WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $150 - 0 - 0.00%
Level 3:	2000 - $100 - 0 - 0.00%
Level 4:	3304 - $75 - 0 - 0.00%
Luxury :	870 - $400 - 0 - 0.00%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - $100 - 1,100 - 55.00%
Farm Level 2:	1000 - $75 - 550 - 55.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	1,650 - 55.00%
Average Income per Game	$225,362
Year to Date Revenue	$676,086
Expense
Pro Players Total Salaries	$57,411,009
Farm Players Total Salaries	$2,267,333
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$5,525,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$287,894,326
Projected Bank Account	$287,894,326

Pro Players Salaries
John Gibson	$6,400,000 (10)
Neal Pionk (1 Way Contract)	$5,875,000 (3)
Kenton Helgsen (1 Way Contract)	$4,500,000 (2)
-1 Way Contract Salary Cap :	$4,500,000
Christian Dvorak (1 Way Contract)	$4,450,000 (7)
Jake Gardiner (1 Way Contract)	$4,050,000 (1)
-1 Way Contract Salary Cap :	$4,050,000
Marcus Pettersson	$4,025,175 (6)
Ryan White (1 Way Contract)	$4,000,000 (2)
-1 Way Contract Salary Cap :	$4,000,000
Roman Polak (1 Way Contract)	$3,500,000 (2)
-1 Way Contract Salary Cap :	$3,500,000
Zack Kassian (1 Way Contract)	$3,200,000 (4)
Zach Whitecloud	$2,990,000 (1)
Yegor Sharangovich	$2,000,000 (1)
Ondrej Kase	$1,250,000 (1)
Cole Sillinger	$925,000 (6)
Reilly Walsh	$925,000 (2)
Robin Salo	$842,500 (4)
Filip Hronek	$800,000 (1)
Jason Robertson	$795,000 (1)
Samuel Fagemo	$795,000 (2)
Kasper Bjorkqvist	$792,500 (2)
Joseph Woll	$766,667 (6)
Jonas Rondbjerg	$766,667 (6)
Dryden Hunt	$762,500 (3)
Joakim Andersson	$750,000 (1)
Nicolas Deslauriers	$750,000 (1)
Arttu Ruotsalainen	$750,000 (2)
Carl Grundstrom	$750,000 (1)
Johan Sodergran	$0 (0)
Total Pro Players	27
Salary Commitment
Year 16 : $57,411,009
Year 17 : $43,276,009
Year 18 : $28,013,509
Year 19 : $21,376,009
Salary Average Commitment
Year 16 : $57,173,510
Year 17 : $43,163,510
Year 18 : $27,951,010
Year 19 : $21,376,010
Salary Cap with 1 Way Contract
Year 16 : $57,411,009
Year 17 : $43,276,009
Year 18 : $28,013,509
Year 19 : $21,376,009

Farm Players Salaries
Luke Green	$250,000 (3)
Vitaly Abramov	$250,000 (3)
Roby Jarventie	$92,500 (4)
Mathias Emilio Pettersen	$90,333 (2)
Joe Colborne	$90,000 (1)
Adam Beckman	$89,417 (6)
Helge Grans	$87,000 (6)
Simon Holmstrom	$86,333 (4)
Michael Vukojevic	$85,083 (4)
Arvid Holm	$84,583 (4)
Filip Berglund	$81,750 (4)
Nathan Legare	$78,917 (4)
Jakub Lauko	$76,417 (2)
Gage Quinney	$75,000 (1)
Guillaume Brisebois	$75,000 (1)
Jonathan Dugan	$75,000 (2)
Mikhail Berdin	$75,000 (2)
Carsen Twarynski	$75,000 (1)
Kyle Olson	$75,000 (2)
Brennan Menell	$75,000 (1)
Brent Raedeke	$75,000 (3)
Dylan Wells	$75,000 (1)
Cameron Abney	$75,000 (1)
Marcus Kruger	$75,000 (1)
Total Farm Players	24
Salary Commitment
Year 16 : $2,267,333
Year 17 : $1,652,333
Year 18 : $1,260,583
Year 19 : $685,583
Salary Average Commitment
Year 16 : $2,242,333
Year 17 : $1,647,333
Year 18 : $1,260,583
Year 19 : $685,583

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $110 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3165 - $25 - 3,165 - 100.00%
Luxury :	960 - $210 - 960 - 100.00%
Total Capacity :	17125
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,125 - 100.00%
Average Income per Game	$1,952,980
Year to Date Revenue	$5,858,940
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,872,144
Farm Players Total Salaries	$2,160,000
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$96,049,303
Projected Bank Account	$96,049,303

Pro Players Salaries
Evgeny Kuznetsov (1 Way Contract)	$7,800,000 (1)
Patrice Bergeron (1 Way Contract)	$6,875,000 (1)
Keith Yandle (1 Way Contract)	$6,350,000 (3)
T.J. Oshie (1 Way Contract)	$5,750,000 (5)
Darnell Nurse (1 Way Contract)	$5,600,000 (1)
Reilly Smith (1 Way Contract)	$5,000,000 (2)
Evgeny Dadanov (1 Way Contract)	$5,000,000 (3)
Petr Mrazek (1 Way Contract)	$3,800,000 (5)
-1 Way Contract Salary Cap :	$3,800,000
Andrew Copp	$3,640,000 (1)
Tristan Jarry	$3,500,000 (3)
Craig Smith (1 Way Contract)	$3,100,000 (3)
Colton Sissons	$2,857,143 (8)
Erik Gustafsson	$2,250,000 (1)
Robert Hagg	$1,600,000 (1)
Jordie Benn	$1,500,001 (2)
Alex Chiasson	$1,000,000 (3)
Chad Ruhwedel	$1,000,000 (3)
Anton Forsberg	$1,000,000 (3)
Sam Gagner	$1,000,000 (3)
Brad Malone	$750,000 (2)
Dysin Mayo	$750,000 (1)
Cooper Marody	$750,000 (1)
Total Pro Players	22
Salary Commitment
Year 16 : $70,872,144
Year 17 : $41,607,144
Year 18 : $34,357,143
Year 19 : $12,407,143
Salary Average Commitment
Year 16 : $70,822,144
Year 17 : $41,557,144
Year 18 : $34,357,143
Year 19 : $12,407,143
Salary Cap with 1 Way Contract
Year 16 : $70,872,144
Year 17 : $41,607,144
Year 18 : $34,357,143
Year 19 : $12,407,143

Farm Players Salaries
Bryan Little	$100,000 (3)
Zac Dalpe	$90,000 (1)
Michael Schumacher	$90,000 (1)
Brendan Guhle	$80,000 (1)
Evan Smith	$75,000 (1)
Jakub Kindl	$75,000 (1)
Iiro Pakarinen	$75,000 (1)
Eric Roy	$75,000 (4)
Justin Kea	$75,000 (2)
Ryan MacInnis	$75,000 (1)
Ronalds Kenins	$75,000 (1)
Nick Spaling	$75,000 (1)
Chris VandeVelde	$75,000 (2)
Steven Santini	$75,000 (4)
Luke Adam	$75,000 (2)
Kent Simpson	$75,000 (4)
Brett Bellemore	$75,000 (4)
Anton Lander	$75,000 (2)
Brady Vail	$75,000 (2)
Brett Olson	$75,000 (2)
Brody Sutter	$75,000 (1)
Cameron Darcy	$75,000 (2)
Klas Dahlbeck	$75,000 (1)
Mike Halmo	$75,000 (1)
William Wrenn	$75,000 (4)
Stuart Percy	$75,000 (4)
Jacob Cederholm	$75,000 (4)
Brett Seney	$75,000 (1)
Total Farm Players	28
Salary Commitment
Year 16 : $2,160,000
Year 17 : $1,150,000
Year 18 : $625,000
Year 19 : $525,000
Salary Average Commitment
Year 16 : $2,093,000
Year 17 : $1,115,000
Year 18 : $625,000
Year 19 : $525,000

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $38 - 0 - 0.00%
Level 4:	3675 - $30 - 0 - 0.00%
Luxury :	890 - $220 - 0 - 0.00%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$82,103,705
Farm Players Total Salaries	$2,709,583
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$133,119,656
Projected Bank Account	$133,119,656

Pro Players Salaries
Drew Doughty (1 Way Contract)	$11,000,000 (11)
Brady Tkachuk	$8,330,674 (13)
Taylor Hall (1 Way Contract)	$8,000,000 (7)
Logan Couture (1 Way Contract)	$8,000,000 (1)
Shea Weber (1 Way Contract)	$7,857,144 (1)
-1 Way Contract Salary Cap :	$7,857,144
Sean Monahan (1 Way Contract)	$6,375,000 (2)
Joe Pavelski (1 Way Contract)	$5,500,000 (2)
Hampus Lindholm (1 Way Contract)	$5,205,556 (1)
Dylan DeMelo (1 Way Contract)	$3,000,000 (5)
Jake Allen	$2,875,000 (2)
Oskar Sundqvist	$2,750,000 (2)
Carl Hagelin	$2,750,000 (2)
Jan Rutta	$1,300,000 (1)
Dylan Gambrell	$1,100,000 (2)
Rem Pitlick	$917,831 (1)
Matthew Highmore	$900,000 (2)
Wayne Simmonds	$900,000 (2)
Jacob Peterson	$842,500 (4)
Michael Pezzetta	$750,000 (1)
Chad Johnson	$750,000 (3)
Sami Niku	$750,000 (1)
Brandon Duhaime	$750,000 (4)
Lucas Johansen	$750,000 (1)
Andrew Peeke	$750,000 (1)
Total Pro Players	24
Salary Commitment
Year 16 : $82,103,705
Year 17 : $55,823,174
Year 18 : $32,673,174
Year 19 : $31,923,174
Salary Average Commitment
Year 16 : $81,978,704
Year 17 : $55,823,173
Year 18 : $32,673,173
Year 19 : $31,923,173
Salary Cap with 1 Way Contract
Year 16 : $82,103,705
Year 17 : $55,823,174
Year 18 : $32,673,174
Year 19 : $31,923,174

Farm Players Salaries
Wyatt Kalynuk	$92,500 (2)
Vitali Kravtsov	$92,500 (1)
Layton Ahac	$89,750 (4)
Adam Raska	$84,833 (6)
Seth Barton	$83,250 (4)
Stelio Mattheos	$80,917 (1)
Tyler Tucker	$80,833 (4)
Jiri Patera	$80,000 (4)
Mike McCarron	$75,000 (2)
Adam Clendening	$75,000 (3)
Brayden Tracey	$75,000 (1)
Pontus Aberg	$75,000 (2)
David Musil	$75,000 (3)
Dylan Labbe	$75,000 (3)
Tim Erixon	$75,000 (2)
Branden Troock	$75,000 (2)
Dylan Olsen	$75,000 (2)
Alex Plante	$75,000 (3)
Justin Falk	$75,000 (2)
Brad Morrison	$75,000 (4)
Josh Anderson	$75,000 (2)
Chris Martenet	$75,000 (2)
Matia Marcantuoni	$75,000 (2)
Jared Cowen	$75,000 (3)
Adam Morrison	$75,000 (2)
Brett Lernout	$75,000 (2)
Tyler Randell	$75,000 (2)
Nathan Smith	$75,000 (1)
Justin Hache	$75,000 (3)
Otto Somppi	$75,000 (4)
Viktor Lodin	$75,000 (1)
Troy Josephs	$75,000 (2)
Allen York	$75,000 (2)
Adam Wilcox	$75,000 (3)
Giorgio Estephan	$75,000 (4)
Total Farm Players	35
Salary Commitment
Year 16 : $2,709,583
Year 17 : $2,311,166
Year 18 : $1,168,666
Year 19 : $643,666
Salary Average Commitment
Year 16 : $2,644,983
Year 17 : $2,261,566
Year 18 : $1,168,666
Year 19 : $643,666

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $105 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $38 - 2,000 - 100.00%
Level 4:	5170 - $25 - 5,033 - 97.36%
Luxury :	900 - $210 - 900 - 100.00%
Total Capacity :	19070
Farm
Farm Level 1:	2000 - $25 - 0 - 0.00%
Farm Level 2:	1000 - $10 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,933 - 99.28%
Average Income per Game	$1,968,040
Year to Date Revenue	$13,776,277
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,322,500
Farm Players Total Salaries	$3,233,417
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$158,276,819
Projected Bank Account	$158,276,819

Pro Players Salaries
Anze Kopitar (1 Way Contract)	$10,000,000 (4)
Miro Heiskanen	$8,450,000 (15)
Jonathan Drouin (1 Way Contract)	$5,500,000 (2)
Patric Hornqvist (1 Way Contract)	$5,300,000 (3)
Linus Ullmark	$5,000,000 (7)
Rasmus Andersson (1 Way Contract)	$4,550,000 (8)
Alex Killorn (1 Way Contract)	$4,450,000 (2)
Matt Grzelcyk (1 Way Contract)	$3,687,500 (5)
Roope Hintz (1 Way Contract)	$3,150,000 (3)
Adin Hill	$2,175,000 (3)
Anders Bjork	$1,600,000 (3)
Michael Rasmussen	$1,460,000 (5)
Matt Benning	$1,000,000 (1)
Tomas Nosek	$1,000,000 (3)
Andrew Ladd	$750,000 (2)
Jayson Megna	$750,000 (4)
Nolan Foote	$750,000 (1)
Adam Gaudette	$750,000 (2)
Oskar Steen	$750,000 (1)
Oliver Kylington	$750,000 (1)
Justin Dowling	$750,000 (1)
Caleb Jones	$750,000 (1)
Total Pro Players	22
Salary Commitment
Year 16 : $63,322,500
Year 17 : $58,572,500
Year 18 : $47,122,500
Year 19 : $33,897,500
Salary Average Commitment
Year 16 : $58,872,500
Year 17 : $54,222,500
Year 18 : $42,822,500
Year 19 : $29,597,500
Salary Cap with 1 Way Contract
Year 16 : $63,322,500
Year 17 : $58,572,500
Year 18 : $47,122,500
Year 19 : $33,897,500

Farm Players Salaries
Carey Price	$1,050,000 (2)
Zayde Wisdom	$82,000 (5)
Jared McIssac	$76,417 (2)
Reto Berra	$75,000 (3)
Kurtis Gabriel	$75,000 (4)
Jeremiah Addison	$75,000 (4)
Jiri Sekac	$75,000 (2)
Brady Brassart	$75,000 (2)
Andrei Loktionov	$75,000 (1)
Ryan Culkin	$75,000 (1)
Yan-Pavel Laplante	$75,000 (4)
Taylor Chorney	$75,000 (1)
Andrew MacDonald	$75,000 (2)
Timothy Gettinger	$75,000 (4)
Drayson Bowman	$75,000 (2)
Shawn Lalonde	$75,000 (1)
John Nyberg	$75,000 (4)
Jesse Joensuu	$75,000 (4)
Alexander Volkov	$75,000 (4)
Joey Keane	$75,000 (1)
Ben Youds	$75,000 (2)
Corbin McPherson	$75,000 (3)
Craig Cunningham	$75,000 (1)
Oskari Laaksonen	$75,000 (4)
Max McCormick	$75,000 (2)
Tim Soderlund	$75,000 (4)
Ty Ronning	$75,000 (2)
Saku Maenalanen	$75,000 (3)
Calvin Petersen	$75,000 (1)
Dan Catenacci	$75,000 (1)
Total Farm Players	30
Salary Commitment
Year 16 : $3,233,417
Year 17 : $2,633,417
Year 18 : $982,000
Year 19 : $757,000
Salary Average Commitment
Year 16 : $3,170,917
Year 17 : $2,603,417
Year 18 : $982,000
Year 19 : $757,000

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $66 - 5,000 - 100.00%
Level 3:	2000 - $42 - 2,000 - 100.00%
Level 4:	5429 - $25 - 5,108 - 94.09%
Luxury :	860 - $202 - 860 - 100.00%
Total Capacity :	19289
Farm
Farm Level 1:	2000 - $34 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,968 - 98.34%
Average Income per Game	$1,959,976
Year to Date Revenue	$3,919,952
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$72,928,461
Farm Players Total Salaries	$3,142,749
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,333,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$169,078,751
Projected Bank Account	$169,078,751

Pro Players Salaries
Brent Burns (1 Way Contract)	$8,000,000 (7)
Victor Hedman (1 Way Contract)	$7,875,000 (7)
Jonathan Toews (1 Way Contract)	$7,875,000 (3)
Evgeni Malkin (1 Way Contract)	$6,100,000 (1)
Duncan Keith (1 Way Contract)	$5,538,462 (1)
Ryan Nugent-Hopkins (1 Way Contract)	$5,125,000 (10)
Ryan Pulock (1 Way Contract)	$5,000,000 (1)
TJ Brodie (1 Way Contract)	$5,000,000 (1)
Tyler Bertuzzi (1 Way Contract)	$4,750,000 (3)
James Reimer (1 Way Contract)	$3,500,000 (2)
John Moore	$2,750,000 (2)
Jimmy Vesey	$2,200,000 (1)
Vince Hinostroza	$1,050,000 (1)
Ryan McLeod	$1,000,000 (1)
Buddy Robinson	$1,000,000 (3)
Philip Tomasino	$863,333 (5)
Adam Ruzicka	$801,666 (1)
Noah Juulsen	$750,000 (1)
Olli Juolevi	$750,000 (1)
Anton Blidh	$750,000 (1)
Mathieu Joseph	$750,000 (1)
Drake Caggiula	$750,000 (1)
Cory Schneider	$750,000 (1)
Total Pro Players	23
Salary Commitment
Year 16 : $72,928,461
Year 17 : $41,738,333
Year 18 : $35,488,333
Year 19 : $21,863,333
Salary Average Commitment
Year 16 : $72,915,961
Year 17 : $41,738,333
Year 18 : $35,488,333
Year 19 : $21,863,333
Salary Cap with 1 Way Contract
Year 16 : $72,928,461
Year 17 : $41,738,333
Year 18 : $35,488,333
Year 19 : $21,863,333

Farm Players Salaries
Lane Pederson	$250,000 (2)
Mathieu Olivier	$250,000 (2)
Mathias Brome	$200,000 (2)
Zack MacEwen	$200,000 (2)
Max Jones	$129,500 (4)
Martin Marincin	$120,000 (1)
Andrew Nielsen	$100,000 (1)
Rocco Grimaldi	$100,000 (3)
Patrick Shea	$100,000 (1)
Gabriel Gagne	$100,000 (1)
JJ Piccinich	$100,000 (1)
Aleksi Saarela	$100,000 (1)
Maxim Mamin	$97,500 (1)
Jay Beagle	$90,000 (2)
Cameron York	$88,083 (3)
Martin Kaut	$86,333 (3)
Alexander Alexeyev	$86,333 (3)
Henrik Karlsson	$80,000 (3)
Joe Sova	$80,000 (3)
Daniel Maggio	$80,000 (3)
Nate Thompson	$80,000 (3)
Ryan Parent	$80,000 (3)
T.J. Brennan	$80,000 (3)
Kyle Turris	$80,000 (3)
Zane McIntyre	$80,000 (3)
Scott Darling	$80,000 (3)
Adam Gilmour	$75,000 (3)
Keaton Middleton	$75,000 (2)
Joel Daccord	$75,000 (3)
Total Farm Players	29
Salary Commitment
Year 16 : $3,142,749
Year 17 : $2,425,249
Year 18 : $1,360,249
Year 19 : $129,500
Salary Average Commitment
Year 16 : $3,142,749
Year 17 : $2,425,249
Year 18 : $1,360,249
Year 19 : $129,500

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4750 - $25 - 0 - 0.00%
Luxury :	930 - $200 - 0 - 0.00%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$253,300
Expense
Pro Players Total Salaries	$69,819,000
Farm Players Total Salaries	$2,521,250
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$141,187,337
Projected Bank Account	$141,187,337

Pro Players Salaries
Jeff Skinner (1 Way Contract)	$9,000,000 (11)
Ryan McDonagh (1 Way Contract)	$6,750,000 (5)
Jonathan Quick	$5,800,000 (2)
Travis Konecny (1 Way Contract)	$5,550,000 (7)
Shayne Gostisbehere (1 Way Contract)	$4,500,000 (3)
John Marino	$4,400,000 (11)
Brian Dumoulin (1 Way Contract)	$4,100,000 (3)
Victor Rask (1 Way Contract)	$4,000,000 (1)
Michael Ferland (1 Way Contract)	$3,500,000 (3)
-1 Way Contract Salary Cap :	$3,500,000
Tanner Jeannot	$2,999,000 (2)
Jesper Bratt	$2,750,000 (1)
Warren Foegele	$2,750,000 (5)
Brock McGinn	$2,750,000 (7)
Scott Wedgewood	$1,925,000 (3)
Ryan Reaves	$1,700,000 (3)
Johan Larsson	$1,400,000 (1)
Zach Bogosian	$1,000,000 (1)
Garnet Hathaway	$925,000 (1)
Matt Nieto	$850,000 (3)
Jordan Spence	$820,000 (4)
Brendan Smith	$800,000 (1)
Ethan Werek	$800,000 (2)
Steven Lorentz	$750,000 (1)
Total Pro Players	23
Salary Commitment
Year 16 : $69,819,000
Year 17 : $58,194,000
Year 18 : $48,595,000
Year 19 : $32,020,000
Salary Average Commitment
Year 16 : $69,794,000
Year 17 : $58,194,000
Year 18 : $48,595,000
Year 19 : $32,020,000
Salary Cap with 1 Way Contract
Year 16 : $69,819,000
Year 17 : $58,194,000
Year 18 : $48,595,000
Year 19 : $32,020,000

Farm Players Salaries
Jonathan Bernier	$250,000 (3)
Matt Irwin	$150,000 (1)
Andrew Agozzino	$80,000 (2)
Christian Jaros	$80,000 (1)
Jake Massie	$80,000 (1)
Mark Barberio	$80,000 (2)
Spencer Smallman	$76,250 (4)
Trent Vogelhuber	$75,000 (2)
Robin Kovacs	$75,000 (1)
Karri Ramo	$75,000 (1)
Adam Huska	$75,000 (1)
Ziyat Paigin	$75,000 (1)
Michael Paliotta	$75,000 (1)
Alex Biega	$75,000 (2)
Danny Biega	$75,000 (2)
Sebastian Aho (D)	$75,000 (1)
Alex Grant	$75,000 (1)
Lucas Wallmark	$75,000 (1)
Phil Di Giuseppe	$75,000 (1)
Rob Flick	$75,000 (2)
Jeremy Welsh	$75,000 (2)
Alex Friesen	$75,000 (2)
Garret Sparks	$75,000 (1)
Zach Boychuk	$75,000 (1)
Andrew Desjardins	$75,000 (1)
Austin Fyten	$75,000 (2)
Freddie Hamilton	$75,000 (1)
Mark MacMillan	$75,000 (2)
Phil Lane	$75,000 (2)
Nick Ellis	$75,000 (1)
Total Farm Players	30
Salary Commitment
Year 16 : $2,521,250
Year 17 : $1,161,250
Year 18 : $326,250
Year 19 : $76,250
Salary Average Commitment
Year 16 : $2,423,750
Year 17 : $1,116,250
Year 18 : $326,250
Year 19 : $76,250

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	6620 - $35 - 0 - 0.00%
Luxury :	880 - $260 - 0 - 0.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $45 - 1,890 - 94.48%
Farm Level 2:	1000 - $25 - 890 - 88.95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,779 - 92.63%
Average Income per Game	$159,825
Year to Date Revenue	$1,278,599
Expense
Pro Players Total Salaries	$65,635,835
Farm Players Total Salaries	$2,930,633
Coaches Total Salaries	$7,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,625,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$112,200,857
Projected Bank Account	$112,200,857

Pro Players Salaries
Brayden Point (1 Way Contract)	$9,500,000 (16)
Thomas Chabot (1 Way Contract)	$8,000,000 (11)
Nico Sturm (1 Way Contract)	$6,000,000 (2)
Artem Zub (1 Way Contract)	$6,000,000 (2)
Igor Shesterkin	$5,666,667 (6)
Sam Bennett	$4,425,000 (7)
Jonah Gadjovich (1 Way Contract)	$4,000,000 (4)
-1 Way Contract Salary Cap :	$4,000,000
Andreas Johnsson (1 Way Contract)	$3,400,000 (2)
Danny DeKeyser (1 Way Contract)	$3,000,000 (4)
Carl Dahlstrom	$2,500,000 (4)
Dylan Coghlan	$2,000,000 (2)
Michael Del Zotto	$2,000,000 (3)
Alexandre Texier	$1,525,000 (3)
Trevor Zegras	$925,000 (2)
Anton Lundell	$925,000 (4)
Gabriel Vilardi	$894,167 (1)
Filip Zadina	$894,167 (1)
Bowen Byram	$894,167 (2)
MacKenzie Entwistle	$811,667 (2)
Brett Leason	$775,000 (4)
Ryan Poehling	$750,000 (3)
Alex Lyon	$750,000 (2)
Total Pro Players	22
Salary Commitment
Year 16 : $65,635,835
Year 17 : $63,847,501
Year 18 : $43,066,667
Year 19 : $38,791,667
Salary Average Commitment
Year 16 : $65,635,836
Year 17 : $63,847,502
Year 18 : $43,066,668
Year 19 : $38,791,668
Salary Cap with 1 Way Contract
Year 16 : $65,635,835
Year 17 : $63,847,501
Year 18 : $43,066,667
Year 19 : $38,791,667

Farm Players Salaries
Marc Michaelis	$200,000 (2)
Cliff Pu	$200,000 (4)
Josh Harding	$150,000 (2)
Patrik Rybar	$150,000 (2)
Kevin Stenlund	$105,000 (1)
Joel Persson	$100,000 (2)
Jonatan Berggren	$92,500 (6)
Shane Bowers	$92,500 (1)
Cameron Crotty	$92,500 (4)
Gabriel Fontaine	$91,091 (1)
Marco Rossi	$89,417 (4)
Ryan Merkley	$86,333 (4)
Nicolas Beaudin	$86,333 (2)
David Cotton	$85,875 (4)
Will Bitten	$84,000 (4)
Rafael Harvey-Pinard	$82,500 (4)
Markus Niemelainen	$81,750 (4)
Markus Phillips	$79,667 (2)
Alexey Toropchenko	$77,500 (2)
Jack Studnicka	$76,917 (1)
Luc Snuggerud	$76,750 (1)
Lawrence Pilut	$75,000 (2)
Jordan Schmaltz	$75,000 (1)
Chad Yetman	$75,000 (2)
Brandon Gignac	$75,000 (1)
Tyler Benson	$75,000 (1)
Maxime Clermont	$75,000 (1)
Nicholas Abruzzese	$75,000 (1)
Patrick Harper	$75,000 (4)
Graham Knott	$75,000 (1)
Jack LaFontaine	$75,000 (1)
Total Farm Players	31
Salary Commitment
Year 16 : $2,930,633
Year 17 : $1,963,375
Year 18 : $969,875
Year 19 : $969,875
Salary Average Commitment
Year 16 : $2,910,633
Year 17 : $1,963,375
Year 18 : $969,875
Year 19 : $969,875

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ball Arena
Level 1:	6000 - $103 - 0 - 0.00%
Level 2:	5000 - $74 - 0 - 0.00%
Level 3:	2000 - $44 - 0 - 0.00%
Level 4:	3879 - $34 - 0 - 0.00%
Luxury :	930 - $228 - 0 - 0.00%
Total Capacity :	17809
Farm
Farm Level 1:	2000 - $25 - 0 - 0.00%
Farm Level 2:	1000 - $10 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,466,190
Farm Players Total Salaries	$2,305,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$158,866,564
Projected Bank Account	$158,866,564

Pro Players Salaries
Jakub Voracek (1 Way Contract)	$8,250,000 (4)
Morgan Rielly (1 Way Contract)	$7,500,000 (8)
Kevin Hayes (1 Way Contract)	$7,142,857 (9)
Cam Atkinson (1 Way Contract)	$5,875,000 (3)
Tyler Johnson (1 Way Contract)	$5,000,000 (4)
Tyson Barrie (1 Way Contract)	$4,500,000 (5)
Jake DeBrusk (1 Way Contract)	$3,675,000 (1)
Jack Campbell	$3,500,000 (1)
Cody Eakin	$2,250,000 (1)
Paul Stastny	$2,000,000 (2)
Erik Gudbranson	$1,510,000 (2)
Antoine Roussel	$1,500,000 (1)
Derick Brassard	$1,500,000 (2)
Brandon Hagel	$1,500,000 (4)
Riley Stillman	$1,350,000 (5)
Nick Holden	$1,300,000 (2)
Logan Shaw	$1,000,000 (1)
Martin Frk	$1,000,000 (1)
Moritz Seider	$863,333 (4)
Kyle Platzer	$750,000 (2)
Michal Neuvirth	$750,000 (3)
Ben Hutton	$750,000 (2)
Total Pro Players	22
Salary Commitment
Year 16 : $63,466,190
Year 17 : $50,541,190
Year 18 : $42,731,190
Year 19 : $36,106,190
Salary Average Commitment
Year 16 : $63,366,190
Year 17 : $50,441,190
Year 18 : $42,731,190
Year 19 : $36,106,190
Salary Cap with 1 Way Contract
Year 16 : $63,466,190
Year 17 : $50,541,190
Year 18 : $42,731,190
Year 19 : $36,106,190

Farm Players Salaries
Cory Conacher	$100,000 (1)
Duncan Siemens	$90,000 (1)
Alex Petrovic	$90,000 (1)
Richard Bachman	$75,000 (3)
Matt Hackett	$75,000 (3)
Mitch Hults	$75,000 (2)
Alex Guptill	$75,000 (4)
Chris Casto	$75,000 (3)
Adam Payerl	$75,000 (3)
Kevin Connauton	$75,000 (4)
Morgan Klimchuk	$75,000 (2)
Greg Chase	$75,000 (2)
Andreas Borgman	$75,000 (4)
Dana Tyrell	$75,000 (4)
Artem Anisimov	$75,000 (2)
Francis Perron	$75,000 (2)
Tomas Vincour	$75,000 (3)
Ryan Stanton	$75,000 (3)
Andrej Nestrasil	$75,000 (3)
Jamie McGinn	$75,000 (3)
Ryan Murphy	$75,000 (3)
J.T. Brown	$75,000 (2)
Blake Kessel	$75,000 (3)
Ivan Telegin	$75,000 (3)
Kellan Lain	$75,000 (4)
Rob O'Gara	$75,000 (3)
Max Veronneau	$75,000 (2)
Joel L'Esperance	$75,000 (4)
Jeff Frazee	$75,000 (2)
Sebastian Collberg	$75,000 (2)
Total Farm Players	30
Salary Commitment
Year 16 : $2,305,000
Year 17 : $2,025,000
Year 18 : $1,350,000
Year 19 : $450,000
Salary Average Commitment
Year 16 : $2,260,000
Year 17 : $1,980,000
Year 18 : $1,350,000
Year 19 : $450,000

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $180 - 0 - 0.00%
Level 2:	5000 - $145 - 0 - 0.00%
Level 3:	2000 - $75 - 0 - 0.00%
Level 4:	4204 - $55 - 0 - 0.00%
Luxury :	940 - $400 - 0 - 0.00%
Total Capacity :	18144
Farm
Farm Level 1:	2000 - $60 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,524,125
Farm Players Total Salaries	$2,106,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,400,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$221,482,614
Projected Bank Account	$221,482,614

Pro Players Salaries
Oliver Ekman-Larsson (1 Way Contract)	$8,250,000 (11)
Matt Duchene (1 Way Contract)	$8,000,000 (2)
Torey Krug (1 Way Contract)	$6,500,000 (11)
Jordan Binnington	$6,000,000 (11)
Jonas Brodin (1 Way Contract)	$6,000,000 (13)
Brock Nelson (1 Way Contract)	$6,000,000 (7)
Nick Schmaltz (1 Way Contract)	$5,850,000 (9)
Zach Hyman	$5,500,000 (6)
Max Domi (1 Way Contract)	$5,300,000 (1)
Vince Dunn	$4,000,000 (3)
Isac Lundestrom	$874,125 (1)
Michael Grabner	$750,000 (4)
Thomas Hickey	$750,000 (1)
Jake Dotchin	$750,000 (1)
Markus Granlund	$750,000 (4)
Jakob Forsbacka-Karlsson	$750,000 (4)
Ben Scrivens	$750,000 (2)
Benoit Pouliot	$750,000 (2)
Matt Beleskey	$750,000 (4)
Michael Sgarbossa	$750,000 (1)
Owen Power	$750,000 (1)
Jordan Schroeder	$750,000 (3)
Total Pro Players	22
Salary Commitment
Year 16 : $70,524,125
Year 17 : $61,350,000
Year 18 : $51,850,000
Year 19 : $47,100,000
Salary Average Commitment
Year 16 : $70,224,125
Year 17 : $61,250,000
Year 18 : $51,850,000
Year 19 : $47,100,000
Salary Cap with 1 Way Contract
Year 16 : $70,524,125
Year 17 : $61,350,000
Year 18 : $51,850,000
Year 19 : $47,100,000

Farm Players Salaries
Jack Badini	$81,500 (4)
Scott Munroe	$75,000 (2)
Kieran Millan	$75,000 (3)
Andrew MacWilliam	$75,000 (1)
Corban Knight	$75,000 (2)
David Ullstrom	$75,000 (3)
David Rundblad	$75,000 (3)
Lance Bouma	$75,000 (4)
Evan McEneny	$75,000 (1)
Jyrki Jokipakka	$75,000 (1)
Kevin Goumas	$75,000 (4)
Alexander Khokhlachev	$75,000 (2)
Ty Wishart	$75,000 (3)
Karl Alzner	$75,000 (4)
Oscar Lindberg	$75,000 (2)
Jori Lehtera	$75,000 (2)
Nikita Tryamkin	$75,000 (1)
Matt D'Agostini	$75,000 (4)
Matthew Hellickson	$75,000 (2)
Patrick Holland	$75,000 (4)
Miro Aaltonen	$75,000 (4)
Sebastian Wannstrom	$75,000 (4)
Nick Moutrey	$75,000 (1)
Dillon Simpson	$75,000 (1)
Ryan Collins	$75,000 (1)
Emil Johansson	$75,000 (4)
Niklas Backstrom	$75,000 (3)
Erik Condra	$75,000 (3)
Total Farm Players	28
Salary Commitment
Year 16 : $2,106,500
Year 17 : $1,581,500
Year 18 : $1,131,500
Year 19 : $681,500
Salary Average Commitment
Year 16 : $2,046,500
Year 17 : $1,556,500
Year 18 : $1,131,500
Year 19 : $681,500

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2032 - $35 - 0 - 0.00%
Level 4:	4550 - $25 - 0 - 0.00%
Luxury :	950 - $200 - 0 - 0.00%
Total Capacity :	18532
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$506,600
Expense
Pro Players Total Salaries	$61,670,000
Farm Players Total Salaries	$2,273,944
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,900,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$51,116,870
Projected Bank Account	$51,116,870

Pro Players Salaries
Chris Tanev (1 Way Contract)	$11,500,000 (1)
Frederik Andersen (1 Way Contract)	$6,600,000 (2)
Pius Suter (1 Way Contract)	$6,000,000 (2)
Zdeno Chara (1 Way Contract)	$6,000,000 (3)
Will Butcher (1 Way Contract)	$5,750,000 (3)
Charlie Coyle (1 Way Contract)	$5,250,000 (7)
Chris Tierney (1 Way Contract)	$3,500,000 (1)
Ian Cole (1 Way Contract)	$2,900,000 (3)
Andreas Athanasiou	$2,700,000 (1)
Brad Hunt	$975,000 (3)
Blake Comeau	$975,000 (3)
Kurtis MacDermid	$975,000 (4)
Ryan Carpenter	$975,000 (3)
Liam O'Brien	$950,000 (4)
Martin Necas	$925,000 (1)
Mason McTavish	$925,000 (5)
Joel Hanley	$900,000 (2)
Brendan Gaunce	$810,000 (2)
Brett Ritchie	$810,000 (2)
Collin Delia	$750,000 (4)
Ryan Donato	$750,000 (1)
Jordan Martinook	$750,000 (4)
Total Pro Players	22
Salary Commitment
Year 16 : $61,670,000
Year 17 : $42,295,000
Year 18 : $27,175,000
Year 19 : $9,600,000
Salary Average Commitment
Year 16 : $61,670,000
Year 17 : $42,295,000
Year 18 : $27,175,000
Year 19 : $9,600,000
Salary Cap with 1 Way Contract
Year 16 : $61,670,000
Year 17 : $42,295,000
Year 18 : $27,175,000
Year 19 : $9,600,000

Farm Players Salaries
Christian Folin	$97,500 (3)
Anton Lindholm	$97,500 (3)
Joakim Ryan	$97,500 (3)
Greg Pateryn	$97,500 (3)
Lukas Reichel	$92,500 (5)
Tyson Foerster	$89,417 (5)
Donovan Sebrango	$85,083 (5)
Jonathan Racine	$81,000 (2)
Chris Butler	$81,000 (2)
Jean-Sebastien Dea	$81,000 (2)
Andy Andreoff	$81,000 (2)
Casey Bailey	$81,000 (2)
James De Haas	$81,000 (2)
Mikhail Abramov	$80,944 (5)
Scott Glennie	$75,000 (3)
Alexey Marchenko	$75,000 (3)
Anthony Greco	$75,000 (1)
Maxime Lagace	$75,000 (4)
Dylan Sikura	$75,000 (4)
Magnus Hellberg	$75,000 (3)
Dwight King	$75,000 (3)
Lauri Korpikoski	$75,000 (3)
Morgan Ellis	$75,000 (3)
Christian Djoos	$75,000 (1)
Stefan Noesen	$75,000 (4)
Al Montoya	$75,000 (3)
Philippe Desrosiers	$75,000 (1)
Ryan Spooner	$75,000 (3)
Total Farm Players	28
Salary Commitment
Year 16 : $2,273,944
Year 17 : $2,048,944
Year 18 : $1,562,944
Year 19 : $572,944
Salary Average Commitment
Year 16 : $2,273,944
Year 17 : $2,048,944
Year 18 : $1,562,944
Year 19 : $572,944

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - $105 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	5665 - $30 - 0 - 0.00%
Luxury :	850 - $205 - 0 - 0.00%
Total Capacity :	19515
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,888,333
Farm Players Total Salaries	$2,515,634
Coaches Total Salaries	$6,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$60,507,673
Projected Bank Account	$60,507,673

Pro Players Salaries
Patrick Kane (1 Way Contract)	$10,500,000 (3)
Ryan Johansen (1 Way Contract)	$8,000,000 (7)
Alex Pietrangelo (1 Way Contract)	$8,000,000 (11)
Dylan Larkin (1 Way Contract)	$6,100,000 (3)
Erik Johnson (1 Way Contract)	$6,000,000 (2)
Anthony Mantha (1 Way Contract)	$5,700,000 (5)
Nino Niederreiter (1 Way Contract)	$4,000,000 (4)
Joonas Donskoi (1 Way Contract)	$3,900,000 (3)
Andrew Shaw (1 Way Contract)	$3,900,000 (1)
Richard Panik	$2,750,000 (2)
Braden Holtby	$2,000,000 (1)
Austin Watson	$1,500,000 (3)
Ross Colton	$1,125,000 (3)
Yannick Weber	$1,000,000 (2)
Jalen Chatfield	$1,000,000 (2)
Evan Bouchard	$863,333 (4)
Erik Gustafsson (1 Way Contract)	$800,000 (1)
Mikko Koskinen	$750,000 (2)
Curtis Lazar	$750,000 (4)
Evgeny Svechnikov	$750,000 (1)
Jiri Tlusty	$750,000 (4)
Kris Russell	$750,000 (3)
Total Pro Players	22
Salary Commitment
Year 16 : $70,888,333
Year 17 : $63,438,333
Year 18 : $51,938,333
Year 19 : $28,063,333
Salary Average Commitment
Year 16 : $70,838,333
Year 17 : $63,388,333
Year 18 : $51,938,333
Year 19 : $28,063,333
Salary Cap with 1 Way Contract
Year 16 : $70,888,333
Year 17 : $63,438,333
Year 18 : $51,938,333
Year 19 : $28,063,333

Farm Players Salaries
Korbinian Holzer	$145,000 (2)
Austin Wagner	$113,300 (3)
Jordan Weal	$110,000 (2)
J.C. Beaudin	$100,000 (2)
Mike Murphy	$90,000 (3)
Andy Greene (Out of Payroll)	$85,000 (1)
Philip Kemp	$78,667 (3)
Nate Schnarr	$78,667 (4)
Connor Hobbs	$75,000 (2)
Felix Bibeau	$75,000 (4)
Lukas Jasek	$75,000 (2)
Brendan Woods	$75,000 (1)
Alexandre Grenier	$75,000 (1)
Michal Jordan	$75,000 (2)
Jacob Josefson	$75,000 (1)
Kyle Burroughs	$75,000 (2)
Brendon Nash	$75,000 (1)
Joel Vermin	$75,000 (1)
Nathan Lieuwen	$75,000 (2)
Matt Fraser	$75,000 (2)
Daniil Chechelev	$75,000 (4)
Stefan Elliott	$75,000 (4)
Brandon Burlon	$75,000 (1)
Peter Cehlarik	$75,000 (2)
Alex Schoenborn	$75,000 (1)
Reid Boucher	$75,000 (2)
Sami Vatanen	$75,000 (4)
Dylan Sadowy	$75,000 (2)
Yegor Rykov	$75,000 (4)
David Pope	$75,000 (2)
Kaden Fulcher	$75,000 (4)
Melker Karlsson	$75,000 (2)
Total Farm Players	32
Salary Commitment
Year 16 : $2,600,634
Year 17 : $1,990,634
Year 18 : $810,634
Year 19 : $528,667
Salary Average Commitment
Year 16 : $2,510,634
Year 17 : $1,935,634
Year 18 : $810,634
Year 19 : $528,667

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $150 - 0 - 0.00%
Level 3:	2000 - $100 - 0 - 0.00%
Level 4:	4507 - $75 - 0 - 0.00%
Luxury :	840 - $400 - 0 - 0.00%
Total Capacity :	18347
Farm
Farm Level 1:	2000 - $45 - 1,788 - 89.38%
Farm Level 2:	1000 - $25 - 802 - 80.20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,590 - 86.32%
Average Income per Game	$149,733
Year to Date Revenue	$748,665
Expense
Pro Players Total Salaries	$73,020,832
Farm Players Total Salaries	$2,534,324
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,833,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$183,488,181
Projected Bank Account	$183,488,181

Pro Players Salaries
Ryan Hartman (1 Way Contract)	$8,500,000 (3)
Jacob Trouba (1 Way Contract)	$8,000,000 (8)
John Klingberg (1 Way Contract)	$7,000,000 (2)
Jakob Silfverberg (1 Way Contract)	$5,250,000 (3)
Samuel Girard (1 Way Contract)	$5,000,000 (11)
Joel Farabee	$5,000,000 (12)
Kevin Shattenkirk (1 Way Contract)	$5,000,000 (3)
Colin White (1 Way Contract)	$4,750,000 (6)
Jake Oettinger	$4,000,000 (6)
Kirby Dach	$3,362,500 (8)
Conor Sheary	$2,999,999 (3)
Sean Kuraly	$2,500,000 (6)
Jake Bean	$2,333,333 (5)
Filip Chytil	$2,300,000 (2)
Tyler Pitlick	$1,750,000 (1)
Nolan Patrick	$1,200,000 (3)
Lucas Raymond	$925,000 (6)
Gustav Lindstrom	$850,000 (3)
Keith Kinkaid	$800,000 (4)
Dawson Mercer	$750,000 (1)
Frederick Gaudreau	$750,000 (4)
Total Pro Players	21
Salary Commitment
Year 16 : $73,020,832
Year 17 : $70,520,832
Year 18 : $61,220,832
Year 19 : $37,420,833
Salary Average Commitment
Year 16 : $72,970,832
Year 17 : $70,520,832
Year 18 : $61,220,832
Year 19 : $37,420,833
Salary Cap with 1 Way Contract
Year 16 : $73,020,832
Year 17 : $70,520,832
Year 18 : $61,220,832
Year 19 : $37,420,833

Farm Players Salaries
Malcolm Subban	$130,000 (1)
Anthony Bitetto	$125,000 (1)
Kyle Clifford	$125,000 (1)
Henrik Borgstrom	$100,000 (2)
Serron Noel	$89,417 (4)
Kristian Vesalainen	$89,417 (1)
Cayden Primeau	$88,083 (1)
Ville Heinola	$86,333 (4)
Philip Broberg	$86,333 (4)
Jett Woo	$86,033 (3)
Jack Rathbone	$85,000 (4)
Nail Yakupov	$80,000 (1)
Magnus Paajarvi	$80,000 (1)
Jonathan Gruden	$78,833 (3)
Dmitri Samorukov	$77,500 (2)
Kyle Capobianco	$76,250 (4)
Kale Clague	$76,125 (1)
Tyler Cuma	$75,000 (1)
Kerby Rychel	$75,000 (3)
Austin Carroll	$75,000 (3)
Andrey Makarov	$75,000 (2)
Brett Bulmer	$75,000 (3)
Maxime Lajoie	$75,000 (1)
Jaret Anderson-Dolan	$75,000 (1)
William Eklund	$75,000 (1)
Jacob Perreault	$75,000 (1)
Jeremy Helvig	$75,000 (4)
Kent Johnson	$75,000 (1)
Hubert Labrie	$75,000 (1)
Gustavo Bouramman	$75,000 (1)
Total Farm Players	30
Salary Commitment
Year 16 : $2,534,324
Year 17 : $1,140,699
Year 18 : $888,199
Year 19 : $498,333
Salary Average Commitment
Year 16 : $2,512,949
Year 17 : $1,140,699
Year 18 : $888,199
Year 19 : $498,333

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	5330 - $24 - 4,807 - 90.18%
Luxury :	920 - $200 - 920 - 100.00%
Total Capacity :	19250
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,727 - 97.28%
Average Income per Game	$1,891,346
Year to Date Revenue	$5,674,039
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$89,486,666
Farm Players Total Salaries	$2,343,425
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$82,791,438
Projected Bank Account	$82,791,438

Pro Players Salaries
Sergei Bobrovsky	$10,000,000 (9)
Tyler Seguin (1 Way Contract)	$9,850,000 (11)
Seth Jones (1 Way Contract)	$9,500,000 (8)
Martin Jones	$5,750,000 (1)
Jaden Schwartz (1 Way Contract)	$5,500,000 (9)
Jason Zucker (1 Way Contract)	$5,500,000 (3)
Yanni Gourde (1 Way Contract)	$5,166,666 (7)
Kevin Labanc (1 Way Contract)	$4,725,000 (5)
Travis Sanheim	$4,500,000 (2)
Mark Borowiecki (1 Way Contract)	$4,500,000 (1)
Anders Lee (1 Way Contract)	$3,500,000 (8)
Marco Scandella (1 Way Contract)	$3,275,000 (5)
MacKenzie Weegar (1 Way Contract)	$3,250,000 (3)
Nick Bonino (1 Way Contract)	$3,000,000 (1)
Sven Andrighetto	$2,500,000 (2)
Nick Ritchie	$2,300,000 (2)
Travis Dermott	$1,500,000 (3)
Scott Mayfield	$1,450,000 (3)
Travis Boyd	$1,220,000 (1)
Christian Fischer	$1,000,000 (1)
Sven Baertschi	$750,000 (4)
Sergey Tolchinski	$750,000 (4)
Total Pro Players	22
Salary Commitment
Year 16 : $89,486,666
Year 17 : $74,016,666
Year 18 : $64,716,666
Year 19 : $53,016,666
Salary Average Commitment
Year 16 : $89,486,666
Year 17 : $74,016,666
Year 18 : $64,716,666
Year 19 : $53,016,666
Salary Cap with 1 Way Contract
Year 16 : $89,486,666
Year 17 : $74,016,666
Year 18 : $64,716,666
Year 19 : $53,016,666

Farm Players Salaries
Samuel Blais	$152,500 (2)
Patrick Maroon	$140,000 (3)
Brian Gibbons	$110,000 (3)
Eamon McAdam	$90,000 (3)
Brady Keeper	$90,000 (3)
Kole Sherwood	$90,000 (3)
Austin Strand	$82,500 (2)
Gemel Smith	$80,000 (3)
Joshua Ho-Sang	$80,000 (1)
Tyler Parsons	$77,175 (1)
Adam Brooks	$76,250 (4)
Julian Melchiori	$75,000 (1)
Andrew Miller	$75,000 (2)
Mark Cundari	$75,000 (2)
Colton Jobke	$75,000 (1)
Keegan Kanzig	$75,000 (4)
Dominic Turgeon	$75,000 (1)
Frankie Simonelli	$75,000 (1)
Adam Helewka	$75,000 (2)
Justin Shugg	$75,000 (3)
Patrik Berglund	$75,000 (1)
Steve Downie	$75,000 (4)
Scott Harrington	$75,000 (4)
Alexander Burmistrov	$75,000 (1)
Chris Mason	$75,000 (2)
Drew Shore	$75,000 (1)
James Martin	$75,000 (1)
Darren Kramer	$75,000 (3)
Total Farm Players	28
Salary Commitment
Year 16 : $2,343,425
Year 17 : $1,586,250
Year 18 : $1,051,250
Year 19 : $301,250
Salary Average Commitment
Year 16 : $2,288,425
Year 17 : $1,566,250
Year 18 : $1,051,250
Year 19 : $301,250

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $136 - 6,000 - 100.00%
Level 2:	5000 - $73 - 5,000 - 100.00%
Level 3:	2000 - $44 - 2,000 - 100.00%
Level 4:	4300 - $33 - 4,300 - 100.00%
Luxury :	930 - $251 - 930 - 100.00%
Total Capacity :	18230
Farm
Farm Level 1:	2000 - $29 - 0 - 0.00%
Farm Level 2:	1000 - $14 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,230 - 100.00%
Average Income per Game	$2,450,052
Year to Date Revenue	$14,700,312
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$82,033,332
Farm Players Total Salaries	$3,075,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$71,152,291
Projected Bank Account	$71,152,291

Pro Players Salaries
Brad Marchand (1 Way Contract)	$6,125,000 (5)
Jake Guentzel (1 Way Contract)	$6,000,000 (4)
Adam Pelech	$5,750,000 (14)
Teuvo Teravainen (1 Way Contract)	$5,400,000 (4)
Rasmus Ristolainen (1 Way Contract)	$5,400,000 (1)
Ondrej Palat (1 Way Contract)	$5,300,000 (7)
Tom Wilson (1 Way Contract)	$5,166,666 (3)
Sean Couturier (1 Way Contract)	$5,050,000 (8)
Jean-Gabriel Pageau (1 Way Contract)	$5,000,000 (9)
Robin Lehner	$5,000,000 (7)
Jonathan Marchessault (1 Way Contract)	$5,000,000 (5)
Damon Severson (1 Way Contract)	$4,166,666 (3)
Brett Pesce (1 Way Contract)	$4,025,000 (5)
Marcus Foligno	$3,100,000 (5)
Ryan Lindgren	$3,000,000 (5)
William Karlsson (1 Way Contract)	$2,950,000 (10)
Erik Cernak	$2,950,000 (3)
Evan Rodrigues	$1,000,000 (1)
Ilya Bryzgalov	$900,000 (3)
Josh Archibald	$750,000 (4)
Total Pro Players	20
Salary Commitment
Year 16 : $82,033,332
Year 17 : $78,333,332
Year 18 : $78,333,332
Year 19 : $65,150,000
Salary Average Commitment
Year 16 : $84,733,332
Year 17 : $78,333,332
Year 18 : $78,333,332
Year 19 : $65,150,000
Salary Cap with 1 Way Contract
Year 16 : $82,033,332
Year 17 : $75,633,332
Year 18 : $75,633,332
Year 19 : $62,450,000

Farm Players Salaries
Gabriel Bourque	$155,000 (3)
Vladimir Sobotka	$155,000 (3)
Christoffer Ehn	$155,000 (3)
Tim Schaller	$155,000 (3)
Chris Wagner	$130,000 (3)
Brandon Pirri	$120,000 (3)
Matt Tennyson	$110,000 (3)
Justin Abdelkader	$110,000 (3)
Cameron Schilling	$110,000 (3)
Gabriel Dumont	$110,000 (3)
Cameron Gaunce	$110,000 (3)
Ryan Dzingel	$100,000 (2)
Oscar Fantenberg	$100,000 (3)
Mackenzie MacEachern	$100,000 (3)
Kevin Gravel	$100,000 (3)
Kevin Czuczman	$100,000 (3)
Scott Perunovich	$95,000 (1)
Dennis Gilbert	$85,000 (2)
Marc-Andre Cliche	$75,000 (4)
Roy Radke	$75,000 (4)
Darren Dietz	$75,000 (1)
Troy Grosenick	$75,000 (2)
Andrej Sekera	$75,000 (1)
Brandon McMillan	$75,000 (4)
Jonas Hiller	$75,000 (2)
Byron Froese	$75,000 (3)
Matthew Peca	$75,000 (4)
Peter Mannino	$75,000 (2)
Anders Lindback	$75,000 (4)
Jonas Gustavsson	$75,000 (2)
Jordan Nolan	$75,000 (4)
Total Farm Players	31
Salary Commitment
Year 16 : $3,075,000
Year 17 : $2,830,000
Year 18 : $2,345,000
Year 19 : $450,000
Salary Average Commitment
Year 16 : $3,045,300
Year 17 : $2,810,300
Year 18 : $2,345,000
Year 19 : $450,000

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $92 - 0 - 0.00%
Level 3:	2000 - $65 - 0 - 0.00%
Level 4:	4014 - $59 - 0 - 0.00%
Luxury :	940 - $320 - 0 - 0.00%
Total Capacity :	17954
Farm
Farm Level 1:	2000 - $39 - 0 - 0.00%
Farm Level 2:	1000 - $19 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,499,047
Farm Players Total Salaries	$2,679,167
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$263,910,174
Projected Bank Account	$263,910,174

Pro Players Salaries
Artemi Panarin (1 Way Contract)	$11,642,860 (5)
Jared Spurgeon (1 Way Contract)	$7,575,000 (8)
Aaron Ekblad (1 Way Contract)	$7,500,000 (2)
Kris Letang (1 Way Contract)	$7,250,000 (1)
Kyle Connor (1 Way Contract)	$7,142,857 (7)
Claude Giroux (1 Way Contract)	$6,500,000 (6)
Alex DeBrincat (1 Way Contract)	$6,400,000 (3)
Juuse Saros	$5,000,000 (7)
Mikael Granlund (1 Way Contract)	$5,000,000 (7)
Bryan Rust (1 Way Contract)	$3,500,000 (1)
Vitek Vanecek	$3,400,000 (4)
Carson Soucy	$2,750,000 (3)
Andrew Mangiapane	$2,425,000 (1)
Nick Bjugstad (1 Way Contract)	$900,000 (3)
Alexandre Carrier	$763,333 (2)
Andrew Yogan	$750,000 (4)
Luke Witkowski	$750,000 (4)
Jansen Harkins	$750,000 (1)
Jonny Brodzinski	$750,000 (4)
Cal O'Reilly	$750,000 (4)
Total Pro Players	20
Salary Commitment
Year 16 : $81,499,047
Year 17 : $60,824,047
Year 18 : $59,310,714
Year 19 : $49,260,714
Salary Average Commitment
Year 16 : $81,474,047
Year 17 : $67,574,047
Year 18 : $59,310,714
Year 19 : $49,260,714
Salary Cap with 1 Way Contract
Year 16 : $81,499,047
Year 17 : $67,574,047
Year 18 : $59,310,714
Year 19 : $49,260,714

Farm Players Salaries
Henri Jokiharju	$250,000 (5)
Juuso Valimaki	$155,000 (3)
Daniil Tarasov	$130,000 (3)
Tom McCollum	$100,000 (3)
Mac Carruth	$100,000 (2)
Charlie Lindgren	$100,000 (2)
Mike Condon	$100,000 (3)
Grant Mismash	$84,250 (4)
Nick Swaney	$84,250 (2)
Arnaud Durandeau	$75,667 (4)
Sergei Boikov	$75,000 (3)
Mattias Backman	$75,000 (4)
Petteri Lindbohm	$75,000 (4)
Dennis Robertson	$75,000 (3)
Zach Redmond	$75,000 (4)
Caleb Herbert	$75,000 (3)
Josh Nicholls	$75,000 (4)
Connor Crisp	$75,000 (3)
Remi Elie	$75,000 (1)
Yann Sauve	$75,000 (4)
Danick Gauthier	$75,000 (3)
Chris Bigras	$75,000 (4)
Frank Corrado	$75,000 (4)
Raman Hrabarenka	$75,000 (4)
Taylor Aronson	$75,000 (4)
Yannick Veilleux	$75,000 (3)
Alden Hirschfeld	$75,000 (4)
Nikita Korostelev	$75,000 (4)
Zachary Senyshyn	$75,000 (1)
Jan Kovar	$75,000 (3)
Total Farm Players	30
Salary Commitment
Year 16 : $2,679,167
Year 17 : $2,529,167
Year 18 : $2,244,917
Year 19 : $1,234,917
Salary Average Commitment
Year 16 : $2,679,167
Year 17 : $2,529,167
Year 18 : $2,244,917
Year 19 : $1,234,917

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $103 - 0 - 0.00%
Level 2:	5000 - $59 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	7402 - $20 - 0 - 0.00%
Luxury :	900 - $200 - 0 - 0.00%
Total Capacity :	21302
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$74,856,000
Farm Players Total Salaries	$1,906,333
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$94,021,020
Projected Bank Account	$94,021,020

Pro Players Salaries
Chris Kreider (1 Way Contract)	$6,500,000 (11)
Michael Hutchinson (1 Way Contract)	$6,000,000 (2)
Josh Anderson (1 Way Contract)	$5,500,000 (7)
Dillon Heatherington (1 Way Contract)	$5,000,000 (4)
-1 Way Contract Salary Cap :	$5,000,000
Drake Batherson	$4,975,000 (11)
Calvin de Haan (1 Way Contract)	$4,550,000 (1)
Olli Maatta (1 Way Contract)	$4,083,333 (1)
Jesperi Kotkaniemi	$4,000,000 (3)
Brandon Montour (1 Way Contract)	$3,500,000 (5)
Radek Faksa (1 Way Contract)	$3,250,000 (4)
Chris Wideman (1 Way Contract)	$3,000,000 (4)
Brandon Sutter (1 Way Contract)	$3,000,000 (1)
-1 Way Contract Salary Cap :	$3,000,000
Brett Kulak	$2,750,000 (8)
Joel Kiviranta	$2,750,000 (1)
Alexandar Georgiev	$2,425,000 (1)
Mattias Janmark	$2,300,000 (1)
Jordan Greenway	$2,100,000 (1)
Oscar Klefbom (1 Way Contract)	$2,083,500 (2)
-1 Way Contract Salary Cap :	$2,083,500
Alexander Romanov	$1,177,500 (1)
Christopher Gibson	$900,000 (4)
Logan Stanley	$900,000 (3)
Barrett Hayton	$895,000 (1)
Quinton Byfield	$894,167 (5)
Benoit-Olivier Groulx	$822,500 (3)
Justin Bailey	$750,000 (1)
Jake Evans	$750,000 (1)
Total Pro Players	26
Salary Commitment
Year 16 : $74,856,000
Year 17 : $50,075,167
Year 18 : $41,991,667
Year 19 : $36,269,167
Salary Average Commitment
Year 16 : $74,805,999
Year 17 : $50,075,167
Year 18 : $41,991,667
Year 19 : $36,269,167
Salary Cap with 1 Way Contract
Year 16 : $74,856,000
Year 17 : $50,075,167
Year 18 : $41,991,667
Year 19 : $36,269,167

Farm Players Salaries
Daniel Carr	$92,500 (2)
Michael Chaput	$92,500 (1)
Louis Leblanc	$92,500 (1)
Emile Poirier	$90,000 (4)
Rob Klinkhammer	$90,000 (4)
David Desharnais	$90,000 (1)
Connor Corcoran	$81,333 (2)
Chase De Leo	$76,250 (4)
Roland McKeown	$76,250 (4)
Daniel Walcott	$75,000 (3)
Connor Brickley	$75,000 (4)
Henrik Samuelsson	$75,000 (3)
Niklas Hansson	$75,000 (3)
Deven Sideroff	$75,000 (1)
Johan Gustafsson	$75,000 (3)
Daniel Audette	$75,000 (4)
Jeremy Smith	$75,000 (1)
Joshua Winquist	$75,000 (3)
Jeremy Morin	$75,000 (3)
Joe Finley	$75,000 (3)
Chris Brown	$75,000 (3)
Joey Laleggia	$75,000 (3)
Alexander Pechursky	$75,000 (2)
Matt Halischuk	$75,000 (3)
Total Farm Players	24
Salary Commitment
Year 16 : $1,906,333
Year 17 : $1,481,333
Year 18 : $1,232,500
Year 19 : $482,500
Salary Average Commitment
Year 16 : $1,896,333
Year 17 : $1,476,333
Year 18 : $1,232,500
Year 19 : $482,500

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $135 - 6,000 - 100.00%
Level 2:	5000 - $85 - 5,000 - 100.00%
Level 3:	2000 - $50 - 1,869 - 93.45%
Level 4:	3213 - $42 - 3,213 - 100.00%
Luxury :	900 - $275 - 900 - 100.00%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - $33 - 0 - 0.00%
Farm Level 2:	1000 - $16 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,982 - 99.23%
Average Income per Game	$2,493,185
Year to Date Revenue	$4,986,369
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,690,000
Farm Players Total Salaries	$3,268,916
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$132,404,999
Projected Bank Account	$132,404,999

Pro Players Salaries
Alexander Ovechkin (1 Way Contract)	$9,500,000 (9)
Ryan O'Reilly (1 Way Contract)	$7,500,000 (2)
Nate Schmidt (1 Way Contract)	$5,950,000 (6)
Colton Parayko (1 Way Contract)	$5,500,000 (1)
J.T. Miller (1 Way Contract)	$5,250,000 (3)
Zach Werenski (1 Way Contract)	$5,000,000 (1)
Andre Burakovsky (1 Way Contract)	$4,900,000 (1)
Viktor Arvidsson (1 Way Contract)	$4,250,000 (5)
Elvis Merzlikins	$4,000,000 (1)
Erik Haula	$4,000,000 (3)
Colin Miller (1 Way Contract)	$3,875,000 (2)
David Savard (1 Way Contract)	$3,500,000 (5)
Ilya Mikheyev	$2,990,000 (1)
Jordan Kyrou	$2,800,000 (2)
Ivan Barbashev	$2,250,000 (2)
Pavel Zacha	$2,250,000 (2)
Samuel Montembeault	$2,000,000 (1)
Jonas Siegenthaler	$1,125,000 (3)
Zach Aston-Reese	$800,000 (4)
Justin Braun	$750,000 (4)
Marc Staal	$750,000 (2)
Casey Cizikas	$750,000 (4)
Total Pro Players	22
Salary Commitment
Year 16 : $79,690,000
Year 17 : $55,300,000
Year 18 : $35,875,000
Year 19 : $25,500,000
Salary Average Commitment
Year 16 : $79,640,000
Year 17 : $55,250,000
Year 18 : $35,875,000
Year 19 : $25,500,000
Salary Cap with 1 Way Contract
Year 16 : $79,690,000
Year 17 : $55,300,000
Year 18 : $35,875,000
Year 19 : $25,500,000

Farm Players Salaries
Ethan Bear	$200,000 (1)
Derek Stepan	$110,000 (1)
Matt Martin	$95,000 (1)
Oliver Wahlstrom	$92,500 (2)
Ryan Shea	$92,500 (2)
Joe Veleno	$89,417 (2)
Kevin Mandolese	$83,500 (3)
Liam Kirk	$81,333 (6)
Dmitri Semykin	$81,333 (4)
Filip Chlapik	$80,000 (3)
Collin Adams	$80,000 (4)
Beck Malenstyn	$80,000 (3)
Dawson Barteaux	$78,333 (4)
Denis Malgin	$75,000 (4)
Jamie McBain	$75,000 (4)
Paul Postma	$75,000 (3)
Gustav Olofsson	$75,000 (4)
Taylor Beck	$75,000 (3)
Brendan Leipsic	$75,000 (1)
Jaromir Jagr	$75,000 (2)
Peter Mueller	$75,000 (3)
Nick Baptiste	$75,000 (4)
Nikolay Goldobin	$75,000 (2)
Aaron Palushaj	$75,000 (2)
Carter Ashton	$75,000 (2)
Kevin Gagne	$75,000 (3)
Radim Simek	$75,000 (4)
Keegan Lowe	$75,000 (1)
Calle Rosen	$75,000 (4)
Yann Danis	$75,000 (2)
Tyler Bunz	$75,000 (2)
Jason Demers	$75,000 (4)
Slava Voynov	$75,000 (3)
Cedrick Desjardins	$75,000 (2)
Andreas Englund	$75,000 (4)
Tyler Beskorowany	$75,000 (2)
Oleg Sosunov	$75,000 (4)
Ryan Kuffner	$75,000 (2)
Connor Bunnaman	$75,000 (3)
Mark Arcobello	$75,000 (2)
Total Farm Players	40
Salary Commitment
Year 16 : $3,268,916
Year 17 : $2,713,916
Year 18 : $1,689,499
Year 19 : $995,999
Salary Average Commitment
Year 16 : $3,218,916
Year 17 : $2,663,916
Year 18 : $1,689,499
Year 19 : $995,999

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5514 - $150 - 5,134 - 93.11%
Level 2:	5000 - $91 - 4,760 - 95.21%
Level 3:	2000 - $55 - 1,947 - 97.37%
Level 4:	3000 - $50 - 3,000 - 100.00%
Luxury :	1000 - $275 - 867 - 86.73%
Total Capacity :	16514
Farm
Farm Level 1:	2000 - $40 - 1,826 - 91.28%
Farm Level 2:	1000 - $25 - 773 - 77.25%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15,709 - 95.13%
Average Income per Game	$2,531,451
Year to Date Revenue	$7,594,353
Farm
Home Games Left	0
Average Attendance - %	2,598 - 86.60%
Average Income per Game	$137,575
Year to Date Revenue	$550,301
Expense
Pro Players Total Salaries	$82,488,332
Farm Players Total Salaries	$2,659,500
Coaches Total Salaries	$1,350,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$150,564,205
Projected Bank Account	$150,564,205

Pro Players Salaries
Jacob Markstrom	$15,900,000 (1)
Mathew Barzal (1 Way Contract)	$7,000,000 (3)
Max Pacioretty (1 Way Contract)	$7,000,000 (3)
Josh Morrissey (1 Way Contract)	$6,500,000 (13)
Nikolaj Ehlers (1 Way Contract)	$6,000,000 (7)
Timo Meier (1 Way Contract)	$6,000,000 (2)
Alec Martinez (1 Way Contract)	$4,500,000 (3)
Alex Iafallo	$4,000,000 (6)
Jamie Oleksiak (1 Way Contract)	$4,000,000 (2)
Boone Jenner (1 Way Contract)	$3,750,000 (6)
Artturi Lehkonen	$2,999,999 (3)
Vladislav Gavrikov	$2,800,000 (2)
Miles Wood	$2,750,000 (2)
Ville Husso	$1,500,000 (3)
Anton Stralman	$1,500,000 (4)
Gustav Nyquist	$1,500,000 (3)
Troy Terry	$1,450,000 (2)
Michael McLeod	$975,000 (3)
Nick Suzuki	$863,333 (1)
Josh Manson	$750,000 (4)
Yakov Trenin	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 16 : $82,488,332
Year 17 : $64,974,999
Year 18 : $47,974,999
Year 19 : $22,500,000
Salary Average Commitment
Year 16 : $82,488,332
Year 17 : $64,974,999
Year 18 : $47,974,999
Year 19 : $22,500,000
Salary Cap with 1 Way Contract
Year 16 : $82,488,332
Year 17 : $64,974,999
Year 18 : $47,974,999
Year 19 : $22,500,000

Farm Players Salaries
Rudolfs Balcers	$155,000 (3)
Jamie Drysdale	$92,500 (2)
Ian Mitchell	$92,500 (2)
Sampo Ranta	$92,500 (2)
Jesper Boqvist	$92,500 (2)
Jacob Bernard-Docker	$92,500 (2)
Dylan Samberg	$92,500 (4)
Tyce Thompson	$91,250 (1)
Givani Smith	$90,000 (3)
Landon Bow	$90,000 (4)
Urho Vaakanainen	$89,417 (2)
Keean Washkurak	$86,250 (4)
Ty Emberson	$85,333 (4)
Tyler Angle	$85,083 (4)
Santeri Hatakka	$85,083 (4)
Jayce Hawryluk	$85,000 (4)
Karel Plasek	$84,667 (4)
Michael Dipietro	$84,000 (2)
Mark Kastelic	$82,167 (2)
Olivier Rodrigue	$79,500 (2)
Kaedan Korczak	$78,917 (4)
Jake Leschyshyn	$77,833 (2)
Leo Komarov	$75,000 (2)
Noah Cates	$75,000 (1)
Mitchell Stephens	$75,000 (1)
Yegor Chinakhov	$75,000 (1)
Glenn Gawdin	$75,000 (4)
Morgan Geekie	$75,000 (1)
Josh Mahura	$75,000 (3)
Alex Vlasic	$75,000 (1)
Nicholas Merkley	$75,000 (1)
Total Farm Players	31
Salary Commitment
Year 16 : $2,659,500
Year 17 : $2,118,250
Year 18 : $1,167,833
Year 19 : $847,833
Salary Average Commitment
Year 16 : $2,643,250
Year 17 : $2,118,250
Year 18 : $1,167,833
Year 19 : $847,833

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	4683 - $150 - 0 - 0.00%
Level 2:	4000 - $85 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	2404 - $45 - 0 - 0.00%
Luxury :	830 - $300 - 0 - 0.00%
Total Capacity :	13917
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,275,000
Farm Players Total Salaries	$2,300,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$48,912,459
Projected Bank Account	$48,912,459

Pro Players Salaries
Connor McDavid (1 Way Contract)	$12,500,000 (9)
Aleksander Barkov (1 Way Contract)	$10,000,000 (16)
Jack Eichel (1 Way Contract)	$10,000,000 (9)
Mikko Rantanen (1 Way Contract)	$9,250,000 (6)
Jack Hughes	$8,000,000 (16)
Andrei Svechnikov	$7,750,000 (15)
Nathan MacKinnon (1 Way Contract)	$6,300,000 (2)
Rasmus Dahlin	$6,000,000 (5)
Tim Stutzle	$925,000 (2)
Joe Morrow	$800,000 (3)
Scott Valentine	$750,000 (4)
Philip Samuelsson	$750,000 (1)
Craig Anderson	$750,000 (3)
Ty Rattie	$750,000 (1)
Mirco Mueller	$750,000 (4)
Tommy Wingels	$750,000 (1)
Blake Speers	$750,000 (4)
Dmytro Timashov	$750,000 (4)
Griffin Reinhart	$750,000 (1)
Dylan Blujus	$750,000 (4)
Dennis Yan	$750,000 (4)
Jeremy Roy	$750,000 (4)
Thomas Greiss	$750,000 (1)
Total Pro Players	23
Salary Commitment
Year 16 : $81,275,000
Year 17 : $71,975,000
Year 18 : $70,300,000
Year 19 : $68,750,000
Salary Average Commitment
Year 16 : $81,225,000
Year 17 : $77,525,000
Year 18 : $70,300,000
Year 19 : $68,750,000
Salary Cap with 1 Way Contract
Year 16 : $81,275,000
Year 17 : $77,525,000
Year 18 : $70,300,000
Year 19 : $68,750,000

Farm Players Salaries
Devan Dubnyk	$160,000 (3)
Nicholas Boka	$95,000 (3)
Jean-Francois Berube	$80,000 (2)
Miroslav Svoboda	$80,000 (2)
Nikita Pavlychev	$80,000 (1)
Brian Flynn	$80,000 (2)
Cullen Eddy	$75,000 (4)
Marcus Vela	$75,000 (4)
Veeti Vainio	$75,000 (4)
Adam Marsh	$75,000 (1)
Hunter Warner	$75,000 (4)
Connor Bleackley	$75,000 (1)
Colin Smith	$75,000 (1)
Joe Lavin	$75,000 (4)
Anton Slepyshev	$75,000 (4)
Jared Staal	$75,000 (4)
Mark Fraser	$75,000 (4)
Mikkel Boedker	$75,000 (2)
Teemu Pulkkinen	$75,000 (1)
Brandon Manning	$75,000 (1)
Brendan Shinnimin	$75,000 (4)
Cody Beach	$75,000 (4)
Landon Ferraro	$75,000 (4)
Tobias Rieder	$75,000 (4)
Kevin Raine	$75,000 (1)
Markus Hannikainen	$75,000 (4)
Anthony Louis	$75,000 (4)
Calvin Thurkauf	$75,000 (4)
Marek Tvrdon	$75,000 (4)
Total Farm Players	29
Salary Commitment
Year 16 : $2,300,000
Year 17 : $1,770,000
Year 18 : $1,455,000
Year 19 : $1,200,000
Salary Average Commitment
Year 16 : $2,290,000
Year 17 : $1,765,000
Year 18 : $1,455,000
Year 19 : $1,200,000

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $124 - 6,000 - 100.00%
Level 2:	5000 - $75 - 5,000 - 100.00%
Level 3:	2000 - $46 - 2,000 - 100.00%
Level 4:	4186 - $40 - 4,186 - 100.00%
Luxury :	820 - $300 - 771 - 94.07%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,957 - 99.73%
Average Income per Game	$2,398,662
Year to Date Revenue	$7,195,986
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$379,950
Expense
Pro Players Total Salaries	$81,699,125
Farm Players Total Salaries	$2,661,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$258,170,546
Projected Bank Account	$258,170,546

Pro Players Salaries
Erik Karlsson (1 Way Contract)	$11,500,000 (10)
Kirill Kaprizov	$9,000,000 (9)
Pavel Buchnevich (1 Way Contract)	$5,800,000 (7)
Adrian Kempe	$5,500,000 (8)
Jaccob Slavin (1 Way Contract)	$5,300,000 (6)
Jakub Vrana (1 Way Contract)	$5,250,000 (5)
Shea Theodore (1 Way Contract)	$5,200,000 (7)
Thatcher Demko	$5,000,000 (8)
Elias Lindholm (1 Way Contract)	$4,850,000 (5)
Brandon Carlo	$4,800,000 (10)
Anton Khudobin	$3,333,333 (1)
Ryan Graves (1 Way Contract)	$3,166,667 (3)
Anthony Duclair	$3,000,000 (5)
Denis Gurianov	$2,550,000 (1)
Tyson Jost	$2,000,000 (3)
Brendan Lemieux	$1,550,000 (1)
Kailer Yamamoto	$1,175,000 (1)
Danton Heinen	$1,100,000 (1)
Sam Steel	$874,125 (1)
Jacob Bryson	$750,000 (2)
Total Pro Players	20
Salary Commitment
Year 16 : $81,699,125
Year 17 : $71,116,667
Year 18 : $70,366,667
Year 19 : $65,200,000
Salary Average Commitment
Year 16 : $81,649,125
Year 17 : $71,066,667
Year 18 : $70,366,667
Year 19 : $65,200,000
Salary Cap with 1 Way Contract
Year 16 : $81,699,125
Year 17 : $71,116,667
Year 18 : $70,366,667
Year 19 : $65,200,000

Farm Players Salaries
Laurent Brossoit	$232,500 (3)
Sonny Milano	$170,000 (1)
Haydn Fleury	$130,000 (1)
Jacob Larsson	$120,000 (1)
Anthony Stolarz	$95,000 (3)
Dennis Cholowski	$90,000 (1)
Brett Howden	$88,500 (1)
David Gustafsson	$81,750 (1)
Filip Gustavsson	$78,750 (3)
Christoph Bertschy	$75,000 (4)
Michael Latta	$75,000 (3)
Max Friberg	$75,000 (3)
Andrew Campbell	$75,000 (4)
Brandon Bollig	$75,000 (4)
Scott Sabourin	$75,000 (4)
Stephane Da Costa	$75,000 (4)
Zach Sill	$75,000 (4)
Daniel O'Regan	$75,000 (4)
Laurent Dauphin	$75,000 (1)
Samuel Morin	$75,000 (1)
Luca Sbisa	$75,000 (4)
Joseph Blandisi	$75,000 (4)
Paul Carey	$75,000 (4)
Stefan Matteau	$75,000 (4)
Tom Kuhnhackl	$75,000 (4)
Tommi Kivisto	$75,000 (4)
Victor Bartley	$75,000 (4)
Tommy Hughes	$75,000 (4)
Andy Welinski	$75,000 (4)
Alex Broadhurst	$75,000 (3)
Total Farm Players	30
Salary Commitment
Year 16 : $2,661,500
Year 17 : $1,831,250
Year 18 : $1,831,250
Year 19 : $1,200,000
Salary Average Commitment
Year 16 : $2,661,500
Year 17 : $1,831,250
Year 18 : $1,831,250
Year 19 : $1,200,000

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	4500 - $60 - 4,500 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4000 - $25 - 4,000 - 100.00%
Luxury :	900 - $200 - 900 - 100.00%
Total Capacity :	17400
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,400 - 100.00%
Average Income per Game	$1,817,800
Year to Date Revenue	$5,453,400
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,109,166
Farm Players Total Salaries	$3,187,232
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,625,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$117,230,494
Projected Bank Account	$117,230,494

Pro Players Salaries
Dougie Hamilton (1 Way Contract)	$9,000,000 (13)
Ivan Provorov (1 Way Contract)	$6,750,000 (7)
Esa Lindell (1 Way Contract)	$5,800,000 (7)
Mika Zibanejad (1 Way Contract)	$5,350,000 (1)
Brady Skjei (1 Way Contract)	$5,250,000 (3)
Alexander Wennberg (1 Way Contract)	$4,900,000 (3)
Jakob Chychrun (1 Way Contract)	$4,600,000 (7)
-1 Way Contract Salary Cap :	$4,600,000
Ryan Strome (1 Way Contract)	$4,500,000 (1)
Connor Murphy (1 Way Contract)	$4,400,000 (8)
Jack Roslovic	$4,000,000 (4)
Brett Connolly (1 Way Contract)	$3,500,000 (2)
-1 Way Contract Salary Cap :	$3,500,000
Kasperi Kapanen (1 Way Contract)	$3,200,000 (1)
Luke Glendening	$2,950,000 (3)
Max Comtois	$2,037,500 (2)
Ilya Samsonov	$2,000,000 (1)
Nic Dowd	$2,000,000 (1)
Zach Sanford	$1,500,000 (2)
Darren Helm	$1,250,000 (2)
Alex Newhook	$908,333 (2)
Timothy Liljegren	$863,333 (1)
Vinni Lettieri	$800,000 (2)
Morgan Frost	$800,000 (2)
Marcus Hogberg	$750,000 (3)
Total Pro Players	23
Salary Commitment
Year 16 : $77,109,166
Year 17 : $59,195,833
Year 18 : $48,400,000
Year 19 : $34,550,000
Salary Average Commitment
Year 16 : $77,109,166
Year 17 : $59,195,833
Year 18 : $48,400,000
Year 19 : $34,550,000
Salary Cap with 1 Way Contract
Year 16 : $77,109,166
Year 17 : $59,195,833
Year 18 : $48,400,000
Year 19 : $34,550,000

Farm Players Salaries
Ilya Kovalchuk	$195,000 (2)
Nathan Beaulieu	$195,000 (1)
Josh Brown	$150,000 (3)
Willam Carrier	$140,000 (4)
Devin Shore	$97,500 (3)
Marko Dano	$97,500 (2)
Thomas Novak	$90,000 (1)
Tobias Bjornfot	$89,400 (1)
Peter Diliberatore	$88,083 (2)
Liam Foudy	$87,417 (1)
Lassi Thomson	$86,333 (5)
Connor McMichael	$86,333 (5)
Cole Schwindt	$85,583 (4)
Hunter Skinner	$85,083 (4)
Philipp Kurashev	$84,250 (1)
Vladislav Kamenev	$83,333 (1)
Wyatte Wylie	$82,083 (3)
Declan Chisholm	$81,500 (4)
Vladislav Kolyachonok	$78,917 (4)
Nikita Okhotyuk	$78,917 (4)
Bryce Misley	$75,000 (4)
Casey Fitzgerald	$75,000 (4)
Cole Reinhardt	$75,000 (1)
Jhonas Enroth	$75,000 (1)
Drake Rymsha	$75,000 (1)
Garrett Pilon	$75,000 (1)
Hudson Elynuik	$75,000 (4)
Stuart Skinner	$75,000 (3)
Kevin Bahl	$75,000 (1)
Luke Stevens	$75,000 (4)
Keegan Kolesar	$75,000 (1)
Max Zimmer	$75,000 (4)
Maxim Letunov	$75,000 (1)
Sheldon Rempal	$75,000 (1)
Joe Hicketts	$75,000 (3)
Total Farm Players	35
Salary Commitment
Year 16 : $3,187,232
Year 17 : $1,957,832
Year 18 : $1,577,249
Year 19 : $1,097,666
Salary Average Commitment
Year 16 : $3,172,232
Year 17 : $1,957,832
Year 18 : $1,577,249
Year 19 : $1,097,666

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $185 - 0 - 0.00%
Level 2:	5000 - $140 - 0 - 0.00%
Level 3:	2024 - $100 - 0 - 0.00%
Level 4:	5619 - $75 - 0 - 0.00%
Luxury :	900 - $360 - 0 - 0.00%
Total Capacity :	19543
Farm
Farm Level 1:	2000 - $39 - 0 - 0.00%
Farm Level 2:	1000 - $21 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,714,295
Farm Players Total Salaries	$1,800,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$194,584,980
Projected Bank Account	$194,584,980

Pro Players Salaries
Ryan Suter (1 Way Contract)	$7,538,462 (5)
Vladimir Tarasenko (1 Way Contract)	$7,500,000 (3)
Gabriel Landeskog (1 Way Contract)	$7,000,000 (14)
Alex Goligoski (1 Way Contract)	$5,000,000 (1)
Noah Hanifin (1 Way Contract)	$4,950,000 (5)
Nick Foligno (1 Way Contract)	$4,100,000 (2)
Steven Kampfer (1 Way Contract)	$4,000,000 (2)
-1 Way Contract Salary Cap :	$4,000,000
Bobby Ryan (1 Way Contract)	$3,625,000 (1)
-1 Way Contract Salary Cap :	$3,625,000
Cal Clutterbuck (1 Way Contract)	$3,500,000 (1)
Frank Vatrano	$2,533,333 (1)
Travis Hamonic	$1,500,000 (1)
Jaroslav Halak	$1,500,000 (1)
Nicolas Aube-Kubel	$1,075,000 (1)
Josiah Slavin	$842,500 (4)
Michael Raffl	$800,000 (2)
Mark Friedman	$750,000 (1)
Marcus Sorensen	$750,000 (2)
Michael Houser	$750,000 (1)
Max Reinhart	$750,000 (4)
Daniel Sprong	$750,000 (4)
Colton White	$750,000 (1)
Nick Cousins	$750,000 (2)
Tyrell Goulbourne	$750,000 (1)
Joseph Gambardella	$750,000 (2)
Mason Geertsen	$750,000 (1)
Mark Visentin	$750,000 (4)
Total Pro Players	26
Salary Commitment
Year 16 : $63,714,295
Year 17 : $41,230,962
Year 18 : $30,080,962
Year 19 : $22,580,962
Salary Average Commitment
Year 16 : $63,414,295
Year 17 : $41,080,962
Year 18 : $30,080,962
Year 19 : $22,580,962
Salary Cap with 1 Way Contract
Year 16 : $63,714,295
Year 17 : $41,230,962
Year 18 : $30,080,962
Year 19 : $22,580,962

Farm Players Salaries
Kevin Poulin	$75,000 (2)
Eddie Pasquale	$75,000 (1)
Viktor Crus-Rydberg	$75,000 (2)
Andrew O'Brien	$75,000 (1)
Adam Almquist	$75,000 (1)
Hunter Shinkaruk	$75,000 (2)
Brenden Kichton	$75,000 (1)
Axel Blomqvist	$75,000 (2)
Libor Sulak	$75,000 (1)
Brendan Mikkelson	$75,000 (1)
Blake Hillman	$75,000 (1)
Dakota Mermis	$75,000 (2)
David Schlemko	$75,000 (1)
Dale Weise	$75,000 (2)
Graham McPhee	$75,000 (4)
Ryan Wilson	$75,000 (2)
Patrick Sieloff	$75,000 (2)
Rourke Chartier	$75,000 (4)
Keegan Iverson	$75,000 (4)
Axel Holmstrom	$75,000 (2)
Lauri Pajuniemi	$75,000 (1)
Taylor Leier	$75,000 (1)
Jakub Jerabek	$75,000 (2)
Adam Johnson	$75,000 (2)
Total Farm Players	24
Salary Commitment
Year 16 : $1,800,000
Year 17 : $1,050,000
Year 18 : $225,000
Year 19 : $225,000
Salary Average Commitment
Year 16 : $1,695,000
Year 17 : $995,000
Year 18 : $225,000
Year 19 : $225,000

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	5000 - $150 - 4,994 - 99.89%
Level 2:	5000 - $85 - 5,000 - 100.00%
Level 3:	3300 - $50 - 2,478 - 75.08%
Level 4:	4087 - $45 - 3,915 - 95.78%
Luxury :	1000 - $300 - 853 - 85.32%
Total Capacity :	18387
Farm
Farm Level 1:	2000 - $28 - 2,000 - 100.00%
Farm Level 2:	1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,240 - 93.76%
Average Income per Game	$2,577,902
Year to Date Revenue	$15,467,414
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$98,340
Year to Date Revenue	$393,360
Expense
Pro Players Total Salaries	$73,247,855
Farm Players Total Salaries	$3,077,079
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$165,797,834
Projected Bank Account	$165,797,834

Pro Players Salaries
Matthew Tkachuk (1 Way Contract)	$9,500,000 (16)
Sidney Crosby (1 Way Contract)	$8,700,000 (7)
Quinn Hughes	$7,850,000 (11)
Zach Parise (1 Way Contract)	$7,538,461 (6)
Elias Pettersson	$7,350,000 (5)
Marc-Andre Fleury	$7,000,000 (1)
Jeff Carter (1 Way Contract)	$5,272,728 (1)
Brandon Saad (1 Way Contract)	$4,500,000 (5)
Noah Dobson	$4,000,000 (6)
Brayden McNabb	$2,500,000 (2)
Mark Giordano	$1,000,000 (4)
Alexis Lafreniere	$925,000 (2)
Cole Caufield	$880,833 (2)
Matt Boldy	$880,833 (4)
Derek Forbort	$800,000 (4)
Casey DeSmith	$800,000 (4)
Ryan Getzlaf	$750,000 (3)
Jack Johnson	$750,000 (2)
Eric Staal	$750,000 (3)
Corey Perry	$750,000 (3)
Seth Jarvis	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 16 : $73,247,855
Year 17 : $60,225,127
Year 18 : $55,169,294
Year 19 : $52,919,294
Salary Average Commitment
Year 16 : $73,147,855
Year 17 : $60,175,127
Year 18 : $55,169,294
Year 19 : $52,919,294
Salary Cap with 1 Way Contract
Year 16 : $73,247,855
Year 17 : $60,225,127
Year 18 : $55,169,294
Year 19 : $52,919,294

Farm Players Salaries
Karel Vejmelka	$272,500 (6)
Adam Boqvist	$260,000 (6)
Casey Mittelstadt	$250,000 (5)
Matt Murray	$100,000 (1)
Juuso Riikola	$95,000 (2)
Alexander Holtz	$92,500 (6)
Spencer Knight	$92,500 (3)
Jack Quinn	$89,417 (4)
Alex Nylander	$87,413 (1)
Peyton Krebs	$86,333 (5)
Victor Soderstrom	$86,333 (5)
Ty Smith	$86,333 (2)
Valtteri Puustinen	$84,250 (3)
Marc-Edouard Vlasic	$80,000 (4)
Joe Thornton	$80,000 (4)
James Neal	$80,000 (4)
Trevor van Riemsdyk	$80,000 (3)
Alexander Radulov	$80,000 (4)
Dominik Simon	$80,000 (3)
Mark Jankowski	$80,000 (3)
Taylor Gauthier	$80,000 (4)
Calen Addison	$79,500 (3)
Dustin Jeffrey	$75,000 (4)
Sean Day	$75,000 (2)
Lukas Dostal	$75,000 (1)
Patrick Marleau	$75,000 (3)
Rhett Gardner	$75,000 (4)
Turner Elson	$75,000 (4)
Louis Belpedio	$75,000 (2)
Brian Elliott	$75,000 (3)
Jason Spezza	$75,000 (3)
Total Farm Players	31
Salary Commitment
Year 16 : $3,077,079
Year 17 : $2,814,666
Year 18 : $2,483,333
Year 19 : $1,762,083
Salary Average Commitment
Year 16 : $3,072,079
Year 17 : $2,814,666
Year 18 : $2,483,333
Year 19 : $1,762,083

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	3692 - $25 - 0 - 0.00%
Luxury :	870 - $200 - 0 - 0.00%
Total Capacity :	17562
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$1,646,450
Expense
Pro Players Total Salaries	$82,924,000
Farm Players Total Salaries	$3,547,300
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,250,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$28,034,729
Projected Bank Account	$28,034,729

Pro Players Salaries
Charlie McAvoy (1 Way Contract)	$9,500,000 (14)
Adam Fox	$9,500,000 (14)
Andrei Vasilevskiy	$9,500,000 (9)
Filip Forsberg (1 Way Contract)	$8,500,000 (16)
Patrik Laine (1 Way Contract)	$7,500,000 (1)
Mark Scheifele (1 Way Contract)	$6,125,000 (4)
Mark Stone (1 Way Contract)	$5,700,000 (10)
Jonathan Huberdeau (1 Way Contract)	$5,050,000 (3)
Vincent Trocheck (1 Way Contract)	$4,750,000 (1)
Alex Tuch (1 Way Contract)	$4,750,000 (8)
Jacob Middleton	$2,450,000 (6)
Adam Erne	$2,100,000 (3)
Carter Verhaeghe	$1,000,000 (1)
Anthony DeAngelo	$1,000,000 (1)
Gabriel Carlsson	$999,000 (1)
Stephon Williams	$750,000 (4)
Juho Lammikko	$750,000 (1)
Fabian Zetterlund	$750,000 (1)
Lukas Vejdemo	$750,000 (1)
William Lagesson	$750,000 (1)
Kiefer Sherwood	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 16 : $82,924,000
Year 17 : $63,925,000
Year 18 : $63,925,000
Year 19 : $56,775,000
Salary Average Commitment
Year 16 : $82,849,000
Year 17 : $63,925,000
Year 18 : $63,925,000
Year 19 : $56,775,000
Salary Cap with 1 Way Contract
Year 16 : $82,924,000
Year 17 : $63,925,000
Year 18 : $63,925,000
Year 19 : $56,775,000

Farm Players Salaries
Matt Roy	$315,000 (4)
Jeremy Davies	$300,000 (2)
Drew O'Connor	$300,000 (2)
Calvin Pickard	$299,900 (2)
Philippe Myers	$255,000 (3)
Michael Amadio	$150,000 (2)
Dakota Joshua	$99,900 (2)
Aaron Dell	$97,500 (1)
Nolan Stevens	$77,500 (2)
Darren Raddysh	$76,250 (4)
Cameron Hughes	$76,250 (4)
Kalle Kossila	$75,000 (4)
Tim Heed	$75,000 (4)
Alexandre Fortin	$75,000 (1)
Eric Cornel	$75,000 (4)
Jonathan Ang	$75,000 (4)
Chase Priskie	$75,000 (2)
Lukas Sedlak	$75,000 (4)
Pavel Jenys	$75,000 (4)
Ben Holmstrom	$75,000 (4)
Ben Gleason	$75,000 (1)
William Borgen	$75,000 (4)
Stephen Michalek	$75,000 (4)
Reid Duke	$75,000 (4)
Emerson Etem	$75,000 (4)
Noah Rod	$75,000 (4)
Matt Luff	$75,000 (2)
Damien Riat	$75,000 (4)
Seth Griffith	$75,000 (4)
Luke Johnson	$75,000 (4)
Mason Shaw	$75,000 (4)
Total Farm Players	31
Salary Commitment
Year 16 : $3,547,300
Year 17 : $3,299,800
Year 18 : $1,922,500
Year 19 : $1,667,500
Salary Average Commitment
Year 16 : $3,542,300
Year 17 : $3,294,800
Year 18 : $1,922,500
Year 19 : $1,667,500

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - $150 - 5,637 - 93.94%
Level 2:	5000 - $85 - 5,000 - 100.00%
Level 3:	2000 - $50 - 2,000 - 100.00%
Level 4:	4000 - $45 - 3,857 - 96.43%
Luxury :	1000 - $300 - 853 - 85.25%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,346 - 96.37%
Average Income per Game	$2,681,710
Year to Date Revenue	$16,090,257
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$379,950
Expense
Pro Players Total Salaries	$74,324,444
Farm Players Total Salaries	$2,803,662
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$143,007,508
Projected Bank Account	$143,007,508

Pro Players Salaries
Ryan Ellis (1 Way Contract)	$6,250,000 (10)
Tyler Myers (1 Way Contract)	$6,000,000 (5)
Phillip Danault (1 Way Contract)	$5,880,000 (2)
Joel Eriksson Ek	$5,250,000 (15)
Anthony Cirelli (1 Way Contract)	$4,800,000 (3)
Anthony Beauvillier	$4,150,000 (4)
Rickard Rakell (1 Way Contract)	$3,789,444 (1)
Nikita Zadorov (1 Way Contract)	$3,750,000 (1)
Barclay Goodrow	$3,641,667 (10)
Tanner Pearson (1 Way Contract)	$3,250,000 (5)
Oskar Lindblom (1 Way Contract)	$3,000,000 (2)
-1 Way Contract Salary Cap :	$3,000,000
Dylan Strome (1 Way Contract)	$3,000,000 (1)
Mike Reilly	$3,000,000 (5)
Alex Nedeljkovic	$3,000,000 (3)
Justin Schultz (1 Way Contract)	$3,000,000 (4)
Kaapo Kahkonen	$2,750,000 (4)
Dillon Dube	$2,300,000 (5)
Marcus Johansson	$2,200,000 (2)
Trevor Moore	$2,000,000 (1)
Michael Bunting	$950,000 (2)
Pierre-Olivier Joseph	$863,333 (1)
Nicolas Roy	$750,000 (1)
Jakub Zboril	$750,000 (1)
Total Pro Players	23
Salary Commitment
Year 16 : $74,324,444
Year 17 : $59,421,667
Year 18 : $47,391,667
Year 19 : $39,591,667
Salary Average Commitment
Year 16 : $74,299,444
Year 17 : $59,421,667
Year 18 : $47,391,667
Year 19 : $39,591,667
Salary Cap with 1 Way Contract
Year 16 : $74,324,444
Year 17 : $59,421,667
Year 18 : $47,391,667
Year 19 : $39,591,667

Farm Players Salaries
Blake Lizotte	$299,000 (1)
Mackenzie Blackwood	$280,000 (2)
Janne Kuokkanen	$182,500 (2)
Dmitrij Jaskin	$125,000 (2)
Matty Beniers	$89,750 (4)
Lias Andersson	$87,413 (1)
Louis Domingue	$85,000 (2)
Julien Gauthier	$80,000 (2)
Kevin Boyle	$75,000 (2)
Marc-Andre Gragnani	$75,000 (3)
Brandon Davidson	$75,000 (2)
Connor Carrick	$75,000 (2)
Sergei Plotnikov	$75,000 (3)
Brady Austin	$75,000 (3)
Greg McKegg	$75,000 (2)
Joel Chouinard	$75,000 (3)
Michael Kantor	$75,000 (3)
Jordan Caron	$75,000 (3)
Brian Lashoff	$75,000 (2)
Devante Smith-Pelly	$75,000 (2)
Tyler Bozak	$75,000 (1)
Mike Weber	$75,000 (2)
Cody Sol	$75,000 (3)
Jace Coyle	$75,000 (3)
Phil Varone	$75,000 (2)
Tyler Graovac	$75,000 (2)
Kieffer Bellows	$75,000 (1)
Matt Iacopelli	$75,000 (3)
Riley Nash	$75,000 (2)
Total Farm Players	29
Salary Commitment
Year 16 : $2,803,662
Year 17 : $2,267,250
Year 18 : $764,750
Year 19 : $89,750
Salary Average Commitment
Year 16 : $2,758,662
Year 17 : $2,222,250
Year 18 : $764,750
Year 19 : $89,750

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2096 - $35 - 2,096 - 100.00%
Level 4:	4120 - $25 - 4,120 - 100.00%
Luxury :	880 - $200 - 880 - 100.00%
Total Capacity :	18096
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,096 - 100.00%
Average Income per Game	$1,866,016
Year to Date Revenue	$18,660,160
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$1,266,500
Expense
Pro Players Total Salaries	$73,315,000
Farm Players Total Salaries	$2,866,900
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,950,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$62,561,600
Projected Bank Account	$62,561,600

Pro Players Salaries
Cam Fowler (1 Way Contract)	$6,500,000 (8)
Jordan Staal (1 Way Contract)	$6,000,000 (1)
Connor Brown (1 Way Contract)	$5,900,000 (4)
Jake Muzzin (1 Way Contract)	$5,625,000 (1)
Jordan Eberle (1 Way Contract)	$5,500,000 (5)
Brandon Tanev (1 Way Contract)	$5,000,000 (2)
Michael Matheson (1 Way Contract)	$4,875,000 (4)
Tyler Toffoli (1 Way Contract)	$4,250,000 (5)
David Perron (1 Way Contract)	$4,000,000 (1)
Cam Talbot	$3,666,667 (2)
JT Compher (1 Way Contract)	$3,500,000 (2)
Cody Ceci	$3,300,000 (5)
Jared McCann	$2,940,000 (1)
Ilya Lyubushkin	$2,900,000 (4)
Dustin Tokarski	$2,000,000 (4)
Lawson Crouse	$1,533,333 (1)
Tyler Motte	$1,225,000 (1)
Nathan Walker	$1,000,000 (3)
Mason Marchment	$1,000,000 (2)
Stephen Johns	$950,000 (3)
Jordan Oesterle	$900,000 (3)
Mario Ferraro	$750,000 (1)
Total Pro Players	22
Salary Commitment
Year 16 : $73,315,000
Year 17 : $51,241,667
Year 18 : $38,075,000
Year 19 : $35,225,000
Salary Average Commitment
Year 16 : $73,315,000
Year 17 : $51,241,667
Year 18 : $38,075,000
Year 19 : $35,225,000
Salary Cap with 1 Way Contract
Year 16 : $73,315,000
Year 17 : $51,241,667
Year 18 : $38,075,000
Year 19 : $35,225,000

Farm Players Salaries
Chris Driedger	$350,000 (4)
Hunter Miska	$170,000 (4)
Lucas Lessio	$110,000 (3)
Sean Walker	$100,000 (1)
Jacob MacDonald	$99,000 (2)
CJ Smith	$98,800 (3)
Nikita Soshnikov	$98,000 (2)
Sheldon Dries	$98,000 (2)
Tyler Lewington	$98,000 (3)
Otto Koivula	$96,400 (2)
Carl Soderberg	$90,000 (3)
Antoine Bibeau	$90,000 (3)
Tomas Jurco	$90,000 (3)
Jeffrey Viel	$89,000 (2)
Reid McNeill	$89,000 (2)
John Hayden	$88,800 (3)
Nikita Nesterov	$87,500 (3)
Scott Kosmachuk	$87,000 (2)
Slater Koekkoek	$85,000 (1)
Riley Sutter	$76,400 (2)
Paul Cotter	$76,000 (2)
Nick Seeler	$75,000 (2)
Zack Phillips	$75,000 (3)
Ryan Fitzgerald	$75,000 (3)
Mac Hollowell	$75,000 (2)
Adam Comrie	$75,000 (1)
Danick Martel	$75,000 (3)
Andrew Poturalski	$75,000 (2)
J.C. Lipon	$75,000 (3)
Total Farm Players	29
Salary Commitment
Year 16 : $2,866,900
Year 17 : $2,606,900
Year 18 : $1,573,100
Year 19 : $520,000
Salary Average Commitment
Year 16 : $2,861,900
Year 17 : $2,601,900
Year 18 : $1,573,100
Year 19 : $520,000

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 0 - 0.00%
Level 2:	5000 - $63 - 0 - 0.00%
Level 3:	2000 - $37 - 0 - 0.00%
Level 4:	5192 - $15 - 0 - 0.00%
Luxury :	900 - $199 - 0 - 0.00%
Total Capacity :	19092
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$1,139,850
Expense
Pro Players Total Salaries	$82,705,032
Farm Players Total Salaries	$2,462,500
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$29,231,502
Projected Bank Account	$29,231,502

Pro Players Salaries
Auston Matthews (1 Way Contract)	$11,634,000 (5)
Mitch Marner (1 Way Contract)	$10,893,000 (6)
Nikita Kucherov (1 Way Contract)	$9,500,000 (10)
Cale Makar	$9,000,000 (10)
Sebastian Aho (1 Way Contract)	$8,454,000 (4)
William Nylander (1 Way Contract)	$6,962,366 (5)
Semyon Varlamov	$5,000,000 (3)
Nazem Kadri (1 Way Contract)	$4,500,000 (3)
David Pastrnak (1 Way Contract)	$3,333,333 (3)
Dante Fabbro	$2,400,000 (3)
Eeli Tolvanen	$1,450,000 (5)
Connor Clifton	$1,000,000 (3)
Radko Gudas	$1,000,000 (1)
Riley Sheahan	$800,000 (3)
Ukko-Pekka Luukkonen	$778,333 (1)
Scott Greenham	$750,000 (1)
Tyler Ennis	$750,000 (2)
Alex Galchenyuk	$750,000 (3)
Andrew Cogliano	$750,000 (2)
Luke Schenn	$750,000 (3)
Teddy Blueger	$750,000 (4)
Jon Merrill	$750,000 (1)
Derrick Pouliot	$750,000 (4)
Total Pro Players	23
Salary Commitment
Year 16 : $82,705,032
Year 17 : $79,426,699
Year 18 : $77,926,699
Year 19 : $59,393,366
Salary Average Commitment
Year 16 : $82,555,033
Year 17 : $79,326,700
Year 18 : $77,926,700
Year 19 : $59,393,367
Salary Cap with 1 Way Contract
Year 16 : $82,705,032
Year 17 : $79,426,699
Year 18 : $77,926,699
Year 19 : $59,393,366

Farm Players Salaries
Dylan McIlrath	$120,000 (3)
Carter Hutton	$95,000 (3)
Robert Bortuzzo	$90,000 (3)
Brad Richardson (Out of Payroll)	$90,000 (2)
Jujhar Khaira	$90,000 (3)
Jarred Tinordi	$90,000 (3)
Taro Hirose	$85,000 (1)
Chris Stewart	$85,000 (2)
Milan Lucic	$80,000 (4)
Ben Street	$77,500 (1)
Kyle Rau	$75,000 (2)
Cody Goloubef	$75,000 (4)
Alan Quine	$75,000 (4)
Philip Holm	$75,000 (4)
Anthony Angello	$75,000 (2)
Colton Sceviour	$75,000 (1)
Paul Byron	$75,000 (4)
Xavier Ouellet	$75,000 (4)
Brendan Perlini	$75,000 (2)
Cristopher Nilstorp	$75,000 (1)
Nikita Scherbak	$75,000 (4)
Rinat Valiev	$75,000 (4)
Zach Nastasiuk	$75,000 (4)
Linden Vey	$75,000 (4)
Stanislav Galiev	$75,000 (4)
Taylor Doherty	$75,000 (4)
Tyler Wotherspoon	$75,000 (3)
Matt Puempel	$75,000 (4)
Miikka Salomaki	$75,000 (4)
Dominik Kahun	$75,000 (4)
Antti Niemi	$75,000 (1)
Viktor Antipin	$75,000 (4)
Total Farm Players	32
Salary Commitment
Year 16 : $2,552,500
Year 17 : $2,165,000
Year 18 : $1,765,000
Year 19 : $1,205,000
Salary Average Commitment
Year 16 : $2,542,500
Year 17 : $2,160,000
Year 18 : $1,765,000
Year 19 : $1,205,000

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $200 - 4,966 - 82.77%
Level 2:	5000 - $150 - 3,813 - 76.26%
Level 3:	2000 - $100 - 1,508 - 75.39%
Level 4:	4889 - $75 - 3,514 - 71.87%
Luxury :	930 - $400 - 733 - 78.87%
Total Capacity :	18819
Farm
Farm Level 1:	2000 - $40 - 1,949 - 97.43%
Farm Level 2:	1000 - $20 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14,534 - 77.23%
Average Income per Game	$3,386,668
Year to Date Revenue	$37,253,351
Farm
Home Games Left	0
Average Attendance - %	2,949 - 98.29%
Average Income per Game	$145,937
Year to Date Revenue	$729,683
Expense
Pro Players Total Salaries	$70,679,000
Farm Players Total Salaries	$3,395,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$157,493,446
Projected Bank Account	$157,493,446

Pro Players Salaries
Mike Hoffman (1 Way Contract)	$10,000,000 (1)
Blake Wheeler (1 Way Contract)	$7,500,000 (3)
Brendan Gallagher (1 Way Contract)	$6,550,000 (3)
Adam Henrique (1 Way Contract)	$5,825,000 (5)
Nick Leddy (1 Way Contract)	$5,500,000 (1)
Conor Garland	$4,950,000 (8)
Adam Lowry (1 Way Contract)	$4,000,000 (3)
Carter Hart	$3,979,000 (4)
Alexander Kerfoot (1 Way Contract)	$3,500,000 (4)
Lars Eller (1 Way Contract)	$3,000,000 (2)
Mark Pysyk	$2,750,000 (1)
Jake McCabe	$2,000,000 (3)
Pavel Francouz	$2,000,000 (4)
P.K. Subban	$1,900,000 (4)
Nikita Zaitsev	$1,750,000 (3)
Eric Robinson	$1,600,000 (4)
David Kampf	$1,500,000 (3)
Alec Regula	$866,667 (4)
Taylor Raddysh	$758,333 (4)
Alex Formenton	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 16 : $70,679,000
Year 17 : $51,679,000
Year 18 : $48,679,000
Year 19 : $25,379,000
Salary Average Commitment
Year 16 : $70,679,000
Year 17 : $51,679,000
Year 18 : $48,679,000
Year 19 : $25,379,000
Salary Cap with 1 Way Contract
Year 16 : $70,679,000
Year 17 : $51,679,000
Year 18 : $48,679,000
Year 19 : $25,379,000

Farm Players Salaries
Pierre Engvall	$225,000 (2)
Josh Leivo	$175,000 (1)
Troy Stecher	$170,000 (1)
Derek Ryan	$165,000 (2)
Mathieu Perreault	$150,000 (3)
Cedric Paquette	$140,000 (3)
Joakim Nordstrom	$130,000 (1)
Igor Bobkov	$120,000 (2)
Ben Harpur	$115,000 (3)
Ryan Murray	$100,000 (1)
Dominic Toninato	$92,500 (3)
Ian McCoshen	$92,500 (1)
David Farrance	$92,500 (1)
Marek Langhamer	$90,000 (3)
Ryan Suzuki	$86,333 (5)
Jamieson Rees	$83,917 (4)
Karson Kuhlman	$82,500 (2)
Frederik Gauthier	$80,000 (1)
Matthew Robertson	$79,750 (4)
Fredrik Claesson	$75,000 (3)
Michael Dal Colle	$75,000 (1)
Marek Mazanec	$75,000 (1)
Cale Fleury	$75,000 (1)
Martin Gernat	$75,000 (1)
Austin Czarnik	$75,000 (4)
Ben Jones	$75,000 (1)
Jesse Graham	$75,000 (3)
Jesse Blacker	$75,000 (3)
Ville Pokka	$75,000 (3)
Sam Lafferty	$75,000 (1)
Zac Rinaldo	$75,000 (3)
Chase Lang	$75,000 (3)
Alex Stalock	$75,000 (4)
Filip Sandberg	$75,000 (3)
Total Farm Players	34
Salary Commitment
Year 16 : $3,395,000
Year 17 : $2,105,000
Year 18 : $1,512,500
Year 19 : $400,000
Salary Average Commitment
Year 16 : $3,377,500
Year 17 : $2,105,000
Year 18 : $1,512,500
Year 19 : $400,000

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $160 - 4,650 - 77.50%
Level 2:	5000 - $94 - 4,337 - 86.73%
Level 3:	2000 - $40 - 2,000 - 100.00%
Level 4:	5020 - $39 - 4,773 - 95.08%
Luxury :	890 - $265 - 890 - 100.00%
Total Capacity :	18910
Farm
Farm Level 1:	2000 - $28 - 0 - 0.00%
Farm Level 2:	1000 - $11 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,650 - 88.05%
Average Income per Game	$2,463,929
Year to Date Revenue	$7,391,787
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$80,279,167
Farm Players Total Salaries	$2,653,501
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$153,753,892
Projected Bank Account	$153,753,892

Pro Players Salaries
Johnny Gaudreau (1 Way Contract)	$9,500,000 (14)
Steven Stamkos (1 Way Contract)	$8,500,000 (4)
Josh Norris	$7,950,000 (16)
Kevin Fiala (1 Way Contract)	$7,875,000 (14)
Evander Kane (1 Way Contract)	$7,000,000 (6)
Sam Reinhart (1 Way Contract)	$6,500,000 (5)
Mattias Ekholm (1 Way Contract)	$6,250,000 (8)
Roman Josi (1 Way Contract)	$4,525,000 (2)
Ilya Sorokin	$4,000,000 (5)
Brenden Dillon (1 Way Contract)	$3,900,000 (4)
Chandler Stephenson	$2,750,000 (4)
Dmitry Kulikov	$2,250,000 (2)
Kyle Palmieri	$2,000,000 (3)
Vasily Podkolzin	$925,000 (4)
Dylan Cozens	$894,167 (2)
Jeremy Lauzon	$850,000 (1)
Trevor Lewis	$810,000 (2)
Brian Boyle	$800,000 (2)
Ben Chiarot	$750,000 (4)
Zemgus Girgensons	$750,000 (1)
Gavin Bayreuther	$750,000 (1)
Eric Comrie	$750,000 (1)
Total Pro Players	22
Salary Commitment
Year 16 : $80,279,167
Year 17 : $77,179,167
Year 18 : $67,900,000
Year 19 : $65,900,000
Salary Average Commitment
Year 16 : $80,229,167
Year 17 : $77,179,167
Year 18 : $67,900,000
Year 19 : $65,900,000
Salary Cap with 1 Way Contract
Year 16 : $80,279,167
Year 17 : $77,179,167
Year 18 : $67,900,000
Year 19 : $65,900,000

Farm Players Salaries
Pheonix Copley	$110,000 (1)
Andrey Pedan	$100,000 (1)
John Gilmour	$100,000 (1)
Valentin Zykov	$100,000 (1)
Jack Skille	$100,000 (2)
Chris Breen	$100,000 (1)
Alex Lintuniemi	$100,000 (1)
Quinton Howden	$100,000 (2)
Felix Girard	$100,000 (1)
Jon Gillies	$100,000 (1)
Ryan Gropp	$100,000 (1)
Jan Drozg	$89,917 (1)
Isaak Phillips	$85,917 (2)
Blade Jenkins	$80,333 (2)
Dillion Hamaliuk	$78,917 (4)
Aidan Dudas	$78,667 (2)
Ostap Safin	$77,500 (1)
Axel Andersson	$77,250 (4)
Victor Mete	$75,000 (1)
Carter Rowney	$75,000 (1)
Felix Sandstrom	$75,000 (1)
Rasmus Rissanen	$75,000 (1)
Marian Studenic	$75,000 (1)
Cole Moberg	$75,000 (4)
Keaton Ellerby	$75,000 (1)
Joona Koppanen	$75,000 (1)
Vili Saarijarvi	$75,000 (1)
Justin Kirkland	$75,000 (2)
Kent Patterson	$75,000 (1)
Nicholas Caamano	$75,000 (1)
Tyler Moy	$75,000 (1)
Total Farm Players	31
Salary Commitment
Year 16 : $2,653,501
Year 17 : $751,084
Year 18 : $231,167
Year 19 : $231,167
Salary Average Commitment
Year 16 : $2,638,501
Year 17 : $751,084
Year 18 : $231,167
Year 19 : $231,167

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $150 - 0 - 0.00%
Level 3:	2000 - $100 - 0 - 0.00%
Level 4:	3368 - $75 - 0 - 0.00%
Luxury :	1000 - $400 - 0 - 0.00%
Total Capacity :	17368
Farm
Farm Level 1:	2000 - $100 - 1,100 - 55.00%
Farm Level 2:	1000 - $75 - 550 - 55.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	1,650 - 55.00%
Average Income per Game	$225,362
Year to Date Revenue	$450,724
Expense
Pro Players Total Salaries	$73,800,000
Farm Players Total Salaries	$3,207,581
Coaches Total Salaries	$575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$211,181,619
Projected Bank Account	$211,181,619

Pro Players Salaries
John Tavares (1 Way Contract)	$11,000,000 (7)
James van Riemsdyk (1 Way Contract)	$7,000,000 (2)
Jeff Petry (1 Way Contract)	$6,250,000 (4)
Mats Zuccarello (1 Way Contract)	$6,000,000 (4)
Philipp Grubauer	$5,900,000 (5)
Bo Horvat (1 Way Contract)	$5,500,000 (2)
Justin Faulk (1 Way Contract)	$5,500,000 (1)
Devon Toews (1 Way Contract)	$5,000,000 (1)
Tomas Tatar (1 Way Contract)	$4,000,000 (2)
Scott Laughton	$3,000,000 (7)
Robby Fabbri	$2,950,000 (1)
Antti Raanta	$2,000,000 (2)
Calle Jarnkrok	$2,000,000 (1)
Phil Kessel (1 Way Contract)	$1,500,000 (2)
K'Andre Miller	$925,000 (2)
Jeremy Swayman	$925,000 (2)
Derek Grant	$900,000 (1)
Nick Jensen	$900,000 (3)
Patrik Nemeth	$900,000 (3)
Vladislav Namestnikov	$900,000 (1)
Logan O'Connor	$750,000 (2)
Total Pro Players	21
Salary Commitment
Year 16 : $73,800,000
Year 17 : $51,800,000
Year 18 : $33,950,000
Year 19 : $32,150,000
Salary Average Commitment
Year 16 : $73,775,000
Year 17 : $56,525,000
Year 18 : $33,950,000
Year 19 : $32,150,000
Salary Cap with 1 Way Contract
Year 16 : $73,800,000
Year 17 : $56,550,000
Year 18 : $33,950,000
Year 19 : $32,150,000

Farm Players Salaries
Kaapo Kakko	$210,000 (4)
Alex Barre-Boulet	$199,000 (2)
Zac Jones	$92,500 (2)
Jack Drury	$92,500 (4)
Morgan Barron	$92,500 (2)
Emil Bemstrom	$92,500 (2)
Andrej Sustr	$90,000 (4)
Colin Blackwell	$90,000 (4)
Tucker Poolman	$90,000 (3)
Mason Appleton	$90,000 (1)
Alex Turcotte	$89,417 (4)
Cody Glass	$87,413 (2)
Raphael Lavoie	$87,000 (4)
Evan Barratt	$87,000 (4)
Logan Hutsko	$86,750 (1)
Ty Dellandrea	$86,333 (2)
Colten Ellis	$85,083 (4)
Conor Timmins	$85,000 (2)
Sean Durzi	$80,917 (2)
Nicholas Robertson	$79,667 (2)
Josh Brook	$79,500 (1)
Yegor Afanasyev	$78,917 (4)
Maksim Sushko	$77,500 (2)
Semyon Der-Arguchintsev	$76,667 (2)
Filip Hallander	$76,417 (4)
Bobby Brink	$75,000 (1)
Antonio Stranges	$75,000 (4)
Logan Brown	$75,000 (3)
Linus Soderstrom	$75,000 (4)
Tommy Pyatt	$75,000 (2)
Hugo Alnefelt	$75,000 (1)
Nikita Gusev	$75,000 (2)
Klim Kostin	$75,000 (2)
Joel Hofer	$75,000 (3)
Akira Schmid	$75,000 (1)
Loui Eriksson	$75,000 (2)
Total Farm Players	36
Salary Commitment
Year 16 : $3,207,581
Year 17 : $2,726,331
Year 18 : $1,376,334
Year 19 : $1,136,334
Salary Average Commitment
Year 16 : $3,177,581
Year 17 : $2,711,331
Year 18 : $1,376,334
Year 19 : $1,136,334

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $150 - 5,404 - 90.06%
Level 2:	5000 - $85 - 4,999 - 99.97%
Level 3:	2000 - $50 - 2,000 - 100.00%
Level 4:	4596 - $45 - 4,111 - 89.44%
Luxury :	910 - $300 - 849 - 93.25%
Total Capacity :	18506
Farm
Farm Level 1:	2000 - $35 - 2,000 - 100.00%
Farm Level 2:	1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,361 - 93.82%
Average Income per Game	$2,644,702
Year to Date Revenue	$18,512,915
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$126,650
Year to Date Revenue	$759,900
Expense
Pro Players Total Salaries	$80,553,831
Farm Players Total Salaries	$2,136,000
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$125,720,460
Projected Bank Account	$125,720,460

Pro Players Salaries
Jamie Benn (1 Way Contract)	$9,500,000 (7)
Nicklas Backstrom (1 Way Contract)	$9,200,000 (3)
Leon Draisaitl (1 Way Contract)	$8,500,000 (7)
John Carlson (1 Way Contract)	$8,000,000 (9)
Brock Boeser (1 Way Contract)	$5,875,000 (1)
Mikael Backlund (1 Way Contract)	$5,350,000 (5)
Darcy Kuemper	$5,250,000 (7)
Pierre-Luc Dubois (1 Way Contract)	$5,000,000 (1)
Adam Larsson (1 Way Contract)	$4,000,000 (6)
Joel Armia	$3,400,000 (5)
Joel Edmundson	$2,700,000 (4)
Valeri Nichushkin	$2,500,000 (1)
Alexander Edler	$2,300,000 (2)
Mikhail Grigorenko	$1,850,000 (2)
Joonas Korpisalo	$1,160,000 (4)
Jani Hakanpaa	$950,000 (2)
Markus Nutivaara	$930,000 (4)
Rasmus Sandin	$897,164 (1)
Nils Hoglander	$891,667 (2)
Riley Barber	$800,000 (1)
Jonathan Dahlen	$750,000 (1)
Erik Burgdoerfer	$750,000 (2)
Total Pro Players	22
Salary Commitment
Year 16 : $80,553,831
Year 17 : $64,731,667
Year 18 : $57,990,000
Year 19 : $48,790,000
Salary Average Commitment
Year 16 : $76,303,831
Year 17 : $60,481,667
Year 18 : $53,740,000
Year 19 : $44,540,000
Salary Cap with 1 Way Contract
Year 16 : $80,553,831
Year 17 : $64,731,667
Year 18 : $57,990,000
Year 19 : $48,790,000

Farm Players Salaries
Julius Nattinen	$88,000 (1)
Jake Virtanen	$88,000 (4)
David Warsofsky	$80,000 (4)
Bobby Farnham	$80,000 (4)
Seth Helgeson	$75,000 (2)
Jacob de la Rose	$75,000 (4)
Frederick Tiffels	$75,000 (4)
Mattias Tedenby	$75,000 (2)
Alex Gudbranson	$75,000 (3)
Michael Keranen	$75,000 (1)
Julius Honka	$75,000 (1)
Brian Pinho	$75,000 (1)
Michael St. Croix	$75,000 (4)
Carl Klingberg	$75,000 (4)
Teemu Hartikainen	$75,000 (4)
Sami Aittokallio	$75,000 (3)
Cal Heeter	$75,000 (4)
Simon Despres	$75,000 (2)
Dalton Prout	$75,000 (4)
Eric Gelinas	$75,000 (3)
Mikael Wikstrand	$75,000 (2)
Garrett Wilson	$75,000 (2)
Mario Lucia	$75,000 (3)
Jerome Gauthier-Leduc	$75,000 (3)
Robbie Russo	$75,000 (4)
Thomas Di Pauli	$75,000 (2)
Markus Ruusu	$75,000 (1)
Petr Straka	$75,000 (2)
Total Farm Players	28
Salary Commitment
Year 16 : $2,136,000
Year 17 : $1,748,000
Year 18 : $1,223,000
Year 19 : $848,000
Salary Average Commitment
Year 16 : $2,096,000
Year 17 : $1,713,000
Year 18 : $1,223,000
Year 19 : $848,000

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - $200 - 4,766 - 79.43%
Level 2:	5000 - $92 - 4,786 - 95.72%
Level 3:	2000 - $65 - 1,835 - 91.76%
Level 4:	1341 - $59 - 1,341 - 100.00%
Luxury :	980 - $320 - 855 - 87.23%
Total Capacity :	15321
Farm
Farm Level 1:	2000 - $39 - 2,000 - 100.00%
Farm Level 2:	1000 - $19 - 1,000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,583 - 88.65%
Average Income per Game	$2,779,462
Year to Date Revenue	$25,015,161
Farm
Home Games Left	0
Average Attendance - %	3,000 - 100.00%
Average Income per Game	$144,530
Year to Date Revenue	$722,650
Expense
Pro Players Total Salaries	$77,129,167
Farm Players Total Salaries	$3,046,413
Coaches Total Salaries	$850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$365,719,960
Projected Bank Account	$365,719,960

Pro Players Salaries
Tomas Hertl (1 Way Contract)	$8,137,500 (10)
Nico Hischier (1 Way Contract)	$7,250,000 (3)
Brayden Schenn (1 Way Contract)	$6,500,000 (2)
Connor Hellebuyck	$6,166,666 (2)
Matt Dumba (1 Way Contract)	$6,000,000 (3)
Clayton Keller (1 Way Contract)	$5,500,000 (1)
Oliver Bjorkstrand	$5,400,000 (9)
Dmitry Orlov (1 Way Contract)	$5,100,000 (2)
Josh Bailey (1 Way Contract)	$5,000,000 (2)
Blake Coleman	$4,900,000 (4)
Mikhail Sergachev (1 Way Contract)	$4,800,000 (3)
Robert Thomas	$2,800,000 (3)
Gustav Forsling	$2,666,667 (5)
Tage Thompson	$1,400,000 (2)
Jesse Puljujarvi	$1,175,000 (1)
Victor Olofsson	$1,000,000 (4)
Mike Smith	$1,000,000 (1)
Martin Fehervary	$791,667 (2)
Nicolas Hague	$791,667 (2)
Kyle Okposo	$750,000 (3)
Total Pro Players	20
Salary Commitment
Year 16 : $77,129,167
Year 17 : $65,104,167
Year 18 : $43,704,167
Year 19 : $22,104,167
Salary Average Commitment
Year 16 : $77,129,168
Year 17 : $69,454,168
Year 18 : $43,704,168
Year 19 : $22,104,168
Salary Cap with 1 Way Contract
Year 16 : $77,129,167
Year 17 : $69,454,167
Year 18 : $43,704,167
Year 19 : $22,104,167

Farm Players Salaries
Jason Dickinson	$265,000 (4)
Luke Kunin	$230,000 (1)
Jesper Fast	$175,000 (1)
Trent Frederic	$105,000 (2)
David Krejci	$100,000 (3)
Tyler Madden	$92,500 (2)
John Leonard	$92,500 (1)
Mattias Samuelsson	$92,500 (2)
Cole Perfetti	$89,417 (4)
Kole Lind	$87,413 (1)
Erik Brannstrom	$86,333 (1)
Mattias Norlinder	$85,917 (4)
Scott Reedy	$85,250 (4)
Callan Foote	$85,000 (3)
Trey Fix-Wolansky	$80,917 (1)
Vasily Ponomarev	$79,500 (6)
Jan Jenik	$79,500 (2)
Gabriel Fortier	$78,167 (6)
Alexander Chmelevski	$77,833 (1)
Ivan Chekhovich	$77,667 (1)
David Rittich	$76,000 (2)
Nick Paul	$75,000 (4)
Cam Dineen	$75,000 (1)
Nico Daws	$75,000 (1)
Christian Wolanin	$75,000 (4)
Michael Stone	$75,000 (4)
Joachim Blichfeld	$75,000 (1)
Axel Jonsson-Fjallby	$75,000 (2)
Spencer Martin	$75,000 (4)
Niko Mikkola	$75,000 (3)
Nicolas Petan	$75,000 (1)
Madison Bowey	$75,000 (1)
Total Farm Players	32
Salary Commitment
Year 16 : $3,046,414
Year 17 : $1,763,751
Year 18 : $1,243,251
Year 19 : $983,251
Salary Average Commitment
Year 16 : $3,038,914
Year 17 : $1,763,751
Year 18 : $1,243,251
Year 19 : $983,251

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %