huberdeau (1 Way Contract) $6,500,000 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
Tristan Jarry (1 Way Contract) $5,375,000 (3)
Charlie Coyle (1 Way Contract) $5,250,000 (1)
Boone Jenner (1 Way Contract) $5,000,000 (4)
Mikael Granlund (1 Way Contract) $5,000,000 (1)
Ryan O'Reilly (1 Way Contract) $4,500,000 (2)
Andrei Kuzmenko (1 Way Contract) $4,500,000 (4)
Petr Mrazek (1 Way Contract) $4,250,000 (3)
Ryan McDonagh (1 Way Contract) $4,000,000 (3)
Nick Seeler $3,500,000 (4)
Olli Maatta (1 Way Contract) $3,125,010 (1)
Ilya Lyubushkin (1 Way Contract) $3,000,000 (2)
Niko Mikkola $2,500,000 (3)
Thomas Novak $2,000,000 (3)
Trey Fix-Wolansky $850,000 (2)
Laurent Dauphin (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $850,000
Owen Sillinger $850,000 (2)
Total Pro Players22
Salary Commitment
Year 22 : $95,575,010
Year 23 : $76,200,000
Year 24 : $59,650,000
Year 25 : $36,125,000
Salary Average Commitment
Year 22 : $95,575,010
Year 23 : $76,200,000
Year 24 : $59,650,000
Year 25 : $36,125,000
Salary Cap with 1 Way Contract
Year 22 : $95,575,010
Year 23 : $76,200,000
Year 24 : $59,650,000
Year 25 : $36,125,000

Farm Players Salaries

Ryan Shea $150,000 (4)
Nick Blankenburg $150,000 (4)
Matt Benning $125,000 (1)
Lucas Carlsson $120,000 (4)
Nicolas Petan $100,000 (1)
Dylan Coghlan $100,000 (2)
Spencer Martin $100,000 (2)
Riley Tufte $100,000 (2)
Ondrej Kase $100,000 (1)
Corey Schueneman $92,500 (4)
Marc Johnstone $89,417 (4)
Jordan Gross $86,750 (4)
Maxim Groshev $86,750 (2)
Bryce Montgomery $85,491 (4)
Cole Guttman $85,000 (2)
Nate Schnarr $85,000 (2)
Travis Boyd $85,000 (2)
Maxim Marushev $85,000 (2)
Noah Philp $85,000 (2)
Skyler BrindAmour $85,000 (2)
Raivis Ansons $84,417 (1)
Marco Scandella $80,000 (1)
Kale Clague $80,000 (2)
Curtis Douglas $77,500 (2)
Erik Kallgren $77,500 (2)
Hugh McGing $77,500 (2)
Dan Renouf $77,500 (2)
Alex Belzile $77,500 (2)
Philippe Desrosiers $77,500 (3)
Total Farm Players29
Salary Commitment
Year 22 : $2,705,325
Year 23 : $2,215,908
Year 24 : $851,658
Year 25 : $774,158
Salary Average Commitment
Year 22 : $2,705,325
Year 23 : $2,215,908
Year 24 : $851,658
Year 25 : $774,158

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $160 - 4,372 - 72.87%
Level 2: 5000 - $94 - 3,825 - 76.51%
Level 3: 2000 - $40 - 1,974 - 98.70%
Level 4: 5020 - $39 - 4,200 - 83.66%
Luxury : 890 - $265 - 864 - 97.07%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %15,235 - 80.57%
Average Income per Game$2,280,982
Year to Date Revenue$93,520,278

Expense

Pro Players Total Salaries$72,887,300
Farm Players Total Salaries$2,428,916
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$1,040,000
Pro Year To Date Expenses$73,302,150
Farm Year To Date Expenses$2,456,292
Pro Salary Cap To Date$72,352,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$523,669
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,349
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,392,098
Estimate Under Maximum Salary Cap of $95,500,000$22,107,902
Estimate Over Minimum Salary Cap of $70,600,000 $2,792,098
Current Bank Account$199,650,731
Projected Bank Account$199,650,731

Pro Players Salaries

Tomas Vomacka (1 Way Contract) $11,000,000 (2)
-1 Way Contract Salary Cap : $11,000,000
Mathew Barzal (1 Way Contract) $9,150,000 (13)
Roman Josi (1 Way Contract) $9,059,000 (6)
Dylan Larkin (1 Way Contract) $8,700,000 (13)
Alex DeBrincat (1 Way Contract) $7,875,000 (5)
Dmitry Orlov (1 Way Contract) $3,875,000 (1)
Shane Pinto (1 Way Contract) $3,750,000 (2)
Henri Jokiharju (1 Way Contract) $3,100,000 (1)
Connor Brown (1 Way Contract) $3,000,000 (8)
Josh Brown $2,000,000 (1)
Kiefer Sherwood $1,500,000 (2)
Alex Lyon $1,500,000 (4)
Chris Wagner $999,999 (1)
Scott Morrow $916,667 (2)
Sebastian Cossa $863,334 (2)
Connor Zary $863,300 (3)
Alexis Gendron $860,000 (3)
Mattias Janmark $775,000 (4)
Marcus Johansson $775,000 (4)
Justin Holl $775,000 (2)
Matthew Highmore $775,000 (4)
Jacob Bryson $775,000 (4)
Total Pro Players22
Salary Commitment
Year 22 : $72,887,300
Year 23 : $52,687,301
Year 24 : $44,107,300
Year 25 : $42,384,000
Salary Average Commitment
Year 22 : $72,887,300
Year 23 : $62,912,301
Year 24 : $44,107,300
Year 25 : $42,384,000
Salary Cap with 1 Way Contract
Year 22 : $72,887,300
Year 23 : $62,912,301
Year 24 : $44,107,300
Year 25 : $42,384,000

Farm Players Salaries

Riley Sheahan $100,000 (1)
Robert Hagg $100,000 (1)
Ivan Miroshnichenko $95,000 (3)
Carter Mazur $90,583 (3)
Ryan Hofer $85,167 (3)
Jan Mysak $82,833 (1)
Reece Newkirk $82,833 (1)
Kirill Kudryavtsev $82,500 (4)
Jack Rathbone $80,000 (4)
Mark Friedman $80,000 (2)
Axel Andersson $77,500 (1)
Alexander Barabanov $77,500 (4)
Brendan Warren $77,500 (4)
Cole Moberg $77,500 (1)
Dillion Hamaliuk $77,500 (1)
Dominik Bokk $77,500 (4)
Josh Leivo $77,500 (4)
Jack LaFontaine $77,500 (4)
Marian Studenic $77,500 (2)
Jaroslav Halak $77,500 (4)
Aidan Dudas $77,500 (1)
Isaak Phillips $77,500 (1)
Maxim Barbashev $77,500 (2)
Cristiano Digiacinto $77,500 (4)
Jakub Zboril $77,500 (3)
Jack Williams $77,500 (4)
Julien Gauthier $77,500 (4)
Karsen Dorwart $77,500 (4)
Xavier Bouchard $77,500 (3)
Cameron Hughes $77,500 (4)
Total Farm Players30
Salary Commitment
Year 22 : $2,428,916
Year 23 : $1,675,750
Year 24 : $1,440,750
Year 25 : $1,015,000
Salary Average Commitment
Year 22 : $2,428,916
Year 23 : $1,675,750
Year 24 : $1,440,750
Year 25 : $1,015,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 3368 - $75 - 2,358 - 70.01%
Luxury : 1000 - $400 - 700 - 70.00%
Total Capacity :17368

Income

Home Games Left0
Average Attendance - %12,158 - 70.00%
Average Income per Game$2,923,156
Year to Date Revenue$119,849,396

Expense

Pro Players Total Salaries$94,872,000
Farm Players Total Salaries$2,593,765
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$96,012,632
Farm Year To Date Expenses$2,607,250
Pro Salary Cap To Date$95,062,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$679,589
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,527
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$95,062,594
Estimate Under Maximum Salary Cap of $95,500,000$437,406
Estimate Over Minimum Salary Cap of $70,600,000 $24,462,594
Current Bank Account$392,203,074
Projected Bank Account$392,203,074

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (13)
John Tavares (1 Way Contract) $11,000,000 (1)
Bo Horvat (1 Way Contract) $8,500,000 (4)
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
K'Andre Miller (1 Way Contract) $7,500,000 (16)
Devon Toews (1 Way Contract) $7,125,000 (11)
Justin Faulk (1 Way Contract) $6,500,000 (1)
Sean Durzi (1 Way Contract) $6,000,000 (6)
Kaapo Kakko $4,525,000 (4)
Mats Zuccarello (1 Way Contract) $4,125,000 (2)
Kirill Marchenko (1 Way Contract) $3,850,000 (4)
Damon Severson (1 Way Contract) $3,500,000 (1)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Cody Glass $2,500,000 (4)
Morgan Barron $1,850,000 (4)
Dmitri Voronkov $925,000 (2)
Zac Jones $900,000 (2)
Ryker Evans $897,000 (1)
Alex Turcotte $775,000 (4)
Joel Hofer $775,000 (1)
James van Riemsdyk $775,000 (1)
Total Pro Players21
Salary Commitment
Year 22 : $94,872,000
Year 23 : $68,425,000
Year 24 : $62,475,000
Year 25 : $62,475,000
Salary Average Commitment
Year 22 : $94,097,000
Year 23 : $68,425,000
Year 24 : $62,475,000
Year 25 : $62,475,000
Salary Cap with 1 Way Contract
Year 22 : $94,872,000
Year 23 : $68,425,000
Year 24 : $62,475,000
Year 25 : $62,475,000

Farm Players Salaries

Akira Schmid $175,000 (3)
Jack Drury $175,000 (2)
Bobby Brink $150,000 (3)
Ty Dellandrea $130,000 (2)
Dysin Mayo $95,000 (1)
Ben Harpur $90,000 (1)
Sean Farrell $89,750 (4)
Bradly Nadeau $89,667 (4)
Nicholas Robertson $87,500 (1)
Adam Ginning $87,000 (4)
David Spacek $86,250 (2)
Ruslan Iskhakov $85,500 (2)
Fraser Minten $81,667 (4)
Ronan Seeley $81,375 (2)
Ty Voit $80,056 (2)
Yegor Afanasyev $80,000 (2)
Antonio Stranges $77,500 (2)
Emil Bemstrom $77,500 (1)
Raphael Lavoie $77,500 (2)
Ryan Francis $77,500 (1)
Luke Henman $77,500 (1)
Roni Hirvonen $77,500 (1)
Jon Merrill $77,500 (1)
Carter Savoie $77,500 (1)
Colten Ellis $77,500 (4)
John Farinacci $77,500 (2)
Quinn Schmiemann $77,500 (1)
Dennis Hildeby $77,500 (1)
Total Farm Players28
Salary Commitment
Year 22 : $2,593,765
Year 23 : $1,701,265
Year 24 : $750,584
Year 25 : $425,584
Salary Average Commitment
Year 22 : $2,128,765
Year 23 : $1,701,265
Year 24 : $750,584
Year 25 : $425,584

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 4,623 - 77.05%
Level 2: 5000 - $85 - 4,821 - 96.41%
Level 3: 2000 - $50 - 1,965 - 98.25%
Level 4: 4596 - $45 - 3,315 - 72.13%
Luxury : 910 - $300 - 698 - 76.74%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %15,422 - 83.34%
Average Income per Game$2,324,567
Year to Date Revenue$95,307,230

Expense

Pro Players Total Salaries$88,908,333
Farm Players Total Salaries$2,391,792
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,468,097
Farm Year To Date Expenses$2,445,410
Pro Salary Cap To Date$88,518,109
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$637,293
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,084
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$88,518,109
Estimate Under Maximum Salary Cap of $95,500,000$6,981,891
Estimate Over Minimum Salary Cap of $70,600,000 $17,918,109
Current Bank Account$146,983,843
Projected Bank Account$146,983,843

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
Leon Draisaitl (1 Way Contract) $8,500,000 (1)
John Carlson (1 Way Contract) $8,000,000 (3)
Elias Lindholm (1 Way Contract) $7,750,000 (7)
Brock Boeser (1 Way Contract) $6,650,000 (1)
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
Pavel Buchnevich (1 Way Contract) $5,800,000 (1)
Adam Larsson (1 Way Contract) $5,500,000 (8)
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
Rasmus Sandin (1 Way Contract) $4,600,000 (9)
Joonas Korpisalo (1 Way Contract) $4,000,000 (4)
Mikael Backlund (1 Way Contract) $4,000,000 (3)
Joel Armia (1 Way Contract) $3,400,000 (1)
Nils Hoglander $3,000,000 (6)
Teddy Blueger $1,800,000 (2)
Max Jones $1,000,000 (2)
Emil Martinsen Lilleberg $870,000 (1)
Elias Pettersson D $838,333 (4)
Cal O'Reilly $775,000 (2)
Robbie Russo $775,000 (2)
Andrej Sustr $775,000 (2)
Total Pro Players21
Salary Commitment
Year 22 : $88,908,333
Year 23 : $48,938,333
Year 24 : $43,813,333
Year 25 : $25,688,333
Salary Average Commitment
Year 22 : $88,833,333
Year 23 : $48,863,333
Year 24 : $43,813,333
Year 25 : $25,688,333
Salary Cap with 1 Way Contract
Year 22 : $88,908,333
Year 23 : $48,938,333
Year 24 : $43,813,333
Year 25 : $25,688,333

Farm Players Salaries

Jani Hakanpaa $150,000 (2)
Nicklas Backstrom $100,000 (1)
Karl Henriksson $87,000 (1)
Ondrej Becher $86,500 (5)
Maksymillian Szuber $85,917 (3)
Arturs Silovs $85,000 (2)
Ole Bjorgvik-Holm $82,500 (1)
Henrik Tikkanen $82,375 (2)
Cameron Butler $80,000 (2)
Mason Morelli $80,000 (2)
Leon Gawanke $77,500 (1)
Mitchell Vande Sompel $77,500 (2)
Ethan Keppen $77,500 (2)
Joe Snively $77,500 (2)
Lucas Condotta $77,500 (2)
Matt Kiersted $77,500 (2)
Lauri Pajuniemi $77,500 (2)
Radim Zohorna $77,500 (2)
Olle Eriksson Ek $77,500 (2)
Jayson Megna $77,500 (2)
Brett Davis $77,500 (2)
Declan McDonnell $77,500 (2)
Haakon Henelt $77,500 (2)
Shane Gersich $77,500 (2)
Vili Saarijarvi $77,500 (2)
Artur Cholach $77,500 (1)
Calvin Thurkauf $77,500 (2)
Filip Larsson $77,500 (2)
Jakob Forsbacka-Karlsson $77,500 (2)
Total Farm Players29
Salary Commitment
Year 22 : $2,391,792
Year 23 : $1,967,292
Year 24 : $172,417
Year 25 : $86,500
Salary Average Commitment
Year 22 : $2,376,792
Year 23 : $1,952,292
Year 24 : $172,417
Year 25 : $86,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,905 - 98.42%
Level 2: 5000 - $60 - 4,961 - 99.21%
Level 3: 2000 - $35 - 1,996 - 99.80%
Level 4: 1341 - $25 - 1,341 - 100.00%
Luxury : 980 - $200 - 944 - 96.32%
Total Capacity :15321

Income

Home Games Left0
Average Attendance - %15,146 - 98.86%
Average Income per Game$1,758,651
Year to Date Revenue$72,104,706

Expense

Pro Players Total Salaries$77,983,690
Farm Players Total Salaries$3,044,333
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,150,017
Farm Year To Date Expenses$3,044,232
Pro Salary Cap To Date$78,200,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$559,813
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,745
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,200,100
Estimate Under Maximum Salary Cap of $95,500,000$17,299,900
Estimate Over Minimum Salary Cap of $70,600,000 $7,600,100
Current Bank Account$133,655,465
Projected Bank Account$133,655,465

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Connor Hellebuyck (1 Way Contract) $8,500,000 (9)
Nico Hischier (1 Way Contract) $7,250,000 (5)
Clayton Keller (1 Way Contract) $7,150,000 (5)
Tage Thompson (1 Way Contract) $7,142,857 (10)
Kyle Connor (1 Way Contract) $7,142,857 (1)
Matt Coronato $6,500,000 (2)
Gustav Forsling (1 Way Contract) $5,750,000 (10)
Cole Perfetti (1 Way Contract) $3,250,000 (3)
Nick Paul (1 Way Contract) $3,150,000 (8)
Colton Sissons $2,857,143 (2)
Martin Fehervary $2,675,000 (3)
Blake Lizotte $1,850,000 (3)
Vasily Podkolzin $1,000,000 (3)
Lane Hutson $975,000 (2)
Marco Kasper $918,333 (3)
Emil Andrae $903,333 (2)
Wyatt Johnston $894,167 (1)
Joel Daccord $800,000 (1)
Ian Cole $775,000 (3)
Total Pro Players20
Salary Commitment
Year 22 : $77,983,690
Year 23 : $69,146,666
Year 24 : $57,911,190
Year 25 : $47,442,857
Salary Average Commitment
Year 22 : $77,983,691
Year 23 : $69,146,666
Year 24 : $57,911,190
Year 25 : $47,442,857
Salary Cap with 1 Way Contract
Year 22 : $77,983,690
Year 23 : $69,146,666
Year 24 : $57,911,190
Year 25 : $47,442,857

Farm Players Salaries

Jamie Drysdale $230,000 (3)
David Kampf $150,000 (1)
Justin Barron $115,000 (3)
Noah Juulsen $100,000 (3)
Michal Postava $97,500 (2)
Emil Heineman $95,000 (4)
Domenick Fensore $92,500 (1)
Aydar Suniev $92,333 (4)
Jiri Kulich $91,833 (2)
Michael Benning $91,667 (1)
Daniil Miromanov $90,000 (2)
Logan O'Connor $90,000 (4)
Luca Del Bel Belluz $89,167 (3)
Dalibor Dvorsky $88,667 (6)
Brett Berard $86,750 (3)
Owen Beck $85,333 (4)
Ryan Tverberg $85,167 (3)
Matthew Seminoff $85,000 (2)
Jack Thompson $82,833 (4)
Dustin Wolf $81,333 (4)
Nico Daws $81,250 (3)
Adam Sykora $80,667 (4)
Nikita Grebenkin $80,000 (4)
Quinn Hutson $80,000 (4)
Atro Leppanen $80,000 (4)
Vasily Ponomarev $79,500 (1)
Alexander Chmelevski $77,833 (1)
Ryan McAllister $77,500 (2)
Max Sasson $77,500 (2)
Victor Soderstrom $77,500 (2)
Albert Johansson $77,500 (1)
Trent Miner $77,500 (1)
Paul Cotter $77,500 (2)
Total Farm Players33
Salary Commitment
Year 22 : $3,044,333
Year 23 : $2,397,833
Year 24 : $1,723,500
Year 25 : $936,166
Salary Average Commitment
Year 22 : $3,044,333
Year 23 : $2,397,833
Year 24 : $1,723,500
Year 25 : $936,166

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $401,224,757 $87,496,704 $8,003,296 $16,896,704 243357
Boston Bruins $187,486,372 $74,451,055 $21,048,945 $3,851,055 222951
Buffalo Sabres $254,345,039 $76,945,637 $18,554,363 $6,345,637 233457
Calgary Flames $34,083,084 $87,926,429 $7,573,571 $17,326,429 233154
Carolina Hurricanes $119,256,674 $72,823,398 $22,676,602 $2,223,398 242852
Chicago Blackhawks $169,583,423 $90,326,419 $5,173,581 $19,726,419 242751
Colorado Avalanche $312,269,426 $74,416,344 $21,083,656 $3,816,344 203454
Columbus Blue Jackets $489,002,308 $69,210,441 $26,289,559 -$1,389,559 223254
Dallas Stars $87,703,519 $80,040,229 $15,459,771 $9,440,229 223052
Detroit Red Wings $55,319,946 $94,789,046 $710,954 $24,189,046 223658
Edmonton Oilers $385,233,451 $89,982,039 $5,517,961 $19,382,039 213253
Florida Panthers $47,999,160 $76,274,302 $19,225,698 $5,674,302 223355
Los Angeles Kings $160,683,714 $77,145,578 $18,354,422 $6,545,578 232952
Minnesota Wild $183,190,931 $94,317,927 $1,182,073 $23,717,927 223860
Montreal Canadiens $298,111,087 $84,019,617 $11,480,383 $13,419,617 222951
Nashville Predators $101,245,457 $88,274,516 $7,225,484 $17,674,516 223355
New Jersey Devils $269,547,518 $94,304,067 $1,195,933 $23,704,067 203353
New York Islanders $26,131,324 $95,264,948 $235,052 $24,664,948 232750
New York Rangers $292,195,466 $89,283,269 $6,216,731 $18,683,269 222951
Ottawa Senators $121,993,420 $71,379,483 $24,120,517 $779,483 243256
Philadelphia Flyers $391,500,362 $84,299,539 $11,200,461 $13,699,539 243458
Pittsburgh Penguins $79,467,735 $72,611,295 $22,888,705 $2,011,295 243862
San Jose Sharks $38,878,398 $84,642,891 $10,857,109 $14,042,891 212950
Seattle Kraken $210,487,907 $72,314,105 $23,185,895 $1,714,105 222749
St. Louis Blues $55,599,170 $86,517,785 $8,982,215 $15,917,785 213152
Tampa Bay Lightning $7,343,635 $94,785,577 $714,423 $24,185,577 223254
Toronto Maple Leafs $315,425,593 $77,300,553 $18,199,447 $6,700,553 243458
Utah Mammoth $50,801,291 $94,832,686 $667,314 $24,232,686 222951
Vancouver Canucks $199,650,731 $73,392,098 $22,107,902 $2,792,098 223052
Vegas Golden Knights $392,203,074 $95,062,594 $437,406 $24,462,594 212849
Washington Capitals $146,983,843 $88,518,109 $6,981,891 $17,918,109 212950
Winnipeg Jets $133,655,465 $78,200,100 $17,299,900 $7,600,100 203353