WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	3304 - $25 - 0 - 0.00%
Luxury :	870 - $200 - 0 - 0.00%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - $35 - 1,704 - 85.22%
Farm Level 2:	1000 - $15 - 920 - 91.97%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,624 - 87.47%
Average Income per Game	$109,435
Year to Date Revenue	$328,306
Expense
Pro Players Total Salaries	$64,570,504
Farm Players Total Salaries	$1,923,133
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$32,882,695
Projected Bank Account	$32,882,695

Pro Players Salaries
Ryan Getzlaf	$8,250,000 (5)
Brandon Saad	$6,000,000 (10)
John Tavares	$5,500,000 (6)
Ryan Kesler	$5,000,000 (1)
Francois Beauchemin	$4,500,000 (6)
Cam Fowler	$4,000,000 (3)
Roman Josi	$4,000,000 (4)
Matt Beleskey	$3,800,000 (10)
Jakob Silfverberg	$3,750,000 (8)
Clayton Stoner	$3,250,000 (5)
Andrew Cogliano	$3,000,000 (5)
Toni Lydman	$2,167,000 (1)
Kyle Palmieri	$1,466,667 (1)
Frederik Andersen	$1,300,000 (1)
Sami Vatanen	$1,275,000 (1)
Matthew Lombardi	$1,270,000 (1)
Ben Lovejoy	$1,100,000 (1)
Rickard Rakell	$894,167 (1)
Emerson Etem	$870,000 (2)
William Karlsson	$835,000 (2)
Josh Manson	$821,000 (1)
Devante Smith-Pelly	$800,000 (1)
John Gibson	$721,667 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $64,570,501.00
Year 4 : $47,755,000.00
Year 5 : $46,050,000.00
Year 6 : $42,050,000.00
Salary Average Commitment
Year 3 : $64,570,501.00
Year 4 : $47,755,000.00
Year 5 : $46,050,000.00
Year 6 : $42,050,000.00

Farm Players Salaries
Matt Smaby	$100,400 (1)
Jordan Hendry	$100,200 (1)
Sergei Boikov	$100,000 (4)
Ryan Parent	$87,800 (1)
Louis Leblanc	$87,000 (2)
Igor Bobkov	$87,000 (1)
Brad Winchester	$84,500 (1)
Luca Caputi	$84,200 (1)
Brad Staubitz	$83,700 (2)
Marco Cousineau	$82,800 (2)
Stefan Noesen	$82,800 (2)
Mat Clark	$82,700 (1)
Nic Kerdiles	$82,000 (2)
Matt Bailey	$81,600 (2)
Steve MacIntyre	$81,500 (1)
John Kurtz	$81,400 (2)
Charles Sarault	$79,900 (2)
Yann Danis	$79,900 (1)
Max Friberg	$79,100 (1)
Joseph Cramarossa	$78,400 (1)
Kevin Gagne	$77,700 (1)
Antoine Laganiere	$76,700 (1)
Andrew O'Brien	$61,833 (1)
Total Farm Players	23
Salary Commitment
Year 3 : $1,923,133.00
Year 4 : $761,200.00
Year 5 : $100,000.00
Year 6 : $100,000.00
Salary Average Commitment
Year 3 : $1,923,133.00
Year 4 : $761,200.00
Year 5 : $100,000.00
Year 6 : $100,000.00

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3839 - $25 - 3,839 - 100.00%
Luxury :	960 - $200 - 958 - 99.79%
Total Capacity :	17799
Farm
Farm Level 1:	2000 - $35 - 1,917 - 95.87%
Farm Level 2:	1000 - $15 - 959 - 95.89%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,797 - 99.99%
Average Income per Game	$1,571,969
Year to Date Revenue	$4,715,907
Farm
Home Games Left	0
Average Attendance - %	2,876 - 95.88%
Average Income per Game	$121,426
Year to Date Revenue	$1,092,832
Expense
Pro Players Total Salaries	$69,373,328
Farm Players Total Salaries	$2,458,918
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$47,220,677
Projected Bank Account	$47,220,677

Pro Players Salaries
Patrick Marleau	$6,670,000 (3)
Mike Green	$6,000,000 (6)
Oliver Ekman-Larsson	$5,500,000 (4)
Shane Doan	$5,300,000 (1)
Keith Yandle	$5,250,000 (1)
Joffrey Lupul	$5,250,000 (3)
Sam Gagner	$4,800,000 (1)
Devan Dubnyk	$4,333,000 (9)
Marcus Johansson	$3,750,000 (2)
Mikkel Boedker	$3,750,000 (4)
Antoine Vermette	$3,750,000 (4)
Troy Brouwer	$3,666,667 (1)
Lauri Korpikoski	$2,500,000 (2)
Joe Vitale	$1,170,000 (3)
Michael Stone	$1,150,000 (1)
Kyle Chipchura	$875,000 (1)
Andre Benoit	$870,000 (4)
Max Domi	$863,333 (4)
Connor Murphy	$863,333 (1)
Brandon Gormley	$851,000 (2)
Tobias Rieder	$836,000 (2)
David Moss	$800,000 (1)
Jeff Zatkoff	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 3 : $69,373,333.00
Year 4 : $46,668,333.00
Year 5 : $38,156,333.00
Year 6 : $25,066,333.00
Salary Average Commitment
Year 3 : $69,335,333.00
Year 4 : $46,630,333.00
Year 5 : $38,156,333.00
Year 6 : $25,066,333.00

Farm Players Salaries
Cooper Marody	$180,000 (3)
Alexandre Bolduc	$93,100 (1)
Maxim Goncharov	$88,800 (1)
Patrick McNeill	$87,900 (1)
Mark Visentin	$87,000 (2)
Scott Arnold	$86,600 (2)
Mark Louis	$86,500 (2)
Radek Dvorak	$85,000 (3)
Eric Selleck	$84,600 (1)
Brendan Shinnimin	$83,800 (2)
Evan Oberg	$83,700 (1)
Darian Dziurzynski	$83,600 (2)
Lucas Lessio	$83,083 (1)
Justin Hache	$82,000 (2)
Joel Hanley	$81,400 (1)
Jordan Martinook	$81,200 (2)
Tyler Gaudet	$81,000 (2)
Kieran Millan	$80,500 (1)
Phil Lane	$80,300 (2)
Louis Domingue	$80,000 (1)
Nicholas Boka	$80,000 (3)
Greg Carey	$78,700 (1)
Mike Lee	$78,600 (2)
Peter Mannino	$72,700 (1)
Brett Seney	$70,000 (3)
Brandon McMillan	$62,500 (1)
Jordan Szwarz	$61,335 (3)
Roy Radke	$60,000 (3)
Corey Trivino	$57,500 (1)
Philip Samuelsson	$57,500 (1)
Total Farm Players	30
Salary Commitment
Year 3 : $2,458,918.00
Year 4 : $1,366,935.00
Year 5 : $536,335.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $2,453,918.00
Year 4 : $1,366,935.00
Year 5 : $536,335.00
Year 6 : $0.00

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $38 - 2,000 - 100.00%
Level 4:	3675 - $30 - 3,675 - 100.00%
Luxury :	890 - $220 - 890 - 100.00%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,565 - 100.00%
Average Income per Game	$1,677,562
Year to Date Revenue	$8,387,810
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,691,504
Farm Players Total Salaries	$2,320,400
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$61,023,836
Projected Bank Account	$61,023,836

Pro Players Salaries
David Krejci	$7,250,000 (10)
Tuukka Rask	$7,000,000 (4)
Milan Lucic	$6,000,000 (1)
Patrick Sharp	$5,900,000 (4)
Dennis Wideman	$5,250,000 (2)
Brad Marchand	$4,500,000 (2)
Loui Eriksson	$4,250,000 (1)
Dennis Seidenberg	$4,000,000 (5)
Reilly Smith	$3,425,000 (3)
Torey Krug	$3,400,000 (1)
Kyle Brodziak	$2,800,000 (4)
Adam McQuaid	$2,750,000 (8)
Jan Hejda	$2,200,000 (4)
Matt Irwin	$2,100,000 (4)
Riley Sheahan	$950,000 (1)
Ryan Spooner	$950,000 (2)
Seth Griffith	$827,000 (2)
Joe Morrow	$822,000 (2)
Markus Granlund	$767,500 (1)
Justin Florek	$725,000 (1)
Zach Trotman	$625,000 (1)
Niklas Svedberg	$600,000 (1)
Craig Cunningham	$600,000 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $67,691,500.00
Year 4 : $49,774,000.00
Year 5 : $37,425,000.00
Year 6 : $34,000,000.00
Salary Average Commitment
Year 3 : $67,691,500.00
Year 4 : $49,774,000.00
Year 5 : $37,425,000.00
Year 6 : $34,000,000.00

Farm Players Salaries
Wade Redden	$125,500 (1)
Kaspar Daugavins	$99,100 (1)
Garnet Exelby	$97,200 (1)
Steve Eminger	$86,300 (1)
Tommy Cross	$86,100 (2)
Christian Hanson	$85,500 (1)
Ethan Werek	$85,300 (2)
Tyler Randell	$85,000 (2)
Rob Flick	$84,700 (2)
Malcolm Subban	$84,200 (1)
Jeremy Smith	$84,100 (1)
Ben Youds	$83,700 (1)
Alexander Fallstrom	$83,100 (1)
Cory Kane	$77,900 (1)
Jared Knight	$77,200 (1)
Frankie Simonelli	$76,800 (1)
Anthony Camara	$75,900 (1)
Ben Sexton	$75,800 (1)
Chris Casto	$75,600 (1)
Anton Zlobin	$73,900 (1)
Giorgio Estephan	$70,000 (3)
Adam Morrison	$70,000 (4)
Scott Wilson	$65,500 (2)
Matt Fraser	$65,000 (1)
Chris Breen	$60,000 (1)
David Warsofsky	$60,000 (1)
Matt Lindblad	$60,000 (2)
Jordan Caron	$60,000 (1)
Colby Cohen	$57,500 (1)
Ryan Button	$57,500 (1)
Stefan Chaput	$57,500 (1)
Total Farm Players	31
Salary Commitment
Year 3 : $2,385,900.00
Year 4 : $606,600.00
Year 5 : $140,000.00
Year 6 : $70,000.00
Salary Average Commitment
Year 3 : $2,367,700.00
Year 4 : $606,600.00
Year 5 : $140,000.00
Year 6 : $70,000.00

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagra Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4790 - $25 - 4,738 - 98.91%
Luxury :	900 - $200 - 900 - 100.00%
Total Capacity :	18690
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,638 - 99.72%
Average Income per Game	$1,585,563
Year to Date Revenue	$3,171,126
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,262,668
Farm Players Total Salaries	$2,069,217
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$5,250,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$51,247,230
Projected Bank Account	$51,247,230

Pro Players Salaries
Eddie Lack	$9,750,000 (3)
Paul Stastny	$7,000,000 (5)
Jimmy Howard	$5,291,667 (4)
Mikhail Grabovski	$5,000,000 (6)
Alex Burrows	$4,500,000 (2)
Drew Stafford	$4,350,000 (4)
Cody Hodgson	$4,250,000 (4)
Matt Cullen	$2,800,000 (4)
Roman Polak	$2,750,000 (1)
Nikita Nikitin	$2,500,000 (3)
Ian Cole	$2,100,000 (6)
Jochen Hecht	$2,020,000 (1)
Maxime Talbot	$1,750,000 (1)
Chris Butler	$1,700,000 (3)
Dale Weise	$1,025,000 (1)
Nicolas Deslauriers	$929,000 (1)
Nikita Zadorov	$925,000 (1)
Tomas Jurco	$900,000 (4)
Tim Schaller	$847,000 (2)
Beau Bennett	$800,000 (2)
Nate Guenin	$750,000 (3)
Chad Ruhwedel	$750,000 (1)
Jiri Sekac	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 3 : $63,262,667.00
Year 4 : $53,113,667.00
Year 5 : $46,966,667.00
Year 6 : $31,691,667.00
Salary Average Commitment
Year 3 : $63,262,668.00
Year 4 : $53,113,668.00
Year 5 : $46,966,668.00
Year 6 : $31,691,668.00

Farm Players Salaries
Jeremiah Addison	$190,000 (3)
Tim Wallace	$129,700 (1)
Mark Pysyk	$112,500 (4)
Nick Crawford	$88,400 (1)
Matt MacKenzie	$86,200 (2)
Nick Petrecki	$83,200 (1)
Jacob Lagace	$82,200 (1)
Maxime Legault	$82,000 (1)
Jerome Gauthier-Leduc	$81,900 (2)
Kevin Sundher	$81,700 (2)
Drew Schiestel	$81,300 (1)
Colin Jacobs	$81,100 (2)
Matt Hackett	$80,000 (1)
Andrey Makarov	$79,600 (1)
Mattias Backman	$79,000 (2)
Dan Catenacci	$73,000 (2)
Zac Dalpe	$70,000 (1)
Luke Adam	$70,000 (1)
Connor Knapp	$70,000 (1)
Dustin Tokarski	$67,500 (1)
Jonathan Racine	$67,417 (1)
Phil Varone	$60,000 (2)
Martin Frk	$57,500 (3)
Linus Ullmark	$57,500 (2)
Anthony Peluso	$57,500 (1)
Total Farm Players	25
Salary Commitment
Year 3 : $2,069,217.00
Year 4 : $960,400.00
Year 5 : $360,000.00
Year 6 : $112,500.00
Salary Average Commitment
Year 3 : $2,061,717.00
Year 4 : $952,900.00
Year 5 : $352,500.00
Year 6 : $112,500.00

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $95 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	2000 - $37 - 0 - 0.00%
Level 4:	5329 - $22 - 0 - 0.00%
Luxury :	860 - $195 - 0 - 0.00%
Total Capacity :	19189
Farm
Farm Level 1:	2000 - $34 - 1,837 - 91.84%
Farm Level 2:	1000 - $15 - 926 - 92.55%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,762 - 92.08%
Average Income per Game	$113,735
Year to Date Revenue	$454,938
Expense
Pro Players Total Salaries	$59,838,000
Farm Players Total Salaries	$2,409,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,825,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$31,440,117
Projected Bank Account	$31,440,117

Pro Players Salaries
Dougie Hamilton	$5,750,000 (10)
T.J. Brodie	$4,383,000 (10)
Kyle Quincey	$4,250,000 (1)
Jake Gardiner	$4,050,000 (7)
Mark Giordano	$4,020,000 (1)
David Jones	$4,000,000 (1)
Karri Ramo	$3,800,000 (2)
Ladislav Smid	$3,500,000 (2)
Alex Tanguay	$3,500,000 (1)
Paul Gaustad	$3,250,000 (1)
Jamie McGinn	$2,950,000 (1)
Brandon Prust	$2,500,000 (1)
Matt Stajan	$2,466,000 (1)
Robin Lehner	$2,112,500 (3)
Matt Bartkowski	$1,800,000 (3)
Roman Cervenka	$1,485,000 (1)
Richard Panik	$975,000 (1)
Brad Richards	$925,000 (1)
Johnny Gaudreau	$925,000 (1)
Sean Monahan	$925,000 (1)
Andre Burakovsky	$894,000 (4)
Johan Larsson	$800,000 (2)
Lance Bouma	$577,500 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $59,838,000.00
Year 4 : $27,089,500.00
Year 5 : $18,989,500.00
Year 6 : $15,077,000.00
Salary Average Commitment
Year 3 : $59,838,000.00
Year 4 : $27,089,500.00
Year 5 : $18,989,500.00
Year 6 : $15,077,000.00

Farm Players Salaries
Eric Nystrom	$250,000 (2)
Anton Babchuk	$107,000 (1)
Emile Poirier	$92,600 (1)
Tyler Wotherspoon	$92,500 (1)
John Ramage	$90,000 (1)
Ben Hanowski	$85,100 (1)
Max Reinhart	$85,000 (2)
Taylor Vause	$84,500 (2)
Brodie Reid	$83,400 (2)
Bill Arnold	$82,400 (2)
David Eddy	$82,400 (2)
Brad Thiessen	$82,200 (1)
Leland Irving	$81,800 (1)
Michael Ferland	$81,600 (2)
Mathieu Tousignant	$80,900 (1)
Joel Armia	$80,600 (1)
Sena Acolatse	$80,600 (1)
Patrick Sieloff	$80,100 (2)
Garnet Hathaway	$79,800 (1)
Corban Knight	$75,000 (2)
Ziyat Paigin	$70,000 (4)
Akim Aliu	$64,000 (1)
Roman Horak	$61,500 (1)
Derek Grant	$60,500 (1)
Turner Elson	$60,500 (2)
Joni Ortio	$60,000 (1)
Mark Cundari	$60,000 (1)
Dustin Stevenson	$57,500 (1)
James Martin	$57,500 (1)
Total Farm Players	29
Salary Commitment
Year 3 : $2,409,000.00
Year 4 : $1,034,900.00
Year 5 : $70,000.00
Year 6 : $70,000.00
Salary Average Commitment
Year 3 : $2,401,500.00
Year 4 : $1,034,900.00
Year 5 : $70,000.00
Year 6 : $70,000.00

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4750 - $25 - 4,743 - 99.84%
Luxury :	930 - $200 - 930 - 100.00%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - $35 - 1,697 - 84.85%
Farm Level 2:	1000 - $15 - 933 - 93.33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,673 - 99.96%
Average Income per Game	$1,593,204
Year to Date Revenue	$6,372,814
Farm
Home Games Left	0
Average Attendance - %	2,630 - 87.68%
Average Income per Game	$109,359
Year to Date Revenue	$328,076
Expense
Pro Players Total Salaries	$68,664,160
Farm Players Total Salaries	$2,327,298
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$39,795,632
Projected Bank Account	$39,795,632

Pro Players Salaries
Eric Staal	$8,250,000 (2)
Cam Ward	$6,300,000 (2)
Jordan Staal	$6,000,000 (14)
Jeff Skinner	$5,725,000 (8)
Andrej Sekera	$5,500,000 (10)
Justin Faulk	$4,833,333 (10)
Jussi Jokinen	$4,000,000 (5)
John-Michael Liles	$3,875,000 (2)
Anders Lee	$3,750,000 (7)
Mats Zuccarello	$3,600,000 (3)
Jaroslav Halak	$2,925,000 (6)
Ron Hainsey	$2,833,333 (4)
Jannik Hansen	$2,500,000 (3)
Calvin de Haan	$1,966,667 (4)
Jay McClement	$1,200,000 (2)
Riley Nash	$1,150,000 (2)
Michael Raffl	$1,100,000 (1)
Elias Lindholm	$925,000 (2)
Kevan Miller	$800,000 (3)
Tomas Fleischmann	$750,000 (2)
Victor Rask	$680,833 (2)
Total Pro Players	21
Salary Commitment
Year 3 : $68,664,166.00
Year 4 : $67,564,166.00
Year 5 : $44,433,333.00
Year 6 : $37,533,333.00
Salary Average Commitment
Year 3 : $68,664,166.00
Year 4 : $67,564,166.00
Year 5 : $44,433,333.00
Year 6 : $37,533,333.00

Farm Players Salaries
Bobby Sanguinetti	$129,800 (1)
Andreas Nodl	$102,800 (1)
Tim Brent	$100,200 (1)
Andrej Nestrasil	$91,200 (4)
Joe Corvo	$90,000 (3)
Adam Huska	$88,115 (3)
Christian Jaros	$88,100 (3)
Chris Terry	$87,500 (2)
Chris McKelvie	$85,100 (2)
Jake Massie	$80,000 (3)
Steven Lorentz	$80,000 (3)
Miroslav Svoboda	$80,000 (3)
Danny Biega	$75,500 (2)
Jordan Binnington	$75,400 (2)
Spencer Smallman	$75,000 (3)
Keegan Lowe	$73,833 (2)
Brendan Woods	$72,500 (2)
Chad LaRose	$70,000 (3)
Brad Malone	$65,000 (2)
Michal Jordan	$62,500 (2)
Dennis Robertson	$62,250 (2)
Justin Shugg	$60,000 (2)
Jared Staal	$60,000 (1)
Zach Boychuk	$60,000 (2)
Kevin Poulin	$60,000 (2)
Ruslan Fedotenko	$60,000 (3)
A.J. Jenks	$60,000 (3)
Brody Sutter	$60,000 (2)
Tommi Kivisto	$57,500 (3)
Beau Schmitz	$57,500 (1)
Rasmus Rissanen	$57,500 (2)
Total Farm Players	31
Salary Commitment
Year 3 : $2,327,298.00
Year 4 : $1,876,998.00
Year 5 : $919,915.00
Year 6 : $91,200.00
Salary Average Commitment
Year 3 : $2,326,298.00
Year 4 : $1,875,998.00
Year 5 : $918,915.00
Year 6 : $91,200.00

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $92 - 0 - 0.00%
Level 2:	5000 - $54 - 0 - 0.00%
Level 3:	2000 - $31 - 0 - 0.00%
Level 4:	6620 - $21 - 0 - 0.00%
Luxury :	880 - $187 - 0 - 0.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,469,792
Farm Players Total Salaries	$2,270,534
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$9,521,640
Projected Bank Account	$9,521,640

Pro Players Salaries
Jonathan Toews	$10,500,000 (16)
Patrick Kane	$10,500,000 (16)
Corey Crawford	$6,000,000 (10)
Brent Seabrook	$5,800,000 (2)
Duncan Keith	$5,538,462 (14)
Niklas Hjalmarsson	$4,100,000 (8)
Colin Wilson	$3,938,000 (8)
Artem Anisimov	$3,283,333 (1)
Tyler Ennis	$3,000,000 (3)
Kyle Okposo	$2,800,000 (6)
Jakub Kindl	$2,400,000 (2)
Kris Versteeg	$2,200,000 (2)
Andrew Shaw	$2,000,000 (2)
Ben Smith	$1,500,000 (2)
Dalton Prout	$1,075,000 (1)
David Rundblad	$1,050,000 (4)
Seth Jones	$925,000 (1)
Stefan Elliott	$750,000 (1)
Antti Raanta	$750,000 (2)
Joakim Nordstrom	$605,000 (2)
Klas Dahlbeck	$605,000 (2)
Matt Calvert	$575,000 (4)
Brad Richardson	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 3 : $70,469,795.00
Year 4 : $64,436,462.00
Year 5 : $48,576,462.00
Year 6 : $45,576,462.00
Salary Average Commitment
Year 3 : $70,469,795.00
Year 4 : $64,436,462.00
Year 5 : $48,576,462.00
Year 6 : $45,576,462.00

Farm Players Salaries
Bryan Bickell	$400,000 (4)
Shawn Lalonde	$93,800 (1)
Trevor van Riemsdyk	$92,500 (4)
Matt Carey	$92,500 (2)
Ryan Hartman	$89,417 (1)
Mark McNeill	$88,350 (2)
T.J. Brennan	$86,500 (1)
Viktor Svedberg	$85,500 (2)
Alex Broadhurst	$85,000 (6)
Kyle Beach	$84,200 (1)
Maxime Sauve	$84,200 (2)
Henrik Karlsson	$83,300 (1)
Stephen Johns	$83,100 (2)
Wade Brookbank	$82,800 (2)
Ryan Schnell	$81,200 (2)
Jeremy Morin	$80,000 (4)
Zach Miskovic	$78,800 (1)
David Gilbert	$78,200 (1)
Michael Chaput	$70,000 (4)
Garret Ross	$63,667 (6)
Byron Froese	$57,500 (4)
Mac Carruth	$57,500 (1)
Brandon Mashinter	$57,500 (4)
Drew LeBlanc	$57,500 (2)
Joe Lavin	$57,500 (1)
Total Farm Players	25
Salary Commitment
Year 3 : $2,270,534.00
Year 4 : $1,561,317.00
Year 5 : $906,167.00
Year 6 : $906,167.00
Salary Average Commitment
Year 3 : $2,265,934.00
Year 4 : $1,561,317.00
Year 5 : $906,167.00
Year 6 : $906,167.00

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $95 - 6,000 - 100.00%
Level 2:	5000 - $67 - 4,377 - 87.54%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4077 - $25 - 4,077 - 100.00%
Luxury :	930 - $200 - 930 - 100.00%
Total Capacity :	18007
Farm
Farm Level 1:	2000 - $35 - 1,686 - 84.30%
Farm Level 2:	1000 - $15 - 887 - 88.65%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,384 - 96.54%
Average Income per Game	$1,526,480
Year to Date Revenue	$3,052,960
Farm
Home Games Left	0
Average Attendance - %	2,573 - 85.75%
Average Income per Game	$107,739
Year to Date Revenue	$215,477
Expense
Pro Players Total Salaries	$71,297,168
Farm Players Total Salaries	$2,556,066
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$44,584,226
Projected Bank Account	$44,584,226

Pro Players Salaries
Joe Thornton	$6,750,000 (3)
Johnny Boychuk	$6,000,000 (6)
Matt Duchene	$6,000,000 (7)
Jordan Eberle	$6,000,000 (4)
Gabriel Landeskog	$5,571,000 (9)
Jarome Iginla	$5,330,000 (3)
Kevin Bieksa	$4,600,000 (1)
Semyon Varlamov	$4,502,000 (2)
James van Riemsdyk	$4,250,000 (3)
Tyler Bozak	$4,200,000 (3)
Evgeny Kuznetsov	$3,000,000 (4)
Tyson Barrie	$2,600,000 (1)
Daniel Winnik	$2,550,000 (3)
Nick Holden	$1,650,000 (4)
Dominic Moore	$1,500,000 (3)
David Schlemko	$1,250,000 (4)
Josh Harding	$950,000 (4)
Ryan Wilson	$900,000 (4)
Morgan Rielly	$894,167 (1)
Brian Flynn	$875,000 (4)
Zach Redmond	$750,000 (1)
Patrick Dwyer	$600,000 (4)
Grant Clitsome	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 3 : $71,297,167.00
Year 4 : $62,453,000.00
Year 5 : $57,376,000.00
Year 6 : $32,796,000.00
Salary Average Commitment
Year 3 : $71,297,167.00
Year 4 : $62,453,000.00
Year 5 : $57,376,000.00
Year 6 : $32,796,000.00

Farm Players Salaries
Milan Hejduk	$155,700 (1)
Duncan Siemens	$138,833 (1)
Mike Santorelli	$100,000 (3)
Anders Nilsson	$100,000 (2)
Al Montoya	$95,000 (4)
Mike Blunden	$90,200 (2)
Mark Letestu	$90,000 (4)
Sven Baertschi	$90,000 (2)
Jim Slater	$90,000 (4)
Joey Hishon	$90,000 (3)
Kent Patterson	$87,500 (2)
Kenny Ryan	$85,600 (2)
Daniel Maggio	$84,000 (2)
Bruno Gervais	$82,300 (1)
Joel Chouinard	$81,600 (1)
Trevor Cheek	$81,100 (2)
Gabriel Beaupre	$80,900 (2)
Mitchell Heard	$80,700 (2)
Michael Schumacher	$79,600 (2)
Garrett Meurs	$77,200 (1)
Johan Sundstrom	$77,000 (2)
Calvin Pickard	$75,000 (3)
Sami Aittokallio	$68,333 (2)
Viktor Arvidsson	$64,000 (3)
Colin Smith	$62,000 (3)
Michael Sgarbossa	$60,500 (2)
Andrew Agozzino	$59,000 (1)
Aaron Dell	$57,500 (1)
Aaron Rome	$57,500 (2)
Maxime Fortunus	$57,500 (2)
Aaron Palushaj	$57,500 (2)
Total Farm Players	31
Salary Commitment
Year 3 : $2,556,066.00
Year 4 : $1,903,933.00
Year 5 : $666,000.00
Year 6 : $275,000.00
Salary Average Commitment
Year 3 : $2,553,566.00
Year 4 : $1,903,933.00
Year 5 : $666,000.00
Year 6 : $275,000.00

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $55 - 0 - 0.00%
Level 4:	4204 - $50 - 0 - 0.00%
Luxury :	940 - $250 - 0 - 0.00%
Total Capacity :	18144
Farm
Farm Level 1:	2000 - $35 - 1,922 - 96.10%
Farm Level 2:	1000 - $15 - 968 - 96.81%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,890 - 96.34%
Average Income per Game	$121,874
Year to Date Revenue	$1,340,612
Expense
Pro Players Total Salaries	$60,380,808
Farm Players Total Salaries	$2,856,867
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$19,957,431
Projected Bank Account	$19,957,431

Pro Players Salaries
Sergei Bobrovsky	$7,450,000 (8)
Cody Franson	$6,000,000 (3)
Brandon Dubinsky	$5,850,000 (3)
James Wisniewski	$5,500,000 (2)
Nathan Horton (1 Way Contract)	$5,300,000 (4)
Jack Johnson	$4,357,143 (3)
Ryan Johansen	$4,000,000 (3)
Ondrej Palat	$3,333,000 (3)
Nick Bonino	$3,000,000 (2)
Kevin Klein	$2,900,000 (3)
Jimmy Hayes	$2,300,000 (5)
David Savard	$1,300,000 (1)
Torrey Mitchell	$1,100,000 (3)
Alex Petrovic	$1,050,000 (4)
Casey Cizikas	$1,000,000 (1)
Cory Sarich	$1,000,000 (4)
Josh Jooris	$817,000 (1)
Boone Jenner	$778,333 (1)
Cody Goloubef	$750,000 (3)
Scott Darling	$737,000 (1)
Kevin Connauton	$683,333 (1)
Ronalds Kenins	$600,000 (1)
Scott Gomez	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $60,380,809.00
Year 4 : $53,890,143.00
Year 5 : $45,390,143.00
Year 6 : $17,100,000.00
Salary Average Commitment
Year 3 : $60,355,809.00
Year 4 : $53,890,143.00
Year 5 : $45,390,143.00
Year 6 : $17,100,000.00

Farm Players Salaries
Bo Horvat	$174,400 (3)
Tomas Kubalik	$87,800 (1)
Quinton Howden	$87,000 (2)
Will Weber	$85,800 (2)
Darryl Boyce	$85,700 (1)
Brett Ponich	$85,500 (2)
Thomas Larkin	$85,500 (2)
Mike Hoeffel	$85,100 (2)
Jake Hansen	$85,100 (2)
Hubert Labrie	$84,600 (2)
Pat Nagle	$83,900 (2)
Frederic St. Denis	$83,900 (1)
Stuart Percy	$83,800 (2)
Trent Vogelhuber	$83,700 (2)
Theo Ruth	$83,300 (1)
Denny Urban	$83,100 (2)
Andrew Joudrey	$81,100 (1)
Anton Forsberg	$80,800 (1)
Sean Collins	$80,300 (1)
Curtis McElhinney	$80,000 (3)
Corey Cowick	$79,300 (1)
Lukas Sedlak	$78,700 (1)
Jesse Graham	$78,000 (1)
Kerby Rychel	$77,600 (4)
Jack Skille	$75,000 (1)
Austin Madaisky	$74,200 (1)
Frederick Tiffels	$67,500 (2)
Dana Tyrell	$65,500 (1)
Patrice Cormier	$65,000 (1)
Anton Blomqvist	$63,667 (1)
Corey Tropp	$62,500 (1)
Sean B. Collins	$62,500 (1)
Brian Gibbons	$60,000 (1)
Jonathan Audy-Marchessault	$60,000 (2)
Alan Quine	$59,500 (1)
Josh Brittain	$57,500 (1)
Total Farm Players	36
Salary Commitment
Year 3 : $2,856,867.00
Year 4 : $1,392,600.00
Year 5 : $332,000.00
Year 6 : $77,600.00
Salary Average Commitment
Year 3 : $2,849,367.00
Year 4 : $1,392,600.00
Year 5 : $332,000.00
Year 6 : $77,600.00

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4550 - $25 - 4,550 - 100.00%
Luxury :	950 - $200 - 949 - 99.87%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,499 - 99.99%
Average Income per Game	$1,591,876
Year to Date Revenue	$6,367,502
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,401,000
Farm Players Total Salaries	$2,451,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$22,713,172
Projected Bank Account	$22,713,172

Pro Players Salaries
Jason Spezza	$7,000,000 (8)
Tyler Seguin	$5,750,000 (8)
Marc-Andre Fleury	$5,750,000 (8)
Marian Hossa	$5,275,000 (12)
Alexander Edler	$5,000,000 (3)
Andy Greene	$5,000,000 (10)
Gustav Nyquist	$4,750,000 (8)
Alex Goligoski	$4,600,000 (2)
David Backes	$4,500,000 (1)
Mike Cammalleri	$2,943,000 (1)
Tomas Tatar	$2,750,000 (3)
Frans Nielsen	$2,750,000 (1)
Antoine Roussel	$2,000,000 (6)
Josh Gorges	$1,950,000 (3)
Cody Eakin	$1,900,000 (2)
John Mitchell	$1,600,000 (3)
Anders Lindback	$875,000 (1)
Jamie Oleksiak	$875,000 (2)
John Klingberg	$783,000 (1)
Jordie Benn	$700,000 (1)
Colton Sceviour	$650,000 (2)
Total Pro Players	21
Salary Commitment
Year 3 : $67,401,000.00
Year 4 : $54,850,000.00
Year 5 : $46,825,000.00
Year 6 : $35,525,000.00
Salary Average Commitment
Year 3 : $67,401,000.00
Year 4 : $54,850,000.00
Year 5 : $46,825,000.00
Year 6 : $35,525,000.00

Farm Players Salaries
Travis Moen	$185,000 (1)
Ryan Garbutt	$180,000 (4)
Brett Connolly	$102,500 (1)
Patrik Nemeth	$90,000 (4)
Austin Smith	$87,500 (1)
Jace Coyle	$87,300 (2)
William Wrenn	$86,700 (2)
Scott Valentine	$85,800 (2)
Kevin Henderson	$83,400 (1)
Curtis McKenzie	$82,800 (1)
Derek Meech	$82,700 (1)
Toby Petersen	$82,600 (1)
Jyrki Jokipakka	$82,200 (1)
Taylor Peters	$81,100 (2)
Luke Gazdic	$80,000 (1)
Greg Rallo	$79,500 (1)
Scott Glennie	$79,300 (1)
Matej Stransky	$79,300 (2)
Derek Hulak	$77,900 (1)
Tyler Beskorowany	$75,700 (1)
Branden Troock	$74,500 (1)
Brendan Ranford	$74,200 (1)
Cristopher Nilstorp	$73,500 (1)
Jack Campbell	$65,000 (1)
Justin Dowling	$63,000 (2)
Viktor Crus-Rydberg	$57,500 (1)
Mike Dalhuisen	$57,500 (1)
Cameron Gaunce	$57,500 (1)
Jesse Root	$57,500 (1)
Total Farm Players	29
Salary Commitment
Year 3 : $2,451,500.00
Year 4 : $753,200.00
Year 5 : $270,000.00
Year 6 : $270,000.00
Salary Average Commitment
Year 3 : $2,429,000.00
Year 4 : $753,200.00
Year 5 : $270,000.00
Year 6 : $270,000.00

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	6216 - $25 - 0 - 0.00%
Luxury :	850 - $200 - 0 - 0.00%
Total Capacity :	20066
Farm
Farm Level 1:	2000 - $35 - 1,917 - 95.87%
Farm Level 2:	1000 - $15 - 977 - 97.68%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,894 - 96.47%
Average Income per Game	$121,819
Year to Date Revenue	$1,218,186
Expense
Pro Players Total Salaries	$48,815,000
Farm Players Total Salaries	$2,154,900
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,616,667
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$51,780,195
Projected Bank Account	$51,780,195

Pro Players Salaries
Jay Bouwmeester	$7,500,000 (3)
Jamie Benn	$5,250,000 (4)
David Clarkson	$5,250,000 (4)
Andrew MacDonald	$5,000,000 (9)
Vincent Lecavalier	$4,500,000 (3)
Marcus Kruger	$3,500,000 (2)
Anton Khudobin	$2,250,000 (2)
Jason Demers	$2,210,000 (3)
Danny DeKeyser	$2,187,500 (1)
Justin Abdelkader	$1,800,000 (1)
Mike Weber	$1,666,667 (1)
Vernon Fiddler	$1,500,000 (1)
Derek Roy	$1,000,000 (1)
Drew Miller	$950,000 (1)
Dylan Larkin	$925,000 (4)
Ty Rattie	$772,500 (1)
Thomas Greiss	$750,000 (2)
Luke Glendening	$628,333 (3)
Tommy Pyatt	$600,000 (1)
Nate Prosser	$575,000 (1)
Total Pro Players	20
Salary Commitment
Year 3 : $48,815,000.00
Year 4 : $37,763,333.00
Year 5 : $31,263,333.00
Year 6 : $16,425,000.00
Salary Average Commitment
Year 3 : $48,815,000.00
Year 4 : $37,763,333.00
Year 5 : $31,263,333.00
Year 6 : $16,425,000.00

Farm Players Salaries
Lukas Jasek	$175,000 (3)
Tom McCollum	$118,700 (1)
Jeff Hoggan	$86,000 (2)
Gleason Fournier	$85,400 (2)
Louis-Marc Aubry	$85,300 (2)
Trevor Parkes	$84,600 (2)
Jan Mursak	$84,600 (1)
Philippe Lefebvre	$83,900 (2)
Nick Jensen	$83,500 (2)
Nathan Paetsch	$83,000 (1)
Brent Raedeke	$82,500 (1)
Shayne Gostisbehere	$81,100 (2)
Colin Campbell	$77,000 (1)
Jared Coreau	$76,800 (2)
Jordan Pearce	$75,700 (1)
Andreas Athanasiou	$74,300 (1)
Brian Lashoff	$72,500 (1)
Andy Miele	$65,000 (3)
Mitch Callahan	$60,000 (2)
Landon Ferraro	$60,000 (1)
Xavier Ouellet	$57,500 (3)
Marek Tvrdon	$57,500 (3)
Anthony Mantha	$57,500 (3)
Tomas Nosek	$57,500 (3)
Max Nicastro	$57,500 (1)
Adam Almquist	$57,500 (3)
Nikita Pavlychev	$57,500 (3)
Adam Marsh	$57,500 (3)
Total Farm Players	28
Salary Commitment
Year 3 : $2,154,900.00
Year 4 : $1,369,100.00
Year 5 : $642,500.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $2,114,900.00
Year 4 : $1,331,600.00
Year 5 : $605,000.00
Year 6 : $0.00

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	2999 - $25 - 0 - 0.00%
Luxury :	840 - $200 - 0 - 0.00%
Total Capacity :	16839
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,056,712
Farm Players Total Salaries	$2,483,705
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$61,273,510
Projected Bank Account	$61,273,510

Pro Players Salaries
Taylor Hall	$6,000,000 (4)
Ryan O'Reilly	$6,000,000 (1)
Ryan Nugent-Hopkins	$6,000,000 (9)
Braden Holtby	$5,750,000 (12)
Jeff Petry	$5,500,000 (9)
Teddy Purcell	$4,500,000 (1)
Benoit Pouliot	$4,000,000 (7)
Johan Franzen	$3,954,545 (4)
Erik Johnson	$3,750,000 (1)
Justin Schultz	$3,675,000 (1)
Andrew Ference	$3,250,000 (2)
Michael Grabner	$3,000,000 (2)
Jean-Gabriel Pageau	$2,500,000 (4)
Nick Spaling	$2,200,000 (2)
Matt Hendricks	$1,850,000 (2)
Teuvo Teravainen	$925,000 (1)
Oscar Klefbom	$894,167 (1)
Iiro Pakarinen	$850,000 (2)
Matt Murray	$806,000 (1)
Brandon Davidson	$802,000 (1)
Martin Marincin	$700,000 (2)
Scott Harrington	$575,000 (1)
Darnell Nurse	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 3 : $68,056,712.00
Year 4 : $46,129,545.00
Year 5 : $34,279,545.00
Year 6 : $34,279,545.00
Salary Average Commitment
Year 3 : $68,056,712.00
Year 4 : $46,129,545.00
Year 5 : $34,279,545.00
Year 6 : $34,279,545.00

Farm Players Salaries
Lennart Petrell	$133,400 (1)
Teemu Hartikainen	$118,700 (1)
Colten Teubert	$92,700 (1)
Theo Peckham	$90,500 (1)
Kirill Kabanov	$89,889 (2)
Alex Plante	$87,200 (1)
Steven Pinizzotto	$87,100 (2)
Mike Halmo	$86,417 (2)
Nicklas Jensen	$86,333 (1)
Curtis Hamilton	$85,600 (2)
Darcy Hordichuk	$85,400 (1)
Matt Marquardt	$83,700 (1)
Matthew Ford	$83,200 (1)
Travis Ewanyk	$82,700 (2)
Martin Gernat	$79,800 (1)
Kale Kessy	$78,600 (1)
Joshua Winquist	$78,100 (1)
Jordan Oesterle	$78,000 (1)
Andrew Miller	$75,900 (1)
Olivier Roy	$70,000 (1)
Luke Opilka	$70,000 (2)
Keith Aulie	$68,800 (1)
Tyler Bunz	$68,333 (2)
Kellan Lain	$60,000 (2)
Magnus Paajarvi	$59,500 (2)
Cameron Abney	$58,833 (1)
Jason Clark	$57,500 (1)
Lukas Sutter	$57,500 (1)
Laurent Brossoit	$57,500 (1)
Kristians Pelss	$57,500 (2)
Toni Rajala	$57,500 (1)
Tyler Pitlick	$57,500 (1)
Total Farm Players	32
Salary Commitment
Year 3 : $2,483,705.00
Year 4 : $747,039.00
Year 5 : $0.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $2,448,005.00
Year 4 : $747,039.00
Year 5 : $0.00
Year 6 : $0.00

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBandT Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	5330 - $25 - 5,207 - 97.69%
Luxury :	920 - $200 - 920 - 100.00%
Total Capacity :	19250
Farm
Farm Level 1:	2000 - $35 - 1,806 - 90.30%
Farm Level 2:	1000 - $15 - 891 - 89.07%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,127 - 99.36%
Average Income per Game	$1,605,207
Year to Date Revenue	$12,841,653
Farm
Home Games Left	0
Average Attendance - %	2,697 - 89.89%
Average Income per Game	$114,089
Year to Date Revenue	$342,268
Expense
Pro Players Total Salaries	$63,940,168
Farm Players Total Salaries	$2,679,016
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$67,176,869
Projected Bank Account	$67,176,869

Pro Players Salaries
Ben Bishop	$5,950,000 (4)
Dave Bolland	$5,500,000 (7)
Nick Foligno	$5,500,000 (4)
Dustin Byfuglien	$5,200,000 (1)
Scott Hartnell	$4,750,000 (4)
Anton Stralman	$4,500,000 (7)
Dmitry Kulikov	$4,333,000 (3)
Willie Mitchell	$4,250,000 (1)
Nick Bjugstad	$4,100,000 (12)
David Perron	$3,812,500 (1)
Carl Gunnarsson	$3,150,000 (1)
Erik Gudbranson	$2,500,000 (1)
Valtteri Filppula	$2,500,000 (3)
Darren Helm	$2,125,000 (1)
Tomas Vokoun	$1,500,000 (3)
Brad Boyes	$958,000 (3)
Brandon Pirri	$925,000 (1)
Aleksander Barkov	$925,000 (1)
Jiri Tlusty	$800,000 (2)
Vincent Trocheck	$661,667 (1)
Total Pro Players	20
Salary Commitment
Year 3 : $63,940,167.00
Year 4 : $40,391,000.00
Year 5 : $39,591,000.00
Year 6 : $30,300,000.00
Salary Average Commitment
Year 3 : $63,940,167.00
Year 4 : $40,391,000.00
Year 5 : $39,591,000.00
Year 6 : $30,300,000.00

Farm Players Salaries
Cal Clutterbuck	$275,000 (4)
Nathan Gerbe	$175,000 (2)
Zack Kassian	$175,000 (1)
Peter Mueller	$158,300 (1)
Aaron Ekblad	$92,500 (3)
Logan Shaw	$90,833 (1)
Drew Shore	$90,000 (2)
Jonathan Hazen	$90,000 (1)
Brett Olson	$87,300 (1)
Ryan Martindale	$86,500 (2)
Jesse Blacker	$85,900 (2)
Adam Comrie	$85,000 (1)
Steven Kampfer	$85,000 (2)
Tony Turgeon	$83,900 (2)
Greg Zanon	$83,700 (1)
Blake Parlett	$82,700 (2)
Matt Donovan	$82,500 (1)
John McFarland	$82,400 (2)
Michael Houser	$80,000 (1)
Andrew Yogan	$80,000 (2)
Michael Caruso	$77,900 (1)
Dylan Olsen	$77,500 (1)
Garrett Wilson	$68,333 (1)
Colby Robak	$67,500 (2)
Colin McDonald	$63,750 (4)
Nathan Lieuwen	$57,500 (4)
Wade Megan	$57,500 (1)
Michael Leighton	$57,500 (4)
Total Farm Players	28
Salary Commitment
Year 3 : $2,679,016.00
Year 4 : $1,465,150.00
Year 5 : $546,250.00
Year 6 : $453,750.00
Salary Average Commitment
Year 3 : $2,671,516.00
Year 4 : $1,465,150.00
Year 5 : $546,250.00
Year 6 : $453,750.00

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4188 - $25 - 4,188 - 100.00%
Luxury :	930 - $200 - 930 - 99.99%
Total Capacity :	18118
Farm
Farm Level 1:	2000 - $35 - 1,810 - 90.48%
Farm Level 2:	1000 - $15 - 831 - 83.13%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,118 - 100.00%
Average Income per Game	$1,575,850
Year to Date Revenue	$15,758,500
Farm
Home Games Left	0
Average Attendance - %	2,641 - 88.03%
Average Income per Game	$112,954
Year to Date Revenue	$338,863
Expense
Pro Players Total Salaries	$71,312,728
Farm Players Total Salaries	$1,768,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$40,076,476
Projected Bank Account	$40,076,476

Pro Players Salaries
Drew Doughty	$7,000,000 (4)
Anze Kopitar	$6,800,000 (1)
Dustin Brown	$5,875,000 (13)
Mike Richards	$5,750,000 (4)
Jonathan Quick	$5,513,000 (3)
Jeff Carter	$5,272,727 (4)
Marian Gaborik	$4,875,000 (11)
Jake Muzzin	$4,000,000 (10)
Alec Martinez	$4,000,000 (10)
Chris Kunitz	$3,725,000 (4)
Tyler Toffoli	$3,250,000 (4)
Martin Jones	$3,000,000 (6)
Matt Greene	$2,500,000 (5)
Dwight King	$1,950,000 (3)
Kyle Clifford	$1,600,000 (10)
Tanner Pearson	$1,400,000 (4)
Nick Shore	$925,000 (1)
Taylor Chorney	$861,000 (1)
Brayden McNabb	$675,000 (1)
Colin Miller	$603,000 (1)
Andy Andreoff	$588,000 (4)
John Erskine	$575,000 (4)
Stephane Robidas	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 3 : $71,312,727.00
Year 4 : $61,448,727.00
Year 5 : $61,448,727.00
Year 6 : $53,410,727.00
Salary Average Commitment
Year 3 : $71,312,728.00
Year 4 : $61,448,728.00
Year 5 : $61,448,728.00
Year 6 : $53,410,728.00

Farm Players Salaries
Jordan Nolan	$95,000 (6)
Scott Sabourin	$92,500 (1)
Brian O'Neill	$90,400 (1)
Derek Forbort	$90,000 (2)
David Kolomatis	$88,800 (1)
Vincent LoVerde	$86,500 (1)
Robert Czarnik	$84,800 (2)
Zach O'Brien	$81,800 (2)
Nic Dowd	$81,800 (2)
Kevin Raine	$81,600 (2)
Michael Mersch	$79,900 (2)
Reid McNeill	$78,800 (1)
Josh Archibald	$77,300 (1)
Andrew Crescenzi	$76,800 (1)
Nick Deslauriers	$65,000 (1)
Ray Kaunisto	$57,500 (1)
Stefan Legein	$57,500 (1)
Bryan Lerg	$57,500 (1)
Andrew Bodnarchuk	$57,500 (4)
Alexander Pechursky	$57,500 (2)
Adam Courchaine	$57,500 (1)
Tom Kuhnhackl	$57,500 (2)
Jean-Francois Berube	$57,500 (1)
Matt Carkner	$57,500 (4)
Total Farm Players	24
Salary Commitment
Year 3 : $1,768,500.00
Year 4 : $824,900.00
Year 5 : $210,000.00
Year 6 : $210,000.00
Salary Average Commitment
Year 3 : $1,746,100.00
Year 4 : $809,900.00
Year 5 : $210,000.00
Year 6 : $210,000.00

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $95 - 6,000 - 100.00%
Level 2:	5000 - $55 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4628 - $25 - 4,628 - 100.00%
Luxury :	940 - $210 - 940 - 100.00%
Total Capacity :	18568
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,568 - 100.00%
Average Income per Game	$1,535,125
Year to Date Revenue	$4,605,375
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,397,376
Farm Players Total Salaries	$2,588,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$52,882,811
Projected Bank Account	$52,882,811

Pro Players Salaries
Zach Parise	$7,538,462 (20)
Mikko Koivu	$6,750,000 (3)
Jason Pominville	$5,600,000 (7)
Brooks Laich	$4,500,000 (4)
Jonas Brodin	$4,166,666 (12)
Marco Scandella	$4,000,000 (10)
Niklas Backstrom	$3,416,667 (1)
Charlie Coyle	$3,200,000 (10)
Matt Read	$3,000,000 (3)
Mikael Granlund	$3,000,000 (4)
Leo Komarov	$2,950,000 (2)
Brendan Smith	$2,750,000 (4)
Jared Spurgeon	$2,666,667 (1)
Chris Phillips	$2,500,000 (1)
Matt Cooke	$2,500,000 (1)
Andrej Meszaros	$2,000,000 (1)
Trevor Lewis	$1,525,000 (1)
Darcy Kuemper	$1,250,000 (1)
Matt Dumba	$1,147,000 (1)
Jason Zucker	$900,250 (1)
Brian Gionta	$700,000 (3)
Chris VandeVelde	$670,000 (2)
Alexey Marchenko	$666,667 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $67,397,379.00
Year 4 : $48,825,128.00
Year 5 : $45,205,128.00
Year 6 : $34,755,128.00
Salary Average Commitment
Year 3 : $67,397,379.00
Year 4 : $48,825,128.00
Year 5 : $45,205,128.00
Year 6 : $34,755,128.00

Farm Players Salaries
Tanner Glass	$145,000 (2)
Brandon Bollig	$125,000 (2)
Erik Haula	$100,000 (4)
Danny Syvret	$92,000 (1)
Steve Kampfer	$89,300 (1)
Kyle Medvec	$87,100 (1)
Joel Rechlicz	$85,000 (2)
Kris Foucault	$84,500 (2)
Josh Caron	$83,600 (2)
Stu Bickel	$83,500 (1)
Curt Gogol	$83,500 (2)
Zack Phillips	$83,400 (2)
Devin DiDiomete	$82,900 (1)
Jeff Drouin-Deslauriers	$82,500 (1)
David McIntyre	$82,100 (1)
Jeff Taffe	$81,900 (1)
Tyler Graovac	$81,500 (2)
Johan Gustafsson	$81,400 (1)
Corbin Baldwin	$80,800 (1)
Marc Hagel	$80,400 (1)
Raphael Bussieres	$80,200 (2)
Tyler Cuma	$79,400 (1)
Chad Rau	$78,700 (1)
Kurtis Gabriel	$78,500 (1)
Gustav Olofsson	$77,800 (1)
Brady Brassart	$74,500 (1)
Teemu Pulkkinen	$73,500 (2)
Christian Folin	$72,500 (4)
Brett Bulmer	$60,000 (2)
Jordan Schroeder	$60,000 (1)
Jason LaBarbera	$57,500 (1)
Total Farm Players	31
Salary Commitment
Year 3 : $2,588,000.00
Year 4 : $1,157,700.00
Year 5 : $172,500.00
Year 6 : $172,500.00
Salary Average Commitment
Year 3 : $2,588,000.00
Year 4 : $1,157,700.00
Year 5 : $172,500.00
Year 6 : $172,500.00

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	7373 - $25 - 0 - 0.00%
Luxury :	900 - $200 - 0 - 0.00%
Total Capacity :	21273
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$69,117,000
Farm Players Total Salaries	$1,862,700
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$51,442,965
Projected Bank Account	$51,442,965

Pro Players Salaries
P.K. Subban	$9,000,000 (9)
Carey Price	$6,500,000 (3)
Andrei Markov	$5,750,000 (3)
Tomas Plekanec	$5,000,000 (1)
Max Pacioretty	$4,500,000 (4)
Zbynek Michalek	$4,500,000 (4)
Adam Henrique	$4,000,000 (4)
Wayne Simmonds	$3,975,000 (4)
Brendan Gallagher	$3,750,000 (10)
Lars Eller	$3,500,000 (5)
Tom Gilbert	$2,800,000 (1)
Alex Galchenyuk	$2,800,000 (4)
Alex Killorn	$2,550,000 (1)
Anton Volchenkov	$2,125,000 (1)
Brian Boyle	$2,000,000 (3)
Marcel Goc	$1,100,000 (4)
Greg Pateryn	$857,000 (1)
Adam Clendening	$760,000 (2)
Nate Thompson	$750,000 (1)
Drayson Bowman	$600,000 (1)
Dan Ellis	$575,000 (4)
Mike Condon	$575,000 (3)
Mark Borowiecki	$575,000 (4)
Gabriel Dumont	$575,000 (2)
Total Pro Players	24
Salary Commitment
Year 3 : $69,117,000.00
Year 4 : $54,435,000.00
Year 5 : $53,100,000.00
Year 6 : $38,275,000.00
Salary Average Commitment
Year 3 : $69,117,000.00
Year 4 : $54,435,000.00
Year 5 : $53,100,000.00
Year 6 : $38,275,000.00

Farm Players Salaries
Markus Ruusu	$95,000 (4)
Magnus Nygren	$92,500 (1)
Brennan Evans	$91,500 (1)
Steve Quailer	$85,300 (2)
Jarred Tinordi	$85,100 (2)
Olivier Archambault	$83,900 (2)
Jake Dowell	$83,200 (1)
Nick Sorkin	$82,500 (2)
Morgan Ellis	$81,800 (2)
Brady Vail	$80,500 (2)
Robert Mayer	$80,300 (1)
Nikita Nesterov	$80,000 (2)
Jack Nevins	$77,200 (1)
Maxime Macenauer	$77,000 (1)
Darren Dietz	$76,800 (1)
Connor Crisp	$75,100 (1)
Carter Hutton	$75,000 (4)
Christian Thomas	$60,000 (2)
Alexander Avtsin	$57,500 (1)
Hunter Shinkaruk	$57,500 (3)
Drew MacIntyre	$57,500 (1)
Brad Hunt	$57,500 (4)
Eric Tangradi	$57,500 (2)
Jean-Sebastien Dea	$57,500 (2)
Brett Clark	$57,500 (4)
Shane O'Brien	$57,500 (4)
Total Farm Players	26
Salary Commitment
Year 3 : $1,922,700.00
Year 4 : $1,154,100.00
Year 5 : $400,000.00
Year 6 : $342,500.00
Salary Average Commitment
Year 3 : $1,907,700.00
Year 4 : $1,146,600.00
Year 5 : $400,000.00
Year 6 : $342,500.00

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $94 - 6,000 - 100.00%
Level 2:	5000 - $54 - 5,000 - 100.00%
Level 3:	2000 - $33 - 2,000 - 100.00%
Level 4:	3213 - $22 - 3,213 - 100.00%
Luxury :	900 - $188 - 900 - 100.00%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,113 - 100.00%
Average Income per Game	$1,424,858
Year to Date Revenue	$18,523,154
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,283,152
Farm Players Total Salaries	$2,627,767
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$56,945,811
Projected Bank Account	$56,945,811

Pro Players Salaries
Evgeni Malkin	$9,500,000 (14)
Corey Perry	$8,625,000 (4)
Bobby Ryan	$7,250,000 (14)
Pekka Rinne	$7,000,000 (4)
Patrice Bergeron	$6,875,000 (9)
Mike Ribeiro	$5,500,000 (2)
Jiri Hudler	$4,000,000 (1)
Travis Hamonic	$3,857,143 (10)
Mikael Backlund	$3,575,000 (6)
Jaromir Jagr	$3,500,000 (1)
Ryan Ellis	$2,500,000 (7)
Lubomir Visnovsky	$1,500,000 (4)
Mattias Ekholm	$1,038,000 (1)
Filip Forsberg	$894,167 (1)
Hampus Lindholm	$894,167 (1)
Gabriel Bourque	$866,000 (2)
Austin Watson	$757,000 (1)
Calle Jarnkrok	$735,000 (2)
Victor Bartley	$666,667 (1)
Paul Byron	$600,000 (1)
Marek Mazanec	$575,000 (2)
Peter Harrold	$575,000 (4)
Total Pro Players	22
Salary Commitment
Year 3 : $71,283,144.00
Year 4 : $58,933,143.00
Year 5 : $51,257,143.00
Year 6 : $51,257,143.00
Salary Average Commitment
Year 3 : $70,723,621.00
Year 4 : $58,373,620.00
Year 5 : $50,697,620.00
Year 6 : $50,697,620.00

Farm Players Salaries
Viktor Stalberg	$300,000 (2)
Olli Jokinen	$174,700 (1)
Chris Mason	$131,000 (1)
Daniel Bang	$103,100 (1)
Juuso Puustinen	$89,000 (1)
Jani Lajunen	$87,400 (2)
Charles-Olivier Roussel	$85,800 (2)
Patrick Cehlin	$85,500 (2)
Jack MacLellan	$85,300 (2)
Miikka Salomaki	$84,500 (2)
Matt Puempel	$83,900 (2)
Triston Grant	$83,700 (2)
Joonas Rask	$83,600 (2)
Joonas Jarvinen	$83,500 (2)
Michael Liambas	$83,500 (2)
Anthony Bitetto	$83,400 (2)
Jeff Foss	$81,900 (1)
Ben Ryan	$78,300 (1)
Buddy Robinson	$78,000 (1)
Joshua Shalla	$70,000 (1)
Colton Sissons	$63,500 (1)
John Persson	$62,667 (1)
Taylor Aronson	$60,500 (2)
Magnus Hellberg	$60,000 (4)
Taylor Beck	$57,500 (1)
Viktor Fasth	$57,500 (4)
Kelsey Wilson	$57,500 (1)
Andrew Alberts	$57,500 (4)
Steve Oleksy	$57,500 (4)
Sergei Kostitsyn	$57,500 (1)
Total Farm Players	30
Salary Commitment
Year 3 : $2,627,767.00
Year 4 : $1,523,100.00
Year 5 : $232,500.00
Year 6 : $232,500.00
Salary Average Commitment
Year 3 : $2,614,467.00
Year 4 : $1,523,100.00
Year 5 : $232,500.00
Year 6 : $232,500.00

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $55 - 0 - 0.00%
Level 4:	3645 - $50 - 0 - 0.00%
Luxury :	980 - $250 - 0 - 0.00%
Total Capacity :	17625
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,981,500
Farm Players Total Salaries	$2,565,650
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$33,440,532
Projected Bank Account	$33,440,532

Pro Players Salaries
Cory Schneider	$6,000,000 (8)
Travis Zajac	$5,750,000 (4)
Ryane Clowe	$4,850,000 (3)
Fedor Tyutin	$4,500,000 (3)
Matthew Carle	$4,259,000 (2)
Ales Hemsky	$4,000,000 (4)
Clarke MacArthur	$3,800,000 (4)
Tuomo Ruutu	$3,800,000 (1)
Dainius Zubrus	$3,100,000 (1)
Chris Stewart	$3,000,000 (4)
Chris Kelly	$3,000,000 (1)
Steve Ott	$2,600,000 (1)
Thomas Hickey	$2,200,000 (6)
Eric Gelinas	$1,575,000 (3)
Keith Kinkaid	$1,454,000 (1)
Andrej Sustr	$1,450,000 (3)
Steve Bernier	$1,100,000 (3)
Tom Wilson	$894,167 (1)
Ryan Murphy	$863,333 (2)
Stephen Gionta	$850,000 (1)
Brett Ritchie	$786,000 (1)
Damon Severson	$575,000 (2)
Mark Fraser	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $60,981,500.00
Year 4 : $43,922,333.00
Year 5 : $38,225,000.00
Year 6 : $24,750,000.00
Salary Average Commitment
Year 3 : $60,956,500.00
Year 4 : $43,922,333.00
Year 5 : $38,225,000.00
Year 6 : $24,750,000.00

Farm Players Salaries
Troy Terry	$190,000 (3)
Matt Anderson	$97,100 (1)
J.T. Brown	$95,000 (1)
Seth Helgeson	$85,200 (1)
Brandon Burlon	$85,000 (2)
Kelly Zajac	$84,700 (2)
Rod Pelley	$84,400 (2)
Stefan Matteau	$83,900 (2)
David Wohlberg	$83,700 (2)
Scott Timmins	$82,300 (1)
Raman Hrabarenka	$81,500 (2)
Dan Kelly	$81,200 (1)
Reece Scarlett	$80,100 (2)
John Marino	$80,000 (3)
Jacob Josefson	$80,000 (1)
Jeff Frazee	$79,600 (1)
Paul Thompson	$78,900 (1)
Scott Wedgewood	$77,200 (1)
Graham Black	$76,500 (1)
Ben Johnson	$74,600 (1)
Rudolfs Balcers	$70,000 (3)
Gustavo Bouramman	$70,000 (3)
Tyler Moy	$70,000 (3)
Reid Boucher	$69,250 (1)
Maxime Clermont	$60,500 (1)
Adam Gaudette	$60,000 (3)
Mattias Tedenby	$60,000 (1)
Alexandre Mallet	$57,500 (1)
Sebastian Collberg	$57,500 (1)
Andrei Loktionov	$57,500 (1)
Jamie McBain	$57,500 (1)
Mike Keenan	$57,500 (1)
Alexander Urbom	$57,500 (1)
Total Farm Players	33
Salary Commitment
Year 3 : $2,565,650.00
Year 4 : $1,123,300.00
Year 5 : $540,000.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $2,539,900.00
Year 4 : $1,123,300.00
Year 5 : $540,000.00
Year 6 : $0.00

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	2404 - $45 - 0 - 0.00%
Luxury :	830 - $300 - 0 - 0.00%
Total Capacity :	16234
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$47,456,832
Farm Players Total Salaries	$2,158,300
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$9,125,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$35,309,255
Projected Bank Account	$35,309,255

Pro Players Salaries
Carl Soderberg	$12,600,000 (4)
Jonathan Bernier	$6,900,000 (4)
Rick DiPietro	$4,500,000 (3)
Pierre-Alexandre Parenteau	$4,000,000 (1)
Jean-Philippe Cote	$1,720,000 (1)
Carlo Colaiacovo	$1,500,000 (4)
Kurtis Foster	$1,260,000 (1)
David Ullstrom	$1,177,000 (1)
Jack Eichel	$925,000 (6)
Nikolaj Ehlers	$925,000 (6)
Connor McDavid	$925,000 (6)
Kevin Fiala	$925,000 (5)
Nathan MacKinnon	$925,000 (1)
Jacob Trouba	$894,167 (1)
Jean-Francois Jacques	$891,000 (1)
Derrick Pouliot	$863,333 (4)
Ryan Strome	$863,333 (2)
Corbin McPherson	$856,000 (1)
Mark Olver	$844,000 (1)
Dan DaSilva	$824,000 (1)
Ryan Pulock	$822,000 (2)
Francis Wathier	$821,000 (1)
John Negrin	$796,000 (1)
Andrew Campbell	$700,000 (1)
Total Pro Players	24
Salary Commitment
Year 3 : $47,456,833.00
Year 4 : $31,748,666.00
Year 5 : $30,063,333.00
Year 6 : $25,563,333.00
Salary Average Commitment
Year 3 : $47,456,833.00
Year 4 : $31,748,666.00
Year 5 : $30,063,333.00
Year 6 : $25,563,333.00

Farm Players Salaries
Joel Daccord	$310,000 (3)
Nikita Soshnikov	$260,000 (4)
Evan Smith	$120,000 (4)
Ty Wishart	$92,900 (1)
J.T. Wyman	$87,200 (2)
Patrick Wellar	$86,500 (1)
Harri Pesonen	$86,000 (1)
Eric Neilson	$85,500 (2)
Jerome Samson	$85,400 (1)
Ashton Rome	$83,900 (1)
Colton Gillies	$83,900 (1)
Scooter Vaughan	$83,900 (2)
Jimmy Bonneau	$83,600 (2)
Charles Landry	$83,500 (2)
Darcy Zajac	$83,300 (2)
Dean Arsene	$82,900 (1)
Kent Huskins	$82,600 (1)
Matt Watkins	$82,000 (1)
Justin Courtnall	$80,200 (1)
Oliver Bjorkstrand	$57,500 (4)
Blair Riley	$57,500 (1)
Total Farm Players	21
Salary Commitment
Year 3 : $2,158,300.00
Year 4 : $1,254,500.00
Year 5 : $747,500.00
Year 6 : $437,500.00
Salary Average Commitment
Year 3 : $2,158,300.00
Year 4 : $1,254,500.00
Year 5 : $747,500.00
Year 6 : $437,500.00

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4180 - $45 - 0 - 0.00%
Luxury :	820 - $300 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 1,851 - 92.56%
Farm Level 2:	1000 - $15 - 939 - 93.88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,790 - 93.00%
Average Income per Game	$117,522
Year to Date Revenue	$587,611
Expense
Pro Players Total Salaries	$70,334,496
Farm Players Total Salaries	$2,014,100
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$41,515,075
Projected Bank Account	$41,515,075

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (9)
Derek Stepan	$6,500,000 (10)
Marc Staal	$5,700,000 (10)
Dan Girardi	$5,632,000 (3)
Brooks Orpik	$5,500,000 (8)
Derick Brassard	$5,000,000 (7)
Ryan McDonagh	$4,700,000 (4)
Dan Boyle	$4,500,000 (3)
Nikolai Kulemin	$4,187,500 (6)
Carl Hagelin	$4,000,000 (8)
Chris Kreider	$2,475,000 (1)
Cam Talbot	$2,130,000 (1)
John Moore	$1,667,000 (5)
Matt Hunwick	$1,600,000 (3)
Taylor Pyatt	$1,550,000 (3)
Jesse Winchester	$1,000,000 (3)
Jesper Fast	$950,000 (2)
Simon Despres	$900,000 (2)
Kevin Hayes	$900,000 (2)
Anthony Duclair	$894,000 (4)
J.T. Miller	$874,000 (2)
Chris Mueller	$600,000 (3)
Bryan Allen	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 3 : $70,334,500.00
Year 4 : $65,729,500.00
Year 5 : $62,105,500.00
Year 6 : $47,223,500.00
Salary Average Commitment
Year 3 : $70,274,500.00
Year 4 : $65,669,500.00
Year 5 : $62,105,500.00
Year 6 : $47,223,500.00

Farm Players Salaries
Michael Kostka	$244,100 (1)
Arron Asham	$100,000 (3)
Brandon Segal	$93,200 (1)
Ryan Bourque	$87,000 (2)
Marek Hrivik	$85,000 (2)
Oscar Lindberg	$85,000 (1)
Micheal Haley	$84,900 (2)
Nick Tarnasky	$84,000 (1)
Dallas Jackson	$83,000 (2)
Danny Kristo	$82,900 (1)
Tommy Hughes	$81,400 (2)
Ryan Potulny	$80,100 (1)
Josh Nicholls	$74,300 (1)
Jason Missiaen	$71,500 (1)
Matt Gilroy	$70,000 (3)
Scott Stajcer	$70,000 (3)
Bryan Rust	$65,200 (2)
Cedrick Desjardins	$65,000 (3)
Dylan McIlrath	$60,000 (2)
Jayson Megna	$60,000 (1)
Chris Bourque	$57,500 (3)
Conor Allen	$57,500 (2)
Alexander Sulzer	$57,500 (4)
Justin Vaive	$57,500 (1)
Kyle Jean	$57,500 (1)
Total Farm Players	25
Salary Commitment
Year 3 : $2,014,100.00
Year 4 : $1,024,000.00
Year 5 : $420,000.00
Year 6 : $57,500.00
Salary Average Commitment
Year 3 : $1,996,600.00
Year 4 : $1,021,500.00
Year 5 : $417,500.00
Year 6 : $57,500.00

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	6600 - $25 - 5,155 - 78.10%
Luxury :	900 - $200 - 900 - 100.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,055 - 92.95%
Average Income per Game	$1,598,583
Year to Date Revenue	$4,795,750
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,979,168
Farm Players Total Salaries	$2,001,250
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,122,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$62,359,043
Projected Bank Account	$62,359,043

Pro Players Salaries
Radim Vrbata	$7,000,000 (2)
Erik Karlsson	$6,500,000 (7)
Marc Methot	$4,900,000 (8)
Craig Smith	$4,250,000 (10)
Craig Anderson	$4,200,000 (6)
Nazem Kadri	$4,100,000 (2)
Milan Michalek	$4,000,000 (3)
Kyle Turris	$3,500,000 (3)
Mark Stone	$3,500,000 (6)
Joel Ward	$3,275,000 (6)
Jared Cowen	$3,100,000 (2)
Mika Zibanejad	$2,625,000 (4)
Jonas Hiller	$2,250,000 (1)
Patrick Wiercioch	$2,000,000 (1)
Martin Erat	$1,950,000 (2)
Chris Neil	$1,900,000 (1)
Mark Arcobello	$1,350,000 (4)
Eric Gryba	$1,250,000 (3)
Alex Chiasson	$1,200,000 (2)
Maxim Lapierre	$1,000,000 (2)
Cody Ceci	$894,167 (1)
Mike Hoffman	$660,000 (1)
Curtis Lazar	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 3 : $65,979,167.00
Year 4 : $58,275,000.00
Year 5 : $39,350,000.00
Year 6 : $30,600,000.00
Salary Average Commitment
Year 3 : $65,979,167.00
Year 4 : $58,275,000.00
Year 5 : $39,350,000.00
Year 6 : $30,600,000.00

Farm Players Salaries
Zack Smith	$188,750 (2)
Alex Guptill	$90,000 (4)
Andre Petersson	$87,300 (1)
Chris Wideman	$87,200 (1)
Michael Sdao	$86,800 (1)
Cole Schneider	$86,700 (1)
Jim O'Brien	$85,600 (2)
Aaron Johnson	$85,300 (1)
Tyler Eckford	$84,500 (1)
Fredrik Claesson	$84,000 (1)
Shane Prince	$83,800 (2)
Darren Kramer	$83,600 (2)
Daniel New	$83,000 (2)
Stephane Da Costa	$82,500 (1)
Scott Greenham	$81,600 (2)
Patrick Mullen	$81,100 (1)
Ryan Dzingel	$81,000 (2)
David Dziurzynski	$80,200 (1)
Garrett Thompson	$78,600 (1)
Danny Hobbs	$77,700 (1)
Chris Driedger	$73,300 (1)
Alex Grant	$60,000 (1)
Kyle Burroughs	$57,500 (1)
Adam Cracknell	$57,500 (1)
Stephon Williams	$57,500 (1)
Total Farm Players	25
Salary Commitment
Year 3 : $2,085,050.00
Year 4 : $777,350.00
Year 5 : $90,000.00
Year 6 : $90,000.00
Salary Average Commitment
Year 3 : $2,070,050.00
Year 4 : $777,350.00
Year 5 : $90,000.00
Year 6 : $90,000.00

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $150 - 5,240 - 87.34%
Level 2:	5000 - $85 - 4,387 - 87.74%
Level 3:	2000 - $50 - 1,836 - 91.81%
Level 4:	5619 - $45 - 3,965 - 70.56%
Luxury :	900 - $300 - 784 - 87.15%
Total Capacity :	19519
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,213 - 83.06%
Average Income per Game	$2,080,583
Year to Date Revenue	$18,725,249
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,455,464
Farm Players Total Salaries	$2,298,324
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$36,987,645
Projected Bank Account	$36,987,645

Pro Players Salaries
Claude Giroux	$8,275,000 (9)
Rick Nash	$7,800,000 (6)
Ryan Suter	$7,538,462 (4)
Mark Streit	$5,250,000 (2)
Braydon Coburn	$4,500,000 (1)
Jakub Voracek	$4,250,000 (1)
Steve Mason	$4,100,000 (3)
Luke Schenn	$3,600,000 (1)
David Desharnais	$3,500,000 (2)
Patric Hornqvist	$3,250,000 (6)
Nicklas Grossmann	$3,211,000 (2)
Scottie Upshall	$2,000,000 (4)
Sean Couturier	$1,750,000 (1)
Michael Del Zotto	$1,300,000 (1)
Scott Laughton	$1,076,000 (4)
Erik Gustafsson	$1,000,000 (1)
Zac Rinaldo	$850,000 (4)
Andrew Gordon	$847,000 (1)
Brandon Manning	$833,000 (2)
Nick Cousins	$800,000 (1)
Aaron Ness	$575,000 (1)
Jacob de la Rose	$575,000 (1)
Kent Simpson	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $67,455,462.00
Year 4 : $47,683,462.00
Year 5 : $34,889,462.00
Year 6 : $30,789,462.00
Salary Average Commitment
Year 3 : $67,305,462.00
Year 4 : $47,683,462.00
Year 5 : $34,889,462.00
Year 6 : $30,789,462.00

Farm Players Salaries
Ilya Bryzgalov	$226,623 (3)
Ray Emery	$165,000 (3)
Matthew Konan	$92,500 (2)
Eric Wellwood	$88,300 (1)
Steven Delisle	$86,000 (2)
Zack Stortini	$85,800 (2)
Tyler Brown	$84,100 (2)
Mark Alt	$83,600 (1)
Kyle Flanagan	$83,600 (2)
Austin Fyten	$83,600 (2)
Brett Hextall	$82,600 (2)
Andrew Johnston	$82,500 (2)
Oliver Lauridsen	$82,000 (1)
Petr Straka	$81,700 (2)
Kevin Goumas	$81,500 (1)
Cullen Eddy	$81,300 (1)
Robert Hagg	$81,200 (2)
Marcel Noebels	$80,900 (2)
Derek Mathers	$80,400 (2)
Marc-Andre Bourdon	$78,100 (1)
Ryan Sproul	$62,000 (1)
Mitch Wahl	$57,500 (1)
Mike Matczak	$57,500 (1)
Cal Heeter	$57,500 (1)
Blake Kessel	$57,500 (1)
Brett Flemming	$57,500 (1)
Jason Akeson	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 3 : $2,298,323.00
Year 4 : $1,396,523.00
Year 5 : $391,623.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $2,280,656.00
Year 4 : $1,396,523.00
Year 5 : $391,623.00
Year 6 : $0.00

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	8000 - $150 - 5,218 - 65.22%
Level 2:	6000 - $85 - 4,189 - 69.81%
Level 3:	4000 - $50 - 2,600 - 65.00%
Level 4:	4087 - $45 - 3,471 - 84.92%
Luxury :	1000 - $300 - 754 - 75.36%
Total Capacity :	23087
Farm
Farm Level 1:	2000 - $28 - 1,785 - 89.25%
Farm Level 2:	1000 - $10 - 870 - 86.97%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,231 - 70.30%
Average Income per Game	$2,063,709
Year to Date Revenue	$10,318,544
Farm
Home Games Left	0
Average Attendance - %	2,655 - 88.49%
Average Income per Game	$87,428
Year to Date Revenue	$262,284
Expense
Pro Players Total Salaries	$68,904,312
Farm Players Total Salaries	$2,078,567
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$132,439,330
Projected Bank Account	$132,439,330

Pro Players Salaries
Sidney Crosby	$8,700,000 (20)
Shea Weber	$7,857,143 (4)
Kris Letang	$7,250,000 (14)
Phil Kessel	$6,800,000 (13)
Brent Burns	$5,760,000 (4)
James Neal	$5,000,000 (5)
T.J. Oshie	$4,175,000 (2)
Dion Phaneuf	$3,500,000 (11)
Johnny Oduya	$3,375,000 (4)
Jonathan Huberdeau	$3,250,000 (4)
Karl Alzner	$2,800,000 (2)
Nino Niederreiter	$2,666,667 (3)
Michal Neuvirth	$1,625,000 (4)
Joe Colborne	$1,275,000 (1)
Lee Stempniak	$1,000,000 (3)
Sam Reinhart	$894,167 (4)
Mark Scheifele	$863,333 (1)
Michael Ryder	$800,000 (4)
Petr Mrazek	$738,000 (2)
Artemi Panarin	$575,000 (4)
Total Pro Players	20
Salary Commitment
Year 3 : $68,904,310.00
Year 4 : $66,765,977.00
Year 5 : $59,052,977.00
Year 6 : $55,386,310.00
Salary Average Commitment
Year 3 : $68,904,311.00
Year 4 : $66,765,978.00
Year 5 : $59,052,978.00
Year 6 : $55,386,311.00

Farm Players Salaries
Deryk Engelland	$291,700 (4)
James Reimer	$230,000 (1)
Jonas Donskoi	$100,000 (3)
Leon Draisaitl	$92,500 (4)
Nick D'Agostino	$83,100 (2)
Dominik Uher	$81,300 (2)
Brian Dumoulin	$80,000 (4)
Kevin Gravel	$78,500 (1)
David Musil	$78,100 (1)
John Scott	$75,000 (3)
Matia Marcantuoni	$72,500 (1)
Jordan Weal	$63,200 (2)
Adam Payerl	$62,667 (4)
Veeti Vainio	$57,500 (3)
Eric Hartzell	$57,500 (3)
Rihards Bukarts	$57,500 (4)
Jujhar Khaira	$57,500 (3)
Richard Bachman	$57,500 (4)
Harrison Ruopp	$57,500 (3)
Jordin Tootoo	$57,500 (4)
David Booth	$57,500 (3)
Dany Heatley	$57,500 (4)
Brett Bellemore	$57,500 (4)
Griffin Reinhart	$57,500 (3)
Tanner Kero	$57,500 (4)
Total Farm Players	25
Salary Commitment
Year 3 : $2,078,567.00
Year 4 : $1,619,467.00
Year 5 : $1,391,867.00
Year 6 : $871,867.00
Salary Average Commitment
Year 3 : $2,078,567.00
Year 4 : $1,619,467.00
Year 5 : $1,391,867.00
Year 6 : $871,867.00

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3626 - $25 - 3,626 - 100.00%
Luxury :	870 - $200 - 870 - 100.00%
Total Capacity :	17496
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,496 - 100.00%
Average Income per Game	$1,543,312
Year to Date Revenue	$9,259,872
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,841,668
Farm Players Total Salaries	$3,028,250
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$80,573,521
Projected Bank Account	$80,573,521

Pro Players Salaries
Zdeno Chara	$6,916,667 (5)
Logan Couture	$6,000,000 (7)
Joe Pavelski	$6,000,000 (7)
Matt Moulson	$5,000,000 (8)
Jason Garrison	$4,600,000 (3)
Antti Niemi	$4,500,000 (6)
Jonathan Ericsson	$4,250,000 (1)
Marc-Edouard Vlasic	$4,250,000 (3)
Alexei Emelin	$4,100,000 (5)
Josh Bailey	$3,300,000 (6)
Brenden Dillon	$3,270,000 (9)
Brayden Schenn	$2,750,000 (1)
Eric Brewer	$2,100,000 (4)
Raffi Torres	$2,000,000 (1)
Justin Fontaine	$1,000,000 (1)
Olli Maatta	$894,167 (2)
Joakim Andersson	$815,000 (2)
Andrew Desjardins	$800,000 (4)
Matt Nieto	$759,167 (1)
Chris Tierney	$711,667 (2)
Alex Stalock	$625,000 (3)
Matt Tennyson	$625,000 (1)
David Legwand	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 3 : $65,841,668.00
Year 4 : $54,457,501.00
Year 5 : $52,036,667.00
Year 6 : $42,561,667.00
Salary Average Commitment
Year 3 : $65,841,668.00
Year 4 : $54,457,501.00
Year 5 : $52,036,667.00
Year 6 : $42,561,667.00

Farm Players Salaries
R.J. Umberger	$460,000 (2)
Adam Burish	$185,000 (1)
Mirco Mueller	$131,917 (1)
Patrick Bordeleau	$100,000 (1)
Scott Hannan	$100,000 (3)
Noah Hanifin	$92,500 (2)
Mason Appleton	$90,000 (4)
Daniil Tarasov	$87,300 (1)
Kael Mouillierat	$85,800 (1)
Marek Viedensky	$85,700 (2)
James Livingston	$85,100 (2)
Ryan Carpenter	$83,900 (2)
Sebastian Stalberg	$83,600 (2)
Rylan Schwartz	$81,800 (2)
Luke Pither	$81,300 (1)
Harri Sateri	$80,200 (1)
Mike Brown	$73,667 (3)
Freddie Hamilton	$68,800 (2)
Taylor Fedun	$67,500 (3)
Taylor Doherty	$67,500 (1)
Matt Taormina	$65,000 (3)
Troy Bourke	$63,167 (1)
Dylan DeMelo	$62,500 (2)
Jeremy Langlois	$61,000 (1)
Michael Bournival	$60,000 (2)
Troy Grosenick	$60,000 (3)
Tye McGinn	$60,000 (1)
Cameron Hughes	$60,000 (3)
Barclay Goodrow	$57,500 (2)
Barry Goers	$57,500 (1)
Peter Budaj	$57,500 (4)
Travis Oleksuk	$57,500 (1)
Adam Polasek	$57,500 (2)
Bracken Kearns	$57,500 (3)
Total Farm Players	34
Salary Commitment
Year 3 : $3,028,251.00
Year 4 : $1,910,067.00
Year 5 : $631,167.00
Year 6 : $147,500.00
Salary Average Commitment
Year 3 : $3,023,251.00
Year 4 : $1,907,567.00
Year 5 : $628,667.00
Year 6 : $147,500.00

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	5270 - $25 - 0 - 0.00%
Luxury :	880 - $200 - 0 - 0.00%
Total Capacity :	19150
Farm
Farm Level 1:	2000 - $35 - 1,928 - 96.38%
Farm Level 2:	1000 - $15 - 965 - 96.45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,892 - 96.41%
Average Income per Game	$122,084
Year to Date Revenue	$1,342,923
Expense
Pro Players Total Salaries	$67,981,376
Farm Players Total Salaries	$2,740,717
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$41,822,302
Projected Bank Account	$41,822,302

Pro Players Salaries
Vladimir Tarasenko	$7,500,000 (10)
Brian Campbell	$7,142,875 (1)
Alex Pietrangelo	$6,500,000 (4)
Alexander Steen	$5,800,000 (3)
Matt Niskanen	$5,750,000 (12)
Kevin Shattenkirk	$4,250,000 (2)
Chris Tanev	$3,450,000 (9)
Tyler Johnson	$3,333,000 (3)
Eric Fehr	$3,275,000 (4)
Henrik Zetterberg	$3,041,667 (4)
Brian Elliott	$2,500,000 (3)
Andy McDonald	$2,417,000 (1)
Jaden Schwartz	$2,350,000 (1)
Jake Allen	$1,511,000 (1)
Boyd Gordon	$1,500,000 (1)
Jay Harrison	$1,500,000 (2)
Kris Russell	$1,300,000 (1)
Patrick Eaves	$1,150,000 (1)
Zemgus Girgensons	$894,167 (1)
Robby Fabbri	$894,167 (2)
Dmitrij Jaskin	$772,500 (1)
Frank Vatrano	$575,000 (4)
Tommy Wingels	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 3 : $67,981,376.00
Year 4 : $48,943,834.00
Year 5 : $42,299,667.00
Year 6 : $30,091,667.00
Salary Average Commitment
Year 3 : $67,906,375.00
Year 4 : $48,868,834.00
Year 5 : $42,224,667.00
Year 6 : $30,091,667.00

Farm Players Salaries
Marc-Andre Gragnani	$101,200 (1)
Scott Ford	$97,200 (1)
Terry Broadhurst	$92,500 (1)
Jake McCabe	$92,500 (1)
Justin Krueger	$91,800 (1)
Cade Fairchild	$91,300 (1)
Justin Soryal	$87,200 (2)
Joe Sova	$86,200 (2)
Sebastian Wannstrom	$86,100 (2)
Kyle Hagel	$85,500 (2)
Sergey Andronov	$85,400 (2)
David Shields	$85,300 (1)
Jeremy Welsh	$85,000 (3)
Shane Harper	$85,000 (2)
Mathieu Brodeur	$83,100 (1)
Pat Cannone	$82,500 (1)
Yannick Veilleux	$81,900 (2)
Tyler Shattock	$81,900 (1)
Matt Climie	$81,800 (1)
Jani Hakanpaa	$81,300 (2)
Cody Beach	$80,700 (2)
Brent Regner	$79,600 (1)
Josh Leivo	$79,250 (1)
Radek Faksa	$78,800 (2)
Derek Nesbitt	$78,500 (1)
Rob Bordson	$77,500 (1)
Connor Brickley	$75,800 (1)
Conor Sheary	$75,500 (1)
Mike Murphy	$74,700 (1)
Joonas Nattinen	$63,167 (1)
Mike McKenna	$60,000 (1)
Anthony Nigro	$57,500 (1)
Jake Chelios	$57,500 (1)
Philip McRae	$57,500 (1)
Total Farm Players	34
Salary Commitment
Year 3 : $2,740,717.00
Year 4 : $923,100.00
Year 5 : $85,000.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $2,720,917.00
Year 4 : $923,100.00
Year 5 : $85,000.00
Year 6 : $0.00

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 6,000 - 100.00%
Level 2:	5000 - $63 - 5,000 - 100.00%
Level 3:	2000 - $37 - 2,000 - 100.00%
Level 4:	5858 - $15 - 5,452 - 93.06%
Luxury :	900 - $199 - 900 - 100.00%
Total Capacity :	19758
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,352 - 97.94%
Average Income per Game	$1,539,844
Year to Date Revenue	$4,619,531
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,502,168
Farm Players Total Salaries	$2,250,433
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$45,461,369
Projected Bank Account	$45,461,369

Pro Players Salaries
Justin Williams	$8,000,000 (4)
Steven Stamkos	$7,500,000 (1)
Alexander Semin	$7,000,000 (6)
Justin Braun	$6,500,000 (4)
Mike Fisher	$5,000,000 (4)
Stephen Weiss	$4,900,000 (3)
Roberto Luongo	$4,533,333 (4)
Michal Rozsival	$3,000,000 (4)
Blake Comeau	$2,000,000 (4)
Jarret Stoll	$1,500,000 (4)
Andrei Vasilevskiy	$1,174,000 (4)
Nathan Beaulieu	$1,000,000 (4)
Radko Gudas	$991,667 (1)
Tomas Hertl	$925,000 (1)
Jonathan Drouin	$925,000 (1)
Rasmus Ristolainen	$925,000 (1)
Joni Pitkanen	$900,000 (3)
Ryan Murray	$894,167 (1)
Vladislav Namestnikov	$874,000 (2)
Jon Merrill	$840,000 (1)
Brian Strait	$775,000 (2)
Nikita Kucherov	$711,667 (1)
Cedric Paquette	$633,333 (1)
Alex Hutchings	$0 (0)
Total Pro Players	24
Salary Commitment
Year 3 : $61,502,167.00
Year 4 : $47,156,333.00
Year 5 : $45,507,333.00
Year 6 : $39,707,333.00
Salary Average Commitment
Year 3 : $61,502,166.00
Year 4 : $47,156,332.00
Year 5 : $45,507,332.00
Year 6 : $39,707,332.00

Farm Players Salaries
Chad Johnson	$130,000 (2)
Patrick Shea	$99,900 (4)
Colby Williams	$90,000 (4)
Joe Finley	$88,100 (2)
Matthew Corrente	$86,600 (2)
Jonathan Marchessault	$86,100 (2)
Mike Angelidis	$85,100 (2)
Joey Mormina	$83,700 (1)
C.J. Stretch	$83,500 (2)
Davis Drewiske	$82,900 (1)
Philippe Paradis	$82,700 (1)
T.J. Hensick	$82,500 (1)
Dalton Smith	$82,000 (2)
Hunter Bishop	$81,700 (1)
Yanni Gourde	$81,300 (2)
Derek Whitmore	$79,000 (1)
Chris Langkow	$77,700 (1)
Henri Ikonen	$77,100 (1)
Joel Vermin	$76,800 (1)
David Leggio	$72,900 (1)
Marcus Vela	$70,000 (3)
Ryan Carter	$62,500 (1)
Kristers Gudlevskis	$60,833 (1)
Mark Barberio	$60,000 (1)
Danick Gauthier	$57,500 (4)
Alexander Wennberg	$57,500 (1)
Dylan Blujus	$57,500 (3)
William Nylander	$57,500 (3)
Jake Dotchin	$57,500 (3)
Total Farm Players	29
Salary Commitment
Year 3 : $2,250,433.00
Year 4 : $1,212,600.00
Year 5 : $489,900.00
Year 6 : $247,400.00
Salary Average Commitment
Year 3 : $2,242,933.00
Year 4 : $1,212,600.00
Year 5 : $489,900.00
Year 6 : $247,400.00

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4889 - $25 - 0 - 0.00%
Luxury :	930 - $200 - 0 - 0.00%
Total Capacity :	18819
Farm
Farm Level 1:	2000 - $35 - 1,649 - 82.47%
Farm Level 2:	1000 - $15 - 903 - 90.27%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,552 - 85.07%
Average Income per Game	$106,187
Year to Date Revenue	$318,562
Expense
Pro Players Total Salaries	$46,946,168
Farm Players Total Salaries	$1,862,012
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$7,000,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$31,442,475
Projected Bank Account	$31,442,475

Pro Players Salaries
Pavel Datsyuk	$7,500,000 (3)
Ryan Callahan	$5,800,000 (9)
Mike Smith	$5,666,667 (6)
Brad Stuart	$5,200,000 (2)
Tyler Myers	$3,500,000 (4)
Brandon Sutter	$3,300,000 (2)
Marek Zidlicky	$2,840,000 (2)
Damien Brunner	$1,750,000 (4)
Mason Raymond	$1,575,000 (3)
Mark Fayne	$1,500,000 (2)
Adam Pardy	$1,000,000 (2)
Anton Lander	$988,000 (3)
Jhonas Enroth	$950,000 (4)
Peter Holland	$870,000 (1)
Andrew MacWilliam	$789,000 (1)
Marcus Foligno	$750,000 (3)
Erik Gustafsson	$667,500 (4)
Cory Conacher	$575,000 (1)
Manny Malhotra	$575,000 (4)
James Sheppard	$575,000 (4)
Colton Parayko	$575,000 (4)
Total Pro Players	21
Salary Commitment
Year 3 : $46,946,167.00
Year 4 : $44,712,167.00
Year 5 : $30,872,167.00
Year 6 : $20,059,167.00
Salary Average Commitment
Year 3 : $46,871,168.00
Year 4 : $44,712,168.00
Year 5 : $30,872,168.00
Year 6 : $20,059,168.00

Farm Players Salaries
Steven Moses	$100,000 (3)
B.J. Crombeen	$100,000 (2)
Matt Martin	$100,000 (1)
Scott Mayfield	$92,500 (1)
Kevin Czuczman	$87,413 (1)
Brendan Mikkelson	$87,300 (1)
Markus Lauridsen	$84,600 (2)
Carter Ashton	$84,000 (1)
Tyler Biggs	$83,500 (2)
Kevin Marshall	$83,100 (1)
Garret Sparks	$82,500 (1)
Sam Carrick	$81,500 (2)
Brad Ross	$80,800 (2)
Mike Zigomanis	$79,800 (1)
Christopher Gibson	$77,700 (1)
John Muse	$77,300 (1)
Greg McKegg	$70,000 (1)
Tim Erixon	$60,000 (1)
Brandon Kozun	$60,000 (1)
Petter Granberg	$60,000 (1)
Jamie Devane	$57,500 (1)
Carson McMillan	$57,500 (1)
Ryan Reaves	$57,500 (1)
Connor Hobbs	$57,500 (3)
Total Farm Players	24
Salary Commitment
Year 3 : $1,862,012.00
Year 4 : $587,900.00
Year 5 : $157,500.00
Year 6 : $0.00
Salary Average Commitment
Year 3 : $1,862,012.00
Year 4 : $587,900.00
Year 5 : $157,500.00
Year 6 : $0.00

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	6110 - $25 - 5,092 - 83.34%
Luxury :	890 - $200 - 890 - 100.00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - $35 - 1,789 - 89.44%
Farm Level 2:	1000 - $15 - 918 - 91.83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,982 - 94.91%
Average Income per Game	$1,594,125
Year to Date Revenue	$3,188,250
Farm
Home Games Left	0
Average Attendance - %	2,707 - 90.24%
Average Income per Game	$113,812
Year to Date Revenue	$682,874
Expense
Pro Players Total Salaries	$64,076,000
Farm Players Total Salaries	$1,694,375
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$55,719,267
Projected Bank Account	$55,719,267

Pro Players Salaries
Daniel Sedin	$7,000,000 (5)
Henrik Sedin	$7,000,000 (5)
Ryan Miller	$6,000,000 (3)
Patrik Elias	$5,500,000 (1)
Dan Hamhuis	$4,500,000 (1)
Victor Hedman	$4,000,000 (2)
Luca Sbisa	$3,600,000 (6)
Cam Atkinson	$3,500,000 (6)
Rob Scuderi	$3,375,000 (4)
Erik Cole	$2,800,000 (4)
Chris Higgins	$2,500,000 (2)
Shawn Matthias	$2,300,000 (2)
Jacob Markstrom	$1,550,000 (4)
Barret Jackman	$1,500,000 (4)
Yannick Weber	$1,500,000 (1)
Nick Schultz	$1,500,000 (3)
Linden Vey	$1,000,000 (1)
Brandon Defazio	$828,000 (2)
Cal O'Reilly	$827,000 (1)
Korbinian Holzer	$794,000 (1)
Alexandre Grenier	$777,000 (1)
Blair Jones	$575,000 (1)
Ryan Stanton	$575,000 (2)
Ben Street	$575,000 (1)
Total Pro Players	24
Salary Commitment
Year 3 : $64,076,000.00
Year 4 : $48,028,000.00
Year 5 : $37,825,000.00
Year 6 : $30,325,000.00
Salary Average Commitment
Year 3 : $64,076,000.00
Year 4 : $48,028,000.00
Year 5 : $37,825,000.00
Year 6 : $30,325,000.00

Farm Players Salaries
Joacim Eriksson	$92,500 (2)
Jerry D'Amigo	$87,000 (1)
Guillaume Desbiens	$86,600 (1)
Peter Andersson	$85,100 (2)
Wacey Hamilton	$84,600 (2)
Stefan Schneider	$83,200 (1)
Luke Witkowski	$82,600 (1)
Patrick Kennedy	$81,700 (2)
Alex Friesen	$81,400 (1)
Joe Cannata	$81,000 (1)
Alex Biega	$79,800 (1)
Tanner Richard	$79,800 (2)
Carter Bancks	$75,900 (1)
Yann Sauve	$70,875 (1)
Frank Corrado	$70,000 (2)
Darren Archibald	$66,000 (1)
Ed Jovanovski	$60,000 (2)
Jeremie Blain	$58,800 (1)
Edward Pasquale	$57,500 (4)
Aaron Volpatti	$57,500 (1)
Travis Ehrhardt	$57,500 (1)
Ben Holmstrom	$57,500 (1)
Mitch Holmberg	$57,500 (1)
Total Farm Players	23
Salary Commitment
Year 3 : $1,694,375.00
Year 4 : $611,200.00
Year 5 : $57,500.00
Year 6 : $57,500.00
Salary Average Commitment
Year 3 : $1,684,375.00
Year 4 : $611,200.00
Year 5 : $57,500.00
Year 6 : $57,500.00

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4367 - $45 - 0 - 0.00%
Luxury :	910 - $300 - 0 - 0.00%
Total Capacity :	18277
Farm
Farm Level 1:	2000 - $35 - 1,735 - 86.73%
Farm Level 2:	1000 - $15 - 885 - 88.50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,620 - 87.32%
Average Income per Game	$110,243
Year to Date Revenue	$330,728
Expense
Pro Players Total Salaries	$63,605,128
Farm Players Total Salaries	$1,738,867
Coaches Total Salaries	$1,575,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$39,773,755
Projected Bank Account	$39,773,755

Pro Players Salaries
Alexander Ovechkin	$9,538,462 (12)
Nicklas Backstrom	$6,700,000 (10)
Thomas Vanek	$6,500,000 (3)
Kari Lehtonen	$5,900,000 (6)
Paul Martin	$4,850,000 (8)
Niklas Kronwall	$4,750,000 (4)
Patrik Berglund	$4,000,000 (3)
John Carlson	$3,966,667 (6)
Martin Hanzal	$3,100,000 (2)
Ben Scrivens	$2,300,000 (1)
Dmitry Orlov	$2,250,000 (3)
Jason Chimera	$2,000,000 (2)
Vladimir Sobotka	$1,300,000 (3)
Robert Bortuzzo	$1,050,000 (4)
Steve Downie	$1,000,000 (4)
Valeri Nichushkin	$925,000 (1)
Adam Larsson	$900,000 (3)
Nate Schmidt	$750,000 (3)
Mikhail Grigorenko	$675,000 (2)
Michael Latta	$575,000 (3)
Chris Brown	$575,000 (4)
Total Pro Players	21
Salary Commitment
Year 3 : $63,605,129.00
Year 4 : $60,380,129.00
Year 5 : $54,605,129.00
Year 6 : $38,330,129.00
Salary Average Commitment
Year 3 : $63,605,130.00
Year 4 : $60,380,130.00
Year 5 : $54,605,130.00
Year 6 : $38,330,130.00

Farm Players Salaries
Jonas Gustavsson	$125,000 (3)
Marc-Andre Bergeron	$104,400 (1)
Justin Peters	$95,000 (3)
Chandler Stephenson	$92,500 (1)
Dane Byers	$88,400 (1)
Graham Mink	$86,900 (1)
Jon Landry	$86,100 (2)
Mike Moore	$85,300 (1)
Bobby Farnham	$82,400 (2)
Philippe Cornet	$79,900 (1)
Nathan Walker	$79,400 (2)
Mike Carman	$77,400 (1)
Philipp Grubauer	$75,000 (4)
Connor Carrick	$63,667 (1)
Caleb Herbert	$57,500 (3)
Nicolas Deschamps	$57,500 (3)
Garrett Mitchell	$57,500 (3)
Stanislav Galiev	$57,500 (4)
Dustin Gazley	$57,500 (3)
Erik Burgdoerfer	$57,500 (3)
Tomas Kundratek	$57,500 (3)
Cameron Schilling	$57,500 (3)
Joel Broda	$57,500 (3)
Total Farm Players	23
Salary Commitment
Year 3 : $1,738,867.00
Year 4 : $1,060,400.00
Year 5 : $812,500.00
Year 6 : $132,500.00
Salary Average Commitment
Year 3 : $1,698,867.00
Year 4 : $1,020,400.00
Year 5 : $772,500.00
Year 6 : $132,500.00

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $165 - 0 - 0.00%
Level 2:	5000 - $92 - 0 - 0.00%
Level 3:	2000 - $67 - 0 - 0.00%
Level 4:	1035 - $54 - 0 - 0.00%
Luxury :	980 - $330 - 0 - 0.00%
Total Capacity :	15015
Farm
Farm Level 1:	2000 - $35 - 1,894 - 94.68%
Farm Level 2:	1000 - $18 - 958 - 95.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,852 - 95.06%
Average Income per Game	$124,448
Year to Date Revenue	$746,690
Expense
Pro Players Total Salaries	$67,832,856
Farm Players Total Salaries	$2,012,750
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$21,382,526
Projected Bank Account	$21,382,526

Pro Players Salaries
Tobias Enstrom	$5,750,000 (3)
Blake Wheeler	$5,600,000 (4)
Nick Leddy	$5,500,000 (10)
Evander Kane	$5,250,000 (3)
Zach Bogosian	$5,142,857 (4)
Bryan Little	$4,700,000 (3)
Andrew Ladd	$4,400,000 (1)
Michael Frolik	$4,300,000 (9)
Ondrej Pavelec	$3,900,000 (2)
Trevor Daley	$3,300,000 (4)
Christian Ehrhoff	$3,000,000 (2)
Mathieu Perreault	$3,000,000 (3)
Mark Stuart	$2,625,000 (5)
Brock Nelson	$2,500,000 (6)
Nail Yakupov	$2,500,000 (4)
Tim Gleason	$1,000,000 (2)
Erik Condra	$900,000 (3)
Chris Summers	$900,000 (3)
Ben Chiarot	$850,000 (3)
Marko Dano	$790,000 (2)
Patrick Maroon	$750,000 (4)
Shawn Horcoff	$600,000 (3)
Michael Hutchinson	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 3 : $67,832,857.00
Year 4 : $62,857,857.00
Year 5 : $54,167,857.00
Year 6 : $32,217,857.00
Salary Average Commitment
Year 3 : $67,832,856.00
Year 4 : $62,857,856.00
Year 5 : $54,167,856.00
Year 6 : $32,217,856.00

Farm Players Salaries
Andrew Copp	$92,500 (4)
Reto Berra	$90,000 (4)
Craig Adams	$90,000 (3)
Jay Beagle	$90,000 (3)
Cody McLeod	$90,000 (3)
Paul Postma	$88,700 (4)
Adam Lowry	$87,000 (2)
Will O'Neill	$86,100 (1)
Sven Andrighetto	$82,800 (2)
James Wright	$80,000 (1)
Brenden Kichton	$79,100 (1)
Alexander Khokhlachev	$78,667 (1)
J.C. Lipon	$77,500 (1)
Carl Klingberg	$76,000 (1)
Nicolas Petan	$75,833 (4)
Keaton Ellerby	$73,500 (1)
Austen Brassard	$72,300 (1)
Eric O'Dell	$70,000 (1)
Connor Hellenuyck	$66,750 (4)
Cody McCormick	$60,000 (2)
Ryan White	$60,000 (3)
John Albert	$58,500 (1)
Scott Munroe	$57,500 (1)
Adam Pelech	$57,500 (1)
Madison Bowey	$57,500 (4)
Chase De Leo	$57,500 (4)
Josh Morrissey	$57,500 (4)
Total Farm Players	27
Salary Commitment
Year 3 : $2,012,750.00
Year 4 : $1,146,083.00
Year 5 : $916,283.00
Year 6 : $586,283.00
Salary Average Commitment
Year 3 : $2,005,250.00
Year 4 : $1,146,083.00
Year 5 : $916,283.00
Year 6 : $586,283.00

Team	Current Fund	Payroll	Under Maximum of $71,400,000	Over Minimum of $52,800,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$32,882,695	$64,570,504	$6,829,496	$11,770,504	23	23	46
Arizona Coyotes	$47,220,677	$69,373,328	$2,026,672	$16,573,328	23	30	53
Boston Bruins	$61,023,836	$67,691,504	$3,708,496	$14,891,504	23	31	54
Buffalo Sabres	$51,247,230	$68,512,668	$2,887,332	$15,712,668	23	25	48
Calgary Flames	$31,440,117	$63,663,000	$7,737,000	$10,863,000	23	29	52
Carolina Hurricanes	$39,795,632	$68,664,160	$2,735,840	$15,864,160	21	31	52
Chicago Blackhawks	$9,521,640	$70,469,792	$930,208	$17,669,792	23	25	48
Colorado Avalanche	$44,584,226	$71,297,168	$102,832	$18,497,168	23	31	54
Columbus Blue Jackets	$19,957,431	$60,380,808	$11,019,192	$7,580,808	23	36	59
Dallas Stars	$22,713,172	$67,401,000	$3,999,000	$14,601,000	21	29	50
Detroit Red Wings	$51,780,195	$53,431,667	$17,968,333	$631,667	20	28	48
Edmonton Oilers	$61,273,510	$69,556,712	$1,843,288	$16,756,712	23	32	55
Florida Panthers	$67,176,869	$63,940,168	$7,459,832	$11,140,168	20	28	48
Los Angeles Kings	$40,076,476	$71,312,728	$87,272	$18,512,728	23	24	47
Minnesota Wild	$52,882,811	$67,397,376	$4,002,624	$14,597,376	23	31	54
Montreal Canadiens	$51,442,965	$69,117,000	$2,283,000	$16,317,000	24	26	50
Nashville Predators	$56,945,811	$71,283,152	$116,848	$18,483,152	22	30	52
New Jersey Devils	$33,440,532	$60,981,500	$10,418,500	$8,181,500	23	33	56
New York Islanders	$35,309,255	$56,581,832	$14,818,168	$3,781,832	24	21	45
New York Rangers	$41,515,075	$70,334,496	$1,065,504	$17,534,496	23	25	48
Ottawa Senators	$62,359,043	$68,101,668	$3,298,332	$15,301,668	23	25	48
Philadelphia Flyers	$36,987,645	$67,455,464	$3,944,536	$14,655,464	23	27	50
Pittsburgh Penguins	$132,439,330	$68,904,312	$2,495,688	$16,104,312	20	25	45
San Jose Sharks	$80,573,521	$65,841,668	$5,558,332	$13,041,668	23	34	57
St. Louis Blues	$41,822,302	$67,981,376	$3,418,624	$15,181,376	23	34	57
Tampa Bay Lightning	$45,461,369	$61,502,168	$9,897,832	$8,702,168	24	29	53
Toronto Maple Leafs	$31,442,475	$53,946,168	$17,453,832	$1,146,168	21	24	45
Vancouver Canucks	$55,719,267	$64,076,000	$7,324,000	$11,276,000	24	23	47
Washington Capitals	$39,773,755	$63,605,128	$7,794,872	$10,805,128	21	23	44
Winnipeg Jets	$21,382,526	$67,832,856	$3,567,144	$15,032,856	23	27	50

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %