Arena Capacity - Ticket Price Attendance - % |
| Arena Name | The Olympia |
| Level 1: | 7000 - $200 - 5,589 - 79.84% |
| Level 2: | 6000 - $110 - 4,808 - 80.13% |
| Level 3: | 5000 - $70 - 3,548 - 70.97% |
| Level 4: | 4000 - $45 - 3,339 - 83.48% |
| Luxury : | 3000 - $500 - 2,063 - 68.75% |
| Total Capacity : | 25000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19,347 - 77.39% |
| Average Income per Game | $4,355,401 |
| Year to Date Revenue | $178,571,434 |
Expense |
| Pro Players Total Salaries | $138,700,000 |
| Farm Players Total Salaries | $4,651,082 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $143,240,620 |
| Farm Year To Date Expenses | $5,505,091 |
| Pro Salary Cap To Date | $142,240,653 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $963,448 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $50,911 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $138,700,000 |
| Estimate Under Maximum Salary Cap of $132,000,000 | -$6,700,000 |
| Estimate Over Minimum Salary Cap of $40,000,000 | $98,700,000 |
| Current Bank Account | $73,440,753 |
| Projected Bank Account | $73,440,753 |
|
Pro Players Salaries |
| Tyler Seguin (1 Way Contract) |
$9,850,000 (9) |
| Andrei Vasilevskiy (1 Way Contract) |
$9,500,000 (9) |
| Adam Fox (1 Way Contract) |
$9,500,000 (9) |
| Dylan Larkin (1 Way Contract) |
$8,700,000 (9) |
| Sam Reinhart (1 Way Contract) |
$8,625,000 (9) |
| Filip Forsberg (1 Way Contract) |
$8,500,000 (9) |
| Miro Heiskanen (1 Way Contract) |
$8,450,000 (9) |
| Alex DeBrincat (1 Way Contract) |
$7,875,000 (7) |
| Jared Spurgeon (1 Way Contract) |
$7,575,000 (9) |
| -1 Way Contract Salary Cap : | $7,575,000 |
| Chris Kreider (1 Way Contract) |
$6,500,000 (9) |
| Tyler Toffoli (1 Way Contract) |
$6,000,000 (7) |
| Cam Atkinson (1 Way Contract) |
$5,875,000 (9) |
| -1 Way Contract Salary Cap : | $5,875,000 |
| Matt Roy (1 Way Contract) |
$5,750,000 (9) |
| Travis Konecny (1 Way Contract) |
$5,500,000 (9) |
| Elvis Merzlikins (1 Way Contract) |
$5,400,000 (9) |
| -1 Way Contract Salary Cap : | $5,400,000 |
| Jakub Vrana (1 Way Contract) |
$5,250,000 (5) |
| -1 Way Contract Salary Cap : | $5,250,000 |
| Jakob Chychrun |
$4,600,000 (9) |
| Sam Bennett |
$4,425,000 (7) |
| Brenden Dillon |
$4,000,000 (5) |
| Erik Haula |
$3,150,000 (5) |
| Morgan Barron |
$1,350,000 (3) |
| Mikko Koskinen |
$775,000 (8) |
| Ondrej Kase |
$775,000 (9) |
| Vince Dunn |
$775,000 (3) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 5 : $138,700,000 |
| Year 6 : $138,700,000 |
| Year 7 : $138,700,000 |
| Year 8 : $136,575,000 |
| Salary Average Commitment |
| Year 5 : $138,400,000 |
| Year 6 : $138,400,000 |
| Year 7 : $138,400,000 |
| Year 8 : $136,275,000 |
| Salary Cap with 1 Way Contract |
| Year 5 : $138,700,000 |
| Year 6 : $138,700,000 |
| Year 7 : $138,700,000 |
| Year 8 : $136,575,000 |
|
Farm Players Salaries |
| Ryan Graves |
$450,000 (9) |
| Nick Jensen |
$405,000 (5) |
| Barclay Goodrow |
$364,167 (9) |
| Cody Ceci |
$325,000 (7) |
| Jalen Chatfield |
$300,000 (5) |
| Patrice Bergeron |
$250,000 (1) |
| Oliver Kylington |
$250,000 (3) |
| Frederick Gaudreau |
$210,000 (9) |
| Ethan Bear |
$206,250 (3) |
| Anthony DeAngelo |
$167,500 (1) |
| Anthony Beauvillier |
$125,000 (1) |
| Erik Johnson |
$100,000 (1) |
| Ivan Miroshnichenko |
$95,000 (5) |
| Alec Regula |
$91,833 (5) |
| Philippe Myers |
$91,833 (5) |
| Adam Ruzicka |
$90,000 (3) |
| Jacob Bryson |
$90,000 (1) |
| Philip Tomasino |
$86,333 (5) |
| Cole Schwindt |
$85,583 (5) |
| Nico Daws |
$85,083 (5) |
| Denis Gurianov |
$85,000 (1) |
| Jesse Pulkkinen |
$77,500 (9) |
| Cam Allen |
$77,500 (9) |
| Alex Nikishin |
$77,500 (9) |
| William Villeneuve |
$77,500 (9) |
| Mason Shaw |
$77,500 (1) |
| Jack Campbell |
$77,500 (1) |
| Nicholas Abruzzese |
$77,500 (3) |
| Dante Fabbro |
$77,500 (1) |
| Cam Dineen |
$77,500 (3) |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 5 : $4,651,082 |
| Year 6 : $3,601,082 |
| Year 7 : $3,601,082 |
| Year 8 : $2,899,832 |
| Salary Average Commitment |
| Year 5 : $4,541,082 |
| Year 6 : $3,491,082 |
| Year 7 : $3,491,082 |
| Year 8 : $2,789,832 |
|