WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $150 - 0 - 0.00%
Level 3:	2000 - $100 - 0 - 0.00%
Level 4:	3304 - $75 - 0 - 0.00%
Luxury :	870 - $400 - 0 - 0.00%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - $100 - 1,000 - 50.00%
Farm Level 2:	1000 - $75 - 500 - 50.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	1,500 - 50.00%
Average Income per Game	$204,875
Year to Date Revenue	$409,750
Expense
Pro Players Total Salaries	$57,544,000
Farm Players Total Salaries	$3,029,624
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,000,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$151,785,474
Projected Bank Account	$151,785,474

Pro Players Salaries
Roman Josi (1 Way Contract)	$9,059,000 (5)
John Gibson	$6,400,000 (13)
Max Veronneau (1 Way Contract)	$5,000,000 (1)
Ryan Murray (1 Way Contract)	$4,600,000 (2)
Marcus Johansson (1 Way Contract)	$4,500,000 (1)
Christian Dvorak (1 Way Contract)	$4,450,000 (10)
Jake Gardiner (1 Way Contract)	$4,050,000 (4)
Neal Pionk (1 Way Contract)	$3,000,000 (1)
Brandon Sutter (1 Way Contract)	$3,000,000 (4)
Ondrej Kase	$2,600,000 (2)
Michael Del Zotto	$2,200,000 (1)
Troy Stecher	$1,700,000 (4)
Carsen Twarynski	$775,000 (2)
Filip Chlapik	$735,000 (2)
Carl Grundstrom	$725,000 (4)
Nick Cousins	$700,000 (4)
Matt Halischuk	$700,000 (2)
Nicolas Deslauriers	$700,000 (4)
Marcus Hogberg	$700,000 (2)
Benoit Pouliot	$650,000 (1)
Tommy Pyatt	$650,000 (1)
Steven Kampfer	$650,000 (1)
Total Pro Players	22
Salary Commitment
Year 13 : $57,544,000
Year 14 : $40,894,000
Year 15 : $30,784,000
Year 16 : $30,784,000
Salary Average Commitment
Year 13 : $57,544,000
Year 14 : $40,894,000
Year 15 : $30,784,000
Year 16 : $30,784,000
Salary Cap with 1 Way Contract
Year 13 : $57,544,000
Year 14 : $40,894,000
Year 15 : $30,784,000
Year 16 : $30,784,000

Farm Players Salaries
Blake Lizotte	$299,000 (4)
Zach Whitecloud	$299,000 (4)
Louis Domingue	$208,000 (1)
Marcus Pettersson	$133,958 (1)
Joe Colborne	$90,000 (4)
Drew Stafford	$90,000 (2)
Joshua Ho-Sang	$80,000 (4)
Jason Robertson	$79,500 (3)
Kristers Gudlevskis	$76,000 (3)
Dominic Moore	$76,000 (1)
Patrik Rybar	$76,000 (3)
Dylan Wells	$74,500 (2)
Brennen Menell	$71,667 (1)
Gage Quinney	$70,000 (2)
Dryden Hunt	$70,000 (2)
Alex Biega	$70,000 (2)
Marcus Kruger	$70,000 (4)
Guillaume Brisebois	$70,000 (2)
Carter Rowney	$70,000 (4)
Marek Tvrdon	$70,000 (3)
Joakim Andersson	$70,000 (4)
Andrew Ladd	$70,000 (2)
Chris Butler	$70,000 (2)
Chris Stewart	$70,000 (2)
Andrej Sekera	$70,000 (4)
Nathan Walker	$70,000 (2)
Adam McQuaid	$70,000 (2)
Cameron Abney	$70,000 (4)
Bracken Kearns	$66,000 (1)
Jesse Winchester	$65,000 (1)
Sergei Boikov	$65,000 (2)
Cedrick Desjardins	$65,000 (1)
Andy Miele	$65,000 (1)
Total Farm Players	33
Salary Commitment
Year 13 : $3,029,625
Year 14 : $2,279,000
Year 15 : $1,419,500
Year 16 : $1,118,000
Salary Average Commitment
Year 13 : $3,029,625
Year 14 : $2,279,000
Year 15 : $1,419,500
Year 16 : $1,118,000

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $110 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3165 - $25 - 3,165 - 100.00%
Luxury :	960 - $210 - 960 - 99.97%
Total Capacity :	17125
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,125 - 100.00%
Average Income per Game	$1,952,876
Year to Date Revenue	$17,575,882
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$379,950
Expense
Pro Players Total Salaries	$80,671,476
Farm Players Total Salaries	$2,130,250
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$24,509,411
Projected Bank Account	$24,509,411

Pro Players Salaries
Evgeny Kuznetsov (1 Way Contract)	$7,800,000 (4)
Patrice Bergeron (1 Way Contract)	$6,875,000 (3)
Keith Yandle (1 Way Contract)	$6,350,000 (6)
Mikko Koivu (1 Way Contract)	$6,000,000 (3)
T.J. Oshie (1 Way Contract)	$5,750,000 (8)
Darnell Nurse (1 Way Contract)	$5,600,000 (4)
Reilly Smith (1 Way Contract)	$5,000,000 (5)
Evgeny Dadanov (1 Way Contract)	$5,000,000 (6)
Nick Bonino (1 Way Contract)	$4,500,000 (4)
Devan Dubnyk	$4,333,333 (1)
Kevin Shattenkirk (1 Way Contract)	$3,325,000 (2)
Craig Smith (1 Way Contract)	$3,100,000 (6)
Dalton Prout (1 Way Contract)	$3,000,001 (3)
Colton Sissons	$2,857,143 (11)
Andrew Copp	$2,280,000 (2)
Erik Gustafsson	$2,250,000 (4)
Taylor Fedun	$2,000,999 (3)
Joe Thornton	$1,250,000 (3)
Connor Clifton	$1,000,000 (6)
Carl Soderberg	$1,000,000 (2)
Ryan MacInnis	$700,000 (2)
Reto Berra	$700,000 (2)
Total Pro Players	22
Salary Commitment
Year 13 : $80,671,476
Year 14 : $76,338,143
Year 15 : $68,333,143
Year 16 : $49,207,143
Salary Average Commitment
Year 13 : $80,371,476
Year 14 : $76,038,143
Year 15 : $68,333,143
Year 16 : $49,207,143
Salary Cap with 1 Way Contract
Year 13 : $80,671,476
Year 14 : $76,338,143
Year 15 : $68,333,143
Year 16 : $49,207,143

Farm Players Salaries
Robert Hagg	$160,000 (4)
Cooper Marody	$92,500 (2)
Zac Dalpe	$90,000 (4)
Michael Schumacher	$90,000 (4)
Brendan Guhle	$80,000 (4)
Michael Bunting	$73,750 (1)
Brad Boyes	$70,500 (4)
Nick Spaling	$70,500 (4)
John-Michael Liles	$70,500 (4)
Jakub Kindl	$70,500 (4)
Brody Sutter	$70,500 (4)
Klas Dahlbeck	$70,500 (4)
Mike Halmo	$70,500 (4)
Ronalds Kenins	$70,500 (4)
Adam Payerl	$70,000 (2)
Dysin Mayo	$70,000 (2)
Sean Collins	$70,000 (2)
Iiro Pakarinen	$70,000 (4)
Peter Harrold	$70,000 (2)
Al Montoya	$70,000 (2)
Radek Dvorak	$70,000 (2)
Anders Lindback	$70,000 (3)
Mike Brown	$70,000 (2)
Darren Kramer	$70,000 (2)
Tyler Gaudet	$70,000 (1)
Andy Welinski	$70,000 (3)
Evan Smith	$70,000 (2)
Brett Seney	$70,000 (2)
Total Farm Players	28
Salary Commitment
Year 13 : $2,130,250
Year 14 : $1,986,500
Year 15 : $1,194,000
Year 16 : $1,054,000
Salary Average Commitment
Year 13 : $2,130,250
Year 14 : $1,986,500
Year 15 : $1,194,000
Year 16 : $1,054,000

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $38 - 0 - 0.00%
Level 4:	3675 - $30 - 0 - 0.00%
Luxury :	890 - $220 - 0 - 0.00%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,927,144
Farm Players Total Salaries	$2,657,417
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$103,879,139
Projected Bank Account	$103,879,139

Pro Players Salaries
Anze Kopitar (1 Way Contract)	$10,000,000 (3)
Shea Weber (1 Way Contract)	$7,857,144 (4)
Tuukka Rask	$7,000,000 (1)
Joe Pavelski (1 Way Contract)	$7,000,000 (3)
Jake Guentzel (1 Way Contract)	$6,000,000 (7)
Dustin Brown (1 Way Contract)	$5,875,000 (4)
Nick Foligno (1 Way Contract)	$5,500,000 (1)
Jean-Gabriel Pageau (1 Way Contract)	$5,000,000 (12)
Tyler Toffoli (1 Way Contract)	$4,250,000 (8)
Frederik Andersen	$4,000,000 (1)
Matt Grzelcyk (1 Way Contract)	$3,687,500 (8)
Oskar Sundqvist	$2,750,000 (5)
Carl Hagelin	$2,750,000 (5)
Jamie Oleksiak	$2,137,500 (1)
Wayne Simmonds	$1,000,000 (3)
Carl Gunnarsson	$1,000,000 (3)
Matt Benning	$1,000,000 (4)
Brady Tkachuk	$925,000 (2)
Zdeno Chara	$795,000 (2)
Justin Williams	$700,000 (4)
Scott Wilson	$700,000 (3)
Total Pro Players	21
Salary Commitment
Year 13 : $79,927,144
Year 14 : $61,289,644
Year 15 : $59,569,644
Year 16 : $39,869,644
Salary Average Commitment
Year 13 : $79,927,144
Year 14 : $61,289,644
Year 15 : $59,569,644
Year 16 : $39,869,644
Salary Cap with 1 Way Contract
Year 13 : $79,927,144
Year 14 : $61,289,644
Year 15 : $59,569,644
Year 16 : $39,869,644

Farm Players Salaries
Scott Wedgewood	$100,000 (2)
Michael Rasmussen	$86,417 (2)
Brendan Perlini	$86,333 (1)
Ryan Fitzgerald	$79,250 (1)
Emil Johansson	$78,417 (1)
Josh Anderson	$76,500 (1)
Calvin Pickard	$75,000 (1)
Peter Cehlarik	$74,250 (1)
Alex Nedeljkovic	$73,750 (2)
Sami Niku	$72,500 (4)
J.C. Lipon	$70,000 (2)
Lance Bouma	$70,000 (3)
Maxim Lapierre	$70,000 (2)
Tyson Strachan	$70,000 (3)
Jared Staal	$70,000 (2)
Chris Casto	$70,000 (2)
Giorgio Estephan	$70,000 (2)
Scottie Upshall	$70,000 (2)
Jan Kovar	$70,000 (2)
Alex Guptill	$70,000 (2)
Jay McClement	$70,000 (2)
Rob Klinkhammer	$70,000 (3)
Dainius Zubrus	$70,000 (2)
Ed Jovanovski	$70,000 (2)
Brent Seabrook	$70,000 (4)
Jared Cowen	$70,000 (2)
Daniel Cleary	$70,000 (3)
Lucas Johansen	$70,000 (2)
Rob O'Gara	$70,000 (2)
Bryan Lerg	$70,000 (3)
B.J. Crombeen	$65,000 (1)
Nick Schultz	$65,000 (1)
Jean-Francois Berube	$65,000 (1)
Brad Winchester	$65,000 (1)
Mike Weber	$65,000 (1)
Sebastian Wannstrom	$65,000 (1)
Taylor Doherty	$65,000 (1)
Total Farm Players	37
Salary Commitment
Year 13 : $2,657,417
Year 14 : $1,732,667
Year 15 : $492,500
Year 16 : $142,500
Salary Average Commitment
Year 13 : $2,657,417
Year 14 : $1,732,667
Year 15 : $492,500
Year 16 : $142,500

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $105 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $38 - 2,000 - 100.00%
Level 4:	5170 - $25 - 4,922 - 95.20%
Luxury :	900 - $210 - 900 - 100.00%
Total Capacity :	19070
Farm
Farm Level 1:	2000 - $25 - 2,000 - 100.00%
Farm Level 2:	1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,822 - 98.70%
Average Income per Game	$1,963,895
Year to Date Revenue	$5,891,684
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$89,400
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$73,128,166
Farm Players Total Salaries	$1,942,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$89,419,999
Projected Bank Account	$89,419,999

Pro Players Salaries
Drew Doughty (1 Way Contract)	$11,000,000 (14)
Carey Price	$10,500,000 (5)
Paul Stastny (1 Way Contract)	$6,500,000 (1)
Jonathan Drouin (1 Way Contract)	$5,500,000 (3)
Rasmus Andersson (1 Way Contract)	$4,550,000 (11)
Alex Killorn (1 Way Contract)	$4,450,000 (5)
Linus Ullmark	$4,059,000 (2)
Zack Smith (1 Way Contract)	$4,000,000 (1)
Jack Johnson (1 Way Contract)	$3,250,000 (1)
Roope Hintz (1 Way Contract)	$3,150,000 (6)
Dylan DeMelo (1 Way Contract)	$3,000,000 (8)
JT Compher (1 Way Contract)	$3,000,000 (1)
Jan Rutta	$1,300,000 (4)
Brandon Pirri	$1,000,000 (2)
Chandler Stephenson	$975,000 (1)
Miro Heiskanen	$894,166 (2)
Caleb Jones	$850,000 (3)
Cedric Paquette	$800,000 (2)
Nicolas Roy	$750,000 (3)
Stefan Noesen	$750,000 (3)
Joseph Blandisi	$750,000 (3)
Mark Jankowski	$700,000 (2)
Dmitrij Jaskin	$700,000 (1)
Justin Dowling	$700,000 (4)
Total Pro Players	24
Salary Commitment
Year 13 : $73,128,166
Year 14 : $54,703,166
Year 15 : $47,250,000
Year 16 : $38,650,000
Salary Average Commitment
Year 13 : $73,128,166
Year 14 : $54,703,166
Year 15 : $47,250,000
Year 16 : $38,650,000
Salary Cap with 1 Way Contract
Year 13 : $73,128,166
Year 14 : $54,703,166
Year 15 : $47,250,000
Year 16 : $38,650,000

Farm Players Salaries
Derek Forbort	$100,000 (3)
Karl Alzner	$100,000 (1)
Joe Morrow	$90,000 (2)
Stefan Matteau	$75,000 (3)
Matt D'Agostini	$75,000 (3)
Matthew Lombardi	$75,000 (3)
Jason Pominville	$75,000 (3)
Kent Huskins	$75,000 (3)
Keegan Kanzig	$75,000 (3)
Michael Ryder	$75,000 (3)
Rene Bourque	$75,000 (3)
Calvin Petersen	$72,500 (4)
Tim Sestito	$70,000 (1)
Kent Patterson	$70,000 (4)
Ryan Culkin	$70,000 (4)
Trevor Daley	$70,000 (4)
Jeremiah Addison	$70,000 (1)
Andrei Loktionov	$70,000 (4)
Shawn Lalonde	$70,000 (4)
Taylor Chorney	$70,000 (4)
Jeremy Smith	$70,000 (4)
Clayton Stoner	$70,000 (1)
Chris Porter	$70,000 (1)
Craig Cunningham	$70,000 (4)
Ivan Telegin	$70,000 (1)
Dan Catenacci	$70,000 (4)
Total Farm Players	26
Salary Commitment
Year 13 : $1,942,500
Year 14 : $1,492,500
Year 15 : $1,402,500
Year 16 : $702,500
Salary Average Commitment
Year 13 : $1,942,500
Year 14 : $1,492,500
Year 15 : $1,402,500
Year 16 : $702,500

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $66 - 0 - 0.00%
Level 3:	2000 - $42 - 0 - 0.00%
Level 4:	5429 - $25 - 0 - 0.00%
Luxury :	860 - $202 - 0 - 0.00%
Total Capacity :	19289
Farm
Farm Level 1:	2000 - $34 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,025,961
Farm Players Total Salaries	$2,404,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,333,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$144,533,751
Projected Bank Account	$144,533,751

Pro Players Salaries
Brent Burns (1 Way Contract)	$8,000,000 (10)
Victor Hedman (1 Way Contract)	$7,875,000 (10)
Evgeni Malkin (1 Way Contract)	$6,100,000 (4)
Ryan Nugent-Hopkins (1 Way Contract)	$6,000,000 (1)
Duncan Keith (1 Way Contract)	$5,538,462 (4)
TJ Brodie (1 Way Contract)	$5,000,000 (4)
Ben Bishop	$4,916,667 (6)
Nikita Gusev (1 Way Contract)	$4,500,000 (1)
Tyler Bertuzzi (1 Way Contract)	$3,500,000 (2)
John Moore	$2,750,000 (5)
Artem Anisimov	$2,275,000 (1)
Jimmy Vesey	$2,200,000 (4)
Martin Marincin	$1,200,000 (4)
Vince Hinostroza	$1,000,000 (2)
Cory Schneider	$1,000,000 (2)
Max Jones	$863,333 (3)
Martin Kaut	$863,333 (6)
Phil Varone	$800,000 (1)
Davis Drewiske	$800,000 (1)
Dillon Dube	$778,333 (2)
Aleksi Saarela	$753,333 (1)
Mathieu Joseph	$737,500 (4)
Dale Weise	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 13 : $68,025,961
Year 14 : $52,322,628
Year 15 : $46,044,295
Year 16 : $45,180,962
Salary Average Commitment
Year 13 : $68,025,962
Year 14 : $52,322,629
Year 15 : $46,044,296
Year 16 : $45,180,963
Salary Cap with 1 Way Contract
Year 13 : $68,025,961
Year 14 : $52,322,628
Year 15 : $46,044,295
Year 16 : $45,180,962

Farm Players Salaries
Henrik Karlsson	$100,000 (3)
Christopher Gibson	$100,000 (3)
Daniel Paille	$90,000 (2)
Ryan Wilson	$90,000 (1)
Olli Juolevi	$86,333 (2)
Ryan McLeod	$83,417 (3)
Casey Bailey	$80,000 (1)
Alex Broadhurst	$80,000 (2)
Chad Rau	$80,000 (1)
Patrick Dwyer	$80,000 (1)
Michal Jordan	$80,000 (1)
Corban Knight	$80,000 (1)
David Rundblad	$80,000 (1)
Paul Postma	$80,000 (1)
Chris Thorburn	$80,000 (1)
Jason Garrison	$80,000 (1)
Brandon Prust	$80,000 (1)
Raphael Diaz	$80,000 (1)
Frank Corrado	$80,000 (3)
Kellan Lain	$80,000 (1)
Shane O'Brien	$80,000 (1)
Miikka Salomaki	$80,000 (3)
Patrick Shea	$75,000 (3)
Joel Daccord	$75,000 (6)
Gabriel Gagne	$74,250 (1)
Noah Juulsen	$70,000 (2)
Andrew Nielsen	$70,000 (1)
JJ Piccinich	$70,000 (1)
Keaton Middleton	$70,000 (1)
Troy Grosenick	$70,000 (1)
Total Farm Players	30
Salary Commitment
Year 13 : $2,404,000
Year 14 : $919,750
Year 15 : $593,417
Year 16 : $75,000
Salary Average Commitment
Year 13 : $2,404,000
Year 14 : $919,750
Year 15 : $593,417
Year 16 : $75,000

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4750 - $25 - 0 - 0.00%
Luxury :	930 - $200 - 0 - 0.00%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$253,300
Expense
Pro Players Total Salaries	$70,765,000
Farm Players Total Salaries	$2,258,000
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$116,694,174
Projected Bank Account	$116,694,174

Pro Players Salaries
Jeff Skinner (1 Way Contract)	$9,000,000 (14)
Ryan McDonagh (1 Way Contract)	$6,750,000 (8)
Jonathan Quick	$5,800,000 (5)
Travis Konecny (1 Way Contract)	$5,550,000 (10)
Frans Nielsen (1 Way Contract)	$5,250,000 (1)
Shayne Gostisbehere (1 Way Contract)	$4,500,000 (6)
Brian Dumoulin (1 Way Contract)	$4,100,000 (6)
Victor Rask (1 Way Contract)	$4,000,000 (4)
Michael Ferland (1 Way Contract)	$3,500,000 (6)
Johan Larsson	$2,990,000 (2)
Jesper Bratt	$2,750,000 (4)
Tyler Bozak	$2,500,000 (1)
Alex Chiasson	$2,500,000 (2)
Warren Foegele	$2,150,000 (2)
Brock McGinn	$2,100,000 (2)
Matt Irwin	$1,500,000 (4)
Zach Bogosian	$1,000,000 (4)
Lucas Wallmark	$950,000 (2)
Garnet Hathaway	$925,000 (4)
Brendan Smith	$800,000 (4)
Christian Jaros	$750,000 (2)
Matt Nieto	$700,000 (2)
Garret Sparks	$700,000 (4)
Total Pro Players	23
Salary Commitment
Year 13 : $70,765,000
Year 14 : $63,015,000
Year 15 : $50,875,000
Year 16 : $50,875,000
Salary Average Commitment
Year 13 : $70,765,000
Year 14 : $63,015,000
Year 15 : $50,875,000
Year 16 : $50,875,000
Salary Cap with 1 Way Contract
Year 13 : $70,765,000
Year 14 : $63,015,000
Year 15 : $50,875,000
Year 16 : $50,875,000

Farm Players Salaries
Adam Huska	$92,500 (1)
Brett Bulmer	$80,000 (2)
Justin Hache	$80,000 (2)
Jake Massie	$77,000 (1)
Spencer Smallman	$73,500 (2)
Sebastian Aho (D)	$72,500 (4)
Steven Lorentz	$72,500 (4)
Tobias Rieder	$70,000 (3)
Nick Lappin	$70,000 (3)
Ziyat Paigin	$70,000 (4)
Michael Paliotta	$70,000 (4)
Alex Grant	$70,000 (4)
Darren Dietz	$70,000 (4)
Robin Kovacs	$70,000 (1)
Sergey Tolchinski	$70,000 (1)
Phil Di Giuseppe	$70,000 (4)
Andreas Borgman	$70,000 (2)
Nick Ellis	$70,000 (4)
Andrew Agozzino	$70,000 (1)
Karri Ramo	$70,000 (4)
Zach Boychuk	$70,000 (4)
Andrew Desjardins	$70,000 (4)
Austin Fyten	$70,000 (1)
Freddie Hamilton	$70,000 (4)
Jeremy Welsh	$65,000 (1)
Ethan Werek	$65,000 (1)
Phil Lane	$65,000 (1)
Rob Flick	$65,000 (1)
Trent Vogelhuber	$65,000 (1)
Mark MacMillan	$65,000 (1)
Jakub Jerabek	$65,000 (1)
Alex Friesen	$65,000 (1)
Total Farm Players	32
Salary Commitment
Year 13 : $2,258,000
Year 14 : $1,288,500
Year 15 : $985,000
Year 16 : $845,000
Salary Average Commitment
Year 13 : $2,258,000
Year 14 : $1,288,500
Year 15 : $985,000
Year 16 : $845,000

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	6620 - $35 - 0 - 0.00%
Luxury :	880 - $260 - 0 - 0.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $45 - 1,751 - 87.53%
Farm Level 2:	1000 - $25 - 809 - 80.88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,559 - 85.31%
Average Income per Game	$147,506
Year to Date Revenue	$737,528
Expense
Pro Players Total Salaries	$58,993,125
Farm Players Total Salaries	$2,603,000
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$5,325,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$122,563,796
Projected Bank Account	$122,563,796

Pro Players Salaries
Jonathan Toews (1 Way Contract)	$10,500,000 (6)
Nick Paul (1 Way Contract)	$8,500,000 (1)
Thomas Chabot (1 Way Contract)	$8,000,000 (14)
Brayden Point (1 Way Contract)	$6,750,000 (3)
Niklas Hjalmarsson (1 Way Contract)	$5,000,000 (2)
Anders Nilsson	$2,600,000 (2)
Sam Bennett	$2,550,000 (2)
Jordie Benn	$2,000,000 (1)
Michael Frolik	$2,000,000 (4)
Ivan Barbashev	$1,475,000 (1)
Lawrence Pilut	$925,000 (1)
Igor Shesterkin	$925,000 (1)
Vladislav Gavrikov	$925,000 (1)
Joel Persson	$925,000 (1)
Alexandre Texier	$897,500 (2)
Gabriel Vilardi	$894,167 (3)
Filip Zadina	$894,000 (3)
Kevin Stenlund	$874,125 (2)
Carl Dahlstrom	$850,000 (1)
Jordan Kyrou	$758,333 (1)
John Hayden	$750,000 (2)
Total Pro Players	21
Salary Commitment
Year 13 : $58,993,125
Year 14 : $41,709,792
Year 15 : $29,038,167
Year 16 : $20,500,000
Salary Average Commitment
Year 13 : $58,993,125
Year 14 : $41,709,792
Year 15 : $29,038,167
Year 16 : $20,500,000
Salary Cap with 1 Way Contract
Year 13 : $58,993,125
Year 14 : $41,709,792
Year 15 : $29,038,167
Year 16 : $20,500,000

Farm Players Salaries
Collin Delia	$200,000 (1)
Alex Lyon	$200,000 (1)
Jordan Martinook	$200,000 (2)
Hunter Miska	$150,000 (1)
Joe Veleno	$92,500 (3)
Kerby Rychel	$86,333 (1)
MacKenzie Entwistle	$81,167 (5)
Tyler Benson	$80,833 (1)
Anthony Louis	$77,500 (1)
Jack Studnicka	$76,917 (4)
Luc Snuggerud	$76,750 (1)
Dylan Sikura	$75,000 (3)
Calle Rosen	$75,000 (3)
Matt Iacopelli	$74,250 (1)
Graham Knott	$72,833 (1)
Jakub Zboril	$72,500 (4)
Brandon Gignac	$71,417 (1)
Luke Johnson	$70,000 (1)
Trevor Cheek	$70,000 (4)
Troy Josephs	$70,000 (1)
Chris Bigras	$70,000 (1)
Daniil Tarasov	$70,000 (2)
Greg Zanon	$70,000 (4)
Kris Newbury	$70,000 (4)
Gustav Forsling	$70,000 (2)
Jordan Schmaltz	$70,000 (4)
Gabriel Fontaine	$70,000 (2)
Marc-Andre Cliche	$70,000 (4)
Maxime Clermont	$70,000 (4)
Total Farm Players	29
Salary Commitment
Year 13 : $2,603,000
Year 14 : $1,303,084
Year 15 : $893,084
Year 16 : $650,584
Salary Average Commitment
Year 13 : $2,603,000
Year 14 : $1,303,084
Year 15 : $893,084
Year 16 : $650,584

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ball Arena
Level 1:	6000 - $103 - 0 - 0.00%
Level 2:	5000 - $74 - 0 - 0.00%
Level 3:	2000 - $44 - 0 - 0.00%
Level 4:	3879 - $34 - 0 - 0.00%
Luxury :	930 - $228 - 0 - 0.00%
Total Capacity :	17809
Farm
Farm Level 1:	2000 - $25 - 2,000 - 100.00%
Farm Level 2:	1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$89,400
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$73,622,856
Farm Players Total Salaries	$1,875,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$135,261,528
Projected Bank Account	$135,261,528

Pro Players Salaries
Jakub Voracek (1 Way Contract)	$8,250,000 (7)
Kevin Hayes (1 Way Contract)	$7,142,857 (12)
Cam Atkinson (1 Way Contract)	$5,875,000 (6)
Anton Stralman (1 Way Contract)	$5,750,000 (1)
Tyler Johnson (1 Way Contract)	$5,000,000 (7)
Morgan Rielly (1 Way Contract)	$5,000,000 (3)
Tyson Barrie (1 Way Contract)	$3,750,000 (2)
Jake DeBrusk (1 Way Contract)	$3,675,000 (2)
Connor Brown (1 Way Contract)	$3,600,000 (3)
Jack Campbell	$3,500,000 (4)
Ben Chiarot (1 Way Contract)	$3,500,000 (3)
Victor Olofsson	$2,900,000 (1)
Mackenzie Blackwood	$2,800,000 (3)
Nick Holden	$2,500,000 (1)
Cody Eakin	$2,250,000 (4)
Ryan Hartman	$1,900,000 (2)
Brad Richardson	$1,500,000 (1)
Antoine Roussel	$1,500,000 (4)
Martin Frk	$1,000,000 (4)
Riley Stillman	$773,333 (2)
Anton Lindholm	$742,500 (2)
Givani Smith	$714,166 (2)
Total Pro Players	22
Salary Commitment
Year 13 : $73,622,856
Year 14 : $61,062,856
Year 15 : $49,417,857
Year 16 : $34,517,857
Salary Average Commitment
Year 13 : $73,667,856
Year 14 : $61,017,856
Year 15 : $49,417,857
Year 16 : $34,517,857
Salary Cap with 1 Way Contract
Year 13 : $73,622,856
Year 14 : $60,972,856
Year 15 : $49,417,857
Year 16 : $34,517,857

Farm Players Salaries
Cory Conacher	$100,000 (4)
Logan Shaw	$100,000 (4)
Alex Petrovic	$90,000 (4)
Duncan Siemens	$90,000 (4)
Troy Brouwer	$80,000 (4)
Jonathan Ang	$75,000 (2)
Mike Murphy	$70,000 (2)
Joel Chouinard	$70,000 (2)
Connor Brickley	$70,000 (2)
Dennis Robertson	$70,000 (2)
Brian Campbell	$70,000 (2)
Kevin Gagne	$70,000 (2)
Michal Neuvirth	$70,000 (2)
Tomas Vincour	$70,000 (2)
Aaron Rome	$70,000 (2)
Stefan Elliott	$70,000 (2)
Francis Perron	$65,000 (1)
Adam Cracknell	$57,500 (1)
Blair Jones	$57,500 (1)
Morgan Klimchuk	$57,500 (1)
J.T. Brown	$57,500 (1)
Chris Terry	$57,500 (1)
Jesse Blacker	$57,500 (1)
Quinton Howden	$57,500 (1)
Tyler Randell	$57,500 (1)
Mark McNeill	$57,500 (1)
Carter Ashton	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 13 : $1,875,000
Year 14 : $1,235,000
Year 15 : $460,000
Year 16 : $460,000
Salary Average Commitment
Year 13 : $1,875,000
Year 14 : $1,235,000
Year 15 : $460,000
Year 16 : $460,000

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $180 - 4,465 - 74.42%
Level 2:	5000 - $145 - 3,250 - 65.00%
Level 3:	2000 - $75 - 1,365 - 68.27%
Level 4:	4204 - $55 - 2,930 - 69.69%
Luxury :	940 - $400 - 618 - 65.71%
Total Capacity :	18144
Farm
Farm Level 1:	2000 - $60 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,628 - 69.60%
Average Income per Game	$2,660,467
Year to Date Revenue	$7,981,402
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,742,666
Farm Players Total Salaries	$2,293,817
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,400,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$127,107,042
Projected Bank Account	$127,107,042

Pro Players Salaries
Oliver Ekman-Larsson (1 Way Contract)	$8,250,000 (14)
Matt Duchene (1 Way Contract)	$8,000,000 (5)
Evander Kane (1 Way Contract)	$7,000,000 (9)
Torey Krug (1 Way Contract)	$6,500,000 (14)
Brock Nelson (1 Way Contract)	$6,000,000 (10)
Nick Schmaltz (1 Way Contract)	$5,850,000 (12)
Max Domi (1 Way Contract)	$5,300,000 (4)
Jordan Binnington	$4,400,000 (2)
Jonas Brodin (1 Way Contract)	$4,166,666 (2)
Josh Manson (1 Way Contract)	$4,100,000 (3)
Brendan Gallagher (1 Way Contract)	$3,750,000 (2)
Mikkel Boedker (1 Way Contract)	$3,750,000 (1)
Zach Hyman	$2,250,000 (1)
Michael Grabner	$1,675,000 (2)
Isac Lundestrom	$925,000 (2)
Greg McKegg	$876,000 (1)
Alan Quine	$750,000 (3)
Jonny Brodzinski	$750,000 (3)
Andrew MacWilliam	$700,000 (4)
Jyrki Jokipakka	$700,000 (4)
Fedor Tyutin	$700,000 (2)
Dillon Simpson	$700,000 (4)
Ilya Bryzgalov	$650,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $77,742,666
Year 14 : $70,866,666
Year 15 : $54,600,000
Year 16 : $49,000,000
Salary Average Commitment
Year 13 : $77,667,666
Year 14 : $70,791,666
Year 15 : $54,600,000
Year 16 : $49,000,000
Salary Cap with 1 Way Contract
Year 13 : $77,742,666
Year 14 : $70,866,666
Year 15 : $54,600,000
Year 16 : $49,000,000

Farm Players Salaries
Tyler Beskorowany	$99,900 (1)
Jakob Forsbacka-Karlsson	$91,600 (3)
Allen York	$90,000 (1)
Kieffer Bellows	$89,417 (3)
Matt Read	$85,100 (1)
Jiri Sekac	$77,600 (1)
Slava Voynov	$77,600 (1)
Dylan Olsen	$77,600 (1)
Jason Clark	$75,000 (3)
Brendan Ranford	$75,000 (3)
Tomas Fleischmann	$75,000 (3)
Jiri Hudler	$75,000 (3)
Matt Frattin	$75,000 (3)
Teemu Hartikainen	$75,000 (3)
Cullen Eddy	$75,000 (3)
Brandon McMillan	$75,000 (3)
John Mitchell	$75,000 (3)
Jordan Nolan	$75,000 (3)
Jesse Joensuu	$75,000 (3)
Cory Sarich	$75,000 (3)
Max Reinhart	$75,000 (3)
Max Friberg	$70,000 (2)
Evan McEneny	$70,000 (4)
Marko Dano	$70,000 (2)
Nikita Tryamkin	$70,000 (4)
Michael Sgarbossa	$70,000 (4)
Jake Dotchin	$70,000 (4)
Gavin Bayreuther	$70,000 (4)
Thomas Hickey	$70,000 (4)
Magnus Hellberg	$70,000 (2)
Total Farm Players	30
Salary Commitment
Year 13 : $2,293,817
Year 14 : $1,786,017
Year 15 : $1,576,017
Year 16 : $420,000
Salary Average Commitment
Year 13 : $2,293,817
Year 14 : $1,786,017
Year 15 : $1,576,017
Year 16 : $420,000

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2032 - $35 - 2,032 - 100.00%
Level 4:	4550 - $25 - 4,550 - 100.00%
Luxury :	950 - $200 - 950 - 100.00%
Total Capacity :	18532
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,532 - 100.00%
Average Income per Game	$1,899,556
Year to Date Revenue	$5,698,668
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$253,300
Expense
Pro Players Total Salaries	$72,825,001
Farm Players Total Salaries	$2,185,333
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,650,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$49,217,434
Projected Bank Account	$49,217,434

Pro Players Salaries
Ryan Miller	$12,800,000 (3)
Chris Tanev (1 Way Contract)	$11,500,000 (4)
Alexander Radulov (1 Way Contract)	$6,350,000 (1)
David Backes (1 Way Contract)	$6,000,000 (2)
Nick Leddy (1 Way Contract)	$5,500,000 (4)
Charlie Coyle (1 Way Contract)	$5,250,000 (10)
Pekka Rinne	$5,000,000 (1)
John Klingberg (1 Way Contract)	$4,250,000 (3)
Nick Bjugstad (1 Way Contract)	$4,100,000 (2)
Chris Tierney (1 Way Contract)	$3,500,000 (4)
Alex Iafallo	$2,425,000 (1)
Brad Hunt	$700,001 (2)
Dylan McIlrath	$700,000 (2)
Gemel Smith	$700,000 (2)
Colin Wilson	$700,000 (2)
Chad Ruhwedel	$700,000 (2)
Scott Sabourin	$700,000 (3)
Brett Olson	$650,000 (1)
Chris VandeVelde	$650,000 (1)
Barclay Goodrow	$650,000 (1)
Total Pro Players	20
Salary Commitment
Year 13 : $72,825,001
Year 14 : $57,100,001
Year 15 : $43,500,000
Year 16 : $25,750,000
Salary Average Commitment
Year 13 : $72,825,001
Year 14 : $57,100,001
Year 15 : $43,500,000
Year 16 : $25,750,000
Salary Cap with 1 Way Contract
Year 13 : $72,825,001
Year 14 : $57,100,001
Year 15 : $43,500,000
Year 16 : $25,750,000

Farm Players Salaries
Taylor Peters	$85,333 (1)
Anthony Greco	$75,000 (4)
Christian Djoos	$75,000 (4)
Rasmus Rissanen	$75,000 (4)
Keaton Ellerby	$75,000 (4)
Adam Comrie	$75,000 (4)
Tom McCollum	$70,000 (2)
Jordan Caron	$70,000 (2)
Jordan Schroeder	$70,000 (2)
Viktor Crus-Rydberg	$70,000 (1)
Branden Troock	$70,000 (1)
Peter Holland	$70,000 (2)
Adam Clendening	$70,000 (2)
David Ullstrom	$70,000 (2)
Daniel Probyl	$70,000 (2)
Michael Kantor	$70,000 (2)
Joffrey Lupul	$70,000 (2)
Scott Darling	$70,000 (3)
Emerson Etem	$70,000 (2)
Kevan Miller	$70,000 (3)
Morgan Ellis	$70,000 (2)
Tommy Hughes	$70,000 (2)
Markus Hannikainen	$70,000 (3)
Joni Ortio	$70,000 (3)
Philippe Desrosiers	$70,000 (2)
Derrick Pouliot	$70,000 (3)
Peter Mueller	$65,000 (1)
Jace Coyle	$65,000 (1)
Scott Valentine	$65,000 (1)
William Wrenn	$65,000 (1)
Scott Glennie	$65,000 (1)
Total Farm Players	31
Salary Commitment
Year 13 : $2,185,333
Year 14 : $1,635,000
Year 15 : $725,000
Year 16 : $375,000
Salary Average Commitment
Year 13 : $2,185,333
Year 14 : $1,635,000
Year 15 : $725,000
Year 16 : $375,000

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - $105 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	5665 - $30 - 0 - 0.00%
Luxury :	850 - $205 - 0 - 0.00%
Total Capacity :	19515
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,199,125
Farm Players Total Salaries	$2,341,166
Coaches Total Salaries	$6,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$6,585,814
Projected Bank Account	$6,585,814

Pro Players Salaries
Patrick Kane (1 Way Contract)	$10,500,000 (6)
Alex Pietrangelo (1 Way Contract)	$8,000,000 (14)
Ryan Johansen (1 Way Contract)	$8,000,000 (10)
Dylan Larkin (1 Way Contract)	$6,100,000 (6)
Erik Johnson (1 Way Contract)	$6,000,000 (5)
Braden Holtby	$5,750,000 (2)
Anthony Mantha (1 Way Contract)	$5,700,000 (8)
Nino Niederreiter (1 Way Contract)	$5,250,000 (3)
Danny DeKeyser (1 Way Contract)	$5,000,000 (3)
Joonas Donskoi (1 Way Contract)	$3,900,000 (6)
Andrew Shaw (1 Way Contract)	$3,900,000 (4)
Erik Gustafsson (1 Way Contract)	$3,000,000 (2)
Nick Jensen	$2,000,000 (2)
Jimmy Howard	$1,500,000 (2)
Brian Lashoff	$975,000 (1)
Danny Syvret	$975,000 (1)
Daniel Carr	$975,000 (1)
Evgeny Svechnikov	$874,125 (2)
Trevor Lewis	$700,000 (1)
Melker Karlsson	$700,000 (1)
Alex Schoenborn	$700,000 (4)
Kyle Okposo	$700,000 (2)
Total Pro Players	22
Salary Commitment
Year 13 : $81,199,125
Year 14 : $76,874,125
Year 15 : $63,050,000
Year 16 : $52,800,000
Salary Average Commitment
Year 13 : $81,199,125
Year 14 : $76,874,125
Year 15 : $63,050,000
Year 16 : $52,800,000
Salary Cap with 1 Way Contract
Year 13 : $81,199,125
Year 14 : $76,874,125
Year 15 : $63,050,000
Year 16 : $52,800,000

Farm Players Salaries
Kevin Bieksa	$200,000 (2)
Austin Watson	$150,000 (6)
Tyler Bunz	$110,000 (1)
Landon Ferraro	$97,500 (1)
Jonas Gustavsson	$97,500 (1)
David Pope	$92,500 (1)
Lukas Jasek	$85,333 (1)
Viktor Antipin	$75,000 (3)
Will Acton	$75,000 (3)
Steve Downie	$75,000 (3)
Sean Malone	$75,000 (3)
Tuomo Ruutu	$75,000 (3)
Roman Horak	$75,000 (3)
Robbie Russo	$75,000 (3)
Kaden Fulcher	$73,333 (3)
Brendan Woods	$70,000 (4)
Jacob Josefson	$70,000 (4)
Alexandre Grenier	$70,000 (4)
Connor Hobbs	$70,000 (1)
Kyle Burroughs	$70,000 (1)
Joel Vermin	$70,000 (4)
Brendan Gaunce	$70,000 (1)
Alexei Emelin	$70,000 (4)
Brendon Nash	$70,000 (4)
Brennan Evans	$70,000 (4)
Brandon Burlon	$70,000 (4)
Dylan Sadowy	$70,000 (1)
Bryan Rodney	$70,000 (4)
Total Farm Players	28
Salary Commitment
Year 13 : $2,341,166
Year 14 : $1,578,333
Year 15 : $1,378,333
Year 16 : $780,000
Salary Average Commitment
Year 13 : $2,341,166
Year 14 : $1,578,333
Year 15 : $1,378,333
Year 16 : $780,000

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $171 - 4,780 - 79.67%
Level 2:	5000 - $111 - 3,608 - 72.16%
Level 3:	2000 - $89 - 1,328 - 66.40%
Level 4:	4507 - $75 - 2,930 - 65.01%
Luxury :	840 - $366 - 674 - 80.24%
Total Capacity :	18347
Farm
Farm Level 1:	2000 - $42 - 1,864 - 93.19%
Farm Level 2:	1000 - $20 - 948 - 94.83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,320 - 72.60%
Average Income per Game	$2,685,744
Year to Date Revenue	$16,114,462
Farm
Home Games Left	0
Average Attendance - %	2,812 - 93.73%
Average Income per Game	$144,892
Year to Date Revenue	$579,566
Expense
Pro Players Total Salaries	$71,336,943
Farm Players Total Salaries	$3,140,512
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,750,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$118,026,856
Projected Bank Account	$118,026,856

Pro Players Salaries
P.K. Subban (1 Way Contract)	$9,000,000 (3)
Jordan Staal (1 Way Contract)	$6,000,000 (4)
Martin Jones	$5,750,000 (4)
Sam Reinhart (1 Way Contract)	$5,200,000 (2)
Samuel Girard (1 Way Contract)	$5,000,000 (14)
Mark Barberio (1 Way Contract)	$5,000,000 (1)
Zach Werenski (1 Way Contract)	$5,000,000 (4)
Colin White (1 Way Contract)	$4,750,000 (9)
Jason Demers (1 Way Contract)	$4,500,000 (1)
Rickard Rakell (1 Way Contract)	$3,789,444 (4)
Eric Staal (1 Way Contract)	$3,250,000 (2)
Ryan Donato	$1,900,000 (2)
Vince Dunn	$1,875,000 (2)
Tyler Pitlick	$1,750,000 (4)
Scott Harrington	$1,633,333 (3)
Zemgus Girgensons	$1,500,000 (4)
Nate Thompson	$1,500,000 (3)
Malcolm Subban	$1,300,000 (4)
Joel Farabee	$925,000 (3)
Filip Chytil	$894,166 (1)
Max Comtois	$820,000 (1)
Total Pro Players	21
Salary Commitment
Year 13 : $71,336,943
Year 14 : $60,122,777
Year 15 : $47,897,777
Year 16 : $34,839,444
Salary Average Commitment
Year 13 : $71,336,943
Year 14 : $60,122,777
Year 15 : $47,897,777
Year 16 : $34,839,444
Salary Cap with 1 Way Contract
Year 13 : $71,336,943
Year 14 : $60,122,777
Year 15 : $47,897,777
Year 16 : $34,839,444

Farm Players Salaries
Sven Andrighetto	$299,500 (1)
Dustin Byfuglien	$250,000 (3)
Chris Wagner	$200,000 (2)
Kyle Clifford	$125,000 (4)
Ryan Spooner	$90,000 (2)
Kieran Millan	$90,000 (1)
Cayden Primeau	$88,100 (3)
Nolan Patrick	$87,413 (2)
Kristian Vesalainen	$86,417 (2)
Jake Bean	$86,333 (2)
Brandon Dubinsky	$85,000 (4)
Dmitri Samorukov	$82,500 (3)
Magnus Paajarvi	$80,000 (4)
Nail Yakupov	$80,000 (4)
Daniel Winnik	$80,000 (4)
Chris Brown	$80,000 (2)
Morgan Geekie	$76,333 (2)
Kale Clague	$76,167 (2)
Nikita Scherbak	$75,000 (3)
Hubert Labrie	$75,000 (4)
Linden Vey	$75,000 (2)
Anton Slepyshev	$75,000 (3)
Tyler Cuma	$75,000 (4)
Gustavo Bouramman	$75,000 (4)
Jaret Anderson-Dolan	$74,750 (4)
Kyle Capobianco	$74,500 (1)
Kyle Platzer	$73,500 (1)
William Lagesson	$72,500 (4)
Greg Chase	$71,500 (1)
Maxime Lajoie	$71,000 (1)
Antoine Bibeau	$70,000 (2)
Zach Sill	$70,000 (3)
Anton Lander	$70,000 (1)
Total Farm Players	33
Salary Commitment
Year 13 : $3,140,512
Year 14 : $2,390,512
Year 15 : $1,462,850
Year 16 : $822,250
Salary Average Commitment
Year 13 : $3,140,512
Year 14 : $2,390,512
Year 15 : $1,462,850
Year 16 : $822,250

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	5330 - $24 - 0 - 0.00%
Luxury :	920 - $200 - 0 - 0.00%
Total Capacity :	19250
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$83,813,888
Farm Players Total Salaries	$2,426,667
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$80,654,001
Projected Bank Account	$80,654,001

Pro Players Salaries
Sergei Bobrovsky	$10,000,000 (12)
Claude Giroux (1 Way Contract)	$8,275,000 (3)
Ryan Getzlaf (1 Way Contract)	$8,250,000 (1)
Esa Lindell (1 Way Contract)	$5,800,000 (10)
Jason Zucker (1 Way Contract)	$5,500,000 (6)
Mika Zibanejad (1 Way Contract)	$5,350,000 (4)
Jaden Schwartz (1 Way Contract)	$5,350,000 (2)
Hampus Lindholm (1 Way Contract)	$5,205,556 (4)
Yanni Gourde (1 Way Contract)	$5,166,666 (10)
Kevin Labanc (1 Way Contract)	$4,725,000 (8)
Damon Severson (1 Way Contract)	$4,166,666 (6)
Marco Scandella (1 Way Contract)	$3,275,000 (8)
MacKenzie Weegar (1 Way Contract)	$3,250,000 (6)
David Rittich	$2,750,000 (1)
Evan Rodrigues	$1,300,000 (2)
Luke Schenn	$1,000,000 (2)
David Kampf	$1,000,000 (1)
Sam Gagner	$1,000,000 (2)
Markus Granlund	$1,000,000 (3)
Lennart Petrell	$750,000 (3)
James Martin	$700,000 (4)
Total Pro Players	21
Salary Commitment
Year 13 : $83,813,888
Year 14 : $71,813,888
Year 15 : $63,163,888
Year 16 : $53,138,888
Salary Average Commitment
Year 13 : $83,813,888
Year 14 : $71,813,888
Year 15 : $63,163,888
Year 16 : $53,138,888
Salary Cap with 1 Way Contract
Year 13 : $83,813,888
Year 14 : $71,813,888
Year 15 : $63,163,888
Year 16 : $53,138,888

Farm Players Salaries
Samuel Blais	$150,000 (3)
Loui Eriksson	$150,000 (1)
Scott Mayfield	$145,000 (6)
Steven Santini	$141,667 (1)
Johan Franzen	$97,500 (1)
Milan Michalek	$97,500 (1)
Nikita Soshnikov	$85,000 (1)
Andrew MacDonald	$80,000 (1)
Sam Kurker	$75,000 (3)
Dominic Turgeon	$75,000 (2)
Dustin Jeffrey	$75,000 (3)
Corey Tropp	$70,000 (2)
Erik Condra	$70,000 (2)
Adam Wilcox	$70,000 (2)
Colton Jobke	$70,000 (4)
Frankie Simonelli	$70,000 (4)
Derek Roy	$70,000 (2)
Derek Meech	$70,000 (2)
Eric Fehr	$70,000 (1)
Alexander Burmistrov	$70,000 (4)
T.J. Brennan	$70,000 (2)
Patrik Berglund	$70,000 (4)
Taylor Pyatt	$70,000 (2)
Barry Goers	$70,000 (4)
Curtis Hamilton	$70,000 (2)
Drew Shore	$70,000 (4)
Julian Melchiori	$70,000 (4)
Sami Aittokallio	$70,000 (2)
Niklas Backstrom	$65,000 (2)
Total Farm Players	29
Salary Commitment
Year 13 : $2,426,667
Year 14 : $1,705,000
Year 15 : $935,000
Year 16 : $635,000
Salary Average Commitment
Year 13 : $2,426,667
Year 14 : $1,705,000
Year 15 : $935,000
Year 16 : $635,000

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $136 - 5,143 - 85.72%
Level 2:	5000 - $73 - 5,000 - 100.00%
Level 3:	2000 - $44 - 2,000 - 100.00%
Level 4:	4300 - $33 - 4,300 - 100.00%
Luxury :	930 - $251 - 919 - 98.85%
Total Capacity :	18230
Farm
Farm Level 1:	2000 - $29 - 0 - 0.00%
Farm Level 2:	1000 - $14 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,362 - 95.24%
Average Income per Game	$2,272,400
Year to Date Revenue	$6,817,200
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,299,999
Farm Players Total Salaries	$2,052,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$70,161,159
Projected Bank Account	$70,161,159

Pro Players Salaries
Sean Monahan (1 Way Contract)	$6,375,000 (5)
Brad Marchand (1 Way Contract)	$6,125,000 (8)
Tyler Myers (1 Way Contract)	$6,000,000 (8)
Teuvo Teravainen (1 Way Contract)	$5,400,000 (7)
Ondrej Palat (1 Way Contract)	$5,300,000 (2)
Patric Hornqvist (1 Way Contract)	$5,300,000 (6)
Jonathan Marchessault (1 Way Contract)	$5,000,000 (8)
Jake Allen	$4,350,000 (1)
Sean Couturier (1 Way Contract)	$4,333,333 (3)
Alec Martinez (1 Way Contract)	$4,000,000 (2)
Tanner Pearson (1 Way Contract)	$3,750,000 (2)
Nikita Zadorov (1 Way Contract)	$3,200,000 (2)
Petr Mrazek	$3,125,000 (2)
Oskar Lindblom (1 Way Contract)	$3,000,000 (5)
Erik Cernak	$2,950,000 (6)
Adam Lowry	$2,916,666 (2)
Marcus Foligno	$2,875,000 (2)
Patrik Nemeth	$2,500,000 (2)
Jordan Greenway	$2,100,000 (4)
Sami Vatanen	$2,000,000 (2)
Roman Polak	$700,000 (2)
Total Pro Players	21
Salary Commitment
Year 13 : $81,299,999
Year 14 : $76,949,999
Year 15 : $46,583,333
Year 16 : $42,250,000
Salary Average Commitment
Year 13 : $81,299,998
Year 14 : $76,949,998
Year 15 : $46,583,332
Year 16 : $42,250,000
Salary Cap with 1 Way Contract
Year 13 : $81,299,999
Year 14 : $76,949,999
Year 15 : $46,583,333
Year 16 : $42,250,000

Farm Players Salaries
Juuso Riikola	$250,000 (1)
Kevin Poulin	$90,000 (1)
Jori Lehtera	$70,000 (4)
Brian Flynn	$70,000 (4)
Jhonas Enroth	$70,000 (4)
Andrej Meszaros	$70,000 (4)
Drayson Bowman	$70,000 (4)
Brent Raedeke	$70,000 (4)
Kenton Helgsen	$70,000 (4)
Jani Hakanpaa	$65,000 (1)
Joel Hanley	$65,000 (1)
Andy Andreoff	$57,500 (1)
Carlo Colaiacovo	$57,500 (1)
Luke Adam	$57,500 (1)
Ryan Craig	$57,500 (1)
Anthony Angello	$57,500 (1)
Seth Helgeson	$57,500 (1)
Jonas Hiller	$57,500 (1)
Jack Skille	$57,500 (1)
Cody McLeod	$57,500 (1)
Anton Volchenkov	$57,500 (1)
Andrew Alberts	$57,500 (1)
Brad Malone	$57,500 (1)
Cody Sol	$57,500 (1)
Corbin McPherson	$57,500 (1)
Cameron Darcy	$57,500 (1)
Joey Laleggia	$57,500 (1)
Tyler Graovac	$57,500 (1)
Andrey Makarov	$57,500 (1)
Adam Johnson	$57,500 (1)
Total Farm Players	30
Salary Commitment
Year 13 : $2,052,500
Year 14 : $490,000
Year 15 : $490,000
Year 16 : $490,000
Salary Average Commitment
Year 13 : $2,052,500
Year 14 : $490,000
Year 15 : $490,000
Year 16 : $490,000

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $92 - 0 - 0.00%
Level 3:	2000 - $65 - 0 - 0.00%
Level 4:	4014 - $59 - 0 - 0.00%
Luxury :	940 - $320 - 0 - 0.00%
Total Capacity :	17954
Farm
Farm Level 1:	2000 - $39 - 0 - 0.00%
Farm Level 2:	1000 - $19 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$74,689,047
Farm Players Total Salaries	$2,398,231
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$200,248,461
Projected Bank Account	$200,248,461

Pro Players Salaries
Artemi Panarin (1 Way Contract)	$11,642,860 (8)
Jared Spurgeon (1 Way Contract)	$7,575,000 (11)
Aaron Ekblad (1 Way Contract)	$7,500,000 (5)
Kris Letang (1 Way Contract)	$7,250,000 (4)
Kyle Connor (1 Way Contract)	$7,142,857 (10)
Alex DeBrincat (1 Way Contract)	$6,400,000 (6)
Brandon Saad (1 Way Contract)	$6,000,000 (2)
Mikael Granlund (1 Way Contract)	$3,750,000 (2)
Bryan Rust (1 Way Contract)	$3,500,000 (4)
Carson Soucy	$2,750,000 (6)
Andrew Mangiapane	$2,425,000 (4)
Luke Glendening	$1,800,000 (2)
Juuse Saros	$1,500,000 (1)
Henri Jokiharju	$925,000 (2)
Mac Carruth	$900,000 (1)
Corey Perry	$750,000 (2)
Dennis Yan	$728,333 (1)
Jansen Harkins	$725,000 (4)
Nick Seeler	$725,000 (1)
Dmytro Timashov	$700,000 (2)
Total Pro Players	20
Salary Commitment
Year 13 : $74,689,047
Year 14 : $70,835,714
Year 15 : $56,910,714
Year 16 : $56,910,714
Salary Average Commitment
Year 13 : $74,689,047
Year 14 : $70,835,714
Year 15 : $56,910,714
Year 16 : $56,910,714
Salary Cap with 1 Way Contract
Year 13 : $74,689,047
Year 14 : $70,835,714
Year 15 : $56,910,714
Year 16 : $56,910,714

Farm Players Salaries
Zach Nastasiuk	$105,472 (1)
Mario Lucia	$95,893 (1)
Stephen Gionta	$90,000 (3)
Cal O'Reilly	$90,000 (3)
Kalle Kossila	$90,000 (3)
Rinat Valiev	$90,000 (3)
Chris Wideman	$90,000 (3)
Christian Thomas	$90,000 (3)
Matt Smaby	$90,000 (3)
Raman Hrabarenka	$90,000 (3)
Juuso Valimaki	$89,417 (2)
Adam Gilmour	$86,818 (1)
Christoph Bertschy	$85,342 (1)
Dylan Labbe	$83,793 (1)
Chase Lang	$83,087 (1)
Pavel Jenys	$82,078 (1)
Alexandre Carrier	$76,333 (5)
Chad Johnson	$75,000 (2)
Vitek Vanecek	$75,000 (3)
Zachary Senyshyn	$70,000 (2)
Patrick Sieloff	$70,000 (1)
Remi Elie	$70,000 (1)
Hunter Warner	$70,000 (1)
Matt Hunwick	$57,500 (1)
Seth Griffith	$57,500 (1)
Ty Wishart	$57,500 (1)
Yann Danis	$57,500 (1)
Greg Rallo	$57,500 (1)
Pontus Aberg	$57,500 (1)
Tim Erixon	$57,500 (1)
Nikita Nikitin	$57,500 (1)
Total Farm Players	31
Salary Commitment
Year 13 : $2,398,230
Year 14 : $1,105,750
Year 15 : $871,333
Year 16 : $76,333
Salary Average Commitment
Year 13 : $2,398,230
Year 14 : $1,105,750
Year 15 : $871,333
Year 16 : $76,333

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $103 - 0 - 0.00%
Level 2:	5000 - $59 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	7402 - $20 - 0 - 0.00%
Luxury :	900 - $200 - 0 - 0.00%
Total Capacity :	21302
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,364,999
Farm Players Total Salaries	$2,618,417
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$76,323,356
Projected Bank Account	$76,323,356

Pro Players Salaries
David Krejci (1 Way Contract)	$7,250,000 (2)
Johnny Gaudreau (1 Way Contract)	$6,750,000 (3)
Chris Kreider (1 Way Contract)	$6,500,000 (14)
Semyon Varlamov	$5,000,000 (6)
Calvin de Haan (1 Way Contract)	$4,800,000 (3)
Olli Maatta (1 Way Contract)	$4,083,333 (4)
Brandon Montour (1 Way Contract)	$3,850,000 (2)
Justin Braun (1 Way Contract)	$3,800,000 (3)
Ryan Dzingel (1 Way Contract)	$3,375,000 (2)
Michael Stone (1 Way Contract)	$3,000,000 (3)
Nikolai Kulemin (1 Way Contract)	$3,000,000 (3)
Joel Kiviranta	$2,750,000 (4)
Jiri Tlusty	$2,500,000 (3)
Mattias Janmark	$2,300,000 (4)
Brett Kulak	$1,850,000 (3)
Trevor van Riemsdyk	$1,100,000 (2)
Jesperi Kotkaniemi	$925,000 (2)
Barrett Hayton	$895,000 (4)
Victor Mete	$750,000 (3)
Jake Evans	$750,000 (4)
Drake Batherson	$736,666 (2)
Michael Amadio	$700,000 (1)
Craig Anderson	$700,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $67,364,999
Year 14 : $66,664,999
Year 15 : $48,728,333
Year 16 : $22,278,333
Salary Average Commitment
Year 13 : $67,364,998
Year 14 : $66,664,998
Year 15 : $48,728,332
Year 16 : $22,278,332
Salary Cap with 1 Way Contract
Year 13 : $67,364,999
Year 14 : $66,664,999
Year 15 : $48,728,333
Year 16 : $22,278,333

Farm Players Salaries
Alexandar Georgiyev	$242,500 (4)
Louis Leblanc	$92,500 (4)
Michael Chaput	$92,500 (4)
Tommi Kivisto	$90,000 (3)
David Desharnais	$90,000 (4)
Bruno Gervais	$90,000 (3)
Mike Santorelli	$90,000 (3)
Andrej Sustr	$90,000 (3)
Adam Pardy	$90,000 (3)
Paul Carey	$90,000 (3)
Maxime Lagace	$90,000 (3)
Chase De Leo	$90,000 (3)
Matthew Peca	$90,000 (3)
Lias Andersson	$89,417 (2)
J.C. Beaudin	$76,500 (1)
Justin Bailey	$75,000 (2)
Reece Scarlett	$70,000 (2)
Jamie McGinn	$70,000 (2)
Adam Helewka	$70,000 (1)
Brett Lernout	$70,000 (1)
Alexandre Bolduc	$70,000 (2)
Ben Harpur	$70,000 (2)
Matt Gilroy	$70,000 (2)
Alex Plante	$70,000 (2)
Johan Gustafsson	$70,000 (2)
Richard Bachman	$70,000 (2)
Jean-Sebastien Dea	$70,000 (1)
Josh Harding	$70,000 (2)
Marc-Andre Gragnani	$70,000 (2)
Mike McCarron	$70,000 (2)
Matt Moulson	$70,000 (2)
Total Farm Players	31
Salary Commitment
Year 13 : $2,618,417
Year 14 : $2,331,917
Year 15 : $1,327,500
Year 16 : $517,500
Salary Average Commitment
Year 13 : $2,618,417
Year 14 : $2,331,917
Year 15 : $1,327,500
Year 16 : $517,500

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $125 - 6,000 - 100.00%
Level 2:	5000 - $78 - 5,000 - 100.00%
Level 3:	2000 - $53 - 1,945 - 97.25%
Level 4:	3213 - $39 - 3,213 - 100.00%
Luxury :	900 - $249 - 900 - 100.00%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,058 - 99.68%
Average Income per Game	$2,372,813
Year to Date Revenue	$14,236,877
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$80,734,394
Farm Players Total Salaries	$2,224,660
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$62,174,986
Projected Bank Account	$62,174,986

Pro Players Salaries
Ryan O'Reilly (1 Way Contract)	$7,500,000 (5)
Marc-Andre Fleury	$7,000,000 (4)
Matthew Tkachuk (1 Way Contract)	$7,000,000 (3)
Mark Giordano (1 Way Contract)	$6,750,000 (1)
Nate Schmidt (1 Way Contract)	$5,950,000 (9)
Colton Parayko (1 Way Contract)	$5,500,000 (4)
Jeff Carter (1 Way Contract)	$5,272,728 (4)
J.T. Miller (1 Way Contract)	$5,250,000 (2)
Andre Burakovsky (1 Way Contract)	$4,900,000 (4)
David Savard (1 Way Contract)	$4,250,000 (1)
Viktor Arvidsson (1 Way Contract)	$4,250,000 (8)
Boone Jenner (1 Way Contract)	$3,750,000 (3)
Alexander Edler (1 Way Contract)	$3,000,000 (1)
Nikita Zaitsev	$2,550,000 (2)
Curtis McElhinney	$1,300,000 (1)
Derek Stepan	$1,100,000 (4)
Ryan Reaves	$950,000 (2)
Matt Martin	$950,000 (4)
Jason Spezza	$950,000 (2)
Josh Norris	$925,000 (3)
Andreas Englund	$900,000 (1)
Connor Bunnaman	$736,666 (1)
Total Pro Players	22
Salary Commitment
Year 13 : $80,734,394
Year 14 : $63,797,728
Year 15 : $54,097,728
Year 16 : $42,422,728
Salary Average Commitment
Year 13 : $80,734,394
Year 14 : $63,797,728
Year 15 : $54,097,728
Year 16 : $42,422,728
Salary Cap with 1 Way Contract
Year 13 : $80,734,394
Year 14 : $63,797,728
Year 15 : $54,097,728
Year 16 : $42,422,728

Farm Players Salaries
Patrick Maroon	$135,000 (2)
Devante Smith-Pelly	$85,000 (1)
Josh Nicholls	$75,000 (3)
Tom Gilbert	$75,000 (3)
Peter Mannino	$75,000 (1)
Keegan Lowe	$75,000 (4)
Kyle Quincey	$75,000 (3)
Graham Black	$75,000 (3)
Andrew Yogan	$75,000 (2)
Michael St. Croix	$75,000 (3)
Jamie McBain	$75,000 (3)
Brendan Leipsic	$75,000 (4)
Darian Dziurzynski	$75,000 (2)
John Albert	$75,000 (3)
Nick Baptiste	$75,000 (3)
Oleg Sosunov	$72,160 (1)
Jonathan Racine	$70,000 (1)
Keith Kinkaid	$70,000 (3)
Mark Arcobello	$70,000 (1)
Justin Falk	$70,000 (1)
Reid McNeill	$70,000 (1)
Petr Straka	$70,000 (1)
James De Haas	$70,000 (1)
Max McCormick	$65,000 (1)
Alexander Khokhlachev	$57,500 (1)
Andrew Gordon	$57,500 (1)
Ben Youds	$57,500 (1)
Brady Brassart	$57,500 (1)
Andrew Miller	$57,500 (1)
Aaron Palushaj	$57,500 (1)
Alexander Sulzer	$57,500 (1)
Total Farm Players	31
Salary Commitment
Year 13 : $2,224,660
Year 14 : $1,105,000
Year 15 : $820,000
Year 16 : $150,000
Salary Average Commitment
Year 13 : $2,224,660
Year 14 : $1,105,000
Year 15 : $820,000
Year 16 : $150,000

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5514 - $180 - 0 - 0.00%
Level 2:	5000 - $90 - 0 - 0.00%
Level 3:	2000 - $65 - 0 - 0.00%
Level 4:	3000 - $55 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	16514
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$633,250
Expense
Pro Players Total Salaries	$68,879,574
Farm Players Total Salaries	$2,462,833
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$144,468,169
Projected Bank Account	$144,468,169

Pro Players Salaries
Jacob Trouba (1 Way Contract)	$8,000,000 (11)
Timo Meier (1 Way Contract)	$6,000,000 (5)
Josh Anderson (1 Way Contract)	$5,500,000 (10)
Tom Wilson (1 Way Contract)	$5,166,666 (6)
Kyle Palmieri (1 Way Contract)	$4,650,000 (1)
Ian Cole (1 Way Contract)	$4,250,000 (2)
Elvis Merzlikins	$4,000,000 (4)
Connor Murphy (1 Way Contract)	$3,850,000 (3)
Cal Clutterbuck (1 Way Contract)	$3,500,000 (4)
Alexander Kerfoot (1 Way Contract)	$3,500,000 (3)
Zack Kassian (1 Way Contract)	$3,200,000 (7)
Ryan Kuffner (1 Way Contract)	$3,000,000 (1)
-1 Way Contract Salary Cap :	$3,000,000
Jonathan Bernier	$3,000,000 (2)
Miles Wood	$2,750,000 (3)
Pavel Zacha	$2,250,000 (3)
Mirco Mueller	$1,339,575 (1)
Adam Gaudette	$950,000 (2)
Ryan Lindgren	$925,000 (2)
Nick Suzuki	$863,333 (4)
Jonas Siegenthaler	$800,000 (2)
Conor Sheary	$735,000 (2)
Ilya Lyubushkin	$650,000 (1)
Total Pro Players	22
Salary Commitment
Year 13 : $68,879,574
Year 14 : $59,239,999
Year 15 : $48,579,999
Year 16 : $36,229,999
Salary Average Commitment
Year 13 : $68,879,574
Year 14 : $59,239,999
Year 15 : $48,579,999
Year 16 : $36,229,999
Salary Cap with 1 Way Contract
Year 13 : $68,879,574
Year 14 : $59,239,999
Year 15 : $48,579,999
Year 16 : $36,229,999

Farm Players Salaries
Taro Hirose	$290,000 (1)
Carter Verhaeghe	$100,000 (4)
Christian Fischer	$100,000 (4)
Cliff Pu	$91,000 (1)
Josh Mahura	$91,000 (1)
Michael McLeod	$86,333 (2)
Anton Forsberg	$80,000 (2)
Oliver Kylington	$78,750 (2)
Scott Timmins	$75,000 (3)
Marc-Andre Bergeron	$75,000 (3)
Kurtis Gabriel	$75,000 (3)
Marek Zidlicky	$75,000 (3)
Ladislav Smid	$75,000 (3)
Matt Beleskey	$75,000 (3)
Patrick Holland	$75,000 (3)
Scott Munroe	$75,000 (1)
Nicklas Jensen	$75,000 (3)
Roman Cervenka	$75,000 (3)
Miro Aaltonen	$75,000 (3)
Kevin Raine	$75,000 (3)
Mitchell Stephens	$73,750 (4)
Tyler Parsons	$73,500 (2)
Rudolfs Balcers	$73,500 (2)
Yakov Trenin	$72,500 (2)
Adam Brooks	$72,500 (3)
Michael Dal Colle	$70,000 (2)
Justin Shugg	$70,000 (2)
Alexey Marchenko	$70,000 (2)
Joe Finley	$70,000 (2)
Total Farm Players	29
Salary Commitment
Year 13 : $2,462,833
Year 14 : $1,915,833
Year 15 : $1,171,250
Year 16 : $273,750
Salary Average Commitment
Year 13 : $2,371,833
Year 14 : $1,915,833
Year 15 : $1,171,250
Year 16 : $273,750

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	4683 - $150 - 4,683 - 100.00%
Level 2:	4000 - $85 - 4,000 - 100.00%
Level 3:	2000 - $50 - 2,000 - 100.00%
Level 4:	2404 - $45 - 2,404 - 100.00%
Luxury :	830 - $300 - 800 - 96.35%
Total Capacity :	13917
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,887 - 99.78%
Average Income per Game	$2,220,890
Year to Date Revenue	$6,662,670
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$379,950
Expense
Pro Players Total Salaries	$75,308,333
Farm Players Total Salaries	$2,333,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$46,900,684
Projected Bank Account	$46,900,684

Pro Players Salaries
Connor McDavid (1 Way Contract)	$12,500,000 (12)
Jack Eichel (1 Way Contract)	$10,000,000 (12)
Mikko Rantanen (1 Way Contract)	$9,250,000 (9)
Nathan MacKinnon (1 Way Contract)	$6,300,000 (5)
Aleksander Barkov (1 Way Contract)	$5,900,000 (3)
Seth Jones (1 Way Contract)	$5,400,000 (3)
Tristan Jarry	$3,500,000 (6)
David Pastrnak (1 Way Contract)	$3,333,333 (6)
Casey Cizikas (1 Way Contract)	$3,100,000 (3)
Mark Pysyk	$2,750,000 (4)
Carter Hutton	$2,750,000 (2)
Richard Panik	$2,750,000 (5)
Radko Gudas	$1,000,000 (4)
Andrei Svechnikov	$925,000 (1)
Rasmus Dahlin	$925,000 (2)
Jack Hughes	$925,000 (3)
Andy Greene	$850,000 (4)
Cody Goloubef	$850,000 (3)
Chris Kelly	$775,000 (4)
Ben Street	$775,000 (4)
Kris Russell	$750,000 (2)
Total Pro Players	21
Salary Commitment
Year 13 : $75,308,333
Year 14 : $74,383,333
Year 15 : $69,958,333
Year 16 : $53,783,333
Salary Average Commitment
Year 13 : $75,308,333
Year 14 : $74,383,333
Year 15 : $69,958,333
Year 16 : $53,783,333
Salary Cap with 1 Way Contract
Year 13 : $75,308,333
Year 14 : $74,383,333
Year 15 : $69,958,333
Year 16 : $53,783,333

Farm Players Salaries
Tim Heed	$150,000 (3)
Stephon Williams	$98,000 (3)
Igor Bobkov	$90,000 (1)
Jonathan Ericsson	$87,500 (3)
Kevin Connauton	$85,000 (3)
Nikita Pavlychev	$80,000 (4)
David Warsofsky	$75,000 (3)
Tommy Wingels	$75,000 (4)
Adam Marsh	$75,000 (4)
Buddy Robinson	$75,000 (3)
Connor Bleackley	$75,000 (4)
Colin Smith	$75,000 (4)
Eric Cornel	$75,000 (3)
Jussi Jokinen	$75,000 (4)
Luke Witkowski	$75,000 (3)
Tomas Kopecky	$75,000 (4)
Teemu Pulkkinen	$75,000 (4)
Beau Bennett	$75,000 (4)
Steve Oleksy	$75,000 (3)
Ty Rattie	$75,000 (4)
Michael Cammalleri	$75,000 (4)
Jesse Graham	$70,000 (2)
Ryan Stanton	$70,000 (2)
Matthew Ford	$70,000 (2)
Brett Clark	$70,000 (2)
Connor Crisp	$70,000 (2)
Danick Gauthier	$70,000 (2)
Dylan Blujus	$70,000 (2)
Yannick Veilleux	$70,000 (2)
Ben Scrivens	$57,500 (1)
Total Farm Players	30
Salary Commitment
Year 13 : $2,333,000
Year 14 : $2,185,500
Year 15 : $1,625,500
Year 16 : $830,000
Salary Average Commitment
Year 13 : $2,333,000
Year 14 : $2,185,500
Year 15 : $1,625,500
Year 16 : $830,000

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $124 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	2000 - $46 - 0 - 0.00%
Level 4:	4186 - $40 - 0 - 0.00%
Luxury :	820 - $300 - 0 - 0.00%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$73,068,291
Farm Players Total Salaries	$2,688,666
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$203,842,421
Projected Bank Account	$203,842,421

Pro Players Salaries
Erik Karlsson (1 Way Contract)	$11,500,000 (13)
Blake Wheeler (1 Way Contract)	$8,250,000 (3)
Jaccob Slavin (1 Way Contract)	$5,300,000 (9)
Shea Theodore (1 Way Contract)	$5,200,000 (10)
Elias Lindholm (1 Way Contract)	$4,850,000 (8)
Jakub Vrana (1 Way Contract)	$3,350,000 (1)
Anton Khudobin	$3,333,333 (4)
Pavel Buchnevich (1 Way Contract)	$3,250,000 (1)
Ryan Graves (1 Way Contract)	$3,166,667 (6)
Brandon Carlo	$2,850,000 (1)
Danton Heinen	$2,800,000 (1)
Riley Nash	$2,750,000 (1)
Denis Gurianov	$2,550,000 (4)
Oliver Bjorkstrand	$2,500,000 (2)
Anthony Beauvillier	$2,100,000 (1)
Adrian Kempe	$2,000,000 (3)
Anthony Duclair	$1,700,000 (2)
Laurent Brossoit	$1,500,000 (2)
Haydn Fleury	$1,300,000 (4)
Thatcher Demko	$1,050,000 (1)
Kailer Yamamoto	$894,166 (2)
Tyson Jost	$874,125 (2)
Total Pro Players	22
Salary Commitment
Year 13 : $73,068,291
Year 14 : $54,918,291
Year 15 : $47,450,000
Year 16 : $37,200,000
Salary Average Commitment
Year 13 : $73,068,291
Year 14 : $54,918,291
Year 15 : $47,450,000
Year 16 : $37,200,000
Salary Cap with 1 Way Contract
Year 13 : $73,068,291
Year 14 : $54,918,291
Year 15 : $47,450,000
Year 16 : $37,200,000

Farm Players Salaries
Sonny Milano	$170,000 (4)
Brendan Lemieux	$155,000 (4)
Tyler Motte	$122,500 (4)
Jacob Larsson	$120,000 (4)
Dennis Cholowski	$86,417 (2)
Brett Howden	$86,333 (2)
Sam Steel	$86,333 (2)
Jeremy Roy	$82,750 (1)
David Gustafsson	$81,750 (3)
Filip Gustavsson	$76,167 (1)
Matt Carey	$75,000 (3)
Ben Holmstrom	$75,000 (3)
Brett Bellemore	$75,000 (3)
Carl Klingberg	$75,000 (3)
Kevin Goumas	$75,000 (3)
Chris McKelvie	$75,000 (3)
Joe Lavin	$75,000 (3)
Colin Campbell	$75,000 (3)
Bobby Farnham	$75,000 (3)
Joe Sova	$75,000 (3)
Daniel Maggio	$75,000 (3)
Anthony Stolarz	$75,000 (2)
Joonas Nattinen	$75,000 (3)
Matt Puempel	$75,000 (3)
Chris McCarthy	$75,000 (3)
Marcus Vela	$75,000 (3)
Luke Green	$73,333 (1)
Vitaly Abramov	$73,083 (1)
Laurent Dauphin	$70,000 (2)
Samuel Morin	$70,000 (1)
Jacob Bryson	$70,000 (5)
Kole Sherwood	$65,000 (1)
Total Farm Players	32
Salary Commitment
Year 13 : $2,688,666
Year 14 : $2,248,333
Year 15 : $1,844,250
Year 16 : $637,500
Salary Average Commitment
Year 13 : $2,688,666
Year 14 : $2,248,333
Year 15 : $1,844,250
Year 16 : $637,500

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	4500 - $60 - 4,500 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4000 - $25 - 4,000 - 100.00%
Luxury :	900 - $200 - 900 - 100.00%
Total Capacity :	17400
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,400 - 100.00%
Average Income per Game	$1,817,800
Year to Date Revenue	$18,178,000
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,502,458
Farm Players Total Salaries	$2,774,000
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,125,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$111,466,561
Projected Bank Account	$111,466,561

Pro Players Salaries
Ivan Provorov (1 Way Contract)	$6,750,000 (10)
Dougie Hamilton (1 Way Contract)	$5,750,000 (2)
Alexander Wennberg (1 Way Contract)	$4,900,000 (6)
Anthony Cirelli (1 Way Contract)	$4,800,000 (6)
Jakob Chychrun (1 Way Contract)	$4,600,000 (10)
Ryan Strome (1 Way Contract)	$4,500,000 (4)
Colin Miller (1 Way Contract)	$3,875,000 (5)
Brett Connolly (1 Way Contract)	$3,500,000 (5)
Dion Phaneuf (1 Way Contract)	$3,500,000 (1)
-1 Way Contract Salary Cap :	$3,500,000
Andrew Cogliano (1 Way Contract)	$3,250,000 (1)
Kasperi Kapanen (1 Way Contract)	$3,200,000 (2)
Artturi Lehkonen	$2,400,000 (2)
Nathan Beaulieu	$1,950,000 (4)
Zach Sanford	$1,500,000 (5)
Andreas Athanasiou	$1,200,000 (2)
Ilya Kovalchuk	$1,000,000 (2)
Eric Nystrom	$980,000 (3)
Ilya Samsonov	$925,000 (2)
Travis Dermott	$874,125 (2)
Morgan Frost	$863,333 (3)
Alex Stalock	$785,000 (3)
Jarred Tinordi	$700,000 (2)
Darren Helm	$700,000 (3)
Total Pro Players	23
Salary Commitment
Year 13 : $62,502,458
Year 14 : $55,752,458
Year 15 : $39,703,333
Year 16 : $36,375,000
Salary Average Commitment
Year 13 : $62,502,458
Year 14 : $55,752,458
Year 15 : $39,703,333
Year 16 : $36,375,000
Salary Cap with 1 Way Contract
Year 13 : $62,502,458
Year 14 : $55,752,458
Year 15 : $39,703,333
Year 16 : $36,375,000

Farm Players Salaries
Braydon Coburn	$195,000 (1)
Sheldon Rempal	$150,000 (1)
Willam Carrier	$140,000 (7)
Brooks Laich	$97,500 (1)
Mitch Hults	$83,250 (1)
Vladislav Kamenev	$83,250 (1)
Adam Morrison	$75,000 (1)
Zach Redmond	$75,000 (3)
Dana Tyrell	$75,000 (3)
Andrew Campbell	$75,000 (3)
Yann Sauve	$75,000 (2)
Ryan White	$75,000 (3)
Mark Fraser	$75,000 (3)
Jordan Szwarz	$75,000 (3)
Victor Bartley	$75,000 (3)
Jeff Frazee	$75,000 (1)
Noah Rod	$75,000 (3)
Jayson Megna	$75,000 (3)
Stuart Percy	$75,000 (3)
Gabriel Dumont	$70,000 (2)
Christoffer Ehn	$70,000 (1)
Brady Austin	$70,000 (2)
Henrik Samuelsson	$70,000 (2)
Yan-Pavel Laplante	$70,000 (2)
Brady Vail	$70,000 (1)
Jason Jaffray	$70,000 (2)
Joe Hicketts	$70,000 (1)
Lucas Lessio	$70,000 (2)
Jeremy Morin	$70,000 (2)
Jerome Gauthier-Leduc	$70,000 (2)
Mattias Backman	$70,000 (2)
Matt Hackett	$70,000 (2)
Greg Pateryn	$70,000 (2)
Filip Sandberg	$70,000 (1)
Total Farm Players	34
Salary Commitment
Year 13 : $2,774,000
Year 14 : $1,735,000
Year 15 : $890,000
Year 16 : $140,000
Salary Average Commitment
Year 13 : $2,769,000
Year 14 : $1,730,000
Year 15 : $885,000
Year 16 : $140,000

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2024 - $50 - 0 - 0.00%
Level 4:	5619 - $45 - 0 - 0.00%
Luxury :	900 - $300 - 0 - 0.00%
Total Capacity :	19543
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,861,558
Farm Players Total Salaries	$2,009,417
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$119,354,075
Projected Bank Account	$119,354,075

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (3)
Ryan Suter (1 Way Contract)	$7,538,462 (8)
Vladimir Tarasenko (1 Way Contract)	$7,500,000 (6)
Gabriel Landeskog (1 Way Contract)	$5,571,429 (3)
Gustav Nyquist (1 Way Contract)	$5,500,000 (2)
Alex Goligoski (1 Way Contract)	$5,475,000 (2)
Toby Enstrom (1 Way Contract)	$4,000,000 (1)
-1 Way Contract Salary Cap :	$4,000,000
Bobby Ryan (1 Way Contract)	$3,625,000 (4)
Paul Byron (1 Way Contract)	$3,400,000 (3)
Tyler Ennis	$2,500,000 (1)
Jaroslav Halak	$2,250,000 (2)
Jordan Oesterle	$2,000,000 (1)
Erik Haula	$1,750,000 (2)
Sean Kuraly	$1,275,000 (1)
Mark Cundari	$990,000 (1)
Justin Kea	$800,000 (1)
Anthony Camara	$786,667 (3)
Lukas Sedlak	$750,000 (3)
Kevin Porter	$750,000 (3)
Daniel Sprong	$750,000 (3)
Mark Stuart	$750,000 (3)
Libor Sulak	$700,000 (4)
Brenden Kichton	$700,000 (4)
Total Pro Players	23
Salary Commitment
Year 13 : $67,861,558
Year 14 : $56,296,558
Year 15 : $41,321,558
Year 16 : $20,063,462
Salary Average Commitment
Year 13 : $67,861,558
Year 14 : $56,296,558
Year 15 : $41,321,558
Year 16 : $20,063,462
Salary Cap with 1 Way Contract
Year 13 : $67,861,558
Year 14 : $56,296,558
Year 15 : $41,321,558
Year 16 : $20,063,462

Farm Players Salaries
Danny Biega	$99,000 (1)
Chris Mason	$99,000 (1)
Sebastian Collberg	$89,417 (1)
Chris Conner	$75,000 (3)
Frederick Tiffels	$75,000 (3)
Ryan Garbutt	$75,000 (3)
Alexander Avtsin	$75,000 (3)
Emile Poirier	$75,000 (3)
Daniel O'Regan	$75,000 (3)
Corey Potter	$75,000 (3)
Rourke Chartier	$75,000 (3)
Kris Foucault	$75,000 (3)
Scott Kosmachuk	$72,000 (1)
David Schlemko	$70,000 (4)
Mason Geertsen	$70,000 (4)
Eddie Pasquale	$70,000 (4)
Andrew O'Brien	$70,000 (4)
Adam Almquist	$70,000 (4)
Hunter Shinkaruk	$70,000 (1)
Axel Holmstrom	$70,000 (1)
Justin Florek	$70,000 (1)
Joshua Winquist	$70,000 (1)
Axel Blomqvist	$70,000 (1)
Matt Fraser	$70,000 (1)
Brendan Mikkelson	$70,000 (4)
Michael Houser	$70,000 (4)
Brendan Shinnimin	$65,000 (1)
Total Farm Players	27
Salary Commitment
Year 13 : $2,009,417
Year 14 : $1,165,000
Year 15 : $1,165,000
Year 16 : $490,000
Salary Average Commitment
Year 13 : $2,009,417
Year 14 : $1,165,000
Year 15 : $1,165,000
Year 16 : $490,000

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	5000 - $150 - 4,993 - 99.86%
Level 2:	5000 - $85 - 4,936 - 98.72%
Level 3:	3300 - $50 - 2,764 - 83.76%
Level 4:	4087 - $45 - 4,057 - 99.27%
Luxury :	1000 - $300 - 935 - 93.47%
Total Capacity :	18387
Farm
Farm Level 1:	2000 - $28 - 2,000 - 100.00%
Farm Level 2:	1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,685 - 96.18%
Average Income per Game	$2,636,797
Year to Date Revenue	$34,278,366
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$98,340
Year to Date Revenue	$885,060
Expense
Pro Players Total Salaries	$77,527,462
Farm Players Total Salaries	$2,681,040
Coaches Total Salaries	$1,575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$153,708,042
Projected Bank Account	$153,708,042

Pro Players Salaries
Auston Matthews (1 Way Contract)	$11,634,000 (8)
Alexander Ovechkin (1 Way Contract)	$9,538,462 (2)
Sidney Crosby (1 Way Contract)	$8,700,000 (10)
Steven Stamkos (1 Way Contract)	$8,500,000 (7)
Mathew Barzal (1 Way Contract)	$7,000,000 (6)
Rasmus Ristolainen (1 Way Contract)	$5,400,000 (4)
Robin Lehner	$5,000,000 (10)
Noah Hanifin (1 Way Contract)	$4,950,000 (8)
Ilya Mikheyev	$2,990,000 (4)
Jared McCann	$2,940,000 (4)
Brayden McNabb	$2,500,000 (5)
James Neal (1 Way Contract)	$2,050,000 (3)
Alex Galchenyuk	$1,050,000 (2)
Matt Murray	$1,000,000 (4)
John Marino	$925,000 (2)
Travis Zajac	$700,000 (2)
Blake Comeau	$700,000 (2)
Patrick Marleau	$650,000 (1)
Marc Staal	$650,000 (1)
Mike Reilly	$650,000 (2)
Total Pro Players	20
Salary Commitment
Year 13 : $77,527,462
Year 14 : $76,227,462
Year 15 : $62,664,000
Year 16 : $60,614,000
Salary Average Commitment
Year 13 : $77,452,462
Year 14 : $76,152,462
Year 15 : $62,664,000
Year 16 : $60,614,000
Salary Cap with 1 Way Contract
Year 13 : $77,527,462
Year 14 : $76,227,462
Year 15 : $62,664,000
Year 16 : $60,614,000

Farm Players Salaries
Brian Gibbons	$300,000 (2)
Samuel Montembeault	$200,000 (4)
Louis Belpedio	$133,958 (3)
Jujhar Khaira	$120,000 (2)
Zach Aston-Reese	$100,000 (1)
Oliver Wahlstrom	$92,500 (5)
Tyler Wotherspoon	$90,000 (2)
Noah Dobson	$89,417 (3)
Timothy Liljegren	$86,333 (4)
Pierre-Olivier Joseph	$86,333 (2)
Teddy Blueger	$75,000 (3)
Blake Kessel	$75,000 (2)
Sven Baertschi	$75,000 (3)
Marian Gaborik	$75,000 (2)
Denis Malgin	$70,000 (2)
Bryan Little	$70,000 (2)
Zbynek Michalek	$70,000 (2)
Ryan Kesler	$70,000 (4)
Thomas Greiss	$70,000 (4)
Michael Hutchinson	$70,000 (3)
Jaromir Jagr	$65,000 (1)
David Musil	$65,000 (2)
Griffin Reinhart	$65,000 (2)
Veeti Vainio	$65,000 (2)
Matia Marcantuoni	$57,500 (1)
Dany Heatley	$57,500 (1)
Arron Asham	$57,500 (1)
Matt Cooke	$57,500 (1)
Thomas Vanek	$57,500 (1)
Mike Zigomanis	$57,500 (1)
Maxime Talbot	$57,500 (1)
Total Farm Players	31
Salary Commitment
Year 13 : $2,681,041
Year 14 : $2,113,541
Year 15 : $962,208
Year 16 : $518,833
Salary Average Commitment
Year 13 : $2,681,041
Year 14 : $2,113,541
Year 15 : $962,208
Year 16 : $518,833

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	3692 - $25 - 0 - 0.00%
Luxury :	870 - $200 - 0 - 0.00%
Total Capacity :	17562
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,957,500
Farm Players Total Salaries	$3,248,483
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,250,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$5,820,157
Projected Bank Account	$5,820,157

Pro Players Salaries
Andrei Vasilevskiy	$9,500,000 (12)
Max Pacioretty (1 Way Contract)	$7,000,000 (6)
Patrik Laine (1 Way Contract)	$6,750,000 (2)
Josh Morrissey (1 Way Contract)	$6,500,000 (16)
Mark Scheifele (1 Way Contract)	$6,125,000 (7)
Filip Forsberg (1 Way Contract)	$6,000,000 (3)
Mark Stone (1 Way Contract)	$5,700,000 (13)
Jonathan Huberdeau (1 Way Contract)	$5,050,000 (6)
Ryan Pulock (1 Way Contract)	$5,000,000 (4)
Charlie McAvoy (1 Way Contract)	$4,900,000 (3)
Vincent Trocheck (1 Way Contract)	$4,750,000 (4)
Alex Tuch (1 Way Contract)	$4,750,000 (11)
Joel Eriksson Ek	$1,487,500 (2)
Anthony DeAngelo	$1,270,000 (1)
Adam Erne	$975,000 (2)
Aaron Dell	$975,000 (4)
Adam Fox	$925,000 (3)
Gabriel Bourque	$900,000 (2)
Leo Komarov	$700,000 (3)
Matt Roy	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 13 : $79,957,500
Year 14 : $77,987,500
Year 15 : $67,875,000
Year 16 : $55,350,000
Salary Average Commitment
Year 13 : $79,957,500
Year 14 : $77,987,500
Year 15 : $67,875,000
Year 16 : $55,350,000
Salary Cap with 1 Way Contract
Year 13 : $79,957,500
Year 14 : $77,987,500
Year 15 : $67,875,000
Year 16 : $55,350,000

Farm Players Salaries
Radim Simek	$300,000 (3)
Jayce Hawryluk	$300,000 (3)
Ben Gleason	$299,000 (1)
Philippe Myers	$255,000 (6)
Jacob Middleton	$200,000 (3)
Anders Bjork	$160,000 (6)
Gabriel Carlsson	$99,900 (4)
Matt Luff	$80,000 (1)
Cameron Hughes	$79,250 (1)
Jonah Gadjovich	$78,333 (3)
Joel L'Esperance	$77,500 (1)
Alexandre Fortin	$75,000 (4)
Kiefer Sherwood	$75,000 (2)
Eric Roy	$70,000 (3)
Gustav Olofsson	$70,000 (3)
Dillon Heatherington	$70,000 (3)
Darren Raddysh	$70,000 (3)
CJ Smith	$70,000 (1)
Juho Lammikko	$70,000 (3)
Mark Visentin	$70,000 (3)
Frederick Gaudreau	$70,000 (3)
Blake Speers	$70,000 (3)
Daniel Brickley	$70,000 (1)
Calvin Thurkauf	$70,000 (3)
Lukas Vejdemo	$70,000 (2)
Zane McIntyre	$70,000 (3)
Brady Keeper	$69,500 (1)
Kevin Boyle	$67,500 (1)
Saku Maenalanen	$65,000 (1)
Philip Holm	$57,500 (1)
Total Farm Players	30
Salary Commitment
Year 13 : $3,248,483
Year 14 : $2,313,233
Year 15 : $2,168,233
Year 16 : $589,900
Salary Average Commitment
Year 13 : $3,248,483
Year 14 : $2,313,233
Year 15 : $2,168,233
Year 16 : $589,900

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2096 - $35 - 2,096 - 100.00%
Level 4:	4120 - $25 - 4,120 - 100.00%
Luxury :	880 - $200 - 880 - 100.00%
Total Capacity :	18096
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,096 - 100.00%
Average Income per Game	$1,866,016
Year to Date Revenue	$5,598,048
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$76,576,999
Farm Players Total Salaries	$2,185,638
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$101,281,605
Projected Bank Account	$101,281,605

Pro Players Salaries
Taylor Hall (1 Way Contract)	$8,000,000 (2)
Cam Fowler (1 Way Contract)	$6,500,000 (11)
William Karlsson (1 Way Contract)	$5,900,000 (13)
Jake Muzzin (1 Way Contract)	$5,625,000 (4)
Tomas Tatar (1 Way Contract)	$5,300,000 (1)
Michael Matheson (1 Way Contract)	$4,875,000 (7)
Nazem Kadri (1 Way Contract)	$4,500,000 (2)
Oscar Klefbom (1 Way Contract)	$4,167,000 (5)
Brett Pesce (1 Way Contract)	$4,025,000 (8)
David Perron (1 Way Contract)	$4,000,000 (4)
Jordan Eberle (1 Way Contract)	$3,510,000 (2)
Phillip Danault (1 Way Contract)	$3,083,333 (1)
Jake Virtanen	$2,550,000 (3)
Frank Vatrano	$2,533,333 (4)
Stephen Johns	$2,350,000 (2)
Cody Ceci	$2,000,000 (2)
Lawson Crouse	$1,533,333 (4)
Brian Elliott	$1,500,000 (2)
Derick Brassard	$1,000,000 (1)
Luca Sbisa	$1,000,000 (3)
Robert Thomas	$925,000 (3)
Chris Driedger	$850,000 (1)
Slater Koekkoek	$850,000 (4)
Total Pro Players	23
Salary Commitment
Year 13 : $76,576,999
Year 14 : $66,343,666
Year 15 : $44,483,666
Year 16 : $40,008,666
Salary Average Commitment
Year 13 : $76,576,999
Year 14 : $66,343,666
Year 15 : $44,483,666
Year 16 : $40,008,666
Salary Cap with 1 Way Contract
Year 13 : $76,576,999
Year 14 : $66,343,666
Year 15 : $44,483,666
Year 16 : $40,008,666

Farm Players Salaries
Sean Walker	$100,000 (4)
Mario Ferraro	$92,500 (3)
Chase Priskie	$92,500 (1)
Mackenzie MacEachern	$90,000 (2)
Vladimir Sobotka	$90,000 (1)
Kevin Gravel	$90,000 (2)
Petteri Lindbohm	$88,078 (3)
Thomas Novak	$81,750 (2)
Mac Hollowell	$79,977 (3)
Niko Mikkola	$78,750 (2)
Otto Koivula	$78,667 (3)
Riley Sutter	$76,417 (3)
Paul Cotter	$76,000 (3)
Dustin Tokarski	$76,000 (3)
Ville Husso	$75,000 (2)
Tom Kuhnhackl	$75,000 (3)
Cameron Schilling	$75,000 (2)
Kyle Chipchura	$70,000 (2)
Kevin Czuczman	$70,000 (2)
Matej Stransky	$70,000 (2)
Brandon Bollig	$70,000 (2)
Joe Vitale	$70,000 (2)
Matthew Highmore	$70,000 (2)
Byron Froese	$70,000 (2)
Kyle Rau	$70,000 (1)
Eamon McAdam	$70,000 (2)
Austin Carroll	$70,000 (2)
Turner Elson	$70,000 (2)
Total Farm Players	28
Salary Commitment
Year 13 : $2,185,639
Year 14 : $1,933,139
Year 15 : $742,639
Year 16 : $100,000
Salary Average Commitment
Year 13 : $2,185,639
Year 14 : $1,933,139
Year 15 : $742,639
Year 16 : $100,000

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 6,000 - 100.00%
Level 2:	5000 - $63 - 5,000 - 100.00%
Level 3:	2000 - $37 - 2,000 - 100.00%
Level 4:	5192 - $15 - 5,171 - 99.60%
Luxury :	900 - $199 - 900 - 100.00%
Total Capacity :	19092
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,071 - 99.89%
Average Income per Game	$1,829,223
Year to Date Revenue	$20,121,449
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$886,550
Expense
Pro Players Total Salaries	$74,885,785
Farm Players Total Salaries	$2,335,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$81,716,054
Projected Bank Account	$81,716,054

Pro Players Salaries
Mitch Marner (1 Way Contract)	$10,893,000 (9)
Tyler Seguin (1 Way Contract)	$9,850,000 (14)
Nikita Kucherov (1 Way Contract)	$9,500,000 (13)
Sebastian Aho (1 Way Contract)	$8,454,000 (7)
Zach Parise (1 Way Contract)	$7,538,461 (9)
William Nylander (1 Way Contract)	$6,962,366 (8)
Mark Borowiecki (1 Way Contract)	$4,500,000 (4)
Justin Schultz (1 Way Contract)	$3,100,000 (3)
Mikko Koskinen	$2,995,500 (1)
Milan Lucic	$1,800,000 (3)
Dante Fabbro	$925,000 (2)
Elias Pettersson	$925,000 (1)
Quinn Hughes	$916,667 (2)
Adam Boqvist	$894,167 (3)
Cale Makar	$880,833 (1)
Casey Mittelstadt	$874,125 (2)
Martin Necas	$863,333 (3)
Alex Nylander	$863,333 (2)
Cristopher Nilstorp	$750,000 (4)
Jon Merrill	$700,000 (4)
Colton Sceviour	$700,000 (4)
Total Pro Players	21
Salary Commitment
Year 13 : $74,885,785
Year 14 : $70,084,452
Year 15 : $66,505,327
Year 16 : $59,847,827
Salary Average Commitment
Year 13 : $74,885,786
Year 14 : $70,084,453
Year 15 : $66,505,328
Year 16 : $59,847,828
Salary Cap with 1 Way Contract
Year 13 : $74,885,785
Year 14 : $70,084,452
Year 15 : $66,505,327
Year 16 : $59,847,827

Farm Players Salaries
Nick Shore	$125,000 (3)
Taylor Aronson	$95,000 (3)
Scott Greenham	$75,000 (4)
Joseph Cramarossa	$75,000 (3)
Antti Niemi	$75,000 (4)
Andrew Joudrey	$70,000 (3)
Stephane Da Costa	$70,000 (3)
Zac Rinaldo	$70,000 (2)
Brandon Mashinter	$70,000 (3)
Cameron Gaunce	$70,000 (2)
Michael Latta	$70,000 (2)
Ville Pokka	$70,000 (2)
T.J. Hensick	$70,000 (3)
Carter Bancks	$70,000 (3)
Toby Petersen	$70,000 (3)
Ryan Parent	$70,000 (3)
Teddy Purcell	$70,000 (2)
Graham Mink	$70,000 (3)
Dennis Wideman	$70,000 (2)
Drew Miller	$70,000 (3)
Guillaume Desbiens	$70,000 (3)
James Wisniewski	$70,000 (2)
David Clarkson	$70,000 (2)
Brandon Manning	$70,000 (4)
Andre Petersson	$70,000 (3)
Ryan Murphy	$70,000 (2)
Dane Byers	$70,000 (3)
Dustin Gazley	$70,000 (3)
Zack Phillips	$70,000 (2)
Alden Hirschfeld	$70,000 (3)
Drew MacIntyre	$70,000 (3)
Nate Prosser	$70,000 (2)
Total Farm Players	32
Salary Commitment
Year 13 : $2,335,000
Year 14 : $2,335,000
Year 15 : $1,565,000
Year 16 : $220,000
Salary Average Commitment
Year 13 : $2,335,000
Year 14 : $2,335,000
Year 15 : $1,565,000
Year 16 : $220,000

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $127 - 6,000 - 100.00%
Level 2:	5000 - $77 - 5,000 - 100.00%
Level 3:	2000 - $57 - 1,604 - 80.18%
Level 4:	4889 - $37 - 4,889 - 100.00%
Luxury :	930 - $210 - 930 - 100.00%
Total Capacity :	18819
Farm
Farm Level 1:	2000 - $40 - 1,975 - 98.77%
Farm Level 2:	1000 - $20 - 992 - 99.18%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,423 - 97.89%
Average Income per Game	$2,405,743
Year to Date Revenue	$4,811,486
Farm
Home Games Left	0
Average Attendance - %	2,967 - 98.91%
Average Income per Game	$147,288
Year to Date Revenue	$1,620,166
Expense
Pro Players Total Salaries	$73,425,833
Farm Players Total Salaries	$4,727,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,675,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$65,000,102
Projected Bank Account	$65,000,102

Pro Players Salaries
Mike Hoffman (1 Way Contract)	$10,000,000 (4)
Anders Lee (1 Way Contract)	$7,000,000 (11)
Marc-Edouard Vlasic (1 Way Contract)	$7,000,000 (11)
Brenden Dillon (1 Way Contract)	$6,000,000 (3)
Kyle Turris (1 Way Contract)	$6,000,000 (7)
Adam Henrique (1 Way Contract)	$5,825,000 (8)
Jakob Silfverberg (1 Way Contract)	$5,250,000 (6)
Dmitry Orlov (1 Way Contract)	$5,100,000 (5)
Brian Boyle (1 Way Contract)	$4,500,000 (1)
Jannik Hansen	$2,600,000 (1)
Ron Hainsey	$2,200,000 (2)
Calle Jarnkrok	$2,000,000 (4)
Josh Leivo	$1,750,000 (4)
Dmitry Kulikov	$1,700,000 (3)
Anthony Bitetto	$1,250,000 (4)
Travis Boyd	$1,220,000 (4)
Pavel Francouz	$1,000,000 (1)
Oscar Fantenberg	$850,000 (2)
Eric Robinson	$750,000 (3)
Carter Hart	$730,833 (1)
Drake Caggiula	$700,000 (2)
Total Pro Players	21
Salary Commitment
Year 13 : $73,425,833
Year 14 : $64,595,000
Year 15 : $60,845,000
Year 16 : $52,395,000
Salary Average Commitment
Year 13 : $73,425,833
Year 14 : $64,595,000
Year 15 : $60,845,000
Year 16 : $52,395,000
Salary Cap with 1 Way Contract
Year 13 : $73,425,833
Year 14 : $64,595,000
Year 15 : $60,845,000
Year 16 : $52,395,000

Farm Players Salaries
Cam Talbot	$350,000 (1)
Karson Kuhlman	$299,000 (1)
Christian Folin	$285,000 (2)
Mathieu Perreault	$250,000 (2)
Trevor Moore	$200,000 (4)
Oscar Lindberg	$190,000 (1)
Colin Blackwell	$180,000 (3)
Brett Ritchie	$160,000 (1)
Justin Abdelkader	$160,000 (2)
Xavier Ouellet	$150,000 (3)
Jacob de la Rose	$150,000 (3)
Joakim Nordstrom	$130,000 (4)
Pierre Engvall	$125,000 (3)
Fredrik Claesson	$120,000 (2)
Matiss Kivenieks	$120,000 (4)
Joakim Ryan	$100,000 (2)
Dakota Mermis	$95,500 (1)
Austin Czarnik	$95,000 (3)
Jacob Nilsson	$95,000 (1)
Taylor Raddysh	$89,417 (1)
Cale Fleury	$88,333 (1)
Danick Martel	$80,000 (1)
Kent Simpson	$75,000 (3)
Nathan Lieuwen	$75,000 (1)
Sergei Plotnikov	$75,000 (2)
Alex Formenton	$74,750 (3)
Kevin Klein	$72,500 (4)
Marek Mazanec	$72,500 (4)
Dominik Simon	$70,000 (2)
Taylor Beck	$70,000 (2)
Tim Schaller	$70,000 (2)
Frederik Gauthier	$70,000 (2)
Devin Shore	$70,000 (2)
Michael Bournival	$70,000 (2)
Dwight King	$70,000 (2)
Sam Lafferty	$70,000 (4)
Martin Gernat	$70,000 (4)
Dominic Toninato	$70,000 (2)
Ian McCoshen	$70,000 (2)
Total Farm Players	39
Salary Commitment
Year 13 : $4,727,000
Year 14 : $3,204,750
Year 15 : $1,584,750
Year 16 : $735,000
Salary Average Commitment
Year 13 : $4,727,000
Year 14 : $3,204,750
Year 15 : $1,584,750
Year 16 : $735,000

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $160 - 0 - 0.00%
Level 2:	5000 - $94 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	5020 - $39 - 0 - 0.00%
Luxury :	890 - $265 - 0 - 0.00%
Total Capacity :	18910
Farm
Farm Level 1:	2000 - $28 - 0 - 0.00%
Farm Level 2:	1000 - $11 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,961,665
Farm Players Total Salaries	$2,289,496
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$109,959,109
Projected Bank Account	$109,959,109

Pro Players Salaries
Jacob Markstrom	$15,900,000 (4)
Nikolaj Ehlers (1 Way Contract)	$6,000,000 (10)
Mikhail Sergachev (1 Way Contract)	$4,800,000 (6)
Erik Gudbranson (1 Way Contract)	$4,000,000 (1)
James Reimer	$3,400,000 (1)
Andreas Johnsson (1 Way Contract)	$3,400,000 (3)
Dylan Strome (1 Way Contract)	$3,000,000 (4)
Kevin Fiala (1 Way Contract)	$3,000,000 (1)
Ethan Bear	$2,000,000 (4)
Nic Dowd	$2,000,000 (4)
Riley Sheahan	$2,000,000 (2)
Nick Ritchie	$1,640,000 (2)
Michael Raffl	$1,600,000 (1)
Ben Hutton	$1,500,000 (1)
Marcus Sorensen	$1,500,000 (1)
Troy Terry	$1,450,000 (5)
Kirby Dach	$925,000 (3)
Ryan Carpenter	$900,000 (2)
Jack Roslovic	$894,166 (1)
Erik Brannstrom	$863,333 (4)
Conor Garland	$775,000 (1)
Filip Hronek	$714,166 (1)
Matt Tennyson	$700,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $62,961,665
Year 14 : $45,578,333
Year 15 : $40,338,333
Year 16 : $36,013,333
Salary Average Commitment
Year 13 : $62,961,665
Year 14 : $45,578,333
Year 15 : $40,338,333
Year 16 : $36,013,333
Salary Cap with 1 Way Contract
Year 13 : $62,961,665
Year 14 : $45,578,333
Year 15 : $40,338,333
Year 16 : $36,013,333

Farm Players Salaries
Pheonix Copley	$110,000 (4)
Justin Peters	$100,000 (4)
John Gilmour	$100,000 (4)
Valentin Zykov	$100,000 (4)
Chris Breen	$100,000 (4)
Alex Lintuniemi	$100,000 (4)
Andrey Pedan	$100,000 (4)
Felix Girard	$100,000 (4)
Ryan Gropp	$100,000 (4)
Jon Gillies	$100,000 (4)
Ryan Poehling	$95,000 (2)
Ville Heinola	$92,500 (3)
Callan Foote	$92,500 (3)
Henrik Borgstrom	$92,500 (1)
Eeli Tolvanen	$89,417 (1)
Nicholas Merkley	$87,413 (2)
Julien Gauthier	$86,333 (1)
Brett Leason	$84,250 (3)
Miroslav Svoboda	$76,750 (1)
Joona Koppanen	$75,333 (2)
Roy Radke	$70,000 (2)
Eric Comrie	$70,000 (2)
Justin Kirkland	$70,000 (3)
Tyler Moy	$70,000 (2)
Vili Saarijarvi	$70,000 (1)
Andrew Poturalski	$57,500 (1)
Total Farm Players	26
Salary Commitment
Year 13 : $2,289,496
Year 14 : $1,816,995
Year 15 : $1,349,250
Year 16 : $1,010,000
Salary Average Commitment
Year 13 : $2,289,496
Year 14 : $1,816,995
Year 15 : $1,349,250
Year 16 : $1,010,000

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $200 - 4,307 - 71.78%
Level 2:	5000 - $149 - 3,258 - 65.15%
Level 3:	2000 - $89 - 1,325 - 66.27%
Level 4:	3368 - $55 - 3,144 - 93.35%
Luxury :	1000 - $400 - 673 - 67.31%
Total Capacity :	17368
Farm
Farm Level 1:	2000 - $100 - 1,061 - 53.03%
Farm Level 2:	1000 - $75 - 458 - 45.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,707 - 73.16%
Average Income per Game	$2,841,154
Year to Date Revenue	$22,729,228
Farm
Home Games Left	0
Average Attendance - %	1,519 - 50.62%
Average Income per Game	$209,215
Year to Date Revenue	$1,673,717
Expense
Pro Players Total Salaries	$78,925,000
Farm Players Total Salaries	$2,861,969
Coaches Total Salaries	$575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$131,850,661
Projected Bank Account	$131,850,661

Pro Players Salaries
John Tavares (1 Way Contract)	$11,000,000 (10)
Phil Kessel (1 Way Contract)	$6,800,000 (3)
Mats Zuccarello (1 Way Contract)	$6,000,000 (7)
Bo Horvat (1 Way Contract)	$5,500,000 (5)
Jeff Petry (1 Way Contract)	$5,500,000 (1)
Justin Faulk (1 Way Contract)	$5,500,000 (4)
James van Riemsdyk (1 Way Contract)	$5,500,000 (1)
Brady Skjei (1 Way Contract)	$5,250,000 (6)
Devon Toews (1 Way Contract)	$5,000,000 (4)
Antti Raanta	$4,250,000 (1)
Philipp Grubauer	$3,330,000 (2)
Robby Fabbri	$2,950,000 (4)
Matt Calvert	$2,875,000 (2)
Jake McCabe	$2,850,000 (2)
Scott Laughton	$2,300,000 (2)
Dominik Kahun	$975,000 (2)
Kaapo Kakko	$925,000 (3)
Derek Grant	$900,000 (4)
Derek Ryan	$820,000 (1)
Robert Bortuzzo	$700,000 (2)
Total Pro Players	20
Salary Commitment
Year 13 : $78,925,000
Year 14 : $62,855,000
Year 15 : $49,825,000
Year 16 : $42,100,000
Salary Average Commitment
Year 13 : $78,925,000
Year 14 : $62,855,000
Year 15 : $49,825,000
Year 16 : $42,100,000
Salary Cap with 1 Way Contract
Year 13 : $78,925,000
Year 14 : $62,855,000
Year 15 : $49,825,000
Year 16 : $42,100,000

Farm Players Salaries
Markus Nutivaara	$270,000 (3)
Logan O'Connor	$201,000 (1)
Connor Carrick	$150,000 (1)
Casey DeSmith	$125,000 (3)
Austin Wagner	$111,300 (2)
Nicholas Boka	$100,000 (2)
Joseph Gambardella	$100,000 (1)
Anton Blidh	$100,000 (2)
Rocco Grimaldi	$100,000 (2)
Emil Bemstrom	$92,500 (5)
Conor Timmins	$92,500 (3)
Vladislav Namestnikov	$90,000 (4)
Sheldon Dries	$90,000 (1)
Mason Appleton	$90,000 (4)
Mike Condon	$90,000 (1)
Ty Dellandrea	$89,420 (3)
Kurtis MacDermid	$87,500 (3)
Klim Kostin	$86,333 (3)
Logan Brown	$86,333 (1)
Cody Glass	$86,333 (3)
Sean Durzi	$80,917 (5)
Andrej Nestrasil	$80,000 (2)
Nikita Nesterov	$80,000 (2)
Marek Langhamer	$80,000 (2)
Josh Brook	$79,500 (3)
Semyon Der-Arguchintsev	$78,333 (3)
Vinni Lettieri	$75,000 (2)
Jacob Cederholm	$70,000 (1)
Total Farm Players	28
Salary Commitment
Year 13 : $2,861,969
Year 14 : $2,074,636
Year 15 : $1,348,336
Year 16 : $353,417
Salary Average Commitment
Year 13 : $2,861,969
Year 14 : $2,074,636
Year 15 : $1,348,336
Year 16 : $353,417

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $150 - 5,383 - 89.72%
Level 2:	5000 - $85 - 4,692 - 93.84%
Level 3:	2000 - $50 - 2,000 - 100.00%
Level 4:	4596 - $45 - 3,781 - 82.26%
Luxury :	910 - $300 - 805 - 88.41%
Total Capacity :	18506
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,661 - 90.03%
Average Income per Game	$2,559,506
Year to Date Revenue	$15,357,035
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$379,950
Expense
Pro Players Total Salaries	$82,541,667
Farm Players Total Salaries	$2,054,257
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$105,796,282
Projected Bank Account	$105,796,282

Pro Players Salaries
Jamie Benn (1 Way Contract)	$9,500,000 (10)
Nicklas Backstrom (1 Way Contract)	$9,200,000 (6)
Leon Draisaitl (1 Way Contract)	$8,500,000 (10)
John Carlson (1 Way Contract)	$8,000,000 (12)
Ryan Ellis (1 Way Contract)	$6,250,000 (13)
Brock Boeser (1 Way Contract)	$5,875,000 (4)
Mikael Backlund (1 Way Contract)	$5,350,000 (2)
Pierre-Luc Dubois (1 Way Contract)	$5,000,000 (4)
Darcy Kuemper	$4,500,000 (3)
Adam Larsson (1 Way Contract)	$4,166,667 (1)
Joonas Korpisalo	$2,800,000 (3)
Joel Armia	$2,600,000 (2)
Valeri Nichushkin	$2,500,000 (4)
Joel Edmundson	$2,000,000 (3)
Mikhail Grigorenko	$1,200,000 (1)
Korbinian Holzer	$850,000 (1)
Riley Barber	$800,000 (4)
Tomas Jurco	$700,000 (2)
Valtteri Filppula	$700,000 (3)
Thomas Di Pauli	$700,000 (1)
Yannick Weber	$700,000 (1)
Josh Archibald	$650,000 (1)
Total Pro Players	22
Salary Commitment
Year 13 : $82,541,667
Year 14 : $74,275,000
Year 15 : $65,625,000
Year 16 : $55,625,000
Salary Average Commitment
Year 13 : $78,291,668
Year 14 : $70,025,000
Year 15 : $61,375,000
Year 16 : $51,375,000
Salary Cap with 1 Way Contract
Year 13 : $82,541,667
Year 14 : $74,275,000
Year 15 : $65,625,000
Year 16 : $55,625,000

Farm Players Salaries
Julius Honka	$133,958 (1)
Mason Raymond	$97,500 (1)
Rasmus Sandin	$89,716 (4)
Stanislav Galiev	$75,000 (2)
Eric Gelinas	$75,000 (2)
Marcel Goc	$75,000 (2)
Julius Nattinen	$73,083 (1)
Stephen Michalek	$70,000 (3)
Caleb Herbert	$70,000 (2)
Alex Gudbranson	$70,000 (2)
Michael Keranen	$70,000 (4)
Liam O'Brien	$70,000 (1)
Lauri Korpikoski	$70,000 (2)
Tim Wallace	$70,000 (4)
Cal Heeter	$70,000 (3)
Tyler Lewington	$70,000 (2)
Cody Beach	$70,000 (3)
Daniel Bang	$70,000 (3)
Philip Samuelsson	$70,000 (3)
Zach Trotman	$70,000 (3)
Markus Ruusu	$70,000 (1)
Viktor Stalberg	$65,000 (1)
Mikael Wikstrand	$65,000 (1)
Garrett Wilson	$65,000 (1)
Erik Burgdoerfer	$65,000 (1)
Alexander Pechursky	$65,000 (1)
Mattias Tedenby	$65,000 (1)
Simon Despres	$65,000 (1)
Total Farm Players	28
Salary Commitment
Year 13 : $2,054,257
Year 14 : $1,154,716
Year 15 : $649,716
Year 16 : $229,716
Salary Average Commitment
Year 13 : $2,054,257
Year 14 : $1,154,716
Year 15 : $649,716
Year 16 : $229,716

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - $200 - 5,100 - 85.00%
Level 2:	5000 - $92 - 4,304 - 86.09%
Level 3:	2000 - $65 - 1,700 - 85.00%
Level 4:	1341 - $59 - 1,341 - 100.00%
Luxury :	980 - $320 - 833 - 85.00%
Total Capacity :	15321
Farm
Farm Level 1:	2000 - $39 - 2,000 - 100.00%
Farm Level 2:	1000 - $19 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,278 - 86.67%
Average Income per Game	$2,789,545
Year to Date Revenue	$8,368,635
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$144,530
Year to Date Revenue	$1,878,890
Expense
Pro Players Total Salaries	$74,783,333
Farm Players Total Salaries	$2,913,568
Coaches Total Salaries	$850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$259,363,888
Projected Bank Account	$259,363,888

Pro Players Salaries
Logan Couture (1 Way Contract)	$8,000,000 (4)
Nico Hischier (1 Way Contract)	$7,250,000 (6)
Brayden Schenn (1 Way Contract)	$6,500,000 (5)
Connor Hellebuyck	$6,166,666 (5)
Matt Dumba (1 Way Contract)	$6,000,000 (6)
Tomas Hertl (1 Way Contract)	$5,625,000 (3)
Clayton Keller (1 Way Contract)	$5,500,000 (4)
Josh Bailey (1 Way Contract)	$5,000,000 (2)
Mattias Ekholm (1 Way Contract)	$3,750,000 (3)
Lars Eller (1 Way Contract)	$3,500,000 (1)
Travis Sanheim (1 Way Contract)	$3,250,000 (1)
Luke Kunin	$2,300,000 (4)
Radek Faksa	$2,000,000 (4)
Blake Coleman	$1,800,000 (1)
Jesper Fast	$1,750,000 (4)
Adam Pelech	$1,600,000 (1)
Travis Hamonic	$1,500,000 (4)
Jason Dickinson	$1,500,000 (1)
Mike Smith	$1,000,000 (4)
Nicolas Hague	$791,667 (5)
Total Pro Players	20
Salary Commitment
Year 13 : $74,783,333
Year 14 : $63,133,333
Year 15 : $58,133,333
Year 16 : $48,758,333
Salary Average Commitment
Year 13 : $74,783,333
Year 14 : $63,133,333
Year 15 : $58,133,333
Year 16 : $48,758,333
Salary Cap with 1 Way Contract
Year 13 : $74,783,333
Year 14 : $63,133,333
Year 15 : $58,133,333
Year 16 : $48,758,333

Farm Players Salaries
Will Butcher	$202,900 (2)
Tage Thompson	$140,000 (5)
Jesse Puljujarvi	$117,500 (4)
Trent Frederic	$92,500 (1)
Dennis Gilbert	$92,500 (2)
Landon Bow	$90,000 (1)
Nikolay Goldobin	$90,000 (1)
Christian Wolanin	$90,000 (1)
Zack MacEwen	$90,000 (1)
Jay Beagle	$90,000 (1)
Kole Lind	$89,167 (1)
Axel Jonsson-Fjallby	$86,000 (1)
Jeremy Lauzon	$85,000 (4)
Janne Kuokkanen	$81,167 (1)
Curtis Lazar	$80,000 (1)
Adin Hill	$80,000 (2)
Alexander Volkov	$80,000 (4)
Ivan Chekhovich	$77,667 (3)
Tucker Poolman	$77,500 (2)
Nicolas Petan	$77,500 (2)
Matthew Konan	$75,000 (3)
Jacob MacDonald	$75,000 (3)
Charlie Lindgren	$75,000 (1)
Joachim Blichfeld	$73,667 (2)
Timothy Gettinger	$73,000 (1)
Madison Bowey	$72,500 (4)
Spencer Martin	$70,000 (1)
Reid Boucher	$70,000 (2)
Brandon Davidson	$70,000 (2)
Glenn Gawdin	$70,000 (2)
Frederic St. Denis	$70,000 (1)
Nolan Stevens	$70,000 (1)
Jordan Weal	$70,000 (2)
Tomas Nosek	$70,000 (2)
Total Farm Players	34
Salary Commitment
Year 13 : $2,913,568
Year 14 : $1,676,734
Year 15 : $722,667
Year 16 : $495,000
Salary Average Commitment
Year 13 : $2,913,568
Year 14 : $1,676,734
Year 15 : $722,667
Year 16 : $495,000

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %