Team FinanceLast Update - Saturday, June 14, 2025 at 06:33
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - $100 - 6,333 - 90.48%
Level 2: 6000 - $60 - 5,366 - 89.44%
Level 3: 5000 - $35 - 3,903 - 78.06%
Level 4: 4000 - $25 - 3,846 - 96.14%
Luxury : 3000 - $200 - 2,198 - 73.28%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,647 - 86.59%
Average Income per Game$2,425,369
Year to Date Revenue$99,440,119

Expense

Pro Players Total Salaries$120,897,024
Farm Players Total Salaries$5,601,418
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$117,727,948
Farm Year To Date Expenses$7,189,592
Pro Salary Cap To Date$116,728,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$840,669
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$59,472
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$120,897,024
Estimate Under Maximum Salary Cap of $132,000,000$11,102,976
Estimate Over Minimum Salary Cap of $40,000,000 $80,897,024
Current Bank Account$27,693,208
Projected Bank Account$27,693,208

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (9)
David Pastrnak (1 Way Contract) $11,250,000 (9)
Brayden Point (1 Way Contract) $9,500,000 (9)
Sidney Crosby (1 Way Contract) $8,700,000 (9)
Quinn Hughes (1 Way Contract) $7,850,000 (9)
Ivan Provorov (1 Way Contract) $6,750,000 (9)
Esa Lindell (1 Way Contract) $5,800,000 (9)
Andre Burakovsky (1 Way Contract) $5,500,000 (9)
-1 Way Contract Salary Cap : $5,500,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
JT Compher (1 Way Contract) $5,100,000 (9)
-1 Way Contract Salary Cap : $5,100,000
Juuse Saros (1 Way Contract) $5,000,000 (7)
Kyle Palmieri (1 Way Contract) $5,000,000 (7)
Josh Bailey (1 Way Contract) $5,000,000 (9)
-1 Way Contract Salary Cap : $5,000,000
Dylan Strome (1 Way Contract) $5,000,000 (9)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (9)
Oliver Ekman-Larsson $3,500,000 (7)
Alexander Kerfoot $3,500,000 (3)
Adam Lowry $3,250,000 (9)
Zach Whitecloud $2,750,000 (9)
Jeremy Lauzon $2,000,000 (7)
Jonathan Quick $875,000 (3)
Warren Foegele $863,334 (5)
Eetu Luostarinen $850,833 (5)
Dylan Samberg $815,000 (5)
Total Pro Players24
Salary Commitment
Year 5 : $120,897,024
Year 6 : $120,897,024
Year 7 : $120,897,024
Year 8 : $116,522,024
Salary Average Commitment
Year 5 : $120,897,024
Year 6 : $120,897,024
Year 7 : $120,897,024
Year 8 : $116,522,024
Salary Cap with 1 Way Contract
Year 5 : $120,897,024
Year 6 : $120,897,024
Year 7 : $120,897,024
Year 8 : $116,522,024

Farm Players Salaries

Connor Murphy $440,000 (7)
Andreas Athanasiou $425,000 (3)
Alex Iafallo $400,000 (7)
Alexandre Carrier $375,000 (5)
Brandon Tanev $350,000 (9)
Scott Mayfield $350,000 (9)
Vitek Vanecek $340,000 (5)
Aliaksei Protas $337,500 (9)
Tanner Jeannot $266,500 (3)
Sean Kuraly $225,000 (3)
Marcus Johansson $200,000 (3)
James van Riemsdyk $200,000 (3)
Georgii Merkulov $120,000 (5)
Jesse Puljujarvi $95,000 (3)
Emil Heineman $95,000 (5)
Olli Maatta $90,000 (3)
Aidan McDonough $87,000 (5)
Brett Berard $86,750 (5)
Logan Stankoven $86,667 (5)
Joel Edmundson $86,167 (5)
Elliot Desnoyers $82,500 (5)
Jordan Spence $82,000 (5)
Dustin Wolf $81,333 (5)
Travis Dermott $80,000 (1)
Tristen Robbins $77,500 (9)
Sonny Milano $77,500 (4)
Topi Niemela $77,500 (3)
Jan Bednar $77,500 (8)
Ty Nelson $77,500 (9)
Isaac Howard $77,500 (9)
Aleksi Heimosalmi $77,500 (9)
Kirill Gerasimyuk $77,500 (8)
Total Farm Players32
Salary Commitment
Year 5 : $5,601,417
Year 6 : $5,521,417
Year 7 : $5,521,417
Year 8 : $3,942,417
Salary Average Commitment
Year 5 : $5,735,167
Year 6 : $5,655,167
Year 7 : $5,655,167
Year 8 : $4,077,417

Atlanta Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - $100 - 6,514 - 93.06%
Level 2: 6000 - $60 - 5,572 - 92.87%
Level 3: 5000 - $35 - 4,031 - 80.61%
Level 4: 4000 - $25 - 3,926 - 98.14%
Luxury : 3000 - $200 - 2,334 - 77.79%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %22,376 - 89.50%
Average Income per Game$2,520,597
Year to Date Revenue$103,344,488

Expense

Pro Players Total Salaries$113,566,666
Farm Players Total Salaries$5,291,222
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$113,995,153
Farm Year To Date Expenses$6,437,433
Pro Salary Cap To Date$112,995,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$790,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$56,678
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$113,566,666
Estimate Under Maximum Salary Cap of $132,000,000$18,433,334
Estimate Over Minimum Salary Cap of $40,000,000 $73,566,666
Current Bank Account($736,355)
Projected Bank Account($736,355)

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (9)
Kevin Fiala (1 Way Contract) $7,875,000 (9)
Victor Hedman (1 Way Contract) $7,875,000 (9)
Nazem Kadri (1 Way Contract) $7,000,000 (9)
Anze Kopitar (1 Way Contract) $7,000,000 (3)
Claude Giroux (1 Way Contract) $6,500,000 (5)
Hampus Lindholm (1 Way Contract) $6,500,000 (9)
John Gibson (1 Way Contract) $6,400,000 (9)
Brad Marchand (1 Way Contract) $6,125,000 (9)
Valeri Nichushkin (1 Way Contract) $6,125,000 (9)
Bryan Rust (1 Way Contract) $5,125,000 (9)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (9)
Ivan Barbashev (1 Way Contract) $5,000,000 (9)
-1 Way Contract Salary Cap : $5,000,000
Alex Wennberg $4,900,000 (9)
Pavel Zacha $4,750,000 (7)
Ryan O'Reilly $4,500,000 (7)
Jake McCabe $4,000,000 (7)
Frank Vatrano $3,650,000 (5)
Shayne Gostisbehere $3,200,000 (5)
Charlie Lindgren $1,100,000 (5)
Darren Raddysh $1,000,000 (1)
Mario Ferraro $925,000 (3)
Gustav Nyquist $891,666 (5)
Total Pro Players23
Salary Commitment
Year 5 : $113,566,666
Year 6 : $112,566,666
Year 7 : $112,566,666
Year 8 : $104,641,666
Salary Average Commitment
Year 5 : $113,566,666
Year 6 : $112,566,666
Year 7 : $112,566,666
Year 8 : $104,641,666
Salary Cap with 1 Way Contract
Year 5 : $113,566,666
Year 6 : $112,566,666
Year 7 : $112,566,666
Year 8 : $104,641,666

Farm Players Salaries

Lawson Crouse $430,000 (9)
TJ Brodie $375,000 (3)
Sean Walker $360,000 (9)
Jonas Siegenthaler $340,000 (9)
Yegor Sharangovich $310,000 (3)
Luke Schenn $275,000 (5)
Alex Nedeljkovic $250,000 (3)
William Carrier $200,000 (9)
Klim Kostin $200,000 (3)
Erik Gustafsson $200,000 (3)
Jack McBain $160,000 (3)
Pavol Regenda $150,000 (1)
Vladislav Namestnikov $140,000 (1)
Keegan Kolesar $140,000 (5)
Nic Dowd $130,000 (5)
Zach Bogosian $125,000 (3)
Daniil Miromanov $125,000 (3)
Tyler Tucker $91,250 (3)
Pontus Holmberg $89,417 (5)
Tye Kartye $87,000 (5)
Stefan Noesen $86,500 (5)
Arvid Soderblom $86,333 (5)
Simon Holmstrom $83,667 (5)
Matthew Kessel $80,000 (3)
Andrei Kuzmenko $79,556 (5)
Tyson Jost $77,500 (1)
Michael Carcone $77,500 (3)
Thomas Desruisseaux $77,500 (1)
Beck Malenstyn $77,500 (3)
Valtteri Puustinen $77,500 (3)
Lucas Carlsson $77,500 (1)
Raoul Boilard $77,500 (1)
Calvin Pickard $77,500 (1)
Juuso Parssinen $77,500 (4)
Total Farm Players34
Salary Commitment
Year 5 : $5,291,223
Year 6 : $4,613,723
Year 7 : $4,613,723
Year 8 : $2,464,973
Salary Average Commitment
Year 5 : $5,134,973
Year 6 : $4,612,473
Year 7 : $4,612,473
Year 8 : $2,464,973

California Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOakland Alameda County Coliseum
Level 1: 7000 - $100 - 6,378 - 91.12%
Level 2: 6000 - $60 - 5,469 - 91.15%
Level 3: 5000 - $35 - 3,954 - 79.07%
Level 4: 4000 - $25 - 3,814 - 95.36%
Luxury : 3000 - $200 - 2,288 - 76.27%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,904 - 87.61%
Average Income per Game$2,469,423
Year to Date Revenue$101,246,335

Expense

Pro Players Total Salaries$98,594,167
Farm Players Total Salaries$5,491,166
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$99,623,204
Farm Year To Date Expenses$6,253,327
Pro Salary Cap To Date$98,623,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$686,856
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$58,479
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$98,594,167
Estimate Under Maximum Salary Cap of $132,000,000$33,405,833
Estimate Over Minimum Salary Cap of $40,000,000 $58,594,167
Current Bank Account$73,254,099
Projected Bank Account$73,254,099

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (9)
Jake Sanderson (1 Way Contract) $8,050,000 (9)
Nick Suzuki (1 Way Contract) $7,875,000 (9)
Jason Robertson (1 Way Contract) $7,750,000 (7)
Dylan Cozens (1 Way Contract) $7,100,000 (9)
Cam Fowler (1 Way Contract) $6,500,000 (9)
Ryan Pulock (1 Way Contract) $6,150,000 (9)
Jacob Markstrom (1 Way Contract) $6,000,000 (9)
Vladislav Gavrikov (1 Way Contract) $5,875,000 (3)
Neal Pionk (1 Way Contract) $5,875,000 (7)
Brett Pesce (1 Way Contract) $5,500,000 (9)
Jared McCann (1 Way Contract) $5,000,000 (9)
Ryan Strome (1 Way Contract) $5,000,000 (9)
Alex Tuch $4,750,000 (9)
Samuel Montembeault $3,150,000 (5)
Dylan Guenther $894,167 (5)
Lucas Raymond $775,000 (1)
Tyson Foerster $775,000 (3)
Mason McTavish $775,000 (1)
Joonas Korpisalo $775,000 (4)
Ryan Suter $775,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $98,594,167
Year 6 : $96,269,167
Year 7 : $96,269,167
Year 8 : $89,619,167
Salary Average Commitment
Year 5 : $98,581,667
Year 6 : $96,256,667
Year 7 : $96,256,667
Year 8 : $89,619,167
Salary Cap with 1 Way Contract
Year 5 : $98,594,167
Year 6 : $96,269,167
Year 7 : $96,269,167
Year 8 : $89,619,167

Farm Players Salaries

Rasmus Sandin $460,000 (9)
Artturi Lehkonen $450,000 (9)
Jake Allen $385,000 (3)
Max Domi $375,000 (7)
Ivan Fedotov $327,500 (3)
Jamie Drysdale $230,000 (5)
Dillon Dube $230,000 (5)
Yegor Chinakhov $210,000 (3)
Spencer Knight $200,000 (7)
Vasily Ponomarev $190,000 (3)
Sam Steel $120,000 (1)
Matthew Poitras $110,000 (3)
Gustav Lindstrom $95,000 (5)
Yaroslav Askarov $92,500 (5)
Jiri Kulich $89,750 (5)
Bradly Nadeau $89,667 (5)
Daniel Torgersson $87,000 (3)
William Stromgren $86,750 (3)
Luca Del Bel Belluz $86,000 (5)
Jean-Luc Foudy $84,750 (5)
Daniil Chayka $82,500 (5)
Alexander Alexeyev $82,500 (3)
Tyler Tullio $82,333 (5)
Braden Schneider $80,583 (5)
Lukas Cormier $79,333 (5)
Michael Dipietro $77,500 (1)
Ryan Poehling $77,500 (1)
Carter Savoie $77,500 (9)
Jonathan Lekkerimaki $77,500 (9)
Jeremy Poirier $77,500 (9)
Olivier Nadeau $77,500 (9)
Evan Nause $77,500 (9)
Sean Behrens $77,500 (9)
Cameron Lund $77,500 (9)
Oliver Kapanen $77,500 (9)
Ayrton Martino $77,500 (9)
Michael Buchinger $77,500 (9)
Jagger Firkus $77,500 (9)
Matyas Sapovaliv $77,500 (9)
Total Farm Players39
Salary Commitment
Year 5 : $5,491,166
Year 6 : $5,216,166
Year 7 : $5,216,166
Year 8 : $3,737,416
Salary Average Commitment
Year 5 : $5,761,166
Year 6 : $5,486,166
Year 7 : $5,486,166
Year 8 : $4,007,416

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Arena
Level 1: 7000 - $100 - 6,376 - 91.08%
Level 2: 6000 - $60 - 5,396 - 89.94%
Level 3: 5000 - $35 - 3,983 - 79.66%
Level 4: 4000 - $25 - 3,814 - 95.34%
Luxury : 2000 - $200 - 1,697 - 84.83%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %21,265 - 88.61%
Average Income per Game$2,287,769
Year to Date Revenue$93,798,539

Expense

Pro Players Total Salaries$51,265,001
Farm Players Total Salaries$2,756,666
Coaches Total Salaries$11,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,243,580
Farm Year To Date Expenses$12,759,467
Pro Salary Cap To Date$51,243,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,448
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$114,925
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,265,001
Estimate Under Maximum Salary Cap of $132,000,000$80,734,999
Estimate Over Minimum Salary Cap of $40,000,000 $11,265,001
Current Bank Account$135,924,248
Projected Bank Account$135,924,248

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $7,750,000 (9)
Brandon Hagel (1 Way Contract) $6,500,000 (9)
Trevor Zegras (1 Way Contract) $5,750,000 (5)
Victor Olofsson $4,750,000 (3)
Tyson Barrie $4,500,000 (5)
Noah Dobson $4,000,000 (5)
Adam Boqvist $2,600,000 (5)
Stuart Skinner $2,600,000 (5)
Kailer Yamamoto $1,600,000 (3)
Antti Raanta $975,000 (3)
Leo Carlsson $950,000 (5)
Pavel Mintyukov $918,333 (5)
Quinton Byfield $894,167 (5)
Ian Mitchell $867,500 (3)
Hendrix Lapierre $863,334 (5)
Marco Rossi $863,334 (5)
Ruslan Iskhakov $855,000 (3)
Owen Beck $853,333 (5)
Pavel Dorofeyev $825,000 (1)
Samuel Bolduc $800,000 (3)
Lias Andersson $775,000 (1)
Jack Quinn $775,000 (3)
Total Pro Players22
Salary Commitment
Year 5 : $51,265,001
Year 6 : $49,665,001
Year 7 : $49,665,001
Year 8 : $39,042,501
Salary Average Commitment
Year 5 : $51,265,001
Year 6 : $49,665,001
Year 7 : $49,665,001
Year 8 : $39,042,501
Salary Cap with 1 Way Contract
Year 5 : $51,265,001
Year 6 : $49,665,001
Year 7 : $49,665,001
Year 8 : $39,042,501

Farm Players Salaries

Oskar Olausson $250,000 (1)
Daniil Tarasov $105,000 (5)
Aatu Raty $92,500 (5)
Adam Beckman $89,417 (5)
Jan Jenik $86,750 (3)
Chase Stillman $86,333 (5)
Philip Broberg $86,333 (5)
Zach Dean $85,250 (5)
Helge Grans $84,750 (5)
Samu Tuomaala $83,083 (5)
Olivier Rodrigue $79,750 (5)
Vladimir Grudinin $77,500 (9)
Chaz Lucius $77,500 (9)
Matthew Mania $77,500 (9)
Adam Ingram $77,500 (9)
Artem Knaizev $77,500 (9)
Arytom Duda $77,500 (9)
Benjamin King $77,500 (1)
Calle Odelius $77,500 (9)
Conor Geekie $77,500 (9)
Seamus Casey $77,500 (9)
Conor Zary $77,500 (9)
Jesper Wallstedt $77,500 (8)
Elias Salomonsson $77,500 (9)
Gleb Trikozov $77,500 (9)
Hunter Haight $77,500 (9)
Julian Lutz $77,500 (9)
Kaper Kulonummi $77,500 (9)
Otto Salin $77,500 (9)
Prokhor Poltapov $77,500 (9)
Sam Rinzel $77,500 (9)
Denton Mateychuk $77,500 (9)
Total Farm Players32
Salary Commitment
Year 5 : $2,756,666
Year 6 : $2,429,166
Year 7 : $2,429,166
Year 8 : $2,342,416
Salary Average Commitment
Year 5 : $3,106,666
Year 6 : $2,779,166
Year 7 : $2,779,166
Year 8 : $2,692,416

Cincinnati Cyclones



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeritage Bank Center
Level 1: 7000 - $125 - 5,951 - 85.01%
Level 2: 6000 - $85 - 5,135 - 85.59%
Level 3: 5000 - $60 - 3,698 - 73.95%
Level 4: 4000 - $50 - 3,567 - 89.18%
Luxury : 3000 - $225 - 2,276 - 75.88%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %20,627 - 82.51%
Average Income per Game$2,967,159
Year to Date Revenue$121,653,533

Expense

Pro Players Total Salaries$98,841,666
Farm Players Total Salaries$3,579,473
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$100,359,943
Farm Year To Date Expenses$4,193,166
Pro Salary Cap To Date$99,609,981
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$686,839
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$39,004
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$98,841,666
Estimate Under Maximum Salary Cap of $132,000,000$33,158,334
Estimate Over Minimum Salary Cap of $40,000,000 $58,841,666
Current Bank Account$85,848,311
Projected Bank Account$85,848,311

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (9)
Leon Draisaitl (1 Way Contract) $8,500,000 (9)
Mikhail Sergachev (1 Way Contract) $8,500,000 (9)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (9)
Roope Hintz (1 Way Contract) $8,450,000 (9)
Josh Morrissey (1 Way Contract) $6,250,000 (9)
Philipp Kurashev (1 Way Contract) $5,500,000 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (7)
Dylan DeMelo $4,900,000 (6)
Jordan Eberle $4,750,000 (2)
Nick Foligno $4,500,000 (3)
Anthony Mantha $4,500,000 (7)
Nino Niederreiter $4,000,000 (5)
Pius Suter $3,650,000 (7)
Ilya Samsonov $3,550,000 (1)
Vincent Desharnais $2,000,000 (1)
Kiefer Sherwood $1,500,000 (1)
Kyle Burroughs $1,100,000 (1)
Michael McCarron $900,000 (1)
Alexander Romanov $870,000 (5)
Adin Hill $843,333 (5)
Jake Walman $828,333 (5)
Total Pro Players22
Salary Commitment
Year 5 : $98,841,666
Year 6 : $89,791,666
Year 7 : $85,041,666
Year 8 : $75,041,666
Salary Average Commitment
Year 5 : $97,941,666
Year 6 : $89,791,666
Year 7 : $85,041,666
Year 8 : $75,041,666
Salary Cap with 1 Way Contract
Year 5 : $98,841,666
Year 6 : $89,791,666
Year 7 : $85,041,666
Year 8 : $75,041,666

Farm Players Salaries

Alex Newhook $290,000 (7)
Kevin Lankinen $200,000 (1)
Jake Bean $175,000 (3)
Aku Raty $135,000 (5)
Filip Zadina $110,000 (1)
Kasperi Kapanen $100,000 (1)
Robby Fabbri $92,500 (5)
Josh Mahura $92,500 (1)
Akil Thomas $87,000 (3)
Amadeus Lombardi $86,750 (5)
Luke Kunin $86,750 (3)
Cross Hanas $85,917 (5)
Graeme Clarke $85,083 (5)
Donovan Sebrango $82,833 (5)
Arshdeep Bains $81,667 (5)
Artem Grushnikov $81,417 (5)
Lassi Thomson $79,556 (5)
Ryan O'Rourke $77,500 (9)
Albert Johansson $77,500 (9)
Jonas Johansson $77,500 (4)
Ilya Solovyov $77,500 (2)
Joey Willis $77,500 (4)
Marc Del Gaizo $77,500 (2)
Andrei Loshko $77,500 (9)
Alexander Rykov $77,500 (9)
Alex Doucet $77,500 (9)
Fyodor Svechkov $77,500 (9)
Larry Keenan $77,500 (9)
Mats Lindgren $77,500 (9)
Trey Fix-Wolansky $77,500 (2)
Austin Roest $77,500 (9)
Sebastian Cossa $77,500 (8)
Cruz Lucius $77,500 (9)
Eemil Viro $77,500 (9)
Joni Jurmo $77,500 (9)
Shai Buium $77,500 (9)
Carson Lambos $77,500 (9)
Dan Vladar $77,500 (4)
Total Farm Players38
Salary Commitment
Year 5 : $3,579,473
Year 6 : $3,076,973
Year 7 : $2,844,473
Year 8 : $2,495,723
Salary Average Commitment
Year 5 : $3,316,973
Year 6 : $2,814,473
Year 7 : $2,581,973
Year 8 : $2,233,223

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - $100 - 6,317 - 90.24%
Level 2: 6000 - $60 - 5,309 - 88.48%
Level 3: 5000 - $35 - 3,882 - 77.64%
Level 4: 4000 - $25 - 3,780 - 94.51%
Luxury : 3000 - $200 - 2,217 - 73.89%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,505 - 86.02%
Average Income per Game$2,419,675
Year to Date Revenue$99,206,667

Expense

Pro Players Total Salaries$128,455,357
Farm Players Total Salaries$5,225,806
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$129,455,420
Farm Year To Date Expenses$6,225,768
Pro Salary Cap To Date$128,455,355
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$892,796
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$56,088
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$128,455,357
Estimate Under Maximum Salary Cap of $132,000,000$3,544,643
Estimate Over Minimum Salary Cap of $40,000,000 $88,455,357
Current Bank Account$8,451,106
Projected Bank Account$8,451,106

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (9)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (9)
Aleksander Barkov (1 Way Contract) $10,000,000 (9)
Jamie Benn (1 Way Contract) $9,500,000 (9)
Tage Thompson (1 Way Contract) $7,142,857 (9)
Anders Lee (1 Way Contract) $7,000,000 (9)
Tom Wilson (1 Way Contract) $6,500,000 (9)
Torey Krug (1 Way Contract) $6,500,000 (9)
Mattias Ekholm (1 Way Contract) $6,250,000 (7)
Jonas Brodin (1 Way Contract) $6,000,000 (9)
Josh Anderson (1 Way Contract) $5,500,000 (9)
-1 Way Contract Salary Cap : $5,500,000
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (9)
Tristan Jarry (1 Way Contract) $5,375,000 (9)
Jason Zucker (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
Nikita Zadorov (1 Way Contract) $5,000,000 (9)
Rickard Rakell (1 Way Contract) $5,000,000 (9)
Mats Zuccarello $4,125,000 (3)
Adam Larsson $4,000,000 (7)
Tyler Myers $3,000,000 (5)
Nick Bjugstad $2,100,000 (3)
Niko Mikkola $1,500,000 (3)
Linus Ullmark $787,500 (3)
Ilya Lyubushkin $775,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $128,455,357
Year 6 : $122,680,357
Year 7 : $122,680,357
Year 8 : $114,167,857
Salary Average Commitment
Year 5 : $128,455,357
Year 6 : $122,680,357
Year 7 : $122,680,357
Year 8 : $114,167,857
Salary Cap with 1 Way Contract
Year 5 : $128,455,357
Year 6 : $122,680,357
Year 7 : $122,680,357
Year 8 : $114,167,857

Farm Players Salaries

Mikael Backlund $450,000 (3)
Christian Dvorak $445,000 (9)
Viktor Arvidsson $400,000 (3)
Filip Gustavsson $375,000 (5)
Joel Armia $340,000 (7)
Ryan Lindgren $300,000 (5)
Jordan Staal $290,000 (7)
Oskar Lindblom $250,000 (3)
Lars Eller $245,000 (3)
Teddy Blueger $180,000 (3)
Conor Sheary $150,000 (3)
Tomas Tatar $150,000 (1)
Michael Kesselring $140,000 (3)
Connor Brown $100,000 (1)
Kaapo Kahkonen $100,000 (1)
Elmer Soderblom $92,500 (5)
John Klingberg $92,500 (5)
Dawson Mercer $89,417 (5)
Jansen Harkins $86,333 (5)
Urho Vaakanainen $86,000 (3)
Topias Vilen $85,500 (5)
Calvin de Haan $80,000 (1)
Patrik Laine $78,556 (5)
Cal Petersen $77,500 (8)
Tobias Bjornfot $77,500 (3)
Alexander Gordin $77,500 (9)
Elias Pettersson D $77,500 (9)
Guillaume Richard $77,500 (9)
Niko Huuhtanen $77,500 (9)
Denis Hildeby $77,500 (8)
Topias Leinonen $77,500 (8)
Total Farm Players31
Salary Commitment
Year 5 : $5,225,806
Year 6 : $4,795,806
Year 7 : $4,795,806
Year 8 : $2,817,306
Salary Average Commitment
Year 5 : $5,383,306
Year 6 : $4,953,306
Year 7 : $4,953,306
Year 8 : $2,974,806

Detroit Red Wings

Detroit Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Olympia
Level 1: 7000 - $200 - 5,589 - 79.84%
Level 2: 6000 - $110 - 4,808 - 80.13%
Level 3: 5000 - $70 - 3,548 - 70.97%
Level 4: 4000 - $45 - 3,339 - 83.48%
Luxury : 3000 - $500 - 2,063 - 68.75%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %19,347 - 77.39%
Average Income per Game$4,355,401
Year to Date Revenue$178,571,434

Expense

Pro Players Total Salaries$138,700,000
Farm Players Total Salaries$4,651,082
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$143,240,620
Farm Year To Date Expenses$5,505,091
Pro Salary Cap To Date$142,240,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$963,448
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$50,911
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$138,700,000
Estimate Under Maximum Salary Cap of $132,000,000-$6,700,000
Estimate Over Minimum Salary Cap of $40,000,000 $98,700,000
Current Bank Account$73,440,753
Projected Bank Account$73,440,753

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (9)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (9)
Adam Fox (1 Way Contract) $9,500,000 (9)
Dylan Larkin (1 Way Contract) $8,700,000 (9)
Sam Reinhart (1 Way Contract) $8,625,000 (9)
Filip Forsberg (1 Way Contract) $8,500,000 (9)
Miro Heiskanen (1 Way Contract) $8,450,000 (9)
Alex DeBrincat (1 Way Contract) $7,875,000 (7)
Jared Spurgeon (1 Way Contract) $7,575,000 (9)
-1 Way Contract Salary Cap : $7,575,000
Chris Kreider (1 Way Contract) $6,500,000 (9)
Tyler Toffoli (1 Way Contract) $6,000,000 (7)
Cam Atkinson (1 Way Contract) $5,875,000 (9)
-1 Way Contract Salary Cap : $5,875,000
Matt Roy (1 Way Contract) $5,750,000 (9)
Travis Konecny (1 Way Contract) $5,500,000 (9)
Elvis Merzlikins (1 Way Contract) $5,400,000 (9)
-1 Way Contract Salary Cap : $5,400,000
Jakub Vrana (1 Way Contract) $5,250,000 (5)
-1 Way Contract Salary Cap : $5,250,000
Jakob Chychrun $4,600,000 (9)
Sam Bennett $4,425,000 (7)
Brenden Dillon $4,000,000 (5)
Erik Haula $3,150,000 (5)
Morgan Barron $1,350,000 (3)
Mikko Koskinen $775,000 (8)
Ondrej Kase $775,000 (9)
Vince Dunn $775,000 (3)
Total Pro Players24
Salary Commitment
Year 5 : $138,700,000
Year 6 : $138,700,000
Year 7 : $138,700,000
Year 8 : $136,575,000
Salary Average Commitment
Year 5 : $138,400,000
Year 6 : $138,400,000
Year 7 : $138,400,000
Year 8 : $136,275,000
Salary Cap with 1 Way Contract
Year 5 : $138,700,000
Year 6 : $138,700,000
Year 7 : $138,700,000
Year 8 : $136,575,000

Farm Players Salaries

Ryan Graves $450,000 (9)
Nick Jensen $405,000 (5)
Barclay Goodrow $364,167 (9)
Cody Ceci $325,000 (7)
Jalen Chatfield $300,000 (5)
Patrice Bergeron $250,000 (1)
Oliver Kylington $250,000 (3)
Frederick Gaudreau $210,000 (9)
Ethan Bear $206,250 (3)
Anthony DeAngelo $167,500 (1)
Anthony Beauvillier $125,000 (1)
Erik Johnson $100,000 (1)
Ivan Miroshnichenko $95,000 (5)
Alec Regula $91,833 (5)
Philippe Myers $91,833 (5)
Adam Ruzicka $90,000 (3)
Jacob Bryson $90,000 (1)
Philip Tomasino $86,333 (5)
Cole Schwindt $85,583 (5)
Nico Daws $85,083 (5)
Denis Gurianov $85,000 (1)
Jesse Pulkkinen $77,500 (9)
Cam Allen $77,500 (9)
Alex Nikishin $77,500 (9)
William Villeneuve $77,500 (9)
Mason Shaw $77,500 (1)
Jack Campbell $77,500 (1)
Nicholas Abruzzese $77,500 (3)
Dante Fabbro $77,500 (1)
Cam Dineen $77,500 (3)
Total Farm Players30
Salary Commitment
Year 5 : $4,651,082
Year 6 : $3,601,082
Year 7 : $3,601,082
Year 8 : $2,899,832
Salary Average Commitment
Year 5 : $4,541,082
Year 6 : $3,491,082
Year 7 : $3,491,082
Year 8 : $2,789,832

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Civic Center
Level 1: 7000 - $204 - 5,918 - 84.54%
Level 2: 6000 - $155 - 5,045 - 84.09%
Level 3: 5000 - $103 - 3,679 - 73.57%
Level 4: 4000 - $78 - 3,528 - 88.19%
Luxury : 3000 - $406 - 2,160 - 72.01%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %20,330 - 81.32%
Average Income per Game$4,691,156
Year to Date Revenue$192,337,383

Expense

Pro Players Total Salaries$117,438,000
Farm Players Total Salaries$3,496,417
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$119,362,660
Farm Year To Date Expenses$4,375,620
Pro Salary Cap To Date$118,362,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$816,814
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$40,508
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$117,438,000
Estimate Under Maximum Salary Cap of $132,000,000$14,562,000
Estimate Over Minimum Salary Cap of $40,000,000 $77,438,000
Current Bank Account$129,867,529
Projected Bank Account$129,867,529

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (9)
Mitchell Marner (1 Way Contract) $10,893,000 (9)
Matthew Tkachuk (1 Way Contract) $9,500,000 (9)
Elias Lindholm (1 Way Contract) $7,750,000 (9)
Morgan Rielly (1 Way Contract) $7,500,000 (9)
Noah Hanifin (1 Way Contract) $7,350,000 (9)
Gabriel Landeskog (1 Way Contract) $7,000,000 (9)
-1 Way Contract Salary Cap : $7,000,000
Philipp Grubauer (1 Way Contract) $5,900,000 (9)
-1 Way Contract Salary Cap : $5,900,000
Nick Schmaltz (1 Way Contract) $5,850,000 (9)
Andrew Copp (1 Way Contract) $5,625,000 (9)
Darcy Kuemper (1 Way Contract) $5,250,000 (9)
Erik Cernak (1 Way Contract) $5,200,000 (9)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (9)
Conor Garland $4,950,000 (9)
Marcus Foligno $4,000,000 (7)
Boone Jenner $3,750,000 (7)
Timothy Liljegren $3,000,000 (3)
Karel Vejmelka $2,725,000 (5)
Eeli Tolvanen $1,450,000 (5)
Bobby McMann $1,350,000 (4)
Jani Hakanpaa $925,000 (5)
Juraj Slafkovsky $870,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $117,438,000
Year 6 : $116,568,000
Year 7 : $116,568,000
Year 8 : $113,568,000
Salary Average Commitment
Year 5 : $117,438,000
Year 6 : $116,568,000
Year 7 : $116,568,000
Year 8 : $113,568,000
Salary Cap with 1 Way Contract
Year 5 : $117,438,000
Year 6 : $116,568,000
Year 7 : $116,568,000
Year 8 : $113,568,000

Farm Players Salaries

Serron Noel $275,000 (5)
Evgeny Dadanov $225,000 (3)
Jack Drury $172,500 (4)
Dmitri Samorukov $140,000 (3)
Jamieson Rees $125,000 (1)
Tristan Luneau $125,000 (1)
John Beecher $92,500 (5)
Simon Nemec $91,833 (5)
Lian Bichsel $91,833 (5)
Alex Beaucage $87,833 (5)
Cutter Gauthier $86,500 (5)
Zachary Bolduc $86,333 (5)
Jakob Pelletier $86,333 (5)
Ryder Korczak $85,917 (5)
Justus Annunen $83,750 (3)
Alex Steeves $83,417 (5)
Jacob Bernard-Docker $80,500 (3)
Matthew Robertson $79,750 (5)
Taylor Hall $78,917 (5)
Samuel Helenius $78,500 (1)
Jared McIssac $77,500 (3)
Reilly Walsh $77,500 (1)
Ryan Suzuki $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Jacob Perreault $77,500 (4)
Pyotr Kocketkov $77,500 (8)
Fabian Lysell $77,500 (9)
Isaac Ratcliffe $77,500 (1)
Riley Damiani $77,500 (1)
Mikko Kikkonen $77,500 (9)
Ozzy Wiesblatt $77,500 (9)
Samu Salminen $77,500 (9)
Erik Portillo $77,500 (8)
Talyn Boyko $77,500 (8)
Jakub Skarek $77,500 (3)
Nicholad Moldenhauer $77,500 (9)
Total Farm Players36
Salary Commitment
Year 5 : $3,496,416
Year 6 : $2,780,416
Year 7 : $2,780,416
Year 8 : $2,096,166
Salary Average Commitment
Year 5 : $3,676,416
Year 6 : $2,960,416
Year 7 : $2,960,416
Year 8 : $2,276,166

Kansas City Scouts



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 7000 - $100 - 6,474 - 92.49%
Level 2: 6000 - $60 - 5,429 - 90.49%
Level 3: 5000 - $35 - 4,021 - 80.42%
Level 4: 4000 - $25 - 3,835 - 95.88%
Luxury : 3000 - $200 - 2,313 - 77.09%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %22,072 - 88.29%
Average Income per Game$2,491,753
Year to Date Revenue$102,161,857

Expense

Pro Players Total Salaries$72,196,192
Farm Players Total Salaries$4,095,983
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,368,691
Farm Year To Date Expenses$4,942,848
Pro Salary Cap To Date$73,368,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$504,801
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$45,910
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,196,192
Estimate Under Maximum Salary Cap of $132,000,000$59,803,808
Estimate Over Minimum Salary Cap of $40,000,000 $32,196,192
Current Bank Account$112,533,251
Projected Bank Account$112,533,251

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (7)
Kyle Connor (1 Way Contract) $7,142,857 (9)
Troy Terry (1 Way Contract) $7,000,000 (9)
Brock Boeser (1 Way Contract) $6,650,000 (5)
Igor Shesterkin (1 Way Contract) $5,666,667 (7)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (7)
Rasmus Andersson $4,550,000 (9)
Mikey Anderson $4,125,000 (9)
Jack Roslovic $4,000,000 (3)
Bowen Byram $3,850,000 (3)
Jordan Greenway $3,000,000 (5)
Anton Lundell $900,000 (5)
Shane Pinto $886,667 (5)
Matias Maccelli $863,334 (5)
Kaiden Guhle $863,334 (5)
Brock Faber $848,333 (5)
Taylor Raddysh $775,000 (3)
Joseph Woll $775,000 (4)
Isac Lundestrom $775,000 (1)
Jackson LaCombe $775,000 (3)
Total Pro Players20
Salary Commitment
Year 5 : $72,196,192
Year 6 : $71,421,192
Year 7 : $71,421,192
Year 8 : $62,021,192
Salary Average Commitment
Year 5 : $72,196,192
Year 6 : $71,421,192
Year 7 : $71,421,192
Year 8 : $62,021,192
Salary Cap with 1 Way Contract
Year 5 : $72,196,192
Year 6 : $71,421,192
Year 7 : $71,421,192
Year 8 : $62,021,192

Farm Players Salaries

Samuel Knazko $450,000 (5)
Jordan Harris $397,900 (5)
William Wallinder $340,000 (5)
Mason Lohrei $200,000 (3)
William Dufour $185,000 (3)
Carter Mazur $95,000 (5)
Devon Levi $92,500 (5)
Jakub Dobes $92,500 (3)
Jackson Blake $90,583 (5)
Emil Andrae $90,333 (5)
Jayden Struble $90,083 (5)
Roby Jarventie $89,417 (5)
Marco Kasper $88,667 (5)
Riley Kidney $84,500 (5)
Leevi Merilainen $82,000 (5)
Miko Matikka $77,500 (9)
Dylan James $77,500 (9)
Dominik Bokk $77,500 (1)
Ivan Zhigalov $77,500 (8)
Rasmus Asplund $77,500 (1)
Alex Laferriere $77,500 (1)
Rutger McGroarty $77,500 (9)
Dmitri Rashevsky $77,500 (9)
Dylan Duke $77,500 (9)
Dylan Holloway $77,500 (1)
Roni Hirvonen $77,500 (9)
Mackie Saoskevich $77,500 (9)
Henry Thrun $77,500 (1)
Ian Moore $77,500 (9)
Jack Matier $77,500 (9)
Rodion Amirov $77,500 (9)
Massimo Rizzo $77,500 (9)
Rieger Lorenz $77,500 (9)
Nathan Gaucher $77,500 (9)
Leo Loof $77,500 (4)
Kasper Simontaival $77,500 (9)
Total Farm Players36
Salary Commitment
Year 5 : $4,095,983
Year 6 : $3,708,483
Year 7 : $3,708,483
Year 8 : $3,230,983
Salary Average Commitment
Year 5 : $4,433,483
Year 6 : $4,045,983
Year 7 : $4,045,983
Year 8 : $3,568,483

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - $140 - 5,485 - 78.36%
Level 2: 6000 - $90 - 4,639 - 77.32%
Level 3: 5000 - $60 - 3,473 - 69.46%
Level 4: 4000 - $52 - 3,046 - 76.15%
Luxury : 3000 - $275 - 2,087 - 69.58%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %18,731 - 74.92%
Average Income per Game$3,168,172
Year to Date Revenue$129,895,048

Expense

Pro Players Total Salaries$112,664,501
Farm Players Total Salaries$3,597,999
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$113,664,485
Farm Year To Date Expenses$4,597,953
Pro Salary Cap To Date$112,664,565
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$783,893
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$41,423
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$112,664,501
Estimate Under Maximum Salary Cap of $132,000,000$19,335,499
Estimate Over Minimum Salary Cap of $40,000,000 $72,664,501
Current Bank Account$57,714,894
Projected Bank Account$57,714,894

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (9)
Alex Ovechkin (1 Way Contract) $9,500,000 (9)
Jesper Bratt (1 Way Contract) $7,875,000 (9)
Nico Hischier (1 Way Contract) $7,250,000 (9)
Anthony Cirelli (1 Way Contract) $6,250,000 (9)
Damon Severson (1 Way Contract) $6,250,000 (9)
MacKenzie Weegar (1 Way Contract) $6,250,000 (9)
Jake DeBrusk (1 Way Contract) $5,500,000 (9)
Charlie Coyle (1 Way Contract) $5,250,000 (9)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (9)
Thatcher Demko (1 Way Contract) $5,000,000 (9)
Mikael Granlund (1 Way Contract) $5,000,000 (7)
Drake Batherson $4,975,000 (9)
Michael Matheson $4,875,000 (9)
Brandon Saad $4,500,000 (9)
John Marino $4,400,000 (9)
K'Andre Miller $3,872,000 (3)
Carson Soucy $3,250,000 (5)
Mathieu Joseph $2,950,000 (7)
Marc-Andre Fleury $2,500,000 (1)
JJ Peterka $855,834 (5)
Alex Killorn $836,667 (5)
Lukas Reichel $775,000 (4)
Total Pro Players23
Salary Commitment
Year 5 : $112,664,501
Year 6 : $110,164,501
Year 7 : $110,164,501
Year 8 : $106,292,501
Salary Average Commitment
Year 5 : $112,664,501
Year 6 : $110,164,501
Year 7 : $110,164,501
Year 8 : $106,292,501
Salary Cap with 1 Way Contract
Year 5 : $112,664,501
Year 6 : $110,164,501
Year 7 : $110,164,501
Year 8 : $106,292,501

Farm Players Salaries

Nikita Okhotyuk $400,000 (5)
Alex Formenton $275,000 (5)
Miles Wood $250,000 (9)
Scott Wedgewood $150,000 (3)
Nathan Bastian $135,000 (3)
Yan Kuznetsov $87,000 (5)
Ethan Cardwell $86,750 (5)
Brennan Othmann $86,333 (5)
Blake Wheeler $86,250 (5)
Ethan Del Mastro $85,583 (5)
Tyler Kleven $84,750 (5)
Joshua Roy $83,500 (5)
Jack Thompson $82,833 (5)
Adam Sykora $77,500 (9)
Ridley Greig $77,500 (9)
Joakim Kemell $77,500 (9)
Max Comtois $77,500 (1)
Shakir Mukhamadullin $77,500 (9)
Rodwin Dionicio $77,500 (9)
Michael McLeod $77,500 (1)
Tyler Brennan $77,500 (8)
Alexander Prevalov $77,500 (9)
Red Savage $77,500 (9)
Benjamin Gaudreau $77,500 (8)
Martin Chromiak $77,500 (9)
Gavin Hayes $77,500 (9)
Isaiah George $77,500 (9)
Simon Knak $77,500 (9)
Ronan Seeley $77,500 (9)
Arseni Gritsyuk $77,500 (9)
Sandis Vilmanis $77,500 (9)
Servac Petrovsky $77,500 (9)
Danila Yurov $77,500 (9)
Yegor Sidorov $77,500 (9)
Luca Munzenberger $77,500 (9)
Total Farm Players35
Salary Commitment
Year 5 : $3,597,999
Year 6 : $3,442,999
Year 7 : $3,442,999
Year 8 : $3,157,999
Salary Average Commitment
Year 5 : $3,947,999
Year 6 : $3,792,999
Year 7 : $3,792,999
Year 8 : $3,507,999

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 6,339 - 90.56%
Level 2: 6000 - $60 - 5,334 - 88.90%
Level 3: 5000 - $35 - 3,941 - 78.81%
Level 4: 4000 - $25 - 3,750 - 93.75%
Luxury : 3000 - $200 - 2,220 - 73.99%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,584 - 86.34%
Average Income per Game$2,428,130
Year to Date Revenue$99,553,345

Expense

Pro Players Total Salaries$46,190,418
Farm Players Total Salaries$2,741,667
Coaches Total Salaries$1,000,001
Luxury Taxe Total$0
Pro Year To Date Expenses$46,857,594
Farm Year To Date Expenses$2,555,467
Pro Salary Cap To Date$45,857,648
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,451
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,700
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,190,418
Estimate Under Maximum Salary Cap of $132,000,000$85,809,582
Estimate Over Minimum Salary Cap of $40,000,000 $6,190,418
Current Bank Account$161,480,814
Projected Bank Account$161,480,814

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (9)
Jack Eichel (1 Way Contract) $10,000,000 (9)
Cale Makar (1 Way Contract) $9,000,000 (9)
Lane Hutson $975,000 (3)
Logan Cooley $950,000 (3)
Joel Blomqvist $886,667 (5)
Adam Fantilli $883,750 (3)
Samuel Ersson $867,500 (5)
Viktor Neuchev $864,167 (5)
Brandt Clarke $863,334 (5)
Oskar Jellvik $775,000 (9)
Jake Livanavage $775,000 (9)
Noah Ostlund $775,000 (9)
William Nicholl $775,000 (1)
Kieron Walton $775,000 (1)
Joonas Vaisanen $775,000 (1)
Cam York $775,000 (9)
Charlie Forslund $775,000 (1)
Benjamin Rautiainen $775,000 (1)
Bogdan Konyushkov $775,000 (9)
Luca Cagnoni $775,000 (9)
Marat Khusnutdinov $775,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $46,190,418
Year 6 : $41,540,418
Year 7 : $41,540,418
Year 8 : $38,731,668
Salary Average Commitment
Year 5 : $40,440,420
Year 6 : $38,890,420
Year 7 : $38,890,420
Year 8 : $36,081,670
Salary Cap with 1 Way Contract
Year 5 : $46,190,418
Year 6 : $41,540,418
Year 7 : $41,540,418
Year 8 : $38,731,668

Farm Players Salaries

Drew Commesso $92,500 (5)
Wyatt Kaiser $91,667 (5)
Oskar Vuollet $77,500 (1)
Clarke Caswell $77,500 (1)
Noah Powell $77,500 (1)
Makar Khanin $77,500 (1)
Matvei Korotky $77,500 (1)
Christian Humphries $77,500 (1)
Simon Forsmark $77,500 (9)
Ilya Nabokov $77,500 (8)
James Reeder $77,500 (1)
Daniil Ustinkov $77,500 (1)
Aidan Park $77,500 (1)
Jakub Fibigr $77,500 (1)
Tomas Galvas $77,500 (1)
Stanislav Yarovoy $77,500 (1)
Nikita Grebyonkin $77,500 (1)
Alexander Zetterberg $77,500 (1)
Riley Patterson $77,500 (1)
Luke Osburn $77,500 (1)
Kristian Epperson $77,500 (1)
Matej Mastalirsky $77,500 (1)
Julius Sumpf $77,500 (1)
David Granberg $77,500 (1)
Jamiro Reber $77,500 (1)
Bryce Pickford $77,500 (1)
Mazden Leslie $77,500 (1)
Magomed Sharakanov $77,500 (1)
Will Vote $77,500 (1)
Anthony Cristoforo $77,500 (1)
Sam Laurila $77,500 (1)
Gavin Garland $77,500 (1)
Petteri Rimpinen $77,500 (1)
Alexi Kolosov $77,500 (8)
Eric Pohlkamp $77,500 (9)
Total Farm Players35
Salary Commitment
Year 5 : $2,741,667
Year 6 : $494,167
Year 7 : $494,167
Year 8 : $494,167
Salary Average Commitment
Year 5 : $1,446,667
Year 6 : $361,667
Year 7 : $361,667
Year 8 : $361,667

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shark Tank
Level 1: 7000 - $100 - 6,541 - 93.44%
Level 2: 6000 - $60 - 5,549 - 92.49%
Level 3: 5000 - $35 - 4,028 - 80.56%
Level 4: 4000 - $25 - 3,931 - 98.27%
Luxury : 3000 - $200 - 2,329 - 77.64%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %22,379 - 89.51%
Average Income per Game$2,521,367
Year to Date Revenue$103,376,038

Expense

Pro Players Total Salaries$94,299,619
Farm Players Total Salaries$3,802,085
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,991,711
Farm Year To Date Expenses$4,875,719
Pro Salary Cap To Date$93,991,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$657,239
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$43,262
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,299,619
Estimate Under Maximum Salary Cap of $132,000,000$37,700,381
Estimate Over Minimum Salary Cap of $40,000,000 $54,299,619
Current Bank Account$47,878,884
Projected Bank Account$47,878,884

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (9)
Jake Guentzel (1 Way Contract) $9,000,000 (9)
Owen Power (1 Way Contract) $8,350,000 (9)
Tomas Hertl (1 Way Contract) $8,137,500 (9)
Jacob Trouba $8,000,000 (3)
Cole Caufield (1 Way Contract) $7,850,000 (9)
Aaron Ekblad (1 Way Contract) $7,500,000 (9)
Clayton Keller (1 Way Contract) $7,150,000 (9)
William Karlsson (1 Way Contract) $5,900,000 (9)
Marcus Pettersson $4,025,175 (9)
Erik Gudbranson $4,000,000 (7)
Nick Leddy $4,000,000 (7)
Cam Talbot $2,500,000 (3)
Connor Ingram $1,950,000 (5)
Macklin Celebrini $975,000 (6)
Connor Bedard $950,000 (5)
Dmitri Voronkov $925,000 (3)
Kirill Marchenko $925,000 (3)
Matty Beniers $897,500 (3)
William Eklund $863,333 (5)
Gabriel Vilardi $817,778 (5)
Total Pro Players21
Salary Commitment
Year 5 : $94,299,619
Year 6 : $94,299,619
Year 7 : $94,299,619
Year 8 : $81,052,119
Salary Average Commitment
Year 5 : $94,299,619
Year 6 : $94,299,619
Year 7 : $94,299,619
Year 8 : $81,052,119
Salary Cap with 1 Way Contract
Year 5 : $94,299,619
Year 6 : $94,299,619
Year 7 : $94,299,619
Year 8 : $81,052,119

Farm Players Salaries

Michael Amadio $260,000 (5)
Kaapo Kakko $240,000 (1)
Alexandre Texier $210,000 (3)
Mikael Pyyhtia $127,500 (1)
Nick Perbix $112,500 (3)
Mathieu Olivier $110,000 (3)
Martin Pospisil $100,000 (3)
Zach Benson $95,000 (5)
Maxim Tsyplakov $95,000 (1)
Drew O'Connor $92,500 (3)
Kent Johnson $92,500 (5)
Thomas Bordeleau $91,667 (5)
Cole Perfetti $89,417 (5)
John Ludvig $89,417 (5)
Brad Lambert $88,667 (5)
Samuel Poulin $87,500 (3)
David Jiricek $87,000 (3)
Simon Edvinsson $84,667 (5)
Olen Zellweger $84,417 (5)
Shane Wright $82,833 (5)
Matt Rempe $82,000 (5)
Ville Heinola $80,583 (5)
Kaedan Korczak $78,917 (5)
Ty Emberson $77,500 (4)
Jake Christiansen $77,500 (1)
Paul Cotter $77,500 (5)
Erik Pahlsson $77,500 (1)
Caleb Jones $77,500 (1)
Devin Cooley $77,500 (1)
Christian Kyrou $77,500 (9)
Jordan Dumais $77,500 (9)
Jet Greaves $77,500 (5)
Alex Nylander $77,500 (1)
Mavrick Bourque $77,500 (9)
Ryan Ufko $77,500 (9)
Ville Koivunen $77,500 (9)
Charlie Cerrato $77,500 (1)
Logan Thompson $77,500 (5)
Trent Frederic $77,500 (3)
Total Farm Players39
Salary Commitment
Year 5 : $3,802,085
Year 6 : $2,874,585
Year 7 : $2,874,585
Year 8 : $1,997,585
Salary Average Commitment
Year 5 : $3,897,085
Year 6 : $2,987,085
Year 7 : $2,987,085
Year 8 : $2,110,085

Savannah Ghost Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnmarket Arena
Level 1: 7000 - $110 - 6,509 - 92.98%
Level 2: 6000 - $70 - 5,539 - 92.32%
Level 3: 5000 - $45 - 3,768 - 75.37%
Level 4: 4000 - $35 - 3,717 - 92.93%
Luxury : 3000 - $210 - 2,345 - 78.17%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,878 - 87.51%
Average Income per Game$2,824,767
Year to Date Revenue$115,815,467

Expense

Pro Players Total Salaries$126,387,500
Farm Players Total Salaries$3,901,054
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$127,466,948
Farm Year To Date Expenses$4,899,467
Pro Salary Cap To Date$126,467,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$878,534
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$44,154
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$126,387,500
Estimate Under Maximum Salary Cap of $132,000,000$5,612,500
Estimate Over Minimum Salary Cap of $40,000,000 $86,387,500
Current Bank Account$19,076,921
Projected Bank Account$19,076,921

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (9)
Drew Doughty (1 Way Contract) $11,000,000 (9)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (9)
Mark Stone (1 Way Contract) $9,500,000 (9)
Devon Toews (1 Way Contract) $7,250,000 (9)
Evgeni Malkin (1 Way Contract) $6,100,000 (7)
Kris Letang (1 Way Contract) $6,100,000 (9)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (9)
Sean Durzi (1 Way Contract) $6,000,000 (7)
Pavel Buchnevich (1 Way Contract) $5,800,000 (7)
Sean Monahan (1 Way Contract) $5,500,000 (9)
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (9)
-1 Way Contract Salary Cap : $5,000,000
Blake Coleman $4,900,000 (9)
Jacob Middleton $4,750,000 (7)
Jason Dickinson $4,250,000 (3)
Trevor Moore $4,200,000 (9)
Ross Colton $4,000,000 (7)
Radko Gudas $4,000,000 (5)
Mason Appleton $2,166,667 (5)
Simon Benoit $1,350,000 (5)
Morgan Geekie $886,666 (5)
Alex Lyon $859,167 (5)
Jonathan Drouin $775,000 (4)
Total Pro Players24
Salary Commitment
Year 5 : $126,387,500
Year 6 : $121,387,500
Year 7 : $121,387,500
Year 8 : $117,137,500
Salary Average Commitment
Year 5 : $126,387,500
Year 6 : $121,387,500
Year 7 : $121,387,500
Year 8 : $117,137,500
Salary Cap with 1 Way Contract
Year 5 : $126,387,500
Year 6 : $121,387,500
Year 7 : $121,387,500
Year 8 : $117,137,500

Farm Players Salaries

Alex Vlasic $460,000 (9)
Michael Rasmussen $320,000 (7)
Connor McMichael $210,000 (3)
Ryan Donato $200,000 (3)
Conor Timmins $110,000 (3)
Nils Hoglander $110,000 (3)
Kevin Bahl $105,000 (3)
Jonatan Berggren $92,500 (5)
Nils Lundkvist $92,500 (5)
Alexander Holtz $91,833 (5)
Kevin Korchinski $91,833 (5)
Ty Dellandrea $90,000 (1)
Collin Graf $89,167 (5)
Alex Turcotte $86,750 (3)
Magnus Chrona $86,750 (3)
Noel Gunler $86,250 (4)
Peyton Krebs $85,000 (1)
James Malatesta $84,167 (5)
Emil Martinsen Lilleberg $83,056 (5)
Lukas Dostal $81,250 (3)
Parker Wotherspoon $80,000 (1)
J.J. Moser $80,000 (1)
Boris Katchouk $77,500 (5)
Matyas Melovsky $77,500 (9)
Anthony Romani $77,500 (9)
Jordan Tourigny $77,500 (9)
Brayden Pachal $77,500 (3)
Jesper Boqvist $77,500 (1)
Filip Mesar $77,500 (9)
Gunnarwolfe Fontaine $77,500 (1)
Dmitri Buchelnikov $77,500 (9)
Denver Barkley $77,500 (9)
Angus Crookshank $77,500 (1)
Jani Nyman $77,500 (9)
Jack Harvey $77,500 (9)
Cole Knuble $77,500 (9)
Total Farm Players36
Salary Commitment
Year 5 : $3,901,056
Year 6 : $3,333,556
Year 7 : $3,333,556
Year 8 : $2,266,306
Salary Average Commitment
Year 5 : $3,576,889
Year 6 : $3,009,389
Year 7 : $3,009,389
Year 8 : $1,942,139

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - $100 - 6,544 - 93.49%
Level 2: 6000 - $60 - 5,542 - 92.37%
Level 3: 5000 - $35 - 4,059 - 81.18%
Level 4: 4000 - $25 - 3,819 - 95.47%
Luxury : 3000 - $200 - 2,348 - 78.28%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %22,313 - 89.25%
Average Income per Game$2,524,314
Year to Date Revenue$103,496,867

Expense

Pro Players Total Salaries$129,622,334
Farm Players Total Salaries$3,769,626
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$129,662,634
Farm Year To Date Expenses$4,872,956
Pro Salary Cap To Date$128,669,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$900,844
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$42,970
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$129,622,334
Estimate Under Maximum Salary Cap of $132,000,000$2,377,666
Estimate Over Minimum Salary Cap of $40,000,000 $89,622,334
Current Bank Account$18,702,275
Projected Bank Account$18,702,275

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (9)
Seth Jones (1 Way Contract) $9,500,000 (9)
-1 Way Contract Salary Cap : $9,500,000
Roman Josi (1 Way Contract) $9,059,000 (9)
Connor Hellebuyck (1 Way Contract) $8,500,000 (9)
Josh Norris (1 Way Contract) $7,950,000 (9)
Sean Couturier (1 Way Contract) $7,750,000 (9)
Filip Hronek (1 Way Contract) $7,250,000 (9)
Matt Boldy (1 Way Contract) $7,000,000 (9)
Jeff Petry (1 Way Contract) $6,250,000 (7)
Josh Manson (1 Way Contract) $5,800,000 (5)
-1 Way Contract Salary Cap : $5,800,000
Gustav Forsling (1 Way Contract) $5,750,000 (9)
Shea Theodore (1 Way Contract) $5,200,000 (9)
Evander Kane (1 Way Contract) $5,125,000 (7)
Reilly Smith (1 Way Contract) $5,000,000 (5)
Artem Zub $4,600,000 (7)
Petr Mrazek $4,250,000 (3)
Patrick Kane $4,000,000 (1)
Dakota Joshua $3,250,000 (7)
Martin Necas $3,000,000 (3)
Matt Duchene $3,000,000 (1)
Fabian Zetterlund $1,450,000 (3)
Seth Jarvis $894,167 (5)
Wyatt Johnston $894,167 (5)
Arber Xhekaj $775,000 (1)
Alexis Lafreniere $775,000 (1)
Total Pro Players25
Salary Commitment
Year 5 : $129,622,334
Year 6 : $121,072,334
Year 7 : $121,072,334
Year 8 : $112,372,334
Salary Average Commitment
Year 5 : $129,622,334
Year 6 : $121,072,334
Year 7 : $121,072,334
Year 8 : $112,372,334
Salary Cap with 1 Way Contract
Year 5 : $129,622,334
Year 6 : $121,072,334
Year 7 : $121,072,334
Year 8 : $112,372,334

Farm Players Salaries

Filip Chytil $443,750 (7)
Andrew Peeke $275,000 (5)
Noah Cates $262,500 (3)
David Kampf $240,000 (7)
Arturs Silovs $225,000 (7)
Joel Daccord $120,000 (3)
Drew Helleson $92,500 (5)
Brendan Brisson $92,500 (5)
Vladislav Kolyachonok $92,500 (5)
Jack Rathbone $89,625 (3)
Zack Ostapchuk $87,000 (3)
Alexander Kisakov $85,917 (5)
A.J. Greer $85,000 (3)
Justin Sourdif $84,750 (5)
Ilya Mikheyev $84,167 (5)
Will Cuylle $82,833 (5)
Nikita Alexandrov $81,667 (5)
Luke Evangelista $79,750 (5)
Danila Klimovich $78,917 (5)
Jakub Lauko $78,750 (3)
Vadim Moroz $77,500 (9)
Gage Goncalves $77,500 (1)
David Goyette $77,500 (9)
Maveric Lamoureux $77,500 (9)
Ryan Winterton $77,500 (5)
Kocha Delic $77,500 (9)
Luca Pinelli $77,500 (9)
Tomas Hamara $77,500 (9)
Francesco Pinelli $77,500 (9)
Sasha Pastujov $77,500 (9)
Michael Benning $77,500 (9)
Aiden Fink $77,500 (9)
Xavier Bourgault $77,500 (9)
Total Farm Players33
Salary Commitment
Year 5 : $3,769,626
Year 6 : $3,692,126
Year 7 : $3,692,126
Year 8 : $2,969,251
Salary Average Commitment
Year 5 : $3,716,293
Year 6 : $3,638,793
Year 7 : $3,638,793
Year 8 : $2,915,918

St Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameBluesTown Arena
Level 1: 7000 - $100 - 6,347 - 90.67%
Level 2: 6000 - $60 - 5,420 - 90.33%
Level 3: 5000 - $35 - 3,953 - 79.06%
Level 4: 4000 - $25 - 3,871 - 96.79%
Luxury : 3000 - $200 - 2,287 - 76.24%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,878 - 87.51%
Average Income per Game$2,462,145
Year to Date Revenue$100,947,940

Expense

Pro Players Total Salaries$126,915,833
Farm Players Total Salaries$3,052,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$127,915,810
Farm Year To Date Expenses$4,052,499
Pro Salary Cap To Date$126,915,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$882,178
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$36,509
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$126,915,833
Estimate Under Maximum Salary Cap of $132,000,000$5,084,167
Estimate Over Minimum Salary Cap of $40,000,000 $86,915,833
Current Bank Account$27,209,441
Projected Bank Account$27,209,441

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (9)
Alex Pietrangelo (1 Way Contract) $8,800,000 (9)
Jordan Kyrou (1 Way Contract) $8,125,000 (9)
Robert Thomas (1 Way Contract) $8,125,000 (9)
Steven Stamkos (1 Way Contract) $8,000,000 (7)
Colton Parayko (1 Way Contract) $6,500,000 (9)
Justin Faulk (1 Way Contract) $6,500,000 (9)
Brayden Schenn (1 Way Contract) $6,500,000 (9)
Travis Sanheim (1 Way Contract) $6,250,000 (9)
Chandler Stephenson (1 Way Contract) $6,250,000 (9)
Brock Nelson (1 Way Contract) $6,000,000 (9)
Jordan Binnington (1 Way Contract) $6,000,000 (9)
T.J. Oshie (1 Way Contract) $5,750,000 (9)
Vincent Trocheck (1 Way Contract) $5,625,000 (9)
Jaden Schwartz (1 Way Contract) $5,500,000 (9)
Jamie Oleksiak $4,600,000 (9)
Carter Verhaeghe $4,166,667 (5)
Brandon Carlo $4,100,000 (9)
David Perron $4,000,000 (3)
Brayden McNabb $2,850,000 (5)
Anthony Stolarz $2,500,000 (3)
Jake Neighbours $923,333 (5)
Ryan Hartman $850,833 (5)
Total Pro Players23
Salary Commitment
Year 5 : $126,915,833
Year 6 : $126,915,833
Year 7 : $126,915,833
Year 8 : $120,415,833
Salary Average Commitment
Year 5 : $126,915,833
Year 6 : $126,915,833
Year 7 : $126,915,833
Year 8 : $120,415,833
Salary Cap with 1 Way Contract
Year 5 : $126,915,833
Year 6 : $126,915,833
Year 7 : $126,915,833
Year 8 : $120,415,833

Farm Players Salaries

Anthony Duclair $350,000 (7)
Mackenzie Blackwood $235,000 (3)
Alexey Toropchenko $125,000 (3)
Josh Doan $92,500 (5)
Cale Fleury $80,000 (3)
Logan Brown $77,500 (1)
Isak Rosen $77,500 (3)
Jake Richard $77,500 (9)
Scott Walford $77,500 (9)
Daniil Sobolev $77,500 (9)
Kelly Summers $77,500 (9)
William Trudeau $77,500 (9)
Simon Bourque $77,500 (9)
Jack Bar $77,500 (9)
Max Crozier $77,500 (9)
Connor Kurth $77,500 (9)
Patrik Virta $77,500 (9)
Aaron Dell $77,500 (1)
Aidan Thompson $77,500 (9)
Connor Lockhart $77,500 (9)
Alex Young $77,500 (9)
Colton Dach $77,500 (9)
Tyson Kozak $77,500 (9)
Zam Plante $77,500 (9)
Matvei Petrov $77,500 (9)
Gavin White $77,500 (3)
Jared Davidson $77,500 (9)
Bear Hughes $77,500 (9)
Jake Furlong $77,500 (9)
Frederic Brunet $77,500 (9)
Ryan Greene $77,500 (9)
Jack Peart $77,500 (9)
Luke Prokop $77,500 (9)
Total Farm Players33
Salary Commitment
Year 5 : $3,052,500
Year 6 : $2,897,500
Year 7 : $2,897,500
Year 8 : $2,302,500
Salary Average Commitment
Year 5 : $3,591,250
Year 6 : $3,436,250
Year 7 : $3,436,250
Year 8 : $2,842,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 7000 - $100 - 6,254 - 89.35%
Level 2: 6000 - $60 - 5,219 - 86.98%
Level 3: 5000 - $35 - 3,909 - 78.18%
Level 4: 4000 - $25 - 3,759 - 93.97%
Luxury : 3000 - $200 - 2,229 - 74.32%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,371 - 85.48%
Average Income per Game$2,406,737
Year to Date Revenue$98,676,212

Expense

Pro Players Total Salaries$83,519,523
Farm Players Total Salaries$2,795,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,110,989
Farm Year To Date Expenses$3,881,499
Pro Salary Cap To Date$82,111,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$582,893
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$34,189
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,519,523
Estimate Under Maximum Salary Cap of $132,000,000$48,480,477
Estimate Over Minimum Salary Cap of $40,000,000 $43,519,523
Current Bank Account$39,069,606
Projected Bank Account$39,069,606

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (9)
Nikita Kucherov (1 Way Contract) $9,500,000 (9)
Brent Burns (1 Way Contract) $8,000,000 (9)
Dmitry Orlov (1 Way Contract) $7,750,000 (3)
Brandon Montour (1 Way Contract) $7,142,857 (9)
Ryan McDonagh (1 Way Contract) $6,750,000 (9)
Ondrej Palat (1 Way Contract) $6,000,000 (9)
Casey Mittelstadt (1 Way Contract) $5,750,000 (5)
Chris Tanev $4,500,000 (9)
Jeff Skinner $3,000,000 (1)
Rasmus Kupari $2,500,000 (7)
Gavin Brindley $950,000 (5)
Luke Hughes $925,000 (5)
Sean Farrell $897,500 (5)
Reid Schaefer $886,666 (5)
Tyler Boucher $863,334 (5)
Alexandar Georgiev $860,000 (5)
Frank Nazar $838,333 (5)
Ivan Prosvetov $793,333 (5)
Thomas Harley $787,500 (3)
Logan Mailloux $775,000 (1)
Matthew Coronato $775,000 (9)
Matthew Savoie $775,000 (9)
Total Pro Players23
Salary Commitment
Year 5 : $83,519,523
Year 6 : $79,744,523
Year 7 : $79,744,523
Year 8 : $71,207,023
Salary Average Commitment
Year 5 : $83,969,523
Year 6 : $80,194,523
Year 7 : $80,194,523
Year 8 : $71,657,023
Salary Cap with 1 Way Contract
Year 5 : $83,519,523
Year 6 : $79,744,523
Year 7 : $79,744,523
Year 8 : $71,207,023

Farm Players Salaries

Matt Grzelcyk $275,000 (1)
Scott Perunovich $115,000 (1)
Ryker Evans $80,000 (3)
Topi Ronni $77,500 (9)
Jakub Stancl $77,500 (4)
Dans Locmelis $77,500 (9)
Jacob Melanson $77,500 (9)
Jimmy Snuggerud $77,500 (9)
Luke Tuch $77,500 (9)
Mattias Havelid $77,500 (9)
Noah Warren $77,500 (9)
Nolan Allan $77,500 (9)
Paul Ludwinski $77,500 (9)
Ryan Chesley $77,500 (9)
Ryan McAllister $77,500 (9)
Simon Robertson $77,500 (9)
Samuel Jonsson $77,500 (1)
Linards Feldbergs $77,500 (1)
Alexander Suzdalev $77,500 (9)
Luke Mistelbacher $77,500 (1)
Santeri Huovila $77,500 (1)
Topias Hynninen $77,500 (1)
Liam Danielsson $77,500 (1)
Cole O'Hara $77,500 (1)
Niklas Nykria $77,500 (1)
Jack Brauti $77,500 (1)
Francesco Dell'Elce $77,500 (1)
Quinn Hutson $77,500 (1)
Alex Bump $77,500 (1)
Atro Leppanen $77,500 (1)
Eetu Makiniemi $77,500 (1)
Hampton Slukynsky $77,500 (1)
Zion Nybeck $77,500 (9)
Total Farm Players33
Salary Commitment
Year 5 : $2,795,000
Year 6 : $1,242,500
Year 7 : $1,242,500
Year 8 : $1,162,500
Salary Average Commitment
Year 5 : $3,110,000
Year 6 : $1,557,500
Year 7 : $1,557,500
Year 8 : $1,477,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 7000 - $100 - 6,294 - 89.91%
Level 2: 6000 - $60 - 5,422 - 90.36%
Level 3: 5000 - $35 - 3,904 - 78.08%
Level 4: 4000 - $25 - 3,831 - 95.78%
Luxury : 3000 - $200 - 2,282 - 76.07%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,732 - 86.93%
Average Income per Game$2,448,764
Year to Date Revenue$100,399,324

Expense

Pro Players Total Salaries$94,110,159
Farm Players Total Salaries$2,985,987
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$95,616,444
Farm Year To Date Expenses$3,919,866
Pro Salary Cap To Date$94,616,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$655,932
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$35,910
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,110,159
Estimate Under Maximum Salary Cap of $132,000,000$37,889,841
Estimate Over Minimum Salary Cap of $40,000,000 $54,110,159
Current Bank Account$70,555,708
Projected Bank Account$70,555,708

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (9)
Bo Horvat (1 Way Contract) $8,500,000 (9)
Mika Zibanejad (1 Way Contract) $8,500,000 (9)
Tim Stutzle (1 Way Contract) $8,350,000 (9)
Brady Skjei (1 Way Contract) $7,000,000 (9)
Adam Henrique (1 Way Contract) $5,825,000 (9)
Phillip Danault (1 Way Contract) $5,500,000 (9)
Jonathan Marchessault (1 Way Contract) $5,500,000 (9)
Jaccob Slavin (1 Way Contract) $5,300,000 (9)
Yanni Gourde (1 Way Contract) $5,166,667 (9)
Michael Bunting $4,500,000 (5)
Mattias Samuelsson $4,285,714 (9)
Jeremy Swayman $3,475,000 (1)
Connor Clifton $3,333,333 (5)
Nicolas Roy $3,000,000 (9)
Evan Rodrigues $3,000,000 (7)
Moritz Seider $863,334 (5)
Isaak Phillips $835,000 (5)
Jake Oettinger $815,000 (5)
Cole Sillinger $786,111 (5)
Matthew Knies $775,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $94,110,159
Year 6 : $89,860,159
Year 7 : $89,860,159
Year 8 : $89,860,159
Salary Average Commitment
Year 5 : $94,110,159
Year 6 : $89,860,159
Year 7 : $89,860,159
Year 8 : $89,860,159
Salary Cap with 1 Way Contract
Year 5 : $94,110,159
Year 6 : $89,860,159
Year 7 : $89,860,159
Year 8 : $89,860,159

Farm Players Salaries

Cody Glass $250,000 (3)
Nicolas Hague $229,415 (5)
Carl Grundstrom $130,000 (3)
Brett Leason $105,000 (1)
Bobby Brink $92,500 (5)
Filip Kral $89,625 (3)
Arthur Kaliyev $89,417 (5)
Calle Clang $87,833 (5)
Raphael Lavoie $87,413 (1)
Mattias Norlinder $85,917 (5)
Akira Schmid $85,083 (5)
Hugo Alnefelt $85,033 (5)
Fraser Minten $81,667 (5)
Logan Stanley $81,417 (5)
Zac Jones $81,250 (3)
Brayden Tracey $80,500 (5)
Semyon Der-Arguchintsev $80,000 (1)
Yegor Afanasyev $78,917 (5)
Tyler Madden $77,500 (5)
Zayde Wisdom $77,500 (1)
Mason Beaupit $77,500 (8)
Brandon Lisowsky $77,500 (9)
Corson Ceulemans $77,500 (9)
David Spacek $77,500 (9)
Filip Bystedt $77,500 (9)
Ivan Morozov $77,500 (9)
Liam Ohgren $77,500 (3)
Owen Pickering $77,500 (9)
Tristan Broz $77,500 (9)
Zachary L'Heureux $77,500 (9)
Joel Hofer $77,500 (3)
Grigori Denisenko $77,500 (3)
Total Farm Players32
Salary Commitment
Year 5 : $2,985,986
Year 6 : $2,636,074
Year 7 : $2,636,074
Year 8 : $1,852,699
Salary Average Commitment
Year 5 : $3,188,486
Year 6 : $2,838,574
Year 7 : $2,838,574
Year 8 : $2,055,199

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 7000 - $100 - 6,322 - 90.31%
Level 2: 6000 - $60 - 5,469 - 91.15%
Level 3: 5000 - $35 - 3,933 - 78.67%
Level 4: 4000 - $25 - 3,826 - 95.65%
Luxury : 3000 - $200 - 2,291 - 76.37%
Total Capacity :25000

Income

Home Games Left0
Average Attendance - %21,841 - 87.36%
Average Income per Game$2,461,259
Year to Date Revenue$100,911,603

Expense

Pro Players Total Salaries$129,736,190
Farm Players Total Salaries$3,873,333
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$130,736,205
Farm Year To Date Expenses$4,873,344
Pro Salary Cap To Date$129,736,140
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$901,629
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$43,904
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$129,736,190
Estimate Under Maximum Salary Cap of $132,000,000$2,263,810
Estimate Over Minimum Salary Cap of $40,000,000 $89,736,190
Current Bank Account$6,469,510
Projected Bank Account$6,469,510

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (9)
Darnell Nurse (1 Way Contract) $9,250,000 (9)
Mathew Barzal (1 Way Contract) $9,150,000 (9)
Dougie Hamilton (1 Way Contract) $9,000,000 (9)
-1 Way Contract Salary Cap : $9,000,000
Mark Scheifele (1 Way Contract) $8,500,000 (9)
Ilya Sorokin (1 Way Contract) $8,250,000 (9)
Brady Tkachuk (1 Way Contract) $8,205,714 (9)
J.T. Miller (1 Way Contract) $8,000,000 (9)
Jack Hughes (1 Way Contract) $8,000,000 (9)
Thomas Chabot (1 Way Contract) $8,000,000 (9)
Owen Tippett (1 Way Contract) $6,200,000 (9)
Zach Hyman (1 Way Contract) $5,500,000 (9)
Joel Farabee (1 Way Contract) $5,000,000 (9)
-1 Way Contract Salary Cap : $5,000,000
Mason Marchment $4,500,000 (7)
Evan Bouchard $3,900,000 (3)
Nick Paul $3,150,000 (9)
Scott Laughton $3,000,000 (9)
Colton Sissons $2,857,143 (9)
Martin Fehervary $2,675,000 (5)
Morgan Frost $2,100,000 (3)
Trevor van Riemsdyk $1,000,000 (1)
Ukko-Pekka Luukkonen $923,333 (5)
Mark Giordano $800,000 (3)
Andrew Mangiapane $775,000 (1)
Total Pro Players24
Salary Commitment
Year 5 : $129,736,190
Year 6 : $127,961,190
Year 7 : $127,961,190
Year 8 : $121,161,190
Salary Average Commitment
Year 5 : $129,736,190
Year 6 : $127,961,190
Year 7 : $127,961,190
Year 8 : $121,161,190
Salary Cap with 1 Way Contract
Year 5 : $129,736,190
Year 6 : $127,961,190
Year 7 : $127,961,190
Year 8 : $121,161,190

Farm Players Salaries

Jesperi Kotkaniemi $482,000 (9)
Thomas Novak $350,000 (5)
Frederik Andersen $340,000 (3)
Kirby Dach $336,250 (7)
Barrett Hayton $177,500 (3)
Ryan McLeod $140,000 (1)
Ty Smith $95,000 (5)
Sam Colangelo $92,500 (3)
Ryan Johnson $92,500 (3)
Justin Barron $92,500 (5)
Nikita Chibrikov $87,583 (5)
Scott Morrow $87,000 (1)
Vincent Iorio $87,000 (1)
Nolan Foote $86,333 (5)
Stanislav Svozil $82,500 (5)
Robin Salo $80,000 (3)
Nicholas Robertson $79,667 (5)
Daniil Gushchin $77,500 (9)
Thomas Milic $77,500 (8)
Jack Devine $77,500 (9)
Liam Foudy $77,500 (3)
Ty Voit $77,500 (9)
Danny Zhilkin $77,500 (9)
Vasily Podkolzin $77,500 (1)
Emil Bemstrom $77,500 (1)
Owen Allard $77,500 (9)
Dylan Garand $77,500 (8)
Francesco Arcuri $77,500 (9)
Jack Hughes 22 $77,500 (9)
Justin Robidas $77,500 (9)
Carl Lindblom $77,500 (8)
Total Farm Players31
Salary Commitment
Year 5 : $3,873,333
Year 6 : $3,404,333
Year 7 : $3,404,333
Year 8 : $2,544,333
Salary Average Commitment
Year 5 : $4,024,583
Year 6 : $3,555,583
Year 7 : $3,555,583
Year 8 : $2,696,833

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $132,000,000
Available Cap Space

Over Minimum of
$40,000,000

Farm Salary Cap

Under Maximum of
$999,999,999

Pro Players

Farm Players

Total Players

Anaheim Ducks $27,693,208 $120,897,024 $11,102,976 $80,897,024 $5,601,418 $994,398,581 243256
Atlanta Thrashers ($736,355) $113,566,666 $18,433,334 $73,566,666 $5,291,222 $994,708,777 233457
California Golden Seals $73,254,099 $98,594,167 $33,405,833 $58,594,167 $5,491,166 $994,508,833 213960
Chicago Blackhawks $135,924,248 $51,265,001 $80,734,999 $11,265,001 $2,756,666 $997,243,333 223254
Cincinnati Cyclones $85,848,311 $98,841,666 $33,158,334 $58,841,666 $3,579,473 $996,420,526 223860
Columbus Blue Jackets $8,451,106 $128,455,357 $3,544,643 $88,455,357 $5,225,806 $994,774,193 233154
Detroit Red Wings $73,440,753 $138,700,000 -$6,700,000 $98,700,000 $4,651,082 $995,348,917 243054
Hartford Whalers $129,867,529 $117,438,000 $14,562,000 $77,438,000 $3,496,417 $996,503,582 223658
Kansas City Scouts $112,533,251 $72,196,192 $59,803,808 $32,196,192 $4,095,983 $995,904,016 203656
New Jersey Devils $57,714,894 $112,664,501 $19,335,499 $72,664,501 $3,597,999 $996,402,000 233558
Pittsburgh Penguins $161,480,814 $46,190,418 $85,809,582 $6,190,418 $2,741,667 $997,258,332 223557
San Jose Sharks $47,878,884 $94,299,619 $37,700,381 $54,299,619 $3,802,085 $996,197,914 213960
Savannah Ghost Pirates $19,076,921 $126,387,500 $5,612,500 $86,387,500 $3,901,054 $996,098,945 243660
Seattle Kraken $18,702,275 $129,622,334 $2,377,666 $89,622,334 $3,769,626 $996,230,373 253358
St Louis Blues $27,209,441 $126,915,833 $5,084,167 $86,915,833 $3,052,500 $996,947,499 233356
Tampa Bay Lightning $39,069,606 $83,519,523 $48,480,477 $43,519,523 $2,795,000 $997,204,999 233356
Toronto Maple Leafs $70,555,708 $94,110,159 $37,889,841 $54,110,159 $2,985,987 $997,014,012 213253
Winnipeg Jets $6,469,510 $129,736,190 $2,263,810 $89,736,190 $3,873,333 $996,126,666 243155