WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $200 - 3,900 - 65.00%
Level 2:	5000 - $150 - 3,250 - 65.00%
Level 3:	2000 - $100 - 1,300 - 65.00%
Level 4:	3304 - $75 - 2,148 - 65.01%
Luxury :	870 - $400 - 566 - 65.08%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - $100 - 1,000 - 50.00%
Farm Level 2:	1000 - $75 - 500 - 50.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,164 - 65.01%
Average Income per Game	$2,659,766
Year to Date Revenue	$109,050,418
Farm
Home Games Left	0
Average Attendance - %	1,500 - 50.00%
Average Income per Game	$204,875
Year to Date Revenue	$8,399,875
Expense
Pro Players Total Salaries	$57,619,341
Farm Players Total Salaries	$2,954,750
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,525,000
Pro Year To Date Expenses	$57,943,910
Farm Year To Date Expenses	$2,972,709
Pro Salary Cap To Date	$57,443,883
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$443,659
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,084
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$62,144,341
Estimate Under Maximum Salary Cap of $81,500,000	$19,355,659
Estimate Over Minimum Salary Cap of $60,200,000	$1,944,341
Current Bank Account	$192,389,148
Projected Bank Account	$192,389,148

Pro Players Salaries
John Gibson	$6,400,000 (12)
Neal Pionk (1 Way Contract)	$5,875,000 (5)
Kenton Helgsen (1 Way Contract)	$5,000,000 (2)
Ryan Murray (1 Way Contract)	$4,600,000 (1)
Christian Dvorak (1 Way Contract)	$4,450,000 (9)
Jake Gardiner (1 Way Contract)	$4,050,000 (3)
Marcus Pettersson	$4,025,175 (8)
Blair Jones (1 Way Contract)	$4,000,000 (1)
Jace Coyle (1 Way Contract)	$4,000,000 (1)
Sven Andrighetto (1 Way Contract)	$4,000,000 (1)
Ondrej Kase	$2,600,000 (1)
Jason Robertson	$795,000 (2)
Carsen Twarynski	$775,000 (1)
Filip Chlapik	$735,000 (1)
Filip Hronek	$714,166 (1)
Gage Quinney	$700,000 (1)
Marcus Hogberg	$700,000 (1)
Nathan Walker	$700,000 (1)
Dryden Hunt	$700,000 (1)
Joakim Andersson	$700,000 (3)
Brandon Prust	$700,000 (1)
Arttu Ruotsalainen	$700,000 (4)
Marek Tvrdon	$700,000 (2)
Total Pro Players	23
Salary Commitment
Year 14 : $57,619,341
Year 15 : $32,695,175
Year 16 : $26,200,175
Year 17 : $21,450,175
Salary Average Commitment
Year 14 : $57,619,342
Year 15 : $32,695,176
Year 16 : $26,200,176
Year 17 : $21,450,176
Salary Cap with 1 Way Contract
Year 14 : $57,619,341
Year 15 : $32,695,175
Year 16 : $26,200,175
Year 17 : $21,450,175

Farm Players Salaries
Zach Whitecloud	$299,000 (3)
Adam Cracknell	$250,000 (1)
Sebastian Wannstrom	$250,000 (1)
Jonathan Dugan	$92,500 (2)
Reilly Walsh	$92,500 (4)
Mathias Emilio Pettersen	$90,333 (4)
Joe Colborne	$90,000 (3)
Simon Holmstrom	$86,333 (6)
Michael Vukojevic	$85,083 (6)
Jonas Rondbjerg	$80,667 (2)
Samuel Fagemo	$79,500 (4)
Kasper Bjorkqvist	$79,250 (4)
Johan Sodergran	$79,167 (2)
Jakub Lauko	$76,417 (4)
Kristers Gudlevskis	$76,000 (2)
Patrik Rybar	$76,000 (2)
Corey Potter	$75,000 (2)
Joseph Woll	$75,000 (2)
Mikhail Berdin	$75,000 (4)
Dylan Wells	$74,500 (1)
Carl Grundstrom	$72,500 (3)
Cameron Abney	$70,000 (3)
Guillaume Brisebois	$70,000 (1)
Sergei Boikov	$70,000 (1)
Matt Halischuk	$70,000 (1)
Brennan Menell	$70,000 (1)
Kyle Olson	$70,000 (4)
Marcus Kruger	$70,000 (3)
Nicolas Deslauriers	$70,000 (3)
Peter Mueller	$70,000 (1)
Kieran Millan	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 14 : $2,954,750
Year 15 : $1,960,250
Year 16 : $1,405,916
Year 17 : $734,416
Salary Average Commitment
Year 14 : $2,937,250
Year 15 : $1,960,250
Year 16 : $1,405,916
Year 17 : $734,416

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $110 - 5,706 - 95.09%
Level 2:	5000 - $60 - 4,771 - 95.43%
Level 3:	2000 - $35 - 1,972 - 98.61%
Level 4:	3165 - $25 - 3,165 - 100.00%
Luxury :	960 - $210 - 897 - 93.39%
Total Capacity :	17125
Farm
Farm Level 1:	2000 - $35 - 1,887 - 94.37%
Farm Level 2:	1000 - $15 - 969 - 96.94%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,511 - 96.41%
Average Income per Game	$1,863,013
Year to Date Revenue	$76,383,548
Farm
Home Games Left	0
Average Attendance - %	2,857 - 95.23%
Average Income per Game	$120,096
Year to Date Revenue	$4,923,930
Expense
Pro Players Total Salaries	$73,896,476
Farm Players Total Salaries	$2,536,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$77,331,226
Farm Year To Date Expenses	$2,581,496
Pro Salary Cap To Date	$76,831,199
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$567,912
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,812
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,896,476
Estimate Under Maximum Salary Cap of $81,500,000	$7,603,524
Estimate Over Minimum Salary Cap of $60,200,000	$13,696,476
Current Bank Account	$16,904,167
Projected Bank Account	$16,904,167

Pro Players Salaries
Evgeny Kuznetsov (1 Way Contract)	$7,800,000 (3)
Patrice Bergeron (1 Way Contract)	$6,875,000 (2)
Keith Yandle (1 Way Contract)	$6,350,000 (5)
T.J. Oshie (1 Way Contract)	$5,750,000 (7)
Darnell Nurse (1 Way Contract)	$5,600,000 (3)
Reilly Smith (1 Way Contract)	$5,000,000 (4)
Evgeny Dadanov (1 Way Contract)	$5,000,000 (5)
Devan Dubnyk	$4,333,333 (1)
Kevin Shattenkirk (1 Way Contract)	$3,325,000 (1)
Petr Mrazek (1 Way Contract)	$3,125,000 (1)
Craig Smith (1 Way Contract)	$3,100,000 (5)
Dalton Prout (1 Way Contract)	$3,000,001 (2)
Colton Sissons	$2,857,143 (10)
Andrew Copp	$2,280,000 (1)
Erik Gustafsson	$2,250,000 (3)
Taylor Fedun	$2,000,999 (2)
Joe Thornton	$1,250,000 (2)
Carl Soderberg	$1,000,000 (1)
Zac Dalpe	$900,000 (3)
Radek Dvorak	$700,000 (1)
Andy Welinski	$700,000 (2)
Reto Berra	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 14 : $73,896,476
Year 15 : $58,433,143
Year 16 : $44,607,143
Year 17 : $28,057,143
Salary Average Commitment
Year 14 : $73,596,476
Year 15 : $58,433,143
Year 16 : $44,607,143
Year 17 : $28,057,143
Salary Cap with 1 Way Contract
Year 14 : $73,896,476
Year 15 : $58,433,143
Year 16 : $44,607,143
Year 17 : $28,057,143

Farm Players Salaries
Robert Hagg	$160,000 (3)
Jordie Benn	$150,000 (4)
Cooper Marody	$92,500 (1)
Michael Schumacher	$90,000 (3)
Brendan Guhle	$80,000 (3)
Ronalds Kenins	$70,500 (3)
Jakub Kindl	$70,500 (3)
Nick Spaling	$70,500 (3)
John-Michael Liles	$70,500 (3)
Brody Sutter	$70,500 (3)
Klas Dahlbeck	$70,500 (3)
Mike Halmo	$70,500 (3)
Iiro Pakarinen	$70,000 (3)
Justin Kea	$70,000 (4)
Adam Payerl	$70,000 (1)
Sean Collins	$70,000 (1)
Dysin Mayo	$70,000 (1)
Ryan MacInnis	$70,000 (1)
Peter Harrold	$70,000 (1)
Al Montoya	$70,000 (1)
Luke Adam	$70,000 (4)
Chris VandeVelde	$70,000 (4)
Anders Lindback	$70,000 (2)
Ryan Craig	$70,000 (4)
Mike Brown	$70,000 (1)
Brad Malone	$70,000 (4)
Anton Lander	$70,000 (4)
Brady Vail	$70,000 (4)
Brett Olson	$70,000 (4)
Darren Kramer	$70,000 (1)
Cameron Darcy	$70,000 (4)
Evan Smith	$70,000 (1)
Brett Seney	$70,000 (1)
Total Farm Players	33
Salary Commitment
Year 14 : $2,536,000
Year 15 : $1,743,500
Year 16 : $1,673,500
Year 17 : $780,000
Salary Average Commitment
Year 14 : $2,536,000
Year 15 : $1,743,500
Year 16 : $1,673,500
Year 17 : $780,000

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 5,874 - 97.90%
Level 2:	5000 - $60 - 4,886 - 97.71%
Level 3:	2000 - $38 - 1,984 - 99.22%
Level 4:	3675 - $30 - 3,675 - 100.00%
Luxury :	890 - $220 - 880 - 98.90%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - $35 - 1,914 - 95.69%
Farm Level 2:	1000 - $15 - 957 - 95.74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,299 - 98.49%
Average Income per Game	$1,964,708
Year to Date Revenue	$80,553,040
Farm
Home Games Left	0
Average Attendance - %	2,871 - 95.71%
Average Income per Game	$121,207
Year to Date Revenue	$4,969,486
Expense
Pro Players Total Salaries	$71,278,810
Farm Players Total Salaries	$2,170,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$70,877,384
Farm Year To Date Expenses	$2,262,262
Pro Salary Cap To Date	$70,377,365
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$547,930
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,953
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$71,278,810
Estimate Under Maximum Salary Cap of $81,500,000	$10,221,190
Estimate Over Minimum Salary Cap of $60,200,000	$11,078,810
Current Bank Account	$116,262,019
Projected Bank Account	$116,262,019

Pro Players Salaries
Anze Kopitar (1 Way Contract)	$10,000,000 (2)
Shea Weber (1 Way Contract)	$7,857,144 (3)
Tuukka Rask	$7,000,000 (1)
Joe Pavelski (1 Way Contract)	$7,000,000 (2)
Jake Guentzel (1 Way Contract)	$6,000,000 (6)
Dustin Brown (1 Way Contract)	$5,875,000 (3)
Jean-Gabriel Pageau (1 Way Contract)	$5,000,000 (11)
Tyler Toffoli (1 Way Contract)	$4,250,000 (7)
Matt Grzelcyk (1 Way Contract)	$3,687,500 (7)
Oskar Sundqvist	$2,750,000 (4)
Carl Hagelin	$2,750,000 (4)
Wayne Simmonds	$1,000,000 (2)
Matt Benning	$1,000,000 (3)
Scott Wedgewood	$1,000,000 (1)
Brady Tkachuk	$925,000 (1)
Michael Rasmussen	$864,166 (1)
Zdeno Chara	$795,000 (1)
Sami Niku	$725,000 (3)
Justin Williams	$700,000 (3)
Davis Drewiske	$700,000 (4)
Brent Seabrook	$700,000 (3)
Alexander Pechursky	$700,000 (4)
Total Pro Players	22
Salary Commitment
Year 14 : $71,278,810
Year 15 : $60,694,644
Year 16 : $42,694,644
Year 17 : $25,837,500
Salary Average Commitment
Year 14 : $71,278,810
Year 15 : $60,694,644
Year 16 : $42,694,644
Year 17 : $25,837,500
Salary Cap with 1 Way Contract
Year 14 : $71,278,810
Year 15 : $60,694,644
Year 16 : $42,694,644
Year 17 : $25,837,500

Farm Players Salaries
Adam Morrison	$70,000 (4)
Scottie Upshall	$70,000 (1)
Giorgio Estephan	$70,000 (1)
Alex Guptill	$70,000 (1)
Jan Kovar	$70,000 (1)
Chris Casto	$70,000 (1)
Patrick Dwyer	$70,000 (4)
Thomas Vanek	$70,000 (4)
J.C. Lipon	$70,000 (1)
Jared Staal	$70,000 (1)
Tyson Strachan	$70,000 (2)
Maxim Lapierre	$70,000 (1)
Lance Bouma	$70,000 (2)
Justin Falk	$70,000 (4)
Jay McClement	$70,000 (1)
Dainius Zubrus	$70,000 (1)
Allen York	$70,000 (4)
Matia Marcantuoni	$70,000 (4)
Ed Jovanovski	$70,000 (1)
Rob Klinkhammer	$70,000 (2)
Johan Franzen	$70,000 (4)
Jared Cowen	$70,000 (1)
Josh Anderson	$70,000 (4)
Daniel Cleary	$70,000 (2)
Brett Lernout	$70,000 (4)
Tyler Randell	$70,000 (4)
Scott Wilson	$70,000 (2)
Lucas Johansen	$70,000 (1)
Troy Josephs	$70,000 (4)
Rob O'Gara	$70,000 (1)
Bryan Lerg	$70,000 (2)
Total Farm Players	31
Salary Commitment
Year 14 : $2,170,000
Year 15 : $1,190,000
Year 16 : $770,000
Year 17 : $770,000
Salary Average Commitment
Year 14 : $2,170,000
Year 15 : $1,190,000
Year 16 : $770,000
Year 17 : $770,000

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $105 - 5,736 - 95.60%
Level 2:	5000 - $60 - 4,926 - 98.53%
Level 3:	2000 - $38 - 1,974 - 98.71%
Level 4:	5170 - $25 - 4,470 - 86.47%
Luxury :	900 - $210 - 887 - 98.59%
Total Capacity :	19070
Farm
Farm Level 1:	2000 - $25 - 1,982 - 99.09%
Farm Level 2:	1000 - $10 - 998 - 99.85%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,994 - 94.36%
Average Income per Game	$1,893,756
Year to Date Revenue	$77,643,994
Farm
Home Games Left	0
Average Attendance - %	2,980 - 99.34%
Average Income per Game	$88,699
Year to Date Revenue	$3,636,651
Expense
Pro Players Total Salaries	$62,478,166
Farm Players Total Salaries	$2,387,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,335,769
Farm Year To Date Expenses	$2,450,555
Pro Salary Cap To Date	$61,835,814
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$480,749
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,648
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$62,478,166
Estimate Under Maximum Salary Cap of $81,500,000	$19,021,834
Estimate Over Minimum Salary Cap of $60,200,000	$2,278,166
Current Bank Account	$105,914,320
Projected Bank Account	$105,914,320

Pro Players Salaries
Drew Doughty (1 Way Contract)	$11,000,000 (13)
Carey Price	$10,500,000 (4)
Jonathan Drouin (1 Way Contract)	$5,500,000 (2)
Rasmus Andersson (1 Way Contract)	$4,550,000 (10)
Alex Killorn (1 Way Contract)	$4,450,000 (4)
Linus Ullmark	$4,059,000 (1)
JT Compher (1 Way Contract)	$3,500,000 (4)
Roope Hintz (1 Way Contract)	$3,150,000 (5)
Dylan DeMelo (1 Way Contract)	$3,000,000 (7)
Chandler Stephenson	$2,750,000 (6)
Jan Rutta	$1,300,000 (3)
Derek Forbort	$1,000,000 (2)
Brandon Pirri	$1,000,000 (1)
Miro Heiskanen	$894,166 (1)
Cedric Paquette	$800,000 (1)
Joseph Blandisi	$750,000 (2)
Stefan Matteau	$750,000 (2)
Calvin Petersen	$725,000 (3)
Andrew Ladd	$700,000 (4)
Max McCormick	$700,000 (4)
Mark Jankowski	$700,000 (1)
Justin Dowling	$700,000 (3)
Total Pro Players	22
Salary Commitment
Year 14 : $62,478,166
Year 15 : $55,025,000
Year 16 : $47,025,000
Year 17 : $44,300,000
Salary Average Commitment
Year 14 : $62,478,166
Year 15 : $55,025,000
Year 16 : $47,025,000
Year 17 : $44,300,000
Salary Cap with 1 Way Contract
Year 14 : $62,478,166
Year 15 : $55,025,000
Year 16 : $47,025,000
Year 17 : $44,300,000

Farm Players Salaries
Joe Morrow	$90,000 (1)
Caleb Jones	$85,000 (2)
Kent Huskins	$75,000 (2)
Matthew Lombardi	$75,000 (2)
Stefan Noesen	$75,000 (2)
Matt D'Agostini	$75,000 (2)
Jason Pominville	$75,000 (2)
Keegan Kanzig	$75,000 (2)
Rene Bourque	$75,000 (2)
Michael Ryder	$75,000 (2)
Jeremiah Addison	$72,000 (1)
David Rundblad	$70,000 (1)
Kent Patterson	$70,000 (3)
Ryan Culkin	$70,000 (3)
Andrei Loktionov	$70,000 (3)
Taylor Chorney	$70,000 (3)
Brady Brassart	$70,000 (4)
Jiri Sekac	$70,000 (4)
Trevor Daley	$70,000 (3)
Drayson Bowman	$70,000 (4)
Andrew MacDonald	$70,000 (4)
Jesse Winchester	$70,000 (4)
Jeremy Smith	$70,000 (3)
Shawn Lalonde	$70,000 (3)
Ty Wishart	$70,000 (1)
Cody McLeod	$70,000 (4)
Andrew Alberts	$70,000 (1)
Bracken Kearns	$70,000 (4)
Ben Youds	$70,000 (4)
Craig Cunningham	$70,000 (3)
Ivan Telegin	$70,000 (1)
Matt Iacopelli	$70,000 (1)
Dan Catenacci	$70,000 (3)
Total Farm Players	33
Salary Commitment
Year 14 : $2,387,000
Year 15 : $1,875,000
Year 16 : $1,190,000
Year 17 : $560,000
Salary Average Commitment
Year 14 : $2,387,000
Year 15 : $1,875,000
Year 16 : $1,190,000
Year 17 : $560,000

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 5,878 - 97.96%
Level 2:	5000 - $66 - 4,818 - 96.36%
Level 3:	2000 - $42 - 1,967 - 98.34%
Level 4:	5429 - $25 - 4,538 - 83.58%
Luxury :	860 - $202 - 855 - 99.45%
Total Capacity :	19289
Farm
Farm Level 1:	2000 - $34 - 1,913 - 95.65%
Farm Level 2:	1000 - $15 - 977 - 97.66%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,056 - 93.61%
Average Income per Game	$1,899,137
Year to Date Revenue	$77,864,618
Farm
Home Games Left	0
Average Attendance - %	2,890 - 96.32%
Average Income per Game	$118,739
Year to Date Revenue	$4,868,282
Expense
Pro Players Total Salaries	$66,065,128
Farm Players Total Salaries	$2,279,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,333,333
Pro Year To Date Expenses	$66,548,806
Farm Year To Date Expenses	$2,280,714
Pro Salary Cap To Date	$66,048,779
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$508,131
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,805
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$69,398,461
Estimate Under Maximum Salary Cap of $81,500,000	$12,101,539
Estimate Over Minimum Salary Cap of $60,200,000	$9,198,461
Current Bank Account	$158,392,131
Projected Bank Account	$158,392,131

Pro Players Salaries
Brent Burns (1 Way Contract)	$8,000,000 (9)
Victor Hedman (1 Way Contract)	$7,875,000 (9)
Evgeni Malkin (1 Way Contract)	$6,100,000 (3)
Duncan Keith (1 Way Contract)	$5,538,462 (3)
Ryan Nugent-Hopkins (1 Way Contract)	$5,125,000 (12)
TJ Brodie (1 Way Contract)	$5,000,000 (3)
Ben Bishop	$4,916,667 (5)
Tyler Bertuzzi (1 Way Contract)	$3,500,000 (1)
John Moore	$2,750,000 (4)
Mathieu Olivier	$2,500,000 (4)
Jimmy Vesey	$2,200,000 (3)
Zack MacEwen	$2,000,000 (4)
Mathias Brome	$2,000,000 (4)
Martin Marincin	$1,200,000 (3)
Vince Hinostroza	$1,000,000 (1)
Cory Schneider	$1,000,000 (1)
Max Jones	$863,333 (2)
Olli Juolevi	$863,333 (1)
Aleksi Saarela	$753,333 (1)
Keaton Middleton	$742,500 (2)
Mathieu Joseph	$737,500 (3)
Saku Maenalanen	$700,000 (1)
Dominic Moore	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 14 : $66,065,128
Year 15 : $57,548,462
Year 16 : $55,942,629
Year 17 : $35,166,667
Salary Average Commitment
Year 14 : $66,065,129
Year 15 : $57,548,463
Year 16 : $55,942,630
Year 17 : $35,166,668
Salary Cap with 1 Way Contract
Year 14 : $66,065,128
Year 15 : $57,548,462
Year 16 : $55,942,629
Year 17 : $35,166,667

Farm Players Salaries
Lane Pederson	$250,000 (4)
Christopher Gibson	$100,000 (2)
Henrik Karlsson	$100,000 (2)
Daniel Paille	$90,000 (1)
Vladimir Sobotka	$90,000 (1)
Martin Kaut	$86,333 (5)
Ryan McLeod	$83,417 (2)
Alex Broadhurst	$80,000 (1)
Frank Corrado	$80,000 (2)
Miikka Salomaki	$80,000 (2)
Roman Cervenka	$75,000 (2)
Miro Aaltonen	$75,000 (2)
Patrick Shea	$75,000 (2)
Kevin Raine	$75,000 (2)
Joel Daccord	$75,000 (5)
Matt Beleskey	$75,000 (2)
Ladislav Smid	$75,000 (2)
Marek Zidlicky	$75,000 (2)
Marc-Andre Bergeron	$75,000 (2)
Gabriel Gagne	$74,250 (1)
Christoph Bertschy	$70,000 (1)
Joe Finley	$70,000 (1)
Andrew Nielsen	$70,000 (1)
Noah Juulsen	$70,000 (1)
Mario Lucia	$70,000 (1)
JJ Piccinich	$70,000 (1)
Filip Sandberg	$70,000 (1)
Total Farm Players	27
Salary Commitment
Year 14 : $2,279,000
Year 15 : $1,454,750
Year 16 : $411,333
Year 17 : $411,333
Salary Average Commitment
Year 14 : $2,279,000
Year 15 : $1,454,750
Year 16 : $411,333
Year 17 : $411,333

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 5,585 - 93.08%
Level 2:	5000 - $60 - 4,717 - 94.34%
Level 3:	2000 - $35 - 1,937 - 96.84%
Level 4:	4750 - $25 - 4,228 - 89.02%
Luxury :	930 - $200 - 873 - 93.88%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - $35 - 1,926 - 96.28%
Farm Level 2:	1000 - $15 - 983 - 98.31%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,340 - 92.83%
Average Income per Game	$1,772,510
Year to Date Revenue	$72,672,917
Farm
Home Games Left	0
Average Attendance - %	2,909 - 96.96%
Average Income per Game	$122,395
Year to Date Revenue	$5,018,206
Expense
Pro Players Total Salaries	$64,565,000
Farm Players Total Salaries	$2,802,900
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,471,851
Farm Year To Date Expenses	$2,794,388
Pro Salary Cap To Date	$64,621,923
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$499,351
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,898
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$64,565,000
Estimate Under Maximum Salary Cap of $81,500,000	$16,935,000
Estimate Over Minimum Salary Cap of $60,200,000	$4,365,000
Current Bank Account	$125,115,058
Projected Bank Account	$125,115,058

Pro Players Salaries
Jeff Skinner (1 Way Contract)	$9,000,000 (13)
Ryan McDonagh (1 Way Contract)	$6,750,000 (7)
Jonathan Quick	$5,800,000 (4)
Travis Konecny (1 Way Contract)	$5,550,000 (9)
Shayne Gostisbehere (1 Way Contract)	$4,500,000 (5)
Brian Dumoulin (1 Way Contract)	$4,100,000 (5)
Victor Rask (1 Way Contract)	$4,000,000 (3)
Michael Ferland (1 Way Contract)	$3,500,000 (5)
Johan Larsson	$2,990,000 (1)
Jesper Bratt	$2,750,000 (3)
Alex Chiasson	$2,500,000 (1)
Warren Foegele	$2,150,000 (1)
Brock McGinn	$2,100,000 (1)
Matt Irwin	$1,500,000 (3)
Frans Nielsen	$1,000,000 (4)
Zach Bogosian	$1,000,000 (3)
Garnet Hathaway	$925,000 (3)
Mark Barberio	$800,000 (4)
Brendan Smith	$800,000 (3)
Christian Jaros	$750,000 (1)
Matt Nieto	$700,000 (1)
Tobias Rieder	$700,000 (2)
Garret Sparks	$700,000 (3)
Total Pro Players	23
Salary Commitment
Year 14 : $64,565,000
Year 15 : $53,375,000
Year 16 : $52,675,000
Year 17 : $41,000,000
Salary Average Commitment
Year 14 : $64,565,000
Year 15 : $53,375,000
Year 16 : $52,675,000
Year 17 : $41,000,000
Salary Cap with 1 Way Contract
Year 14 : $64,565,000
Year 15 : $53,375,000
Year 16 : $52,675,000
Year 17 : $41,000,000

Farm Players Salaries
Tanner Jeannot	$299,900 (4)
Lucas Wallmark	$95,000 (1)
Adam Huska	$92,500 (1)
Toby Enstrom	$90,000 (4)
Ethan Werek	$80,000 (4)
Justin Hache	$80,000 (1)
Andrew Agozzino	$80,000 (4)
Brett Bulmer	$80,000 (1)
Jake Massie	$77,000 (1)
Spencer Smallman	$73,500 (1)
Steven Lorentz	$72,500 (3)
Sebastian Aho (D)	$72,500 (3)
Sergey Tolchinski	$70,000 (1)
Ziyat Paigin	$70,000 (3)
Michael Paliotta	$70,000 (3)
Alex Biega	$70,000 (4)
Danny Biega	$70,000 (4)
Nick Lappin	$70,000 (2)
Alex Grant	$70,000 (3)
Darren Dietz	$70,000 (3)
Robin Kovacs	$70,000 (1)
Nick Ellis	$70,000 (3)
Phil Di Giuseppe	$70,000 (3)
Jeremy Welsh	$70,000 (4)
Andreas Borgman	$70,000 (1)
Karri Ramo	$70,000 (3)
Zach Boychuk	$70,000 (3)
Andrew Desjardins	$70,000 (3)
Austin Fyten	$70,000 (4)
Freddie Hamilton	$70,000 (3)
Phil Lane	$70,000 (4)
Rob Flick	$70,000 (4)
Trent Vogelhuber	$70,000 (4)
Mark MacMillan	$70,000 (4)
Alex Friesen	$70,000 (4)
Total Farm Players	35
Salary Commitment
Year 14 : $2,802,900
Year 15 : $2,094,900
Year 16 : $2,024,900
Year 17 : $1,179,900
Salary Average Commitment
Year 14 : $2,802,900
Year 15 : $2,094,900
Year 16 : $2,024,900
Year 17 : $1,179,900

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $110 - 5,667 - 94.45%
Level 2:	5000 - $70 - 4,655 - 93.10%
Level 3:	2000 - $45 - 1,882 - 94.08%
Level 4:	6620 - $35 - 4,337 - 65.52%
Luxury :	880 - $260 - 828 - 94.07%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $45 - 1,389 - 69.47%
Farm Level 2:	1000 - $25 - 641 - 64.09%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,369 - 84.73%
Average Income per Game	$2,087,357
Year to Date Revenue	$85,581,643
Farm
Home Games Left	0
Average Attendance - %	2,030 - 67.67%
Average Income per Game	$117,030
Year to Date Revenue	$4,798,247
Expense
Pro Players Total Salaries	$69,627,334
Farm Players Total Salaries	$2,952,330
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,675,000
Pro Year To Date Expenses	$74,322,768
Farm Year To Date Expenses	$2,952,320
Pro Salary Cap To Date	$68,322,733
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$577,308
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,065
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,302,334
Estimate Under Maximum Salary Cap of $81,500,000	$7,197,666
Estimate Over Minimum Salary Cap of $60,200,000	$14,102,334
Current Bank Account	$95,668,598
Projected Bank Account	$95,668,598

Pro Players Salaries
P.K. Subban (1 Way Contract)	$9,000,000 (2)
Thomas Chabot (1 Way Contract)	$8,000,000 (13)
Brayden Point (1 Way Contract)	$6,750,000 (2)
Nico Sturm (1 Way Contract)	$6,000,000 (4)
-1 Way Contract Salary Cap :	$6,000,000
Artem Zub (1 Way Contract)	$6,000,000 (4)
Igor Shesterkin	$5,666,667 (8)
Andreas Johnsson (1 Way Contract)	$3,400,000 (2)
Vladislav Gavrikov	$2,800,000 (4)
Jordan Kyrou	$2,800,000 (4)
Anders Nilsson	$2,600,000 (1)
Sam Bennett	$2,550,000 (1)
Ivan Barbashev	$2,250,000 (4)
Dylan Coghlan	$2,000,000 (4)
Michael Frolik	$2,000,000 (3)
Riley Sheahan	$2,000,000 (1)
Trevor Zegras	$925,000 (4)
Alexandre Texier	$897,500 (1)
Gabriel Vilardi	$894,167 (2)
Filip Zadina	$894,000 (2)
Carl Dahlstrom	$750,000 (2)
John Hayden	$750,000 (1)
Michael Del Zotto	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 14 : $69,627,334
Year 15 : $60,129,834
Year 16 : $38,441,667
Year 17 : $36,441,667
Salary Average Commitment
Year 14 : $69,627,335
Year 15 : $60,129,835
Year 16 : $38,441,668
Year 17 : $36,441,668
Salary Cap with 1 Way Contract
Year 14 : $69,627,334
Year 15 : $60,129,834
Year 16 : $38,441,667
Year 17 : $36,441,667

Farm Players Salaries
Jordan Martinook	$200,000 (1)
Marc Michaelis	$200,000 (4)
Joel Persson	$100,000 (4)
Collin Delia	$100,000 (2)
Ryan Poehling	$95,000 (1)
Joe Veleno	$92,500 (2)
Lawrence Pilut	$92,500 (1)
Shane Bowers	$92,500 (2)
Hunter Miska	$92,500 (2)
Bowen Byram	$89,417 (4)
Kevin Stenlund	$87,413 (1)
Nicolas Beaudin	$86,333 (4)
Brett Leason	$84,250 (2)
MacKenzie Entwistle	$81,167 (4)
Tyler Benson	$80,833 (1)
Anthony Louis	$77,500 (1)
Jack Studnicka	$76,917 (3)
Luc Snuggerud	$76,750 (1)
Luke Johnson	$75,000 (2)
Calle Rosen	$75,000 (2)
Alex Lyon	$75,000 (2)
Dylan Sikura	$75,000 (2)
Graham Knott	$72,833 (1)
Kerby Rychel	$72,500 (1)
Brandon Gignac	$71,417 (1)
Jordan Schmaltz	$70,000 (3)
Marc-Andre Cliche	$70,000 (3)
Gabriel Fontaine	$70,000 (1)
Kris Newbury	$70,000 (3)
Greg Zanon	$70,000 (3)
Trevor Cheek	$70,000 (3)
Daniil Tarasov	$70,000 (1)
Chris Bigras	$70,000 (1)
Maxime Clermont	$70,000 (3)
Total Farm Players	34
Salary Commitment
Year 14 : $2,952,330
Year 15 : $1,815,584
Year 16 : $1,053,834
Year 17 : $556,917
Salary Average Commitment
Year 14 : $2,952,330
Year 15 : $1,815,584
Year 16 : $1,053,834
Year 17 : $556,917

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ball Arena
Level 1:	6000 - $103 - 5,791 - 96.52%
Level 2:	5000 - $74 - 4,788 - 95.77%
Level 3:	2000 - $44 - 1,959 - 97.97%
Level 4:	3879 - $34 - 3,874 - 99.88%
Luxury :	930 - $228 - 883 - 94.96%
Total Capacity :	17809
Farm
Farm Level 1:	2000 - $25 - 1,988 - 99.39%
Farm Level 2:	1000 - $10 - 1,000 - 99.96%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,297 - 97.12%
Average Income per Game	$2,041,507
Year to Date Revenue	$83,701,788
Farm
Home Games Left	0
Average Attendance - %	2,987 - 99.58%
Average Income per Game	$88,941
Year to Date Revenue	$3,646,575
Expense
Pro Players Total Salaries	$70,466,190
Farm Players Total Salaries	$2,710,667
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$70,410,457
Farm Year To Date Expenses	$2,767,544
Pro Salary Cap To Date	$69,910,430
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$541,727
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,177
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$70,466,190
Estimate Under Maximum Salary Cap of $81,500,000	$11,033,810
Estimate Over Minimum Salary Cap of $60,200,000	$10,266,190
Current Bank Account	$109,431,890
Projected Bank Account	$109,431,890

Pro Players Salaries
Jakub Voracek (1 Way Contract)	$8,250,000 (6)
Kevin Hayes (1 Way Contract)	$7,142,857 (11)
Cam Atkinson (1 Way Contract)	$5,875,000 (5)
Anton Stralman (1 Way Contract)	$5,500,000 (2)
Tyler Johnson (1 Way Contract)	$5,000,000 (6)
Morgan Rielly (1 Way Contract)	$5,000,000 (2)
Jake DeBrusk (1 Way Contract)	$3,765,000 (1)
Tyson Barrie (1 Way Contract)	$3,750,000 (1)
Connor Brown (1 Way Contract)	$3,600,000 (2)
Jack Campbell	$3,500,000 (3)
Ben Chiarot (1 Way Contract)	$3,500,000 (2)
Victor Olofsson	$3,050,000 (2)
Cody Eakin	$2,250,000 (3)
Paul Stastny	$2,000,000 (4)
Ryan Hartman	$1,900,000 (1)
Erik Gudbranson	$1,510,000 (4)
Derick Brassard	$1,500,000 (4)
Curtis McElhinney	$1,200,000 (4)
Riley Stillman	$773,333 (1)
Artem Anisimov	$700,000 (4)
Mike Murphy	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 14 : $70,466,190
Year 15 : $59,577,857
Year 16 : $38,927,857
Year 17 : $33,177,857
Salary Average Commitment
Year 14 : $70,421,190
Year 15 : $59,577,857
Year 16 : $38,927,857
Year 17 : $33,177,857
Salary Cap with 1 Way Contract
Year 14 : $70,466,190
Year 15 : $59,577,857
Year 16 : $38,927,857
Year 17 : $33,177,857

Farm Players Salaries
Nick Holden	$170,000 (2)
Antoine Roussel	$150,000 (3)
Martin Frk	$100,000 (3)
Cory Conacher	$100,000 (3)
Logan Shaw	$100,000 (3)
Alex Petrovic	$90,000 (3)
Duncan Siemens	$90,000 (3)
Troy Brouwer	$80,000 (3)
Jonathan Ang	$75,000 (1)
Anton Lindholm	$74,250 (1)
Givani Smith	$71,417 (1)
Scott Glennie	$70,000 (1)
Mitch Hults	$70,000 (4)
Connor Brickley	$70,000 (1)
Sebastian Collberg	$70,000 (4)
Greg Rallo	$70,000 (1)
Chris Terry	$70,000 (1)
Dennis Robertson	$70,000 (1)
Joel Chouinard	$70,000 (1)
Michal Neuvirth	$70,000 (1)
Morgan Klimchuk	$70,000 (4)
Jeff Frazee	$70,000 (4)
Kyle Platzer	$70,000 (4)
Brian Campbell	$70,000 (1)
Kevin Gagne	$70,000 (1)
Francis Perron	$70,000 (4)
Tomas Vincour	$70,000 (1)
Ben Hutton	$70,000 (4)
Aaron Rome	$70,000 (1)
Jason Garrison	$70,000 (1)
Stefan Elliott	$70,000 (1)
J.T. Brown	$70,000 (4)
Max Veronneau	$70,000 (4)
Greg Chase	$70,000 (4)
Total Farm Players	34
Salary Commitment
Year 14 : $2,710,667
Year 15 : $1,580,000
Year 16 : $1,410,000
Year 17 : $700,000
Salary Average Commitment
Year 14 : $2,710,667
Year 15 : $1,580,000
Year 16 : $1,410,000
Year 17 : $700,000

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $180 - 3,905 - 65.09%
Level 2:	5000 - $145 - 3,250 - 65.00%
Level 3:	2000 - $75 - 1,300 - 65.00%
Level 4:	4204 - $55 - 2,734 - 65.04%
Luxury :	940 - $400 - 611 - 65.00%
Total Capacity :	18144
Farm
Farm Level 1:	2000 - $60 - 1,034 - 51.70%
Farm Level 2:	1000 - $40 - 500 - 50.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,800 - 65.04%
Average Income per Game	$2,483,028
Year to Date Revenue	$101,804,159
Farm
Home Games Left	0
Average Attendance - %	1,534 - 51.13%
Average Income per Game	$122,235
Year to Date Revenue	$5,011,645
Expense
Pro Players Total Salaries	$74,332,666
Farm Players Total Salaries	$2,375,000
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,400,000
Pro Year To Date Expenses	$74,908,944
Farm Year To Date Expenses	$2,388,668
Pro Salary Cap To Date	$74,158,969
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$573,150
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,555
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$77,732,666
Estimate Under Maximum Salary Cap of $81,500,000	$3,767,334
Estimate Over Minimum Salary Cap of $60,200,000	$17,532,666
Current Bank Account	$156,625,234
Projected Bank Account	$156,625,234

Pro Players Salaries
Oliver Ekman-Larsson (1 Way Contract)	$8,250,000 (13)
Matt Duchene (1 Way Contract)	$8,000,000 (4)
Evander Kane (1 Way Contract)	$7,000,000 (8)
Torey Krug (1 Way Contract)	$6,500,000 (13)
Brock Nelson (1 Way Contract)	$6,000,000 (9)
Nick Schmaltz (1 Way Contract)	$5,850,000 (11)
Max Domi (1 Way Contract)	$5,300,000 (3)
Jordan Binnington	$4,400,000 (1)
Jonas Brodin (1 Way Contract)	$4,166,666 (1)
Josh Manson (1 Way Contract)	$4,100,000 (2)
Brendan Gallagher (1 Way Contract)	$3,750,000 (1)
Zach Hyman	$2,500,000 (1)
Michael Grabner	$1,675,000 (1)
Isac Lundestrom	$925,000 (1)
Jakob Forsbacka-Karlsson	$916,000 (2)
Jonny Brodzinski	$750,000 (2)
Alan Quine	$750,000 (2)
Michael Sgarbossa	$700,000 (3)
Thomas Hickey	$700,000 (3)
Gavin Bayreuther	$700,000 (3)
Andrew MacWilliam	$700,000 (3)
Ilya Bryzgalov	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 14 : $74,332,666
Year 15 : $56,216,000
Year 16 : $49,700,000
Year 17 : $41,600,000
Salary Average Commitment
Year 14 : $74,207,666
Year 15 : $56,216,000
Year 16 : $49,700,000
Year 17 : $41,600,000
Salary Cap with 1 Way Contract
Year 14 : $74,332,666
Year 15 : $56,216,000
Year 16 : $49,700,000
Year 17 : $41,600,000

Farm Players Salaries
Jason Clark	$75,000 (2)
Matt Frattin	$75,000 (2)
Brandon McMillan	$75,000 (2)
Jordan Nolan	$75,000 (2)
Jesse Joensuu	$75,000 (2)
Cullen Eddy	$75,000 (2)
Teemu Hartikainen	$75,000 (2)
John Mitchell	$75,000 (2)
Cory Sarich	$75,000 (2)
Jiri Hudler	$75,000 (2)
Max Reinhart	$75,000 (2)
Tomas Fleischmann	$75,000 (2)
Brendan Ranford	$75,000 (2)
Evan McEneny	$70,000 (3)
Corban Knight	$70,000 (4)
Jyrki Jokipakka	$70,000 (3)
Jake Dotchin	$70,000 (3)
Max Friberg	$70,000 (1)
Scott Munroe	$70,000 (4)
B.J. Crombeen	$70,000 (4)
Alexander Khokhlachev	$70,000 (4)
Magnus Hellberg	$70,000 (1)
Fedor Tyutin	$70,000 (1)
Benoit Pouliot	$70,000 (4)
Oscar Lindberg	$70,000 (4)
Jori Lehtera	$70,000 (4)
Nikita Tryamkin	$70,000 (3)
Brendan Shinnimin	$70,000 (1)
Justin Florek	$70,000 (1)
Dillon Simpson	$70,000 (3)
Emil Johansson	$70,000 (1)
Ben Scrivens	$70,000 (4)
Marko Dano	$70,000 (1)
Total Farm Players	33
Salary Commitment
Year 14 : $2,375,000
Year 15 : $1,885,000
Year 16 : $910,000
Year 17 : $560,000
Salary Average Commitment
Year 14 : $2,375,000
Year 15 : $1,885,000
Year 16 : $910,000
Year 17 : $560,000

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 5,801 - 96.68%
Level 2:	5000 - $60 - 4,783 - 95.66%
Level 3:	2032 - $35 - 1,998 - 98.31%
Level 4:	4550 - $25 - 4,380 - 96.27%
Luxury :	950 - $200 - 902 - 94.98%
Total Capacity :	18532
Farm
Farm Level 1:	2000 - $35 - 1,864 - 93.22%
Farm Level 2:	1000 - $15 - 974 - 97.38%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,864 - 96.40%
Average Income per Game	$1,828,185
Year to Date Revenue	$74,955,566
Farm
Home Games Left	0
Average Attendance - %	2,838 - 94.61%
Average Income per Game	$118,998
Year to Date Revenue	$4,878,902
Expense
Pro Players Total Salaries	$67,465,000
Farm Players Total Salaries	$2,100,000
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,650,000
Pro Year To Date Expenses	$68,465,054
Farm Year To Date Expenses	$2,099,968
Pro Salary Cap To Date	$67,465,000
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$522,634
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,406
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$72,115,000
Estimate Under Maximum Salary Cap of $81,500,000	$9,385,000
Estimate Over Minimum Salary Cap of $60,200,000	$11,915,000
Current Bank Account	$24,893,880
Projected Bank Account	$24,893,880

Pro Players Salaries
Chris Tanev (1 Way Contract)	$11,500,000 (3)
Frederik Andersen (1 Way Contract)	$6,600,000 (4)
Pius Suter (1 Way Contract)	$6,000,000 (4)
Nick Leddy (1 Way Contract)	$5,500,000 (3)
Charlie Coyle (1 Way Contract)	$5,250,000 (9)
Danny DeKeyser (1 Way Contract)	$5,000,000 (2)
Nazem Kadri (1 Way Contract)	$4,500,000 (1)
Ian Cole (1 Way Contract)	$4,250,000 (1)
Alex Iafallo	$4,000,000 (8)
Chris Tierney (1 Way Contract)	$3,500,000 (3)
Casey Cizikas (1 Way Contract)	$3,100,000 (2)
Sean Kuraly	$1,275,000 (2)
Joel Hanley	$900,000 (4)
Andy Andreoff	$810,000 (4)
Trevor Lewis	$810,000 (4)
Brendan Gaunce	$810,000 (4)
Brett Ritchie	$810,000 (4)
Christian Djoos	$750,000 (3)
Dylan McIlrath	$700,000 (1)
Gemel Smith	$700,000 (1)
Tom McCollum	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 14 : $67,465,000
Year 15 : $56,615,000
Year 16 : $47,240,000
Year 17 : $25,990,000
Salary Average Commitment
Year 14 : $67,465,000
Year 15 : $56,615,000
Year 16 : $47,240,000
Year 17 : $25,990,000
Salary Cap with 1 Way Contract
Year 14 : $67,465,000
Year 15 : $56,615,000
Year 16 : $47,240,000
Year 17 : $25,990,000

Farm Players Salaries
Jonathan Racine	$81,000 (4)
Casey Bailey	$81,000 (4)
James De Haas	$81,000 (4)
Jean-Sebastien Dea	$81,000 (4)
Chris Butler	$81,000 (4)
Anthony Greco	$75,000 (3)
Keaton Ellerby	$75,000 (3)
Rasmus Rissanen	$75,000 (3)
Brad Hunt	$70,000 (1)
Scott Darling	$70,000 (2)
Jordan Schroeder	$70,000 (1)
Peter Holland	$70,000 (1)
Adam Clendening	$70,000 (1)
David Ullstrom	$70,000 (1)
Daniel Probyl	$70,000 (1)
Michael Kantor	$70,000 (1)
Jordan Caron	$70,000 (1)
Kyle Chipchura	$70,000 (1)
Philippe Desrosiers	$70,000 (1)
Joffrey Lupul	$70,000 (1)
Brandon Bollig	$70,000 (1)
Joe Vitale	$70,000 (1)
Scott Sabourin	$70,000 (2)
Emerson Etem	$70,000 (1)
Morgan Ellis	$70,000 (1)
Tommy Hughes	$70,000 (1)
Markus Hannikainen	$70,000 (2)
Joni Ortio	$70,000 (2)
Derrick Pouliot	$70,000 (2)
Total Farm Players	29
Salary Commitment
Year 14 : $2,100,000
Year 15 : $980,000
Year 16 : $630,000
Year 17 : $405,000
Salary Average Commitment
Year 14 : $2,100,000
Year 15 : $980,000
Year 16 : $630,000
Year 17 : $405,000

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - $105 - 5,843 - 97.39%
Level 2:	5000 - $65 - 4,851 - 97.02%
Level 3:	2000 - $40 - 1,986 - 99.28%
Level 4:	5665 - $30 - 4,413 - 77.89%
Luxury :	850 - $205 - 849 - 99.90%
Total Capacity :	19515
Farm
Farm Level 1:	2000 - $35 - 1,926 - 96.32%
Farm Level 2:	1000 - $15 - 986 - 98.61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,942 - 91.94%
Average Income per Game	$1,959,006
Year to Date Revenue	$80,319,237
Farm
Home Games Left	0
Average Attendance - %	2,913 - 97.09%
Average Income per Game	$122,504
Year to Date Revenue	$5,022,647
Expense
Pro Players Total Salaries	$79,324,125
Farm Players Total Salaries	$2,368,333
Coaches Total Salaries	$6,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$84,292,484
Farm Year To Date Expenses	$2,499,504
Pro Salary Cap To Date	$78,042,474
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$653,238
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,503
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$79,324,125
Estimate Under Maximum Salary Cap of $81,500,000	$2,175,875
Estimate Over Minimum Salary Cap of $60,200,000	$19,124,125
Current Bank Account	$22,135,710
Projected Bank Account	$22,135,710

Pro Players Salaries
Patrick Kane (1 Way Contract)	$10,500,000 (5)
Alex Pietrangelo (1 Way Contract)	$8,000,000 (13)
Ryan Johansen (1 Way Contract)	$8,000,000 (9)
Dylan Larkin (1 Way Contract)	$6,100,000 (5)
Erik Johnson (1 Way Contract)	$6,000,000 (4)
Braden Holtby	$5,750,000 (1)
Anthony Mantha (1 Way Contract)	$5,700,000 (7)
Nino Niederreiter (1 Way Contract)	$5,250,000 (2)
Joonas Donskoi (1 Way Contract)	$3,900,000 (5)
Andrew Shaw (1 Way Contract)	$3,900,000 (3)
-1 Way Contract Salary Cap :	$3,900,000
Erik Gustafsson (1 Way Contract)	$3,000,000 (1)
Nick Jensen	$2,000,000 (1)
Austin Watson	$1,500,000 (5)
Korbinian Holzer	$1,450,000 (4)
Jordan Weal	$1,100,000 (4)
Yannick Weber	$1,000,000 (4)
Jalen Chatfield	$1,000,000 (4)
Evgeny Svechnikov	$874,125 (1)
Brian Boyle	$800,000 (4)
Mikko Koskinen	$700,000 (4)
Troy Grosenick	$700,000 (4)
Melker Karlsson	$700,000 (4)
Ross Colton	$700,000 (1)
Kyle Okposo	$700,000 (1)
Total Pro Players	24
Salary Commitment
Year 14 : $79,324,125
Year 15 : $66,300,000
Year 16 : $61,050,000
Year 17 : $57,150,000
Salary Average Commitment
Year 14 : $79,324,125
Year 15 : $66,300,000
Year 16 : $61,050,000
Year 17 : $57,150,000
Salary Cap with 1 Way Contract
Year 14 : $79,324,125
Year 15 : $66,300,000
Year 16 : $61,050,000
Year 17 : $57,150,000

Farm Players Salaries
Kevin Bieksa	$200,000 (1)
J.C. Beaudin	$100,000 (4)
Sean Malone	$75,000 (2)
Viktor Antipin	$75,000 (2)
Will Acton	$75,000 (2)
Robbie Russo	$75,000 (2)
Steve Downie	$75,000 (2)
Roman Horak	$75,000 (2)
Tuomo Ruutu	$75,000 (2)
Kaden Fulcher	$73,333 (2)
Nathan Lieuwen	$70,000 (4)
Brendan Woods	$70,000 (3)
Lukas Jasek	$70,000 (4)
Alexei Emelin	$70,000 (3)
Connor Hobbs	$70,000 (4)
Alexandre Grenier	$70,000 (3)
Jacob Josefson	$70,000 (3)
Kyle Burroughs	$70,000 (4)
Michal Jordan	$70,000 (4)
Matt Fraser	$70,000 (4)
Brendon Nash	$70,000 (3)
Joel Vermin	$70,000 (3)
Nick Schultz	$70,000 (4)
Brennan Evans	$70,000 (3)
Brandon Burlon	$70,000 (3)
Peter Cehlarik	$70,000 (4)
Alex Schoenborn	$70,000 (3)
Reid Boucher	$70,000 (4)
Dylan Sadowy	$70,000 (4)
David Pope	$70,000 (4)
Bryan Rodney	$70,000 (3)
Total Farm Players	31
Salary Commitment
Year 14 : $2,368,333
Year 15 : $2,168,333
Year 16 : $1,570,000
Year 17 : $870,000
Salary Average Commitment
Year 14 : $2,368,333
Year 15 : $2,168,333
Year 16 : $1,570,000
Year 17 : $870,000

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $200 - 3,900 - 65.00%
Level 2:	5000 - $145 - 3,250 - 65.00%
Level 3:	2000 - $100 - 1,300 - 65.00%
Level 4:	4507 - $75 - 2,930 - 65.01%
Luxury :	840 - $400 - 546 - 65.00%
Total Capacity :	18347
Farm
Farm Level 1:	2000 - $42 - 1,509 - 75.46%
Farm Level 2:	1000 - $20 - 840 - 84.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,926 - 65.00%
Average Income per Game	$2,616,654
Year to Date Revenue	$107,282,831
Farm
Home Games Left	0
Average Attendance - %	2,349 - 78.30%
Average Income per Game	$119,474
Year to Date Revenue	$4,898,425
Expense
Pro Players Total Salaries	$55,673,333
Farm Players Total Salaries	$2,982,846
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,862,500
Pro Year To Date Expenses	$57,651,542
Farm Year To Date Expenses	$2,979,924
Pro Salary Cap To Date	$57,151,526
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$428,804
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,303
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$62,535,833
Estimate Under Maximum Salary Cap of $81,500,000	$18,964,167
Estimate Over Minimum Salary Cap of $60,200,000	$2,335,833
Current Bank Account	$169,554,646
Projected Bank Account	$169,554,646

Pro Players Salaries
Kyle Turris (1 Way Contract)	$6,000,000 (6)
David Backes (1 Way Contract)	$6,000,000 (1)
Samuel Girard (1 Way Contract)	$5,000,000 (13)
Niklas Hjalmarsson (1 Way Contract)	$5,000,000 (1)
Colin White (1 Way Contract)	$4,750,000 (8)
Jason Demers (1 Way Contract)	$4,500,000 (1)
John Klingberg (1 Way Contract)	$4,250,000 (2)
Eric Staal (1 Way Contract)	$3,250,000 (1)
Filip Chytil	$2,300,000 (4)
Max Comtois	$2,037,500 (4)
Ethan Bear	$2,000,000 (3)
Ryan Donato	$1,900,000 (1)
Nate Thompson	$1,500,000 (2)
Zemgus Girgensons	$1,500,000 (3)
Malcolm Subban	$1,300,000 (3)
Kirby Dach	$925,000 (2)
Joel Farabee	$925,000 (2)
Jake Oettinger	$925,000 (2)
Jake Bean	$863,333 (1)
Jaret Anderson-Dolan	$747,500 (3)
Total Pro Players	20
Salary Commitment
Year 14 : $55,673,333
Year 15 : $34,160,000
Year 16 : $25,635,000
Year 17 : $20,087,500
Salary Average Commitment
Year 14 : $51,748,333
Year 15 : $34,160,000
Year 16 : $25,635,000
Year 17 : $20,087,500
Salary Cap with 1 Way Contract
Year 14 : $55,673,333
Year 15 : $34,160,000
Year 16 : $25,635,000
Year 17 : $20,087,500

Farm Players Salaries
Dustin Byfuglien	$250,000 (2)
Chris Wagner	$200,000 (1)
Scott Harrington	$163,333 (2)
Kyle Clifford	$125,000 (3)
Henrik Borgstrom	$100,000 (4)
Jack Rathbone	$92,500 (2)
Ville Heinola	$92,500 (2)
Ryan Spooner	$90,000 (1)
Cayden Primeau	$88,100 (2)
Nolan Patrick	$87,413 (1)
Kristian Vesalainen	$86,417 (1)
Brandon Dubinsky	$85,000 (3)
Dmitri Samorukov	$82,500 (2)
Chris Brown	$80,000 (1)
Magnus Paajarvi	$80,000 (3)
Daniel Winnik	$80,000 (3)
Nail Yakupov	$80,000 (3)
Gustav Lindstrom	$77,583 (1)
Kyle Capobianco	$77,500 (2)
Morgan Geekie	$76,333 (1)
Kale Clague	$76,167 (1)
Anton Slepyshev	$75,000 (2)
Gustavo Bouramman	$75,000 (3)
Tyler Cuma	$75,000 (3)
Andrey Makarov	$75,000 (4)
Linden Vey	$75,000 (1)
Hubert Labrie	$75,000 (3)
Nikita Scherbak	$75,000 (2)
Maxime Lajoie	$75,000 (2)
William Lagesson	$72,500 (3)
Zach Sill	$70,000 (2)
Antoine Bibeau	$70,000 (1)
Total Farm Players	32
Salary Commitment
Year 14 : $2,982,846
Year 15 : $2,063,933
Year 16 : $922,500
Year 17 : $175,000
Salary Average Commitment
Year 14 : $2,982,846
Year 15 : $2,063,933
Year 16 : $922,500
Year 17 : $175,000

Florida Panthers

Florida Panthers is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $100 - 5,844 - 97.40%
Level 2:	5000 - $60 - 4,879 - 97.58%
Level 3:	2000 - $35 - 1,975 - 98.74%
Level 4:	5330 - $24 - 4,467 - 83.80%
Luxury :	920 - $200 - 893 - 97.08%
Total Capacity :	19250
Farm
Farm Level 1:	2000 - $35 - 1,880 - 94.01%
Farm Level 2:	1000 - $15 - 959 - 95.95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,057 - 93.80%
Average Income per Game	$1,835,771
Year to Date Revenue	$75,266,592
Farm
Home Games Left	0
Average Attendance - %	2,840 - 94.66%
Average Income per Game	$119,501
Year to Date Revenue	$4,899,524
Expense
Pro Players Total Salaries	$81,617,222
Farm Players Total Salaries	$2,275,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$80,231,608
Farm Year To Date Expenses	$2,143,469
Pro Salary Cap To Date	$79,731,671
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$626,849
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,773
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,617,222
Estimate Under Maximum Salary Cap of $81,500,000	-$117,222
Estimate Over Minimum Salary Cap of $60,200,000	$21,417,222
Current Bank Account	$78,445,040
Projected Bank Account	$78,445,040

Pro Players Salaries
Sergei Bobrovsky	$10,000,000 (11)
Claude Giroux (1 Way Contract)	$8,275,000 (2)
Ryan Getzlaf (1 Way Contract)	$8,250,000 (1)
Esa Lindell (1 Way Contract)	$5,800,000 (9)
Jason Zucker (1 Way Contract)	$5,500,000 (5)
Jaden Schwartz (1 Way Contract)	$5,350,000 (1)
Mika Zibanejad (1 Way Contract)	$5,350,000 (3)
Hampus Lindholm (1 Way Contract)	$5,205,556 (3)
Yanni Gourde (1 Way Contract)	$5,166,666 (9)
Kevin Labanc (1 Way Contract)	$4,725,000 (7)
Marco Scandella (1 Way Contract)	$3,275,000 (7)
MacKenzie Weegar (1 Way Contract)	$3,250,000 (5)
Sami Vatanen	$2,000,000 (1)
Scott Mayfield	$1,450,000 (5)
Evan Rodrigues	$1,300,000 (1)
Travis Boyd	$1,220,000 (3)
Luke Schenn	$1,000,000 (1)
Christian Fischer	$1,000,000 (3)
Sam Gagner	$1,000,000 (1)
Markus Granlund	$1,000,000 (2)
Anton Forsberg	$800,000 (1)
Drake Caggiula	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 14 : $81,617,222
Year 15 : $61,217,222
Year 16 : $51,942,222
Year 17 : $39,166,666
Salary Average Commitment
Year 14 : $81,617,222
Year 15 : $61,217,222
Year 16 : $51,942,222
Year 17 : $39,166,666
Salary Cap with 1 Way Contract
Year 14 : $81,617,222
Year 15 : $61,217,222
Year 16 : $51,942,222
Year 17 : $39,166,666

Farm Players Salaries
Samuel Blais	$150,000 (2)
Dominic Turgeon	$75,000 (1)
Sam Kurker	$75,000 (2)
Dustin Jeffrey	$75,000 (2)
Lennart Petrell	$75,000 (2)
Steven Santini	$75,000 (2)
Patrik Berglund	$70,000 (3)
Erik Condra	$70,000 (1)
Andrew Miller	$70,000 (4)
Mark Cundari	$70,000 (4)
Colton Jobke	$70,000 (3)
Frankie Simonelli	$70,000 (3)
Derek Meech	$70,000 (1)
Corey Tropp	$70,000 (1)
Drew Stafford	$70,000 (4)
Nikita Nikitin	$70,000 (4)
Niklas Backstrom	$70,000 (1)
Brooks Laich	$70,000 (4)
Chris Mason	$70,000 (4)
Barry Goers	$70,000 (3)
Curtis Hamilton	$70,000 (1)
Drew Shore	$70,000 (3)
James Martin	$70,000 (3)
Julian Melchiori	$70,000 (3)
Alexander Burmistrov	$70,000 (3)
Scott Valentine	$70,000 (1)
T.J. Brennan	$70,000 (1)
Tyler Gaudet	$70,000 (1)
Adam Helewka	$70,000 (4)
Adam Wilcox	$70,000 (1)
Taylor Pyatt	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 14 : $2,275,000
Year 15 : $1,500,000
Year 16 : $1,050,000
Year 17 : $490,000
Salary Average Commitment
Year 14 : $2,270,000
Year 15 : $1,500,000
Year 16 : $1,050,000
Year 17 : $490,000

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $136 - 5,035 - 83.92%
Level 2:	5000 - $73 - 4,820 - 96.40%
Level 3:	2000 - $44 - 1,957 - 97.86%
Level 4:	4300 - $33 - 4,175 - 97.10%
Luxury :	930 - $251 - 871 - 93.65%
Total Capacity :	18230
Farm
Farm Level 1:	2000 - $29 - 1,970 - 98.50%
Farm Level 2:	1000 - $14 - 990 - 98.98%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,859 - 92.48%
Average Income per Game	$2,203,945
Year to Date Revenue	$90,361,729
Farm
Home Games Left	0
Average Attendance - %	2,960 - 98.66%
Average Income per Game	$105,769
Year to Date Revenue	$4,336,549
Expense
Pro Players Total Salaries	$78,333,331
Farm Players Total Salaries	$2,407,750
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$79,108,249
Farm Year To Date Expenses	$2,392,672
Pro Salary Cap To Date	$78,608,222
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$601,781
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,811
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$78,333,331
Estimate Under Maximum Salary Cap of $81,500,000	$3,166,669
Estimate Over Minimum Salary Cap of $60,200,000	$18,133,331
Current Bank Account	$78,124,515
Projected Bank Account	$78,124,515

Pro Players Salaries
Sean Monahan (1 Way Contract)	$6,375,000 (4)
Brad Marchand (1 Way Contract)	$6,125,000 (7)
Martin Jones	$5,750,000 (3)
Teuvo Teravainen (1 Way Contract)	$5,400,000 (6)
Patric Hornqvist (1 Way Contract)	$5,300,000 (5)
Ondrej Palat (1 Way Contract)	$5,300,000 (1)
Tom Wilson (1 Way Contract)	$5,166,666 (5)
Jonathan Marchessault (1 Way Contract)	$5,000,000 (7)
Sean Couturier (1 Way Contract)	$4,333,333 (2)
Damon Severson (1 Way Contract)	$4,166,666 (5)
Brett Pesce (1 Way Contract)	$4,025,000 (7)
Alec Martinez (1 Way Contract)	$4,000,000 (1)
Erik Cernak	$2,950,000 (5)
Adam Lowry	$2,916,666 (1)
Marcus Foligno	$2,875,000 (1)
Jake Allen	$2,875,000 (4)
Jordan Greenway	$2,100,000 (3)
Tyler Pitlick	$1,750,000 (3)
Connor Clifton	$1,000,000 (5)
Ryan Lindgren	$925,000 (1)
Total Pro Players	20
Salary Commitment
Year 14 : $78,333,331
Year 15 : $62,316,665
Year 16 : $57,983,332
Year 17 : $48,383,332
Salary Average Commitment
Year 14 : $78,333,330
Year 15 : $62,316,664
Year 16 : $57,983,332
Year 17 : $48,383,332
Salary Cap with 1 Way Contract
Year 14 : $78,333,331
Year 15 : $62,316,665
Year 16 : $57,983,332
Year 17 : $48,383,332

Farm Players Salaries
Frank Vatrano	$253,333 (3)
Luca Sbisa	$100,000 (2)
Christoffer Ehn	$75,917 (1)
Matt Read	$72,600 (4)
Branden Troock	$72,600 (4)
Tim Erixon	$72,600 (4)
Pontus Aberg	$72,600 (4)
Dylan Olsen	$72,600 (4)
Alexander Sulzer	$72,600 (4)
Chris Thorburn	$72,600 (4)
Peter Mannino	$70,100 (4)
Jonas Gustavsson	$70,100 (4)
Jonas Hiller	$70,100 (4)
Cody Sol	$70,000 (1)
Byron Froese	$70,000 (1)
Alexey Marchenko	$70,000 (1)
Taylor Peters	$70,000 (1)
Seth Griffith	$70,000 (1)
Danny Syvret	$70,000 (1)
Mark McNeill	$70,000 (1)
William Wrenn	$70,000 (1)
Taylor Doherty	$70,000 (1)
Andrew Gordon	$70,000 (1)
Paul Postma	$70,000 (1)
Joey Laleggia	$70,000 (1)
Kellan Lain	$70,000 (1)
Kevin Czuczman	$70,000 (1)
Justin Shugg	$70,000 (1)
Nick Seeler	$70,000 (4)
Ryan Fitzgerald	$70,000 (1)
Chris Porter	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 14 : $2,407,750
Year 15 : $1,141,833
Year 16 : $1,041,833
Year 17 : $788,500
Salary Average Commitment
Year 14 : $2,407,750
Year 15 : $1,141,833
Year 16 : $1,041,833
Year 17 : $788,500

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $200 - 3,900 - 65.00%
Level 2:	5000 - $92 - 3,686 - 73.71%
Level 3:	2000 - $65 - 1,372 - 68.60%
Level 4:	4014 - $59 - 2,614 - 65.13%
Luxury :	940 - $320 - 635 - 67.51%
Total Capacity :	17954
Farm
Farm Level 1:	2000 - $39 - 1,881 - 94.04%
Farm Level 2:	1000 - $19 - 946 - 94.58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,206 - 67.99%
Average Income per Game	$2,332,679
Year to Date Revenue	$95,639,844
Farm
Home Games Left	0
Average Attendance - %	2,826 - 94.22%
Average Income per Game	$136,063
Year to Date Revenue	$5,578,578
Expense
Pro Players Total Salaries	$74,899,047
Farm Players Total Salaries	$2,590,518
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$76,399,069
Farm Year To Date Expenses	$2,590,464
Pro Salary Cap To Date	$74,898,988
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$583,199
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,238
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,899,047
Estimate Under Maximum Salary Cap of $81,500,000	$6,600,953
Estimate Over Minimum Salary Cap of $60,200,000	$14,699,047
Current Bank Account	$222,477,350
Projected Bank Account	$222,477,350

Pro Players Salaries
Artemi Panarin (1 Way Contract)	$11,642,860 (7)
Jared Spurgeon (1 Way Contract)	$7,575,000 (10)
Aaron Ekblad (1 Way Contract)	$7,500,000 (4)
Kris Letang (1 Way Contract)	$7,250,000 (3)
Kyle Connor (1 Way Contract)	$7,142,857 (9)
Alex DeBrincat (1 Way Contract)	$6,400,000 (5)
Brandon Saad (1 Way Contract)	$6,000,000 (1)
Mikael Granlund (1 Way Contract)	$3,750,000 (1)
Bryan Rust (1 Way Contract)	$3,500,000 (3)
Carson Soucy	$2,750,000 (5)
Andrew Mangiapane	$2,425,000 (3)
Luke Glendening	$1,800,000 (1)
Juuse Saros	$1,500,000 (1)
Zack Smith	$1,000,000 (4)
Henri Jokiharju	$925,000 (1)
Alexandre Carrier	$763,333 (4)
Rhett Gardner	$750,000 (2)
Corey Perry	$750,000 (1)
Vitek Vanecek	$750,000 (2)
Jansen Harkins	$725,000 (3)
Total Pro Players	20
Salary Commitment
Year 14 : $74,899,047
Year 15 : $60,174,047
Year 16 : $58,674,047
Year 17 : $37,974,047
Salary Average Commitment
Year 14 : $74,899,047
Year 15 : $60,174,047
Year 16 : $58,674,047
Year 17 : $44,774,047
Salary Cap with 1 Way Contract
Year 14 : $74,899,047
Year 15 : $60,174,047
Year 16 : $58,674,047
Year 17 : $44,774,047

Farm Players Salaries
Zach Nastasiuk	$121,292 (1)
Mac Carruth	$100,000 (4)
Charlie Lindgren	$100,000 (4)
Dylan Labbe	$96,361 (1)
Chase Lang	$95,550 (1)
Pavel Jenys	$94,390 (1)
Christian Thomas	$90,000 (2)
Cal O'Reilly	$90,000 (2)
Kalle Kossila	$90,000 (2)
Rinat Valiev	$90,000 (2)
Matt Smaby	$90,000 (2)
Chris Wideman	$90,000 (2)
Stephen Gionta	$90,000 (2)
Raman Hrabarenka	$90,000 (2)
Juuso Valimaki	$89,417 (1)
Dennis Yan	$83,758 (1)
Hunter Warner	$80,500 (1)
Remi Elie	$80,500 (1)
Mason Shaw	$79,250 (2)
Chad Johnson	$75,000 (1)
John Nyberg	$74,500 (2)
Joshua Winquist	$70,000 (1)
Daniel Brickley	$70,000 (1)
Dmytro Timashov	$70,000 (1)
Reid Duke	$70,000 (2)
Zachary Senyshyn	$70,000 (1)
Slava Voynov	$70,000 (1)
Corbin McPherson	$70,000 (1)
Landon Ferraro	$70,000 (1)
Jesse Blacker	$70,000 (1)
Shane O'Brien	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 14 : $2,590,518
Year 15 : $1,143,750
Year 16 : $200,000
Year 17 : $200,000
Salary Average Commitment
Year 14 : $2,590,518
Year 15 : $1,143,750
Year 16 : $200,000
Year 17 : $200,000

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $103 - 5,746 - 95.77%
Level 2:	5000 - $59 - 4,866 - 97.32%
Level 3:	2000 - $40 - 1,956 - 97.79%
Level 4:	7402 - $20 - 4,877 - 65.88%
Luxury :	900 - $200 - 873 - 97.01%
Total Capacity :	21302
Farm
Farm Level 1:	2000 - $35 - 1,955 - 97.74%
Farm Level 2:	1000 - $15 - 982 - 98.20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,318 - 85.99%
Average Income per Game	$1,831,682
Year to Date Revenue	$75,098,966
Farm
Home Games Left	0
Average Attendance - %	2,937 - 97.90%
Average Income per Game	$123,894
Year to Date Revenue	$5,079,655
Expense
Pro Players Total Salaries	$76,458,332
Farm Players Total Salaries	$2,346,417
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$76,880,446
Farm Year To Date Expenses	$2,346,368
Pro Salary Cap To Date	$76,380,419
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$587,468
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,331
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$76,458,332
Estimate Under Maximum Salary Cap of $81,500,000	$5,041,668
Estimate Over Minimum Salary Cap of $60,200,000	$16,258,332
Current Bank Account	$77,275,163
Projected Bank Account	$77,275,163

Pro Players Salaries
David Krejci (1 Way Contract)	$7,250,000 (1)
Johnny Gaudreau (1 Way Contract)	$6,750,000 (2)
Chris Kreider (1 Way Contract)	$6,500,000 (13)
Josh Anderson (1 Way Contract)	$5,500,000 (9)
Rasmus Ristolainen (1 Way Contract)	$5,400,000 (3)
Calvin de Haan (1 Way Contract)	$4,800,000 (2)
Olli Maatta (1 Way Contract)	$4,083,333 (3)
Brandon Montour (1 Way Contract)	$3,850,000 (1)
Justin Braun (1 Way Contract)	$3,800,000 (2)
Ryan Dzingel (1 Way Contract)	$3,375,000 (1)
Nikolai Kulemin (1 Way Contract)	$3,000,000 (2)
Brandon Sutter (1 Way Contract)	$3,000,000 (3)
Michael Stone (1 Way Contract)	$3,000,000 (2)
Joel Kiviranta	$2,750,000 (3)
Jiri Tlusty	$2,500,000 (2)
Alexandar Georgiev	$2,425,000 (1)
Mattias Janmark	$2,300,000 (3)
Brett Kulak	$1,850,000 (2)
Trevor van Riemsdyk	$1,100,000 (1)
Jesperi Kotkaniemi	$925,000 (1)
Logan Stanley	$863,333 (1)
Drake Batherson	$736,666 (1)
Craig Anderson	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 14 : $76,458,332
Year 15 : $55,233,333
Year 16 : $29,533,333
Year 17 : $12,000,000
Salary Average Commitment
Year 14 : $76,458,331
Year 15 : $55,233,332
Year 16 : $29,533,332
Year 17 : $12,000,000
Salary Cap with 1 Way Contract
Year 14 : $76,458,332
Year 15 : $55,233,333
Year 16 : $29,533,333
Year 17 : $12,000,000

Farm Players Salaries
Daniel Carr	$92,500 (4)
Michael Chaput	$92,500 (3)
Louis Leblanc	$92,500 (3)
Maxime Lagace	$90,000 (2)
Adam Pardy	$90,000 (2)
Chase De Leo	$90,000 (2)
David Desharnais	$90,000 (3)
Bruno Gervais	$90,000 (2)
Matthew Peca	$90,000 (2)
Mike Santorelli	$90,000 (2)
Tommi Kivisto	$90,000 (2)
Paul Carey	$90,000 (2)
Andrej Sustr	$90,000 (2)
Barrett Hayton	$89,500 (3)
Alexander Romanov	$89,417 (2)
Justin Bailey	$75,000 (1)
Jake Evans	$75,000 (3)
Josh Harding	$70,000 (1)
Reece Scarlett	$70,000 (1)
Alexandre Bolduc	$70,000 (1)
Matt Moulson	$70,000 (1)
Matt Gilroy	$70,000 (1)
Alex Plante	$70,000 (1)
Ben Harpur	$70,000 (1)
Johan Gustafsson	$70,000 (1)
Marc-Andre Gragnani	$70,000 (1)
Mike McCarron	$70,000 (1)
Richard Bachman	$70,000 (1)
Jamie McGinn	$70,000 (1)
Total Farm Players	29
Salary Commitment
Year 14 : $2,346,417
Year 15 : $1,431,417
Year 16 : $532,000
Year 17 : $92,500
Salary Average Commitment
Year 14 : $2,346,417
Year 15 : $1,431,417
Year 16 : $532,000
Year 17 : $92,500

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $125 - 5,680 - 94.66%
Level 2:	5000 - $78 - 4,759 - 95.19%
Level 3:	2000 - $53 - 1,587 - 79.34%
Level 4:	3213 - $39 - 3,205 - 99.75%
Luxury :	900 - $249 - 874 - 97.15%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - $35 - 1,873 - 93.65%
Farm Level 2:	1000 - $15 - 966 - 96.58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,105 - 94.11%
Average Income per Game	$2,246,928
Year to Date Revenue	$92,124,029
Farm
Home Games Left	0
Average Attendance - %	2,839 - 94.63%
Average Income per Game	$119,262
Year to Date Revenue	$4,889,746
Expense
Pro Players Total Salaries	$75,097,728
Farm Players Total Salaries	$2,365,827
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$74,996,617
Farm Year To Date Expenses	$2,427,354
Pro Salary Cap To Date	$74,496,590
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$577,082
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,483
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$75,097,728
Estimate Under Maximum Salary Cap of $81,500,000	$6,402,272
Estimate Over Minimum Salary Cap of $60,200,000	$14,897,728
Current Bank Account	$81,764,790
Projected Bank Account	$81,764,790

Pro Players Salaries
Ryan O'Reilly (1 Way Contract)	$7,500,000 (4)
Matthew Tkachuk (1 Way Contract)	$7,000,000 (2)
Marc-Andre Fleury	$7,000,000 (3)
Mark Giordano (1 Way Contract)	$6,750,000 (2)
Nate Schmidt (1 Way Contract)	$5,950,000 (8)
Colton Parayko (1 Way Contract)	$5,500,000 (3)
Jeff Carter (1 Way Contract)	$5,272,728 (3)
J.T. Miller (1 Way Contract)	$5,250,000 (1)
Andre Burakovsky (1 Way Contract)	$4,900,000 (3)
Viktor Arvidsson (1 Way Contract)	$4,250,000 (7)
David Savard (1 Way Contract)	$4,250,000 (1)
Boone Jenner (1 Way Contract)	$3,750,000 (2)
Derek Stepan	$1,100,000 (3)
Ryan Reaves	$950,000 (1)
Matt Martin	$950,000 (3)
Jason Spezza	$950,000 (1)
Josh Norris	$925,000 (2)
Brendan Leipsic	$750,000 (3)
Frederic St. Denis	$700,000 (4)
Andreas Englund	$700,000 (1)
Keith Kinkaid	$700,000 (2)
Total Pro Players	21
Salary Commitment
Year 14 : $75,097,728
Year 15 : $62,997,728
Year 16 : $43,872,728
Year 17 : $18,400,000
Salary Average Commitment
Year 14 : $75,097,728
Year 15 : $62,997,728
Year 16 : $43,872,728
Year 17 : $18,400,000
Salary Cap with 1 Way Contract
Year 14 : $75,097,728
Year 15 : $62,997,728
Year 16 : $43,872,728
Year 17 : $18,400,000

Farm Players Salaries
Patrick Maroon	$135,000 (1)
Tom Gilbert	$75,000 (2)
Darian Dziurzynski	$75,000 (1)
Josh Nicholls	$75,000 (2)
Jamie McBain	$75,000 (2)
Keegan Lowe	$75,000 (3)
Kyle Quincey	$75,000 (2)
Andrew Yogan	$75,000 (1)
Graham Black	$75,000 (2)
Nick Baptiste	$75,000 (2)
John Albert	$75,000 (2)
Michael St. Croix	$75,000 (2)
Connor Bunnaman	$73,667 (1)
Oleg Sosunov	$72,160 (1)
Nikolay Goldobin	$70,000 (4)
Jaromir Jagr	$70,000 (4)
Chad Rau	$70,000 (4)
Aaron Palushaj	$70,000 (4)
Carter Ashton	$70,000 (4)
Brent Raedeke	$70,000 (1)
Tyler Bunz	$70,000 (4)
Eric Fehr	$70,000 (4)
Andy Miele	$70,000 (4)
Milan Michalek	$70,000 (4)
Yann Danis	$70,000 (4)
Carlo Colaiacovo	$70,000 (4)
Anton Volchenkov	$70,000 (1)
Adam Gilmour	$70,000 (1)
Ryan Kuffner	$70,000 (4)
Tyler Beskorowany	$70,000 (4)
Cedrick Desjardins	$70,000 (4)
Mark Arcobello	$70,000 (4)
Total Farm Players	32
Salary Commitment
Year 14 : $2,365,827
Year 15 : $1,725,000
Year 16 : $1,125,000
Year 17 : $1,050,000
Salary Average Commitment
Year 14 : $2,335,827
Year 15 : $1,725,000
Year 16 : $1,125,000
Year 17 : $1,050,000

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5514 - $185 - 3,633 - 65.90%
Level 2:	5000 - $105 - 3,517 - 70.33%
Level 3:	2000 - $75 - 1,308 - 65.38%
Level 4:	3000 - $65 - 2,297 - 76.58%
Luxury :	1000 - $365 - 658 - 65.81%
Total Capacity :	16514
Farm
Farm Level 1:	2000 - $40 - 1,873 - 93.64%
Farm Level 2:	1000 - $25 - 915 - 91.55%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,413 - 69.11%
Average Income per Game	$2,167,867
Year to Date Revenue	$88,882,537
Farm
Home Games Left	0
Average Attendance - %	2,788 - 92.94%
Average Income per Game	$122,435
Year to Date Revenue	$5,019,825
Expense
Pro Players Total Salaries	$69,286,666
Farm Players Total Salaries	$2,440,081
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$70,426,220
Farm Year To Date Expenses	$2,621,719
Pro Salary Cap To Date	$69,926,198
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$532,723
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,063
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$69,286,666
Estimate Under Maximum Salary Cap of $81,500,000	$12,213,334
Estimate Over Minimum Salary Cap of $60,200,000	$9,086,666
Current Bank Account	$156,852,592
Projected Bank Account	$156,852,592

Pro Players Salaries
Jacob Markstrom	$15,900,000 (3)
Jacob Trouba (1 Way Contract)	$8,000,000 (10)
Josh Morrissey (1 Way Contract)	$6,500,000 (15)
Timo Meier (1 Way Contract)	$6,000,000 (4)
Adam Henrique (1 Way Contract)	$5,825,000 (7)
Elvis Merzlikins	$4,000,000 (3)
Connor Murphy (1 Way Contract)	$3,850,000 (2)
Zack Kassian (1 Way Contract)	$3,200,000 (6)
Miles Wood	$2,750,000 (2)
Pavel Zacha	$2,250,000 (2)
Milan Lucic	$1,800,000 (2)
Anders Bjork	$1,600,000 (5)
Troy Terry	$1,450,000 (4)
Ilya Lyubushkin	$1,350,000 (2)
Jamie Drysdale	$925,000 (4)
Nick Suzuki	$863,333 (3)
Michael McLeod	$863,333 (1)
Rudolfs Balcers	$735,000 (1)
Yakov Trenin	$725,000 (1)
Gustav Forsling	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 14 : $69,286,666
Year 15 : $66,263,333
Year 16 : $54,263,333
Year 17 : $33,500,000
Salary Average Commitment
Year 14 : $69,286,666
Year 15 : $66,263,333
Year 16 : $54,263,333
Year 17 : $33,500,000
Salary Cap with 1 Way Contract
Year 14 : $69,286,666
Year 15 : $66,263,333
Year 16 : $54,263,333
Year 17 : $33,500,000

Farm Players Salaries
Jake Virtanen	$255,000 (2)
Adam Gaudette	$95,000 (1)
Sampo Ranta	$92,500 (4)
Jesper Boqvist	$92,500 (2)
Jacob Bernard-Docker	$92,500 (4)
Ian Mitchell	$92,500 (4)
Urho Vaakanainen	$89,417 (2)
Dylan Cozens	$89,417 (4)
Nicholas Merkley	$87,413 (1)
Cody Goloubef	$85,000 (2)
Taro Hirose	$82,500 (1)
Austin Strand	$82,500 (4)
Mark Kastelic	$82,167 (4)
Michael Dipietro	$81,167 (2)
Jonas Siegenthaler	$80,000 (1)
Joshua Ho-Sang	$80,000 (3)
Kaedan Korczak	$78,917 (6)
Jake Leschyshyn	$77,833 (2)
Kurtis Gabriel	$75,000 (2)
Josh Mahura	$74,500 (1)
Cliff Pu	$74,500 (2)
Mitchell Stephens	$73,750 (3)
Tyler Parsons	$73,500 (1)
Adam Brooks	$72,500 (2)
Sami Aittokallio	$70,000 (1)
Matthew Ford	$70,000 (1)
Connor Crisp	$70,000 (1)
Yannick Veilleux	$70,000 (1)
Total Farm Players	28
Salary Commitment
Year 14 : $2,440,080
Year 15 : $1,667,168
Year 16 : $764,251
Year 17 : $610,501
Salary Average Commitment
Year 14 : $2,440,080
Year 15 : $1,667,168
Year 16 : $764,251
Year 17 : $610,501

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	4683 - $150 - 4,564 - 97.46%
Level 2:	4000 - $85 - 3,944 - 98.59%
Level 3:	2000 - $50 - 1,990 - 99.50%
Level 4:	2404 - $45 - 2,404 - 100.00%
Luxury :	830 - $300 - 697 - 84.03%
Total Capacity :	13917
Farm
Farm Level 1:	2000 - $35 - 1,948 - 97.41%
Farm Level 2:	1000 - $15 - 975 - 97.54%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,599 - 97.72%
Average Income per Game	$2,140,782
Year to Date Revenue	$87,772,074
Farm
Home Games Left	0
Average Attendance - %	2,924 - 97.45%
Average Income per Game	$123,394
Year to Date Revenue	$5,059,174
Expense
Pro Players Total Salaries	$74,258,333
Farm Players Total Salaries	$2,850,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$74,933,867
Farm Year To Date Expenses	$2,832,590
Pro Salary Cap To Date	$74,433,969
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$570,674
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,270
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,258,333
Estimate Under Maximum Salary Cap of $81,500,000	$7,241,667
Estimate Over Minimum Salary Cap of $60,200,000	$14,058,333
Current Bank Account	$26,265,475
Projected Bank Account	$26,265,475

Pro Players Salaries
Connor McDavid (1 Way Contract)	$12,500,000 (11)
Jack Eichel (1 Way Contract)	$10,000,000 (11)
Mikko Rantanen (1 Way Contract)	$9,250,000 (8)
Nathan MacKinnon (1 Way Contract)	$6,300,000 (4)
Aleksander Barkov (1 Way Contract)	$5,900,000 (2)
Seth Jones (1 Way Contract)	$5,400,000 (2)
Jamie Oleksiak (1 Way Contract)	$4,000,000 (4)
James Reimer (1 Way Contract)	$3,500,000 (4)
Tristan Jarry	$3,500,000 (5)
David Pastrnak (1 Way Contract)	$3,333,333 (5)
Richard Panik	$2,750,000 (4)
Radko Gudas	$1,000,000 (3)
Andrei Svechnikov	$925,000 (1)
Rasmus Dahlin	$925,000 (1)
Jack Hughes	$925,000 (2)
Brad Richardson	$900,000 (4)
Andy Greene	$850,000 (3)
Ben Street	$775,000 (3)
Chris Kelly	$775,000 (3)
Kris Russell	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 14 : $74,258,333
Year 15 : $71,658,333
Year 16 : $59,433,333
Year 17 : $50,433,333
Salary Average Commitment
Year 14 : $74,258,333
Year 15 : $71,658,333
Year 16 : $59,433,333
Year 17 : $56,033,333
Salary Cap with 1 Way Contract
Year 14 : $74,258,333
Year 15 : $71,658,333
Year 16 : $59,433,333
Year 17 : $56,033,333

Farm Players Salaries
Mark Pysyk	$275,000 (3)
Carter Hutton	$275,000 (1)
Tim Heed	$150,000 (2)
Stephon Williams	$98,000 (2)
Jonathan Ericsson	$87,500 (2)
Kevin Connauton	$85,000 (2)
Chris Stewart	$85,000 (4)
Jean-Francois Berube	$80,000 (4)
Nikita Pavlychev	$80,000 (3)
Miroslav Svoboda	$80,000 (4)
Brian Flynn	$80,000 (4)
Buddy Robinson	$75,000 (2)
Brendan Perlini	$75,000 (4)
Connor Bleackley	$75,000 (3)
Colin Smith	$75,000 (3)
Adam Marsh	$75,000 (3)
Eric Cornel	$75,000 (2)
Kyle Rau	$75,000 (4)
Tommy Wingels	$75,000 (3)
Luke Witkowski	$75,000 (2)
Tomas Kopecky	$75,000 (3)
Teemu Pulkkinen	$75,000 (3)
Steve Oleksy	$75,000 (2)
Ty Rattie	$75,000 (3)
Michael Cammalleri	$75,000 (3)
David Warsofsky	$75,000 (2)
Jesse Graham	$70,000 (1)
Ryan Stanton	$70,000 (1)
Brett Clark	$70,000 (1)
Danick Gauthier	$70,000 (1)
Dylan Blujus	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 14 : $2,850,500
Year 15 : $2,225,500
Year 16 : $1,430,000
Year 17 : $475,000
Salary Average Commitment
Year 14 : $2,850,500
Year 15 : $2,225,500
Year 16 : $1,430,000
Year 17 : $475,000

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $124 - 5,796 - 96.60%
Level 2:	5000 - $75 - 4,737 - 94.74%
Level 3:	2000 - $46 - 1,932 - 96.61%
Level 4:	4186 - $40 - 3,405 - 81.34%
Luxury :	820 - $300 - 650 - 79.21%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - $35 - 1,877 - 93.85%
Farm Level 2:	1000 - $15 - 974 - 97.41%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,520 - 91.75%
Average Income per Game	$2,225,982
Year to Date Revenue	$91,265,279
Farm
Home Games Left	0
Average Attendance - %	2,851 - 95.04%
Average Income per Game	$119,655
Year to Date Revenue	$4,905,841
Expense
Pro Players Total Salaries	$72,943,291
Farm Players Total Salaries	$2,797,499
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$73,443,316
Farm Year To Date Expenses	$2,797,440
Pro Salary Cap To Date	$72,943,289
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$560,636
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,855
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$72,943,291
Estimate Under Maximum Salary Cap of $81,500,000	$8,556,709
Estimate Over Minimum Salary Cap of $60,200,000	$12,743,291
Current Bank Account	$223,772,785
Projected Bank Account	$223,772,785

Pro Players Salaries
Erik Karlsson (1 Way Contract)	$11,500,000 (12)
Blake Wheeler (1 Way Contract)	$8,250,000 (2)
Jaccob Slavin (1 Way Contract)	$5,300,000 (8)
Shea Theodore (1 Way Contract)	$5,200,000 (9)
Thatcher Demko	$5,000,000 (10)
Elias Lindholm (1 Way Contract)	$4,850,000 (7)
Brandon Carlo	$4,800,000 (12)
Jakub Vrana (1 Way Contract)	$3,350,000 (1)
Anton Khudobin	$3,333,333 (3)
Pavel Buchnevich (1 Way Contract)	$3,250,000 (1)
Ryan Graves (1 Way Contract)	$3,166,667 (5)
Danton Heinen	$2,800,000 (1)
Denis Gurianov	$2,550,000 (3)
Oliver Bjorkstrand	$2,500,000 (1)
Adrian Kempe	$2,000,000 (2)
Anthony Duclair	$1,700,000 (1)
Kirill Kaprizov	$925,000 (1)
Kailer Yamamoto	$894,166 (1)
Tyson Jost	$874,125 (1)
Jacob Bryson	$700,000 (4)
Total Pro Players	20
Salary Commitment
Year 14 : $72,943,291
Year 15 : $56,650,000
Year 16 : $46,400,000
Year 17 : $40,516,667
Salary Average Commitment
Year 14 : $70,168,291
Year 15 : $56,650,000
Year 16 : $46,400,000
Year 17 : $40,516,667
Salary Cap with 1 Way Contract
Year 14 : $72,943,291
Year 15 : $56,650,000
Year 16 : $46,400,000
Year 17 : $40,516,667

Farm Players Salaries
Sonny Milano	$170,000 (3)
Brendan Lemieux	$155,000 (3)
Laurent Brossoit	$150,000 (1)
Haydn Fleury	$130,000 (3)
Jacob Larsson	$120,000 (3)
Dennis Cholowski	$86,417 (1)
Sam Steel	$86,333 (1)
Samuel Morin	$86,333 (1)
Brett Howden	$86,333 (1)
Jeremy Roy	$82,750 (1)
David Gustafsson	$81,750 (2)
Filip Gustavsson	$76,167 (1)
Kevin Goumas	$75,000 (2)
Matt Carey	$75,000 (2)
Bobby Farnham	$75,000 (2)
Brett Bellemore	$75,000 (2)
Carl Klingberg	$75,000 (2)
Joe Lavin	$75,000 (2)
Colin Campbell	$75,000 (2)
Ben Holmstrom	$75,000 (2)
Joe Sova	$75,000 (2)
Chris McKelvie	$75,000 (2)
Daniel Maggio	$75,000 (2)
Anthony Stolarz	$75,000 (1)
Joonas Nattinen	$75,000 (2)
Matt Puempel	$75,000 (2)
Chris McCarthy	$75,000 (2)
Marcus Vela	$75,000 (2)
Luke Green	$73,333 (1)
Vitaly Abramov	$73,083 (1)
Laurent Dauphin	$70,000 (1)
Kole Sherwood	$70,000 (1)
Total Farm Players	32
Salary Commitment
Year 14 : $2,797,499
Year 15 : $1,781,750
Year 16 : $575,000
Year 17 : $0
Salary Average Commitment
Year 14 : $2,797,499
Year 15 : $1,781,750
Year 16 : $575,000
Year 17 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 5,686 - 94.77%
Level 2:	4500 - $60 - 4,486 - 99.69%
Level 3:	2000 - $35 - 1,966 - 98.31%
Level 4:	4000 - $25 - 3,999 - 99.97%
Luxury :	900 - $200 - 870 - 96.61%
Total Capacity :	17400
Farm
Farm Level 1:	2000 - $35 - 1,910 - 95.49%
Farm Level 2:	1000 - $15 - 971 - 97.09%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,007 - 97.74%
Average Income per Game	$1,758,875
Year to Date Revenue	$72,113,884
Farm
Home Games Left	0
Average Attendance - %	2,881 - 96.03%
Average Income per Game	$121,299
Year to Date Revenue	$4,973,260
Expense
Pro Players Total Salaries	$63,248,362
Farm Players Total Salaries	$3,093,497
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,625,000
Pro Year To Date Expenses	$64,248,426
Farm Year To Date Expenses	$3,093,504
Pro Salary Cap To Date	$63,248,372
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$490,446
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,168
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$66,873,362
Estimate Under Maximum Salary Cap of $81,500,000	$14,626,638
Estimate Over Minimum Salary Cap of $60,200,000	$6,673,362
Current Bank Account	$121,211,775
Projected Bank Account	$121,211,775

Pro Players Salaries
Ivan Provorov (1 Way Contract)	$6,750,000 (9)
Dougie Hamilton (1 Way Contract)	$5,750,000 (1)
Brady Skjei (1 Way Contract)	$5,250,000 (5)
Alexander Wennberg (1 Way Contract)	$4,900,000 (5)
Jakob Chychrun (1 Way Contract)	$4,600,000 (9)
Ryan Strome (1 Way Contract)	$4,500,000 (3)
Colin Miller (1 Way Contract)	$3,875,000 (4)
Anders Lee (1 Way Contract)	$3,500,000 (10)
Alexander Kerfoot (1 Way Contract)	$3,500,000 (2)
Brett Connolly (1 Way Contract)	$3,500,000 (4)
Kasperi Kapanen (1 Way Contract)	$3,200,000 (1)
Jonathan Bernier	$3,000,000 (1)
Artturi Lehkonen	$2,400,000 (1)
Nic Dowd	$2,000,000 (3)
Jack Roslovic	$1,838,362 (2)
Zach Sanford	$1,500,000 (4)
Ilya Kovalchuk	$1,000,000 (1)
Alex Stalock	$785,000 (2)
Darren Helm	$700,000 (2)
Jarred Tinordi	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 14 : $63,248,362
Year 15 : $47,198,362
Year 16 : $40,375,000
Year 17 : $33,875,000
Salary Average Commitment
Year 14 : $63,248,362
Year 15 : $47,198,362
Year 16 : $40,375,000
Year 17 : $33,875,000
Salary Cap with 1 Way Contract
Year 14 : $63,248,362
Year 15 : $47,198,362
Year 16 : $40,375,000
Year 17 : $33,875,000

Farm Players Salaries
Nathan Beaulieu	$195,000 (3)
Willam Carrier	$140,000 (6)
Ilya Samsonov	$92,500 (1)
Sheldon Rempal	$92,500 (1)
Tobias Bjornfot	$89,417 (2)
Liam Foudy	$89,417 (1)
Peter Diliberatore	$88,083 (4)
Travis Dermott	$87,413 (1)
Morgan Frost	$86,333 (2)
Philipp Kurashev	$84,250 (2)
Vladislav Kamenev	$83,250 (1)
Vladislav Kolyachonok	$78,917 (6)
Nikita Okhotyuk	$78,917 (6)
Mark Fraser	$75,000 (2)
Yann Sauve	$75,000 (1)
Ryan White	$75,000 (2)
Andrew Campbell	$75,000 (2)
Dana Tyrell	$75,000 (2)
Noah Rod	$75,000 (2)
Jayson Megna	$75,000 (2)
Zach Redmond	$75,000 (2)
Jordan Szwarz	$75,000 (2)
Victor Bartley	$75,000 (2)
Stuart Percy	$75,000 (2)
Keegan Kolesar	$72,500 (1)
Brady Austin	$70,000 (1)
Henrik Samuelsson	$70,000 (1)
Yan-Pavel Laplante	$70,000 (1)
Gabriel Dumont	$70,000 (1)
Jhonas Enroth	$70,000 (3)
Jason Jaffray	$70,000 (1)
Lucas Lessio	$70,000 (1)
Jeremy Morin	$70,000 (1)
Mattias Backman	$70,000 (1)
Joe Hicketts	$70,000 (1)
Matt Hackett	$70,000 (1)
Jerome Gauthier-Leduc	$70,000 (1)
Greg Pateryn	$70,000 (1)
Total Farm Players	38
Salary Commitment
Year 14 : $3,093,497
Year 15 : $1,660,917
Year 16 : $650,917
Year 17 : $385,917
Salary Average Commitment
Year 14 : $3,088,497
Year 15 : $1,655,917
Year 16 : $650,917
Year 17 : $385,917

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $185 - 4,047 - 67.45%
Level 2:	5000 - $140 - 3,533 - 70.66%
Level 3:	2024 - $100 - 1,617 - 79.91%
Level 4:	5619 - $75 - 3,652 - 64.99%
Luxury :	900 - $360 - 609 - 67.69%
Total Capacity :	19543
Farm
Farm Level 1:	2000 - $39 - 1,889 - 94.43%
Farm Level 2:	1000 - $21 - 859 - 85.92%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,458 - 68.86%
Average Income per Game	$2,267,146
Year to Date Revenue	$92,952,979
Farm
Home Games Left	0
Average Attendance - %	2,748 - 91.59%
Average Income per Game	$126,332
Year to Date Revenue	$5,179,629
Expense
Pro Players Total Salaries	$74,109,891
Farm Players Total Salaries	$2,733,667
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$72,028,197
Farm Year To Date Expenses	$2,719,474
Pro Salary Cap To Date	$71,528,196
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$569,541
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,357
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,109,891
Estimate Under Maximum Salary Cap of $81,500,000	$7,390,109
Estimate Over Minimum Salary Cap of $60,200,000	$13,909,891
Current Bank Account	$115,734,012
Projected Bank Account	$115,734,012

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (2)
Ryan Suter (1 Way Contract)	$7,538,462 (7)
Vladimir Tarasenko (1 Way Contract)	$7,500,000 (5)
Gabriel Landeskog (1 Way Contract)	$5,571,429 (2)
Gustav Nyquist (1 Way Contract)	$5,500,000 (1)
Alex Goligoski (1 Way Contract)	$5,475,000 (1)
Noah Hanifin (1 Way Contract)	$4,950,000 (7)
Nick Foligno (1 Way Contract)	$4,100,000 (4)
Steven Kampfer (1 Way Contract)	$4,000,000 (4)
Bobby Ryan (1 Way Contract)	$3,625,000 (3)
Cal Clutterbuck (1 Way Contract)	$3,500,000 (3)
Paul Byron (1 Way Contract)	$3,400,000 (2)
Jaroslav Halak	$2,250,000 (1)
Erik Haula	$1,750,000 (1)
Jordan Oesterle	$1,400,000 (1)
Mirco Mueller	$1,400,000 (1)
Michael Raffl	$800,000 (4)
Daniel Sprong	$750,000 (2)
Nick Cousins	$700,000 (4)
Andrej Sekera	$700,000 (3)
Dale Weise	$700,000 (4)
Total Pro Players	21
Salary Commitment
Year 14 : $74,109,891
Year 15 : $56,334,891
Year 16 : $38,113,462
Year 17 : $30,288,462
Salary Average Commitment
Year 14 : $74,109,891
Year 15 : $56,334,891
Year 16 : $38,113,462
Year 17 : $30,288,462
Salary Cap with 1 Way Contract
Year 14 : $74,109,891
Year 15 : $56,334,891
Year 16 : $38,113,462
Year 17 : $30,288,462

Farm Players Salaries
Anthony Camara	$78,667 (2)
Chris Conner	$75,000 (2)
Rourke Chartier	$75,000 (2)
Lukas Sedlak	$75,000 (2)
Alexander Avtsin	$75,000 (2)
Kevin Porter	$75,000 (2)
Ryan Garbutt	$75,000 (2)
Mark Stuart	$75,000 (2)
Emile Poirier	$75,000 (2)
Daniel O'Regan	$75,000 (2)
Kris Foucault	$75,000 (2)
Nicklas Jensen	$75,000 (2)
Patrick Holland	$75,000 (2)
Frederick Tiffels	$75,000 (2)
Adam Almquist	$70,000 (3)
Brenden Kichton	$70,000 (3)
Mason Geertsen	$70,000 (3)
Andrew O'Brien	$70,000 (3)
Viktor Crus-Rydberg	$70,000 (4)
Tim Sestito	$70,000 (4)
Axel Blomqvist	$70,000 (4)
Libor Sulak	$70,000 (3)
Hunter Shinkaruk	$70,000 (4)
Michael Houser	$70,000 (3)
Brendan Mikkelson	$70,000 (3)
Dakota Mermis	$70,000 (4)
Kevin Poulin	$70,000 (4)
David Schlemko	$70,000 (3)
Ryan Wilson	$70,000 (4)
Patrick Sieloff	$70,000 (4)
Brad Winchester	$70,000 (4)
Braydon Coburn	$70,000 (4)
Axel Holmstrom	$70,000 (4)
Marcus Sorensen	$70,000 (4)
Jakub Jerabek	$70,000 (4)
Joseph Gambardella	$70,000 (4)
Eddie Pasquale	$70,000 (3)
Adam Johnson	$70,000 (4)
Total Farm Players	38
Salary Commitment
Year 14 : $2,733,667
Year 15 : $2,733,667
Year 16 : $1,680,000
Year 17 : $1,050,000
Salary Average Commitment
Year 14 : $2,733,667
Year 15 : $2,733,667
Year 16 : $1,680,000
Year 17 : $1,050,000

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	5000 - $150 - 4,448 - 88.95%
Level 2:	5000 - $85 - 4,166 - 83.32%
Level 3:	3300 - $50 - 2,640 - 80.00%
Level 4:	4087 - $45 - 3,328 - 81.44%
Luxury :	1000 - $300 - 800 - 80.00%
Total Capacity :	18387
Farm
Farm Level 1:	2000 - $28 - 1,982 - 99.09%
Farm Level 2:	1000 - $10 - 1,000 - 99.99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15,382 - 83.66%
Average Income per Game	$2,299,123
Year to Date Revenue	$94,264,037
Farm
Home Games Left	0
Average Attendance - %	2,982 - 99.39%
Average Income per Game	$97,578
Year to Date Revenue	$4,000,715
Expense
Pro Players Total Salaries	$63,793,423
Farm Players Total Salaries	$2,979,540
Coaches Total Salaries	$1,575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,803,328
Farm Year To Date Expenses	$3,052,303
Pro Salary Cap To Date	$65,803,373
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$494,606
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,278
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$63,793,423
Estimate Under Maximum Salary Cap of $81,500,000	$17,706,577
Estimate Over Minimum Salary Cap of $60,200,000	$3,593,423
Current Bank Account	$145,712,163
Projected Bank Account	$145,712,163

Pro Players Salaries
Auston Matthews (1 Way Contract)	$11,634,000 (7)
Alexander Ovechkin (1 Way Contract)	$9,538,462 (1)
Sidney Crosby (1 Way Contract)	$8,700,000 (9)
Zach Parise (1 Way Contract)	$7,538,461 (8)
Robin Lehner	$5,000,000 (9)
Nick Bjugstad (1 Way Contract)	$4,100,000 (1)
Brayden McNabb	$2,500,000 (4)
James Neal (1 Way Contract)	$2,050,000 (2)
-1 Way Contract Salary Cap :	$2,050,000
Alexander Radulov	$2,000,000 (4)
Zach Aston-Reese	$1,000,000 (2)
Juuso Riikola	$950,000 (4)
John Marino	$925,000 (1)
Alexis Lafreniere	$925,000 (4)
Oliver Wahlstrom	$925,000 (4)
Noah Dobson	$894,167 (2)
Ty Smith	$863,333 (4)
Teddy Blueger	$750,000 (2)
Bryan Little	$700,000 (1)
Thomas Greiss	$700,000 (3)
Travis Zajac	$700,000 (1)
Blake Comeau	$700,000 (1)
Marc Staal	$700,000 (4)
Total Pro Players	22
Salary Commitment
Year 14 : $63,793,423
Year 15 : $47,129,961
Year 16 : $42,435,794
Year 17 : $41,735,794
Salary Average Commitment
Year 14 : $63,793,423
Year 15 : $47,129,961
Year 16 : $42,435,794
Year 17 : $41,735,794
Salary Cap with 1 Way Contract
Year 14 : $63,793,423
Year 15 : $47,129,961
Year 16 : $42,435,794
Year 17 : $41,735,794

Farm Players Salaries
Brian Gibbons	$300,000 (1)
Ilya Mikheyev	$299,000 (3)
Samuel Montembeault	$200,000 (3)
Louis Belpedio	$133,958 (2)
Jujhar Khaira	$120,000 (1)
Alex Galchenyuk	$105,000 (1)
Matt Murray	$100,000 (3)
Alex Newhook	$90,833 (4)
Tyler Wotherspoon	$90,000 (1)
Cole Caufield	$88,083 (4)
Pierre-Olivier Joseph	$86,333 (1)
Timothy Liljegren	$86,333 (3)
Sean Day	$75,000 (2)
Blake Kessel	$75,000 (1)
Sven Baertschi	$75,000 (2)
Marian Gaborik	$75,000 (3)
Denis Malgin	$70,000 (1)
Anthony Angello	$70,000 (4)
Veeti Vainio	$70,000 (1)
Griffin Reinhart	$70,000 (3)
David Musil	$70,000 (1)
Mikkel Boedker	$70,000 (4)
Tyler Ennis	$70,000 (4)
Jack Johnson	$70,000 (4)
Patrick Marleau	$70,000 (1)
Spencer Knight	$70,000 (1)
Dion Phaneuf	$70,000 (4)
Michael Hutchinson	$70,000 (2)
Calen Addison	$70,000 (1)
Ryan Kesler	$70,000 (3)
Total Farm Players	30
Salary Commitment
Year 14 : $2,979,540
Year 15 : $1,783,207
Year 16 : $1,429,249
Year 17 : $528,916
Salary Average Commitment
Year 14 : $2,957,040
Year 15 : $1,783,207
Year 16 : $1,429,249
Year 17 : $528,916

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 5,897 - 98.28%
Level 2:	5000 - $60 - 4,922 - 98.44%
Level 3:	2000 - $35 - 1,993 - 99.64%
Level 4:	3692 - $25 - 3,692 - 100.00%
Luxury :	870 - $200 - 868 - 99.80%
Total Capacity :	17562
Farm
Farm Level 1:	2000 - $35 - 1,922 - 96.10%
Farm Level 2:	1000 - $15 - 978 - 97.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,372 - 98.92%
Average Income per Game	$1,818,883
Year to Date Revenue	$74,574,187
Farm
Home Games Left	0
Average Attendance - %	2,900 - 96.67%
Average Income per Game	$122,093
Year to Date Revenue	$5,005,795
Expense
Pro Players Total Salaries	$80,079,166
Farm Players Total Salaries	$3,859,200
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,250,000
Pro Year To Date Expenses	$80,641,009
Farm Year To Date Expenses	$3,848,647
Pro Salary Cap To Date	$80,140,982
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$615,108
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$30,150
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$81,329,166
Estimate Under Maximum Salary Cap of $81,500,000	$170,834
Estimate Over Minimum Salary Cap of $60,200,000	$21,129,166
Current Bank Account	$7,610,483
Projected Bank Account	$7,610,483

Pro Players Salaries
Andrei Vasilevskiy	$9,500,000 (11)
Max Pacioretty (1 Way Contract)	$7,000,000 (5)
Patrik Laine (1 Way Contract)	$6,750,000 (1)
Mark Scheifele (1 Way Contract)	$6,125,000 (6)
Filip Forsberg (1 Way Contract)	$6,000,000 (2)
Mark Stone (1 Way Contract)	$5,700,000 (12)
Jonathan Huberdeau (1 Way Contract)	$5,050,000 (5)
Ryan Pulock (1 Way Contract)	$5,000,000 (3)
Charlie McAvoy (1 Way Contract)	$4,900,000 (2)
Anthony DeAngelo	$4,800,000 (1)
Vincent Trocheck (1 Way Contract)	$4,750,000 (3)
Alex Tuch (1 Way Contract)	$4,750,000 (10)
Matt Roy	$3,150,000 (6)
Adam Erne	$975,000 (1)
Aaron Dell	$975,000 (3)
Adam Fox	$925,000 (2)
William Borgen	$864,166 (2)
Cameron Hughes	$750,000 (2)
Brady Keeper	$715,000 (1)
Frederick Gaudreau	$700,000 (2)
Juho Lammikko	$700,000 (2)
Total Pro Players	21
Salary Commitment
Year 14 : $80,079,166
Year 15 : $66,839,166
Year 16 : $52,000,000
Year 17 : $41,275,000
Salary Average Commitment
Year 14 : $80,079,166
Year 15 : $66,839,166
Year 16 : $52,000,000
Year 17 : $41,275,000
Salary Cap with 1 Way Contract
Year 14 : $80,079,166
Year 15 : $66,839,166
Year 16 : $52,000,000
Year 17 : $41,275,000

Farm Players Salaries
Jayce Hawryluk	$300,000 (2)
Radim Simek	$300,000 (2)
Jeremy Davies	$300,000 (4)
Drew O'Connor	$300,000 (4)
Calvin Pickard	$299,900 (4)
Philippe Myers	$255,000 (5)
Jacob Middleton	$200,000 (2)
Michael Amadio	$150,000 (4)
Carter Verhaeghe	$100,000 (3)
Dakota Joshua	$99,900 (4)
Gabriel Carlsson	$99,900 (3)
Gabriel Bourque	$90,000 (1)
Jonah Gadjovich	$78,333 (2)
Nolan Stevens	$77,500 (4)
Ben Gleason	$76,167 (1)
Alexandre Fortin	$75,000 (3)
Kiefer Sherwood	$75,000 (1)
Joel L'Esperance	$72,500 (2)
Leo Komarov	$70,000 (2)
Blake Speers	$70,000 (2)
Calvin Thurkauf	$70,000 (2)
Dillon Heatherington	$70,000 (2)
Gustav Olofsson	$70,000 (2)
Chase Priskie	$70,000 (4)
Eric Roy	$70,000 (2)
Matt Luff	$70,000 (2)
Lukas Vejdemo	$70,000 (1)
Zane McIntyre	$70,000 (2)
Darren Raddysh	$70,000 (2)
CJ Smith	$70,000 (1)
Mark Visentin	$70,000 (2)
Total Farm Players	31
Salary Commitment
Year 14 : $3,859,200
Year 15 : $3,478,033
Year 16 : $1,827,200
Year 17 : $1,552,300
Salary Average Commitment
Year 14 : $3,859,200
Year 15 : $3,478,033
Year 16 : $1,827,200
Year 17 : $1,552,300

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - $150 - 5,100 - 85.00%
Level 2:	5000 - $85 - 4,250 - 85.01%
Level 3:	2000 - $50 - 1,949 - 97.45%
Level 4:	4000 - $45 - 3,400 - 85.00%
Luxury :	1000 - $300 - 850 - 85.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 1,950 - 97.51%
Farm Level 2:	1000 - $15 - 976 - 97.56%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15,549 - 86.39%
Average Income per Game	$2,431,285
Year to Date Revenue	$99,682,696
Farm
Home Games Left	0
Average Attendance - %	2,926 - 97.53%
Average Income per Game	$123,512
Year to Date Revenue	$5,063,994
Expense
Pro Players Total Salaries	$69,460,277
Farm Players Total Salaries	$2,315,667
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$69,766,713
Farm Year To Date Expenses	$2,381,989
Pro Salary Cap To Date	$68,766,759
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$537,865
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,091
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$69,460,277
Estimate Under Maximum Salary Cap of $81,500,000	$12,039,723
Estimate Over Minimum Salary Cap of $60,200,000	$9,260,277
Current Bank Account	$79,632,988
Projected Bank Account	$79,632,988

Pro Players Salaries
Ryan Ellis (1 Way Contract)	$6,250,000 (12)
Tyler Myers (1 Way Contract)	$6,000,000 (7)
Phillip Danault (1 Way Contract)	$5,880,000 (4)
Tyler Bozak	$5,000,000 (2)
Anthony Cirelli (1 Way Contract)	$4,800,000 (5)
Rickard Rakell (1 Way Contract)	$3,789,444 (3)
Tanner Pearson (1 Way Contract)	$3,750,000 (1)
Barclay Goodrow	$3,641,667 (12)
Nikita Zadorov (1 Way Contract)	$3,200,000 (1)
Justin Schultz (1 Way Contract)	$3,100,000 (2)
Dylan Strome (1 Way Contract)	$3,000,000 (3)
Oskar Lindblom (1 Way Contract)	$3,000,000 (4)
-1 Way Contract Salary Cap :	$3,000,000
Mackenzie Blackwood	$2,800,000 (2)
Nikita Zaitsev	$2,550,000 (1)
Patrik Nemeth	$2,500,000 (1)
Marcus Johansson	$2,200,000 (4)
Anthony Beauvillier	$2,100,000 (2)
Joel Eriksson Ek	$1,487,500 (1)
Janne Kuokkanen	$811,666 (2)
Alex Nedeljkovic	$737,500 (1)
Michael Bunting	$737,500 (2)
Kaapo Kahkonen	$725,000 (2)
Mike Reilly	$700,000 (1)
Riley Nash	$700,000 (4)
Total Pro Players	24
Salary Commitment
Year 14 : $69,460,277
Year 15 : $54,535,277
Year 16 : $39,261,111
Year 17 : $32,471,667
Salary Average Commitment
Year 14 : $69,335,277
Year 15 : $54,535,277
Year 16 : $39,261,111
Year 17 : $32,471,667
Salary Cap with 1 Way Contract
Year 14 : $69,460,277
Year 15 : $54,535,277
Year 16 : $39,261,111
Year 17 : $32,471,667

Farm Players Salaries
Blake Lizotte	$299,000 (3)
Trevor Moore	$200,000 (3)
Dmitrij Jaskin	$125,000 (4)
Lias Andersson	$89,417 (1)
Kieffer Bellows	$89,417 (2)
Louis Domingue	$85,000 (4)
Dillon Dube	$77,833 (1)
Julien Gauthier	$77,500 (2)
Nicolas Roy	$75,000 (2)
Connor Carrick	$75,000 (4)
Jakub Zboril	$72,500 (3)
Kevin Boyle	$70,000 (4)
Brian Lashoff	$70,000 (4)
Greg McKegg	$70,000 (4)
Brandon Davidson	$70,000 (4)
Matt Hunwick	$70,000 (1)
Devante Smith-Pelly	$70,000 (4)
Raphael Diaz	$70,000 (1)
Clayton Stoner	$70,000 (1)
Andrej Meszaros	$70,000 (1)
Mike Weber	$70,000 (4)
Matt Tennyson	$70,000 (1)
Matthew Konan	$70,000 (1)
Phil Varone	$70,000 (4)
Tyler Graovac	$70,000 (4)
Philip Holm	$70,000 (1)
Total Farm Players	26
Salary Commitment
Year 14 : $2,315,667
Year 15 : $1,658,417
Year 16 : $1,416,500
Year 17 : $845,000
Salary Average Commitment
Year 14 : $2,315,667
Year 15 : $1,658,417
Year 16 : $1,416,500
Year 17 : $845,000

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 5,847 - 97.45%
Level 2:	5000 - $60 - 4,858 - 97.16%
Level 3:	2096 - $35 - 2,026 - 96.65%
Level 4:	4120 - $25 - 4,118 - 99.94%
Luxury :	880 - $200 - 870 - 98.86%
Total Capacity :	18096
Farm
Farm Level 1:	2000 - $35 - 1,908 - 95.38%
Farm Level 2:	1000 - $15 - 974 - 97.36%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,719 - 97.91%
Average Income per Game	$1,823,809
Year to Date Revenue	$74,776,182
Farm
Home Games Left	0
Average Attendance - %	2,881 - 96.04%
Average Income per Game	$121,243
Year to Date Revenue	$4,970,976
Expense
Pro Players Total Salaries	$77,518,333
Farm Players Total Salaries	$2,425,638
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$78,253,480
Farm Year To Date Expenses	$2,449,121
Pro Salary Cap To Date	$77,253,429
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$599,377
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,950
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$77,518,333
Estimate Under Maximum Salary Cap of $81,500,000	$3,981,667
Estimate Over Minimum Salary Cap of $60,200,000	$17,318,333
Current Bank Account	$60,311,162
Projected Bank Account	$60,311,162

Pro Players Salaries
Logan Couture (1 Way Contract)	$8,000,000 (3)
Taylor Hall (1 Way Contract)	$8,000,000 (1)
Cam Fowler (1 Way Contract)	$6,500,000 (10)
Jordan Staal (1 Way Contract)	$6,000,000 (3)
William Karlsson (1 Way Contract)	$5,900,000 (12)
Jake Muzzin (1 Way Contract)	$5,625,000 (3)
Brandon Tanev (1 Way Contract)	$5,000,000 (4)
Michael Matheson (1 Way Contract)	$4,875,000 (6)
David Perron (1 Way Contract)	$4,000,000 (3)
Jordan Eberle (1 Way Contract)	$3,510,000 (1)
Chris Driedger	$3,500,000 (6)
Jared McCann	$2,940,000 (3)
Stephen Johns	$2,350,000 (1)
Cody Ceci	$2,000,000 (1)
Lawson Crouse	$1,533,333 (3)
Brian Elliott	$1,500,000 (1)
Tyler Motte	$1,225,000 (3)
Mason Marchment	$1,000,000 (4)
Sean Walker	$1,000,000 (3)
Mario Ferraro	$925,000 (2)
Conor Sheary	$735,000 (1)
Matthew Highmore	$700,000 (1)
Chad Ruhwedel	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 14 : $77,518,333
Year 15 : $58,023,333
Year 16 : $57,098,333
Year 17 : $26,775,000
Salary Average Commitment
Year 14 : $77,518,333
Year 15 : $58,023,333
Year 16 : $57,098,333
Year 17 : $26,775,000
Salary Cap with 1 Way Contract
Year 14 : $77,518,333
Year 15 : $58,023,333
Year 16 : $57,098,333
Year 17 : $26,775,000

Farm Players Salaries
Jacob MacDonald	$99,000 (4)
Nikita Soshnikov	$98,000 (4)
Sheldon Dries	$98,000 (4)
Mackenzie MacEachern	$90,000 (1)
Kevin Gravel	$90,000 (1)
Jeffrey Viel	$89,000 (4)
Reid McNeill	$89,000 (4)
Petteri Lindbohm	$88,078 (2)
Scott Kosmachuk	$87,000 (4)
Slater Koekkoek	$85,000 (3)
Thomas Novak	$81,750 (1)
Nikita Nesterov	$80,000 (1)
Andrej Nestrasil	$80,000 (1)
Mac Hollowell	$79,977 (2)
Niko Mikkola	$78,750 (1)
Otto Koivula	$78,667 (2)
Riley Sutter	$76,417 (2)
Dustin Tokarski	$76,000 (2)
Paul Cotter	$76,000 (2)
Tom Kuhnhackl	$75,000 (2)
Cameron Schilling	$75,000 (1)
Vinni Lettieri	$75,000 (1)
Ville Husso	$75,000 (1)
Andrew Poturalski	$75,000 (4)
Beck Malenstyn	$75,000 (1)
Adam Comrie	$75,000 (3)
Turner Elson	$70,000 (1)
Matej Stransky	$70,000 (1)
Eamon McAdam	$70,000 (1)
Austin Carroll	$70,000 (1)
Total Farm Players	30
Salary Commitment
Year 14 : $2,425,639
Year 15 : $1,345,139
Year 16 : $795,000
Year 17 : $635,000
Salary Average Commitment
Year 14 : $2,425,639
Year 15 : $1,345,139
Year 16 : $795,000
Year 17 : $635,000

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 5,895 - 98.26%
Level 2:	5000 - $63 - 4,889 - 97.79%
Level 3:	2000 - $37 - 1,994 - 99.68%
Level 4:	5192 - $15 - 4,832 - 93.07%
Luxury :	900 - $199 - 888 - 98.70%
Total Capacity :	19092
Farm
Farm Level 1:	2000 - $35 - 1,933 - 96.65%
Farm Level 2:	1000 - $15 - 978 - 97.76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,499 - 96.89%
Average Income per Game	$1,792,332
Year to Date Revenue	$73,485,624
Farm
Home Games Left	0
Average Attendance - %	2,911 - 97.02%
Average Income per Game	$122,656
Year to Date Revenue	$5,028,882
Expense
Pro Players Total Salaries	$76,512,991
Farm Players Total Salaries	$2,140,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$76,774,396
Farm Year To Date Expenses	$2,156,324
Pro Salary Cap To Date	$76,274,481
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$587,885
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,719
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$76,512,991
Estimate Under Maximum Salary Cap of $81,500,000	$4,987,009
Estimate Over Minimum Salary Cap of $60,200,000	$16,312,991
Current Bank Account	$81,314,840
Projected Bank Account	$81,314,840

Pro Players Salaries
Mitch Marner (1 Way Contract)	$10,893,000 (8)
Tyler Seguin (1 Way Contract)	$9,850,000 (13)
Nikita Kucherov (1 Way Contract)	$9,500,000 (12)
Cale Makar	$9,000,000 (12)
Sebastian Aho (1 Way Contract)	$8,454,000 (6)
William Nylander (1 Way Contract)	$6,962,366 (7)
Semyon Varlamov	$5,000,000 (5)
Oscar Klefbom (1 Way Contract)	$4,167,000 (4)
Nick Shore	$1,250,000 (2)
Tim Stutzle	$925,000 (4)
Elias Pettersson	$925,000 (1)
Dante Fabbro	$925,000 (1)
Quinn Hughes	$916,667 (1)
Adam Boqvist	$894,167 (2)
Casey Mittelstadt	$874,125 (1)
Martin Necas	$863,333 (2)
Alex Nylander	$863,333 (1)
Cristopher Nilstorp	$750,000 (3)
Roman Polak	$700,000 (1)
Cameron Gaunce	$700,000 (1)
Andrew Cogliano	$700,000 (4)
Jon Merrill	$700,000 (3)
Colton Sceviour	$700,000 (3)
Total Pro Players	23
Salary Commitment
Year 14 : $76,512,991
Year 15 : $70,608,866
Year 16 : $67,601,366
Year 17 : $65,451,366
Salary Average Commitment
Year 14 : $76,512,992
Year 15 : $70,608,867
Year 16 : $67,601,367
Year 17 : $65,451,367
Salary Cap with 1 Way Contract
Year 14 : $76,512,991
Year 15 : $70,608,866
Year 16 : $67,601,366
Year 17 : $65,451,366

Farm Players Salaries
Taylor Aronson	$95,000 (2)
Scott Greenham	$75,000 (3)
Joseph Cramarossa	$75,000 (2)
Antti Niemi	$75,000 (3)
Dennis Wideman	$70,000 (1)
Carter Bancks	$70,000 (2)
T.J. Hensick	$70,000 (2)
Andrew Joudrey	$70,000 (2)
Stephane Da Costa	$70,000 (2)
Zac Rinaldo	$70,000 (1)
Teddy Purcell	$70,000 (1)
Michael Latta	$70,000 (1)
Ville Pokka	$70,000 (1)
Toby Petersen	$70,000 (2)
Ryan Parent	$70,000 (2)
Brandon Mashinter	$70,000 (2)
Graham Mink	$70,000 (2)
Drew Miller	$70,000 (2)
Guillaume Desbiens	$70,000 (2)
James Wisniewski	$70,000 (1)
David Clarkson	$70,000 (1)
Brandon Manning	$70,000 (3)
Andre Petersson	$70,000 (2)
Ryan Murphy	$70,000 (1)
Dane Byers	$70,000 (2)
Dustin Gazley	$70,000 (2)
Zack Phillips	$70,000 (1)
Alden Hirschfeld	$70,000 (2)
Drew MacIntyre	$70,000 (2)
Nate Prosser	$70,000 (1)
Total Farm Players	30
Salary Commitment
Year 14 : $2,140,000
Year 15 : $1,440,000
Year 16 : $220,000
Year 17 : $0
Salary Average Commitment
Year 14 : $2,140,000
Year 15 : $1,440,000
Year 16 : $220,000
Year 17 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $127 - 5,643 - 94.05%
Level 2:	5000 - $77 - 4,802 - 96.04%
Level 3:	2000 - $57 - 1,502 - 75.11%
Level 4:	4889 - $37 - 4,195 - 85.80%
Luxury :	930 - $210 - 897 - 96.43%
Total Capacity :	18819
Farm
Farm Level 1:	2000 - $40 - 1,555 - 77.76%
Farm Level 2:	1000 - $20 - 812 - 81.20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,039 - 90.54%
Average Income per Game	$2,258,161
Year to Date Revenue	$92,584,619
Farm
Home Games Left	0
Average Attendance - %	2,367 - 78.91%
Average Income per Game	$116,886
Year to Date Revenue	$4,792,314
Expense
Pro Players Total Salaries	$62,942,332
Farm Players Total Salaries	$3,088,333
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$5,175,000
Pro Year To Date Expenses	$60,074,764
Farm Year To Date Expenses	$3,155,206
Pro Salary Cap To Date	$59,578,555
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$484,293
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,128
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$68,117,332
Estimate Under Maximum Salary Cap of $81,500,000	$13,382,668
Estimate Over Minimum Salary Cap of $60,200,000	$7,917,332
Current Bank Account	$99,157,065
Projected Bank Account	$99,157,065

Pro Players Salaries
Mike Hoffman (1 Way Contract)	$10,000,000 (3)
Marc-Edouard Vlasic (1 Way Contract)	$7,000,000 (10)
Brenden Dillon (1 Way Contract)	$6,000,000 (2)
Jakob Silfverberg (1 Way Contract)	$5,250,000 (5)
Kyle Palmieri (1 Way Contract)	$4,650,000 (1)
Mark Borowiecki (1 Way Contract)	$4,500,000 (3)
Nick Bonino (1 Way Contract)	$4,500,000 (3)
Carter Hart	$3,979,000 (6)
Mathieu Perreault	$2,500,000 (1)
Pavel Francouz	$2,000,000 (2)
Colin Blackwell	$1,800,000 (2)
Troy Stecher	$1,700,000 (3)
Dmitry Kulikov	$1,700,000 (2)
Derek Ryan	$1,650,000 (4)
David Kampf	$1,000,000 (1)
Eeli Tolvanen	$894,166 (1)
Oscar Fantenberg	$850,000 (1)
Cale Fleury	$771,666 (1)
Eric Robinson	$750,000 (2)
Alex Formenton	$747,500 (2)
Devin Shore	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 14 : $62,942,332
Year 15 : $51,576,500
Year 16 : $38,579,000
Year 17 : $17,879,000
Salary Average Commitment
Year 14 : $62,942,332
Year 15 : $51,576,500
Year 16 : $38,579,000
Year 17 : $17,879,000
Salary Cap with 1 Way Contract
Year 14 : $62,942,332
Year 15 : $51,576,500
Year 16 : $38,579,000
Year 17 : $17,879,000

Farm Players Salaries
Christian Folin	$285,000 (1)
Josh Leivo	$175,000 (3)
Justin Abdelkader	$160,000 (1)
Jacob de la Rose	$150,000 (2)
Xavier Ouellet	$150,000 (2)
Joakim Nordstrom	$130,000 (3)
Pierre Engvall	$125,000 (2)
Anthony Bitetto	$125,000 (3)
Igor Bobkov	$120,000 (4)
Fredrik Claesson	$120,000 (1)
Joakim Ryan	$100,000 (1)
Austin Czarnik	$95,000 (2)
Taylor Raddysh	$75,833 (6)
Sergei Plotnikov	$75,000 (1)
Kent Simpson	$75,000 (2)
Karson Kuhlman	$72,500 (2)
Kevin Klein	$72,500 (3)
Marek Mazanec	$72,500 (3)
Michael Dal Colle	$70,000 (1)
Jacob Nilsson	$70,000 (1)
Martin Gernat	$70,000 (3)
Ian McCoshen	$70,000 (1)
Danick Martel	$70,000 (1)
Dwight King	$70,000 (1)
Frederik Gauthier	$70,000 (1)
Dominic Toninato	$70,000 (1)
Taylor Beck	$70,000 (1)
Michael Bournival	$70,000 (1)
Dominik Simon	$70,000 (1)
Sam Lafferty	$70,000 (3)
Tim Schaller	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 14 : $3,088,333
Year 15 : $1,578,333
Year 16 : $910,833
Year 17 : $195,833
Salary Average Commitment
Year 14 : $3,088,333
Year 15 : $1,578,333
Year 16 : $910,833
Year 17 : $195,833

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $160 - 4,106 - 68.43%
Level 2:	5000 - $94 - 3,562 - 71.25%
Level 3:	2000 - $40 - 1,973 - 98.64%
Level 4:	5020 - $39 - 3,895 - 77.59%
Luxury :	890 - $265 - 805 - 90.44%
Total Capacity :	18910
Farm
Farm Level 1:	2000 - $28 - 1,971 - 98.55%
Farm Level 2:	1000 - $11 - 999 - 99.87%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14,341 - 75.84%
Average Income per Game	$2,139,547
Year to Date Revenue	$87,721,410
Farm
Home Games Left	0
Average Attendance - %	2,970 - 98.99%
Average Income per Game	$98,599
Year to Date Revenue	$4,042,566
Expense
Pro Players Total Salaries	$79,204,167
Farm Players Total Salaries	$2,320,250
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$79,922,608
Farm Year To Date Expenses	$2,339,237
Pro Salary Cap To Date	$79,422,581
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$608,429
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,127
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$79,204,167
Estimate Under Maximum Salary Cap of $81,500,000	$2,295,833
Estimate Over Minimum Salary Cap of $60,200,000	$19,004,167
Current Bank Account	$119,531,240
Projected Bank Account	$119,531,240

Pro Players Salaries
Steven Stamkos (1 Way Contract)	$8,500,000 (6)
Jonathan Toews (1 Way Contract)	$7,875,000 (5)
Mathew Barzal (1 Way Contract)	$7,000,000 (5)
Nikolaj Ehlers (1 Way Contract)	$6,000,000 (9)
Adam Pelech	$5,750,000 (16)
Dmitry Orlov (1 Way Contract)	$5,100,000 (4)
Kevin Fiala (1 Way Contract)	$5,100,000 (2)
Zach Werenski (1 Way Contract)	$5,000,000 (3)
Conor Garland	$4,950,000 (10)
Mikhail Sergachev (1 Way Contract)	$4,800,000 (5)
Roman Josi (1 Way Contract)	$4,525,000 (4)
Cam Talbot	$3,666,667 (4)
Sam Reinhart (1 Way Contract)	$2,600,000 (1)
Nick Paul (1 Way Contract)	$1,350,000 (2)
Andreas Athanasiou	$1,200,000 (1)
Rocco Grimaldi	$1,000,000 (1)
Vince Dunn	$937,500 (1)
Ryan Carpenter	$900,000 (1)
Adin Hill	$800,000 (1)
Victor Mete	$750,000 (2)
Carter Rowney	$700,000 (3)
Tomas Nosek	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 14 : $79,204,167
Year 15 : $71,066,667
Year 16 : $63,866,667
Year 17 : $53,766,667
Salary Average Commitment
Year 14 : $79,204,167
Year 15 : $71,066,667
Year 16 : $63,866,667
Year 17 : $58,166,667
Salary Cap with 1 Way Contract
Year 14 : $79,204,167
Year 15 : $71,066,667
Year 16 : $63,866,667
Year 17 : $58,166,667

Farm Players Salaries
Pheonix Copley	$110,000 (3)
Quinton Howden	$100,000 (4)
Jon Gillies	$100,000 (3)
John Gilmour	$100,000 (3)
Valentin Zykov	$100,000 (3)
Ryan Gropp	$100,000 (3)
Jack Skille	$100,000 (4)
Felix Girard	$100,000 (3)
Andrey Pedan	$100,000 (3)
Chris Breen	$100,000 (3)
Alex Lintuniemi	$100,000 (3)
Isaak Phillips	$85,917 (4)
Jan Drozg	$80,917 (2)
Blade Jenkins	$80,333 (4)
Oliver Kylington	$78,750 (1)
Aidan Dudas	$78,667 (4)
Marian Studenic	$77,583 (1)
Ostap Safin	$77,500 (2)
Jared McIssac	$76,417 (4)
Joona Koppanen	$75,333 (1)
Scott Timmins	$75,000 (2)
Nicholas Caamano	$73,833 (1)
Eric Comrie	$70,000 (1)
Justin Kirkland	$70,000 (2)
Vili Saarijarvi	$70,000 (1)
Roy Radke	$70,000 (1)
Tyler Moy	$70,000 (1)
Total Farm Players	27
Salary Commitment
Year 14 : $2,320,250
Year 15 : $1,734,751
Year 16 : $1,431,334
Year 17 : $521,334
Salary Average Commitment
Year 14 : $2,320,000
Year 15 : $1,734,751
Year 16 : $1,431,334
Year 17 : $521,334

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $200 - 3,900 - 65.00%
Level 2:	5000 - $149 - 3,250 - 65.00%
Level 3:	2000 - $89 - 1,300 - 65.00%
Level 4:	3368 - $55 - 2,495 - 74.07%
Luxury :	1000 - $400 - 650 - 65.00%
Total Capacity :	17368
Farm
Farm Level 1:	2000 - $100 - 800 - 40.00%
Farm Level 2:	1000 - $75 - 400 - 40.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11,595 - 66.76%
Average Income per Game	$2,647,965
Year to Date Revenue	$108,566,555
Farm
Home Games Left	0
Average Attendance - %	1,200 - 40.00%
Average Income per Game	$163,900
Year to Date Revenue	$6,719,900
Expense
Pro Players Total Salaries	$76,080,000
Farm Players Total Salaries	$3,154,636
Coaches Total Salaries	$575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$76,628,322
Farm Year To Date Expenses	$3,157,421
Pro Salary Cap To Date	$76,053,239
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$585,153
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,646
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$76,080,000
Estimate Under Maximum Salary Cap of $81,500,000	$5,420,000
Estimate Over Minimum Salary Cap of $60,200,000	$15,880,000
Current Bank Account	$127,321,373
Projected Bank Account	$127,321,373

Pro Players Salaries
John Tavares (1 Way Contract)	$11,000,000 (9)
James van Riemsdyk (1 Way Contract)	$7,000,000 (4)
Phil Kessel (1 Way Contract)	$6,800,000 (2)
Jeff Petry (1 Way Contract)	$6,250,000 (6)
Mats Zuccarello (1 Way Contract)	$6,000,000 (6)
Justin Faulk (1 Way Contract)	$5,500,000 (3)
Bo Horvat (1 Way Contract)	$5,500,000 (4)
Devon Toews (1 Way Contract)	$5,000,000 (3)
Tomas Tatar (1 Way Contract)	$4,000,000 (4)
Philipp Grubauer	$3,330,000 (1)
Robby Fabbri	$2,950,000 (3)
Jake McCabe	$2,850,000 (1)
Scott Laughton	$2,300,000 (1)
Calle Jarnkrok	$2,000,000 (3)
Casey DeSmith	$1,250,000 (2)
Kaapo Kakko	$925,000 (2)
K'Andre Miller	$925,000 (4)
Vladislav Namestnikov	$900,000 (3)
Derek Grant	$900,000 (3)
Robert Bortuzzo	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 14 : $76,080,000
Year 15 : $66,900,000
Year 16 : $57,925,000
Year 17 : $35,875,000
Salary Average Commitment
Year 14 : $76,080,000
Year 15 : $66,900,000
Year 16 : $57,925,000
Year 17 : $40,675,000
Salary Cap with 1 Way Contract
Year 14 : $76,080,000
Year 15 : $66,900,000
Year 16 : $57,925,000
Year 17 : $40,675,000

Farm Players Salaries
Markus Nutivaara	$270,000 (2)
Antti Raanta	$200,000 (4)
Alex Barre-Boulet	$199,000 (4)
Austin Wagner	$111,300 (1)
Anton Blidh	$100,000 (1)
Nicholas Boka	$100,000 (1)
Justin Peters	$100,000 (3)
Dominik Kahun	$97,500 (1)
Zac Jones	$92,500 (4)
Jeremy Swayman	$92,500 (4)
Emil Bemstrom	$92,500 (4)
Conor Timmins	$92,500 (2)
Morgan Barron	$92,500 (4)
Mason Appleton	$90,000 (3)
Jay Beagle	$90,000 (4)
Ty Dellandrea	$89,420 (2)
Kurtis MacDermid	$87,500 (2)
Klim Kostin	$86,333 (2)
Logan Brown	$86,333 (1)
Cody Glass	$86,333 (2)
Sean Durzi	$80,917 (4)
Marek Langhamer	$80,000 (1)
Nicholas Robertson	$79,667 (4)
Josh Brook	$79,500 (2)
Semyon Der-Arguchintsev	$78,333 (2)
Maksim Sushko	$77,500 (2)
Logan O'Connor	$72,500 (4)
Karl Alzner	$70,000 (4)
Tommy Pyatt	$70,000 (4)
Nikita Gusev	$70,000 (4)
Jacob Cederholm	$70,000 (1)
Loui Eriksson	$70,000 (4)
Total Farm Players	32
Salary Commitment
Year 14 : $3,154,636
Year 15 : $2,509,503
Year 16 : $1,562,084
Year 17 : $1,372,084
Salary Average Commitment
Year 14 : $3,154,636
Year 15 : $2,509,503
Year 16 : $1,562,084
Year 17 : $1,372,084

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $150 - 4,361 - 72.68%
Level 2:	5000 - $85 - 3,936 - 78.73%
Level 3:	2000 - $50 - 1,950 - 97.50%
Level 4:	4596 - $45 - 3,162 - 68.80%
Luxury :	910 - $300 - 656 - 72.08%
Total Capacity :	18506
Farm
Farm Level 1:	2000 - $35 - 1,894 - 94.70%
Farm Level 2:	1000 - $15 - 966 - 96.61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14,066 - 76.01%
Average Income per Game	$2,123,708
Year to Date Revenue	$87,072,023
Farm
Home Games Left	0
Average Attendance - %	2,860 - 95.34%
Average Income per Game	$120,363
Year to Date Revenue	$4,934,880
Expense
Pro Players Total Salaries	$79,613,831
Farm Players Total Salaries	$2,073,083
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$80,455,154
Farm Year To Date Expenses	$2,068,858
Pro Salary Cap To Date	$79,655,138
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$613,846
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,196
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$79,613,831
Estimate Under Maximum Salary Cap of $81,500,000	$1,886,169
Estimate Over Minimum Salary Cap of $60,200,000	$19,413,831
Current Bank Account	$75,279,173
Projected Bank Account	$75,279,173

Pro Players Salaries
Jamie Benn (1 Way Contract)	$9,500,000 (9)
Nicklas Backstrom (1 Way Contract)	$9,200,000 (5)
Leon Draisaitl (1 Way Contract)	$8,500,000 (9)
John Carlson (1 Way Contract)	$8,000,000 (11)
Brock Boeser (1 Way Contract)	$5,875,000 (3)
Mikael Backlund (1 Way Contract)	$5,350,000 (1)
Pierre-Luc Dubois (1 Way Contract)	$5,000,000 (3)
Darcy Kuemper	$4,500,000 (2)
Adam Larsson (1 Way Contract)	$4,000,000 (8)
Joonas Korpisalo	$2,800,000 (2)
Joel Armia	$2,600,000 (1)
Valeri Nichushkin	$2,500,000 (3)
Alexander Edler	$2,300,000 (4)
Joel Edmundson	$2,000,000 (2)
Mikhail Grigorenko	$1,850,000 (4)
Josh Archibald	$1,500,000 (2)
Jani Hakanpaa	$950,000 (4)
Rasmus Sandin	$897,164 (3)
Nils Hoglander	$891,667 (4)
Tomas Jurco	$700,000 (1)
Valtteri Filppula	$700,000 (2)
Total Pro Players	21
Salary Commitment
Year 14 : $79,613,831
Year 15 : $70,963,831
Year 16 : $59,463,831
Year 17 : $45,191,667
Salary Average Commitment
Year 14 : $75,363,831
Year 15 : $66,713,831
Year 16 : $55,213,831
Year 17 : $40,941,667
Salary Cap with 1 Way Contract
Year 14 : $79,613,831
Year 15 : $70,963,831
Year 16 : $59,463,831
Year 17 : $45,191,667

Farm Players Salaries
Riley Barber	$80,000 (3)
Viktor Stalberg	$80,000 (4)
Stanislav Galiev	$75,000 (1)
Erik Burgdoerfer	$75,000 (4)
Eric Gelinas	$75,000 (1)
Marcel Goc	$75,000 (1)
Julius Nattinen	$73,083 (1)
Cal Heeter	$70,000 (2)
Seth Helgeson	$70,000 (4)
Mattias Tedenby	$70,000 (4)
Alex Gudbranson	$70,000 (1)
Michael Keranen	$70,000 (3)
Julius Honka	$70,000 (2)
Liam O'Brien	$70,000 (2)
Mason Raymond	$70,000 (4)
Lauri Korpikoski	$70,000 (1)
Simon Despres	$70,000 (4)
Petr Straka	$70,000 (4)
Tim Wallace	$70,000 (3)
Stephen Michalek	$70,000 (2)
Tyler Lewington	$70,000 (1)
Cody Beach	$70,000 (2)
Daniel Bang	$70,000 (2)
Mikael Wikstrand	$70,000 (4)
Garrett Wilson	$70,000 (4)
Philip Samuelsson	$70,000 (2)
Thomas Di Pauli	$70,000 (4)
Markus Ruusu	$70,000 (1)
Caleb Herbert	$70,000 (1)
Total Farm Players	29
Salary Commitment
Year 14 : $2,073,083
Year 15 : $1,425,000
Year 16 : $935,000
Year 17 : $715,000
Salary Average Commitment
Year 14 : $2,073,083
Year 15 : $1,425,000
Year 16 : $935,000
Year 17 : $715,000

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - $200 - 5,100 - 85.00%
Level 2:	5000 - $92 - 4,250 - 85.00%
Level 3:	2000 - $65 - 1,700 - 85.00%
Level 4:	1341 - $59 - 1,341 - 100.00%
Luxury :	980 - $320 - 833 - 85.00%
Total Capacity :	15321
Farm
Farm Level 1:	2000 - $39 - 1,942 - 97.09%
Farm Level 2:	1000 - $19 - 975 - 97.45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,224 - 86.31%
Average Income per Game	$2,782,097
Year to Date Revenue	$114,065,977
Farm
Home Games Left	0
Average Attendance - %	2,916 - 97.21%
Average Income per Game	$140,422
Year to Date Revenue	$5,757,295
Expense
Pro Players Total Salaries	$71,802,333
Farm Players Total Salaries	$2,871,085
Coaches Total Salaries	$850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$72,799,287
Farm Year To Date Expenses	$2,856,003
Pro Salary Cap To Date	$71,949,228
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$554,598
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,430
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$71,802,333
Estimate Under Maximum Salary Cap of $81,500,000	$9,697,667
Estimate Over Minimum Salary Cap of $60,200,000	$11,602,333
Current Bank Account	$301,110,870
Projected Bank Account	$301,110,870

Pro Players Salaries
Nico Hischier (1 Way Contract)	$7,250,000 (5)
Brayden Schenn (1 Way Contract)	$6,500,000 (4)
Connor Hellebuyck	$6,166,666 (4)
Matt Dumba (1 Way Contract)	$6,000,000 (5)
Tomas Hertl (1 Way Contract)	$5,625,000 (2)
Clayton Keller (1 Way Contract)	$5,500,000 (3)
Josh Bailey (1 Way Contract)	$5,000,000 (1)
Blake Coleman	$4,900,000 (6)
Mattias Ekholm (1 Way Contract)	$3,750,000 (2)
Travis Sanheim (1 Way Contract)	$3,250,000 (1)
-1 Way Contract Salary Cap :	$3,250,000
Lars Eller (1 Way Contract)	$3,000,000 (4)
Jason Dickinson	$2,650,000 (6)
Luke Kunin	$2,300,000 (3)
Will Butcher	$2,029,000 (1)
Nick Ritchie	$1,640,000 (1)
Travis Hamonic	$1,500,000 (3)
Jesse Puljujarvi	$1,175,000 (3)
Mike Smith	$1,000,000 (3)
Robert Thomas	$925,000 (2)
Jeremy Lauzon	$850,000 (3)
Nicolas Hague	$791,667 (4)
Total Pro Players	21
Salary Commitment
Year 14 : $71,802,333
Year 15 : $59,883,333
Year 16 : $49,583,333
Year 17 : $37,258,333
Salary Average Commitment
Year 14 : $71,802,333
Year 15 : $59,883,333
Year 16 : $49,583,333
Year 17 : $37,258,333
Salary Cap with 1 Way Contract
Year 14 : $71,802,333
Year 15 : $59,883,333
Year 16 : $49,583,333
Year 17 : $37,258,333

Farm Players Salaries
Radek Faksa	$200,000 (3)
Jesper Fast	$175,000 (3)
Tage Thompson	$140,000 (4)
Trent Frederic	$105,000 (4)
Tyler Madden	$92,500 (4)
Dennis Gilbert	$92,500 (1)
Mattias Samuelsson	$92,500 (4)
John Leonard	$92,500 (2)
Callan Foote	$92,500 (2)
Cole Perfetti	$89,417 (6)
Kole Lind	$89,167 (1)
Erik Brannstrom	$86,333 (3)
Damien Riat	$81,750 (2)
Trey Fix-Wolansky	$80,917 (2)
Alexander Volkov	$80,000 (3)
Curtis Lazar	$80,000 (2)
Spencer Martin	$80,000 (2)
Jan Jenik	$79,500 (4)
Martin Fehervary	$79,167 (4)
Ivan Chekhovich	$77,667 (2)
Tucker Poolman	$77,500 (1)
Nicolas Petan	$77,500 (1)
David Rittich	$76,000 (4)
Christian Wolanin	$75,000 (2)
Axel Jonsson-Fjallby	$75,000 (4)
Cam Dineen	$74,500 (1)
Joachim Blichfeld	$73,667 (1)
Timothy Gettinger	$73,000 (1)
Madison Bowey	$72,500 (3)
Mike Condon	$70,000 (1)
Glenn Gawdin	$70,000 (1)
Landon Bow	$70,000 (1)
Total Farm Players	32
Salary Commitment
Year 14 : $2,871,085
Year 15 : $2,103,251
Year 16 : $1,442,917
Year 17 : $829,084
Salary Average Commitment
Year 14 : $2,871,085
Year 15 : $2,103,251
Year 16 : $1,442,917
Year 17 : $829,084

Team	Current Fund	Season Salary Cap	Under Maximum of $81,500,000 Available Cap Space	Over Minimum of $60,200,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$192,389,148	$62,144,341	$19,355,659	$1,944,341	23	31	54
Arizona Coyotes	$16,904,167	$73,896,476	$7,603,524	$13,696,476	22	33	55
Boston Bruins	$116,262,019	$71,278,810	$10,221,190	$11,078,810	22	31	53
Buffalo Sabres	$105,914,320	$62,478,166	$19,021,834	$2,278,166	22	33	55
Calgary Flames	$158,392,131	$69,398,461	$12,101,539	$9,198,461	23	27	50
Carolina Hurricanes	$125,115,058	$64,565,000	$16,935,000	$4,365,000	23	35	58
Chicago Blackhawks	$95,668,598	$74,302,334	$7,197,666	$14,102,334	22	34	56
Colorado Avalanche	$109,431,890	$70,466,190	$11,033,810	$10,266,190	21	34	55
Columbus Blue Jackets	$156,625,234	$77,732,666	$3,767,334	$17,532,666	22	33	55
Dallas Stars	$24,893,880	$72,115,000	$9,385,000	$11,915,000	21	29	50
Detroit Red Wings	$22,135,710	$79,324,125	$2,175,875	$19,124,125	24	31	55
Edmonton Oilers	$169,554,646	$62,535,833	$18,964,167	$2,335,833	20	32	52
Florida Panthers	$78,445,040	$81,617,222	-$117,222	$21,417,222	22	31	53
Los Angeles Kings	$78,124,515	$78,333,331	$3,166,669	$18,133,331	20	31	51
Minnesota Wild	$222,477,350	$74,899,047	$6,600,953	$14,699,047	20	31	51
Montreal Canadiens	$77,275,163	$76,458,332	$5,041,668	$16,258,332	23	29	52
Nashville Predators	$81,764,790	$75,097,728	$6,402,272	$14,897,728	21	32	53
New Jersey Devils	$156,852,592	$69,286,666	$12,213,334	$9,086,666	20	28	48
New York Islanders	$26,265,475	$74,258,333	$7,241,667	$14,058,333	20	31	51
New York Rangers	$223,772,785	$72,943,291	$8,556,709	$12,743,291	20	32	52
Ottawa Senators	$121,211,775	$66,873,362	$14,626,638	$6,673,362	20	38	58
Philadelphia Flyers	$115,734,012	$74,109,891	$7,390,109	$13,909,891	21	38	59
Pittsburgh Penguins	$145,712,163	$63,793,423	$17,706,577	$3,593,423	22	30	52
San Jose Sharks	$7,610,483	$81,329,166	$170,834	$21,129,166	21	31	52
Seattle Kraken	$79,632,988	$69,460,277	$12,039,723	$9,260,277	24	26	50
St. Louis Blues	$60,311,162	$77,518,333	$3,981,667	$17,318,333	23	30	53
Tampa Bay Lightning	$81,314,840	$76,512,991	$4,987,009	$16,312,991	23	30	53
Toronto Maple Leafs	$99,157,065	$68,117,332	$13,382,668	$7,917,332	21	31	52
Vancouver Canucks	$119,531,240	$79,204,167	$2,295,833	$19,004,167	22	27	49
Vegas Golden Knights	$127,321,373	$76,080,000	$5,420,000	$15,880,000	20	32	52
Washington Capitals	$75,279,173	$79,613,831	$1,886,169	$19,413,831	21	29	50
Winnipeg Jets	$301,110,870	$71,802,333	$9,697,667	$11,602,333	21	32	53

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Florida Panthers is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %