Team FinanceLast Update - Sunday, June 4, 2017 at 11:42
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $105 - 5,854 - 97.56%
Level 2: 5000 - $59 - 4,861 - 97.22%
Level 3: 2000 - $40 - 1,962 - 98.09%
Level 4: 3304 - $32 - 3,300 - 99.89%
Luxury : 870 - $219 - 860 - 98.81%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $29 - 1,503 - 75.14%
Farm Level 2: 1000 - $11 - 782 - 78.16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,836 - 98.03%
Average Income per Game$1,911,516
Year to Date Revenue$72,637,590
Farm
Home Games Left-1
Average Attendance - %2,284 - 76.15%
Average Income per Game$79,085
Year to Date Revenue$3,084,329

Expense

Pro Players Total Salaries$72,433,255
Farm Players Total Salaries$2,314,900
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,221,922
Farm Year To Date Expenses$2,289,198
Pro Salary Cap To Date$71,721,922
Farm Salary Cap To Date$2,289,198

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($79,085)
Pro Remaining Season Days0
Pro Expenses Per Days$583,466
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,820
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$72,433,255
Estimate Under Maximum Salary Cap of $73,000,000$566,745
Estimate Over Minimum Salary Cap of $54,000,000 $18,433,255
Current Bank Account$31,288,588
Projected Bank Account$31,209,503

Pro Players Salaries

Henrik Sedin $7,000,000 (3)
Daniel Sedin $7,000,000 (3)
John Tavares $5,500,000 (4)
Alexander Edler $5,000,000 (1)
Kyle Palmieri $4,650,000 (9)
Roberto Luongo $4,533,333 (2)
Francois Beauchemin $4,500,000 (4)
Marc-Edouard Vlasic $4,250,000 (1)
Benoit Pouliot $4,000,000 (5)
Cam Fowler $4,000,000 (1)
Roman Josi $4,000,000 (2)
Rickard Rakell $3,853,672 (2)
Jakob Silfverberg $3,750,000 (6)
Kyle Okposo $2,800,000 (4)
John Gibson $2,300,000 (5)
Devante Smith-Pelly $1,300,000 (3)
Nick Bonino $1,000,000 (4)
Ben Hutton $896,250 (2)
Marcus Foligno $750,000 (1)
Brian Gionta $700,000 (1)
Mark Fayne $650,000 (4)
Total Pro Players21
Salary Commitment
Year 5 : $72,433,255.00
Year 6 : $57,733,255.00
Year 7 : $44,450,000.00
Year 8 : $29,150,000.00
Salary Average Commitment
Year 5 : $72,433,254.00
Year 6 : $57,733,254.00
Year 7 : $44,450,000.00
Year 8 : $29,150,000.00
Salary Cap with 1 Way Contract
Year 5 : $72,433,255.00
Year 6 : $57,733,255.00
Year 7 : $44,450,000.00
Year 8 : $29,150,000.00

Farm Players Salaries

Dryden Hunt $295,000 (3)
William Karlsson $100,000 (4)
Sergei Boikov $100,000 (2)
Nic Kerdiles $92,500 (1)
Mark Barberio $90,000 (3)
David Ullstrom $90,000 (2)
Jeff Frazee $90,000 (3)
Joel Chouinard $90,000 (2)
Kyle Beach $84,200 (1)
Matt Frattin $80,000 (3)
Martin Gernat $80,000 (3)
Jared Boll $80,000 (3)
Joseph Cramarossa $72,500 (1)
Jean-Francois Berube $70,000 (3)
Ryan Reaves $70,000 (2)
Andrew O'Brien $63,300 (1)
Mat Clark $60,000 (1)
Anthony Peluso $60,000 (3)
Stefan Noesen $60,000 (1)
Luke Adam $60,000 (3)
Igor Bobkov $60,000 (1)
Kyle Chipchura $60,000 (2)
Kevin Gagne $60,000 (2)
Max Friberg $58,800 (1)
Jordan Oesterle $58,600 (1)
Michael Schumacher $57,500 (4)
Trevor Cheek $57,500 (4)
Ben Holmstrom $57,500 (1)
Nathan Walker $57,500 (4)
Total Farm Players29
Salary Commitment
Year 5 : $2,314,900.00
Year 6 : $1,647,500.00
Year 7 : $1,177,500.00
Year 8 : $272,500.00
Salary Average Commitment
Year 5 : $2,314,900.00
Year 6 : $1,647,500.00
Year 7 : $1,177,500.00
Year 8 : $272,500.00

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $110 - 5,784 - 96.40%
Level 2: 5000 - $60 - 4,810 - 96.19%
Level 3: 2000 - $35 - 1,951 - 97.53%
Level 4: 3839 - $25 - 3,839 - 100.00%
Luxury : 960 - $210 - 861 - 89.66%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 1,501 - 75.03%
Farm Level 2: 1000 - $15 - 753 - 75.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,244 - 96.88%
Average Income per Game$1,891,992
Year to Date Revenue$71,895,699
Farm
Home Games Left-1
Average Attendance - %2,254 - 75.12%
Average Income per Game$95,088
Year to Date Revenue$3,708,421

Expense

Pro Players Total Salaries$71,801,333
Farm Players Total Salaries$2,007,381
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,315,295
Farm Year To Date Expenses$2,005,946
Pro Salary Cap To Date$71,815,295
Farm Salary Cap To Date$2,005,946

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($95,088)
Pro Remaining Season Days0
Pro Expenses Per Days$578,411
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,320
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$71,801,333
Estimate Under Maximum Salary Cap of $73,000,000$1,198,667
Estimate Over Minimum Salary Cap of $54,000,000 $17,801,333
Current Bank Account$38,862,700
Projected Bank Account$38,767,612

Pro Players Salaries

Bobby Ryan $7,250,000 (12)
Patrice Bergeron $6,875,000 (7)
Patrick Marleau $6,670,000 (1)
Keith Yandle $6,350,000 (4)
Devan Dubnyk $4,333,000 (7)
Tyler Bozak $4,200,000 (1)
Michael Stone $4,000,000 (1)
Connor Murphy $3,850,000 (11)
Mikkel Boedker $3,750,000 (2)
Antoine Vermette $3,750,000 (2)
Dion Phaneuf $3,500,000 (9)
Reilly Smith $3,425,000 (1)
Evgeny Kuznetsov $3,000,000 (2)
Tobias Rieder $2,250,000 (4)
Jason Demers $2,210,000 (1)
Jason Chimera $1,250,000 (4)
Ondrej Pavelec (1 Way Contract) $1,000,000 (4)
Brandon Manning $975,000 (4)
Max Domi $863,333 (2)
Joakim Andersson $575,000 (4)
Jakub Kindl $575,000 (4)
Nick Spaling $575,000 (4)
Zach Boychuk $575,000 (4)
Mike Lee $0 (0)
Total Pro Players24
Salary Commitment
Year 5 : $71,801,333.00
Year 6 : $51,296,333.00
Year 7 : $39,933,000.00
Year 8 : $39,933,000.00
Salary Average Commitment
Year 5 : $71,801,333.00
Year 6 : $51,296,333.00
Year 7 : $39,933,000.00
Year 8 : $39,933,000.00
Salary Cap with 1 Way Contract
Year 5 : $71,801,333.00
Year 6 : $51,296,333.00
Year 7 : $39,933,000.00
Year 8 : $39,933,000.00

Farm Players Salaries

Cooper Marody $180,000 (1)
Joe Vitale $117,000 (1)
Eamon McAdam $92,500 (2)
Henrik Samuelsson $89,417 (2)
Tyler Gaudet $87,413 (2)
Andre Benoit $87,000 (2)
Mark Visentin $87,000 (1)
Yan-Pavel Laplante $83,667 (6)
Justin Hache $82,000 (2)
Phil Lane $80,300 (1)
Nicholas Boka $80,000 (1)
Ryan MacInnis $79,750 (6)
Brett Seney $70,000 (1)
Michael Bunting $69,250 (3)
Dysin Mayo $65,333 (2)
Marek Langhamer $64,833 (1)
Keegan Kanzig $63,083 (4)
Jordan Szwarz $61,335 (1)
Philip Samuelsson $60,000 (1)
Roy Radke $60,000 (1)
Joel Hanley $60,000 (1)
Alex Grant $57,500 (4)
Hunter Fejes $57,500 (3)
Zac Larraza $57,500 (1)
Anthony Bitetto $57,500 (4)
Ronalds Kenins $57,500 (4)
Total Farm Players26
Salary Commitment
Year 5 : $2,007,381.00
Year 6 : $1,029,413.00
Year 7 : $525,750.00
Year 8 : $399,000.00
Salary Average Commitment
Year 5 : $2,007,381.00
Year 6 : $1,029,413.00
Year 7 : $525,750.00
Year 8 : $399,000.00

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $110 - 5,686 - 94.76%
Level 2: 5000 - $60 - 4,826 - 96.51%
Level 3: 2000 - $38 - 1,936 - 96.82%
Level 4: 3675 - $30 - 3,675 - 100.00%
Luxury : 890 - $220 - 857 - 96.27%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $35 - 1,476 - 73.80%
Farm Level 2: 1000 - $15 - 743 - 74.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,979 - 96.67%
Average Income per Game$1,918,049
Year to Date Revenue$72,885,866
Farm
Home Games Left-1
Average Attendance - %2,219 - 73.97%
Average Income per Game$93,583
Year to Date Revenue$3,649,719

Expense

Pro Players Total Salaries$69,421,250
Farm Players Total Salaries$2,258,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,913,554
Farm Year To Date Expenses$2,117,988
Pro Salary Cap To Date$70,413,554
Farm Salary Cap To Date$2,117,988

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($93,583)
Pro Remaining Season Days0
Pro Expenses Per Days$559,370
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,359
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$69,421,250
Estimate Under Maximum Salary Cap of $73,000,000$3,578,750
Estimate Over Minimum Salary Cap of $54,000,000 $15,421,250
Current Bank Account$89,756,466
Projected Bank Account$89,662,883

Pro Players Salaries

Corey Perry $8,625,000 (2)
David Krejci $7,250,000 (8)
Tuukka Rask $7,000,000 (2)
Milan Lucic $6,000,000 (7)
David Backes $6,000,000 (4)
Torey Krug $5,250,000 (7)
Mike Cammalleri $5,000,000 (5)
Wayne Simmonds $3,975,000 (2)
Radko Gudas $3,350,000 (7)
Adam McQuaid $2,750,000 (6)
Nino Niederreiter $2,666,667 (1)
Erik Gudbranson $2,500,000 (1)
Roman Polak $2,250,000 (1)
Ryan Spooner $950,000 (1)
Matt Benning $925,000 (4)
Jamie Oleksiak $918,750 (2)
Markus Granlund $900,000 (3)
Malcolm Subban $863,333 (1)
Brendan Perlini $863,333 (6)
Jake Guentzel $734,167 (6)
Zach Trotman $650,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $69,421,250.00
Year 6 : $59,541,250.00
Year 7 : $39,022,500.00
Year 8 : $38,122,500.00
Salary Average Commitment
Year 5 : $69,421,250.00
Year 6 : $59,541,250.00
Year 7 : $39,022,500.00
Year 8 : $38,122,500.00
Salary Cap with 1 Way Contract
Year 5 : $69,421,250.00
Year 6 : $59,541,250.00
Year 7 : $39,022,500.00
Year 8 : $38,122,500.00

Farm Players Salaries

Cam Ward $330,000 (4)
Jan Hejda $220,000 (2)
Chris Wagner $95,000 (3)
Zane McIntyre $92,500 (2)
Joe Morrow $82,200 (1)
Anthony Camara $78,667 (1)
Anton Blidh $78,417 (4)
Ethan Werek $72,333 (1)
Oskar Sundqvist $70,083 (2)
Giorgio Estephan $70,000 (1)
Adam Morrison $70,000 (2)
Justin Florek $69,000 (1)
Chris Casto $65,000 (1)
Nathan Paetsch $65,000 (1)
Matt Halischuk $65,000 (1)
Jared Knight $65,000 (1)
Matt Fraser $65,000 (1)
Rob Flick $65,000 (1)
Seth Griffith $62,500 (1)
Scott Wilson $62,500 (3)
Matthew Lombardi $60,000 (3)
Ty Wishart $60,000 (3)
Tyler Randell $60,000 (1)
Gabriel Beaupre $60,000 (4)
Craig Cunningham $60,000 (1)
David Warsofsky $57,500 (1)
Jordan Caron $57,500 (1)
Total Farm Players27
Salary Commitment
Year 5 : $2,258,200.00
Year 6 : $1,198,500.00
Year 7 : $745,917.00
Year 8 : $468,417.00
Salary Average Commitment
Year 5 : $2,258,200.00
Year 6 : $1,198,500.00
Year 7 : $745,917.00
Year 8 : $468,417.00

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagra Center
Level 1: 6000 - $100 - 5,752 - 95.87%
Level 2: 5000 - $60 - 4,779 - 95.58%
Level 3: 2000 - $35 - 1,965 - 98.24%
Level 4: 4790 - $25 - 4,479 - 93.51%
Luxury : 900 - $200 - 844 - 93.77%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 1,466 - 73.32%
Farm Level 2: 1000 - $15 - 753 - 75.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,819 - 95.34%
Average Income per Game$1,805,096
Year to Date Revenue$68,593,634
Farm
Home Games Left-1
Average Attendance - %2,220 - 73.99%
Average Income per Game$93,308
Year to Date Revenue$3,639,005

Expense

Pro Players Total Salaries$55,597,834
Farm Players Total Salaries$2,245,450
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,950,000
Pro Year To Date Expenses$55,517,163
Farm Year To Date Expenses$2,269,143
Pro Salary Cap To Date$55,017,163
Farm Salary Cap To Date$2,269,143

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($93,308)
Pro Remaining Season Days0
Pro Expenses Per Days$448,783
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,256
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$59,547,834
Estimate Under Maximum Salary Cap of $73,000,000$13,452,166
Estimate Over Minimum Salary Cap of $54,000,000 $5,547,834
Current Bank Account$63,432,126
Projected Bank Account$63,338,818

Pro Players Salaries

Paul Stastny $7,000,000 (3)
Jimmy Howard $5,291,667 (2)
Mikhail Grabovski $5,000,000 (4)
Jason Garrison $4,600,000 (1)
Alex Burrows $4,500,000 (2)
Alex Killorn $4,450,000 (13)
Michal Rozsival $3,000,000 (2)
Andrej Meszaros $3,000,000 (3)
Ben Lovejoy $2,667,000 (3)
Ian Cole $2,100,000 (4)
Matt Irwin $2,100,000 (2)
Brad Stuart $1,500,000 (4)
David Jones $1,400,000 (1)
Chris Thorburn $1,200,000 (2)
Mark Pysyk $1,125,000 (2)
Ben Scrivens $995,000 (3)
Sergei Plotnikov $925,000 (1)
Erik Condra $900,000 (1)
Jonathan Drouin $894,167 (1)
Tuomo Ruutu $600,000 (4)
Brian Strait $600,000 (4)
Jordan Leopold $600,000 (4)
Martin Frk $575,000 (1)
Jiri Sekac $575,000 (1)
Total Pro Players24
Salary Commitment
Year 5 : $55,597,834.00
Year 6 : $45,728,667.00
Year 7 : $28,512,000.00
Year 8 : $14,850,000.00
Salary Average Commitment
Year 5 : $55,522,835.00
Year 6 : $45,728,668.00
Year 7 : $28,512,000.00
Year 8 : $14,850,000.00
Salary Cap with 1 Way Contract
Year 5 : $55,597,834.00
Year 6 : $45,728,667.00
Year 7 : $28,512,000.00
Year 8 : $14,850,000.00

Farm Players Salaries

Nikita Nikitin $250,000 (1)
Jeremiah Addison $190,000 (1)
Evan Smith $120,000 (2)
Josh Harding $95,000 (2)
Matt MacKenzie $86,200 (1)
Chandler Stephenson $84,300 (1)
Jerome Gauthier-Leduc $81,900 (1)
Kevin Sundher $81,700 (1)
Colin Jacobs $81,100 (1)
Linus Ullmark $77,583 (2)
Mattias Backman $75,000 (2)
Nate Guenin $75,000 (1)
Nick Baptiste $71,833 (3)
Eric Cornel $71,750 (5)
Phil Varone $70,000 (2)
Willam Carrier $68,917 (3)
Justin Kea $64,667 (1)
Jordan Samuels-Thomas $64,000 (1)
Stefan Fournier $63,250 (1)
Cole Cassel $63,083 (3)
Brady Austin $62,667 (1)
Tim Schaller $60,000 (2)
Richard Bachman $57,500 (2)
Dan Catenacci $57,500 (2)
Chad Ruhwedel $57,500 (2)
Eric Roy $57,500 (1)
Teemu Hartikainen $57,500 (1)
Total Farm Players27
Salary Commitment
Year 5 : $2,245,450.00
Year 6 : $945,666.00
Year 7 : $275,583.00
Year 8 : $71,750.00
Salary Average Commitment
Year 5 : $2,245,450.00
Year 6 : $945,666.00
Year 7 : $275,583.00
Year 8 : $71,750.00

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,580 - 93.00%
Level 2: 5000 - $66 - 4,612 - 92.24%
Level 3: 2000 - $42 - 1,569 - 78.46%
Level 4: 5329 - $25 - 4,316 - 80.99%
Luxury : 860 - $202 - 831 - 96.61%
Total Capacity :19189
Farm
Farm Level 1: 2000 - $34 - 1,505 - 75.24%
Farm Level 2: 1000 - $15 - 746 - 74.55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,908 - 88.11%
Average Income per Game$1,794,010
Year to Date Revenue$68,172,363
Farm
Home Games Left-1
Average Attendance - %2,250 - 75.01%
Average Income per Game$92,897
Year to Date Revenue$3,622,984

Expense

Pro Players Total Salaries$61,927,000
Farm Players Total Salaries$1,893,816
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$62,354,673
Farm Year To Date Expenses$1,868,639
Pro Salary Cap To Date$61,854,673
Farm Salary Cap To Date$1,868,639

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($92,897)
Pro Remaining Season Days0
Pro Expenses Per Days$499,416
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,397
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$63,502,000
Estimate Under Maximum Salary Cap of $73,000,000$9,498,000
Estimate Over Minimum Salary Cap of $54,000,000 $9,502,000
Current Bank Account$48,928,581
Projected Bank Account$48,835,684

Pro Players Salaries

Johnny Gaudreau $6,750,000 (11)
Sean Monahan $6,375,000 (13)
Alexander Radulov (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $5,000,000
T.J. Brodie $4,383,000 (8)
Brandon Sutter $4,375,000 (8)
Jake Gardiner $4,050,000 (5)
Dennis Seidenberg $4,000,000 (3)
Ryan Johansen $4,000,000 (1)
Jamie McGinn $3,300,000 (5)
Kyle Brodziak $2,800,000 (2)
Willie Mitchell $2,500,000 (1)
Lance Bouma $2,200,000 (1)
Robin Lehner $2,112,500 (1)
Riley Sheahan $2,075,000 (3)
Johan Larsson $950,000 (2)
Sam Bennett $925,000 (1)
Zachary Werenski $925,000 (6)
David Pastrnak $925,000 (2)
Jimmy Vesey $925,000 (4)
Andre Burakovsky $894,000 (2)
Derek Forbort $650,000 (4)
Tyler Wotherspoon $625,000 (2)
Joni Ortio $600,000 (1)
Seth Helgeson $587,500 (1)
Total Pro Players24
Salary Commitment
Year 5 : $61,927,000.00
Year 6 : $49,002,000.00
Year 7 : $42,808,000.00
Year 8 : $31,733,000.00
Salary Average Commitment
Year 5 : $61,927,000.00
Year 6 : $49,002,000.00
Year 7 : $42,808,000.00
Year 8 : $31,733,000.00
Salary Cap with 1 Way Contract
Year 5 : $61,927,000.00
Year 6 : $49,002,000.00
Year 7 : $42,808,000.00
Year 8 : $31,733,000.00

Farm Players Salaries

Jon Gillies $92,500 (2)
Joel Armia $92,500 (4)
Kasperi Kapanen $86,333 (5)
Emile Poirier $86,333 (4)
Mike McCarron $86,333 (3)
Brendan Gaunce $86,333 (5)
Michael Ferland $82,500 (2)
Bill Arnold $82,400 (1)
Scott Timmins $82,300 (1)
Miroslav Svoboda $80,000 (1)
Corban Knight $75,000 (1)
John Gilmour $74,250 (4)
Valentin Zykov $70,500 (4)
Ziyat Paigin $70,000 (2)
Garnet Hathaway $69,000 (1)
Andrew Nielsen $68,667 (6)
Austin Carroll $67,000 (5)
Brett Kulak $65,700 (5)
Ryan Culkin $65,667 (1)
Maxime Clermont $60,500 (1)
Andrew Campbell $60,000 (3)
Matt Hackett $60,000 (2)
Shawn Thornton $57,500 (3)
Turner Elson $57,500 (2)
Max Reinhart $57,500 (1)
Conor Allen $57,500 (1)
Unknown Player $0 (1)
Total Farm Players27
Salary Commitment
Year 5 : $1,893,816.00
Year 6 : $1,263,949.00
Year 7 : $901,449.00
Year 8 : $697,616.00
Salary Average Commitment
Year 5 : $2,122,761.00
Year 6 : $1,492,894.00
Year 7 : $1,130,394.00
Year 8 : $926,561.00

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,834 - 97.24%
Level 2: 5000 - $60 - 4,892 - 97.84%
Level 3: 2000 - $35 - 1,981 - 99.04%
Level 4: 4750 - $25 - 4,540 - 95.58%
Luxury : 930 - $200 - 891 - 95.85%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 1,529 - 76.45%
Farm Level 2: 1000 - $15 - 769 - 76.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,139 - 97.10%
Average Income per Game$1,844,709
Year to Date Revenue$70,098,950
Farm
Home Games Left-1
Average Attendance - %2,298 - 76.58%
Average Income per Game$96,914
Year to Date Revenue$3,779,633

Expense

Pro Players Total Salaries$64,495,001
Farm Players Total Salaries$1,931,410
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,078,340
Farm Year To Date Expenses$1,931,183
Pro Salary Cap To Date$64,228,340
Farm Salary Cap To Date$1,931,183

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($96,914)
Pro Remaining Season Days0
Pro Expenses Per Days$522,760
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,703
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$64,495,001
Estimate Under Maximum Salary Cap of $73,000,000$8,504,999
Estimate Over Minimum Salary Cap of $54,000,000 $10,495,001
Current Bank Account$68,092,512
Projected Bank Account$67,995,598

Pro Players Salaries

Jordan Staal $6,000,000 (12)
Jeff Skinner $5,725,000 (6)
Justin Faulk $4,833,333 (8)
Ryan McDonagh $4,700,000 (2)
Anton Stralman $4,500,000 (5)
Jussi Jokinen $4,000,000 (3)
Victor Rask $4,000,000 (12)
Anders Lee $3,750,000 (5)
Mats Zuccarello $3,600,000 (1)
Eric Staal $3,500,000 (6)
Dustin Brown $3,000,000 (4)
Jaroslav Halak $2,925,000 (4)
Jannik Hansen $2,500,000 (1)
Michael Raffl $2,350,000 (5)
Calvin de Haan $1,966,667 (2)
David Schlemko $1,250,000 (2)
Jay McClement $1,200,000 (4)
Travis Konecny $894,167 (6)
Brock McGinn $811,667 (2)
Brett Pesce $809,167 (3)
Kevan Miller $800,000 (1)
Jonathan Marchessault $750,000 (4)
Matt Murray $630,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $64,495,001.00
Year 6 : $56,965,001.00
Year 7 : $48,236,667.00
Year 8 : $43,427,500.00
Salary Average Commitment
Year 5 : $64,495,001.00
Year 6 : $56,965,001.00
Year 7 : $48,236,667.00
Year 8 : $43,427,500.00
Salary Cap with 1 Way Contract
Year 5 : $64,495,001.00
Year 6 : $56,965,001.00
Year 7 : $48,236,667.00
Year 8 : $43,427,500.00

Farm Players Salaries

Andrew Ference $110,000 (1)
Andrej Nestrasil $91,200 (2)
Adam Huska $88,115 (1)
Christian Jaros $88,100 (1)
Casey Bailey $87,413 (2)
Phil Di Giuseppe $81,750 (2)
Robin Kovacs $80,333 (6)
Steven Lorentz $80,000 (1)
Jake Massie $80,000 (1)
Danny Biega $75,500 (1)
Keegan Lowe $75,000 (2)
Spencer Smallman $75,000 (1)
Chad LaRose $70,000 (1)
Lucas Wallmark $68,333 (4)
Mark MacMillan $66,500 (1)
Brendan Woods $65,000 (2)
Michal Jordan $62,500 (1)
Sergey Tolchinski $61,667 (4)
Niklas Svedberg $60,000 (4)
Brody Sutter $60,000 (2)
Kevin Poulin $60,000 (1)
Karri Ramo $57,500 (4)
Bracken Kearns $57,500 (1)
Gabriel Dumont $57,500 (2)
Zach Redmond $57,500 (3)
Rasmus Rissanen $57,500 (1)
Korbinian Holzer $57,500 (3)
Total Farm Players27
Salary Commitment
Year 5 : $1,931,411.00
Year 6 : $960,695.00
Year 7 : $442,833.00
Year 8 : $327,833.00
Salary Average Commitment
Year 5 : $1,928,911.00
Year 6 : $960,695.00
Year 7 : $442,833.00
Year 8 : $327,833.00

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $92 - 5,803 - 96.72%
Level 2: 5000 - $54 - 4,800 - 96.00%
Level 3: 2000 - $31 - 1,957 - 97.84%
Level 4: 6620 - $21 - 4,642 - 70.13%
Luxury : 880 - $187 - 857 - 97.41%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,536 - 76.81%
Farm Level 2: 1000 - $15 - 773 - 77.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,059 - 88.09%
Average Income per Game$1,656,188
Year to Date Revenue$62,935,139
Farm
Home Games Left-1
Average Attendance - %2,309 - 76.97%
Average Income per Game$97,388
Year to Date Revenue$3,798,148

Expense

Pro Players Total Salaries$60,739,667
Farm Players Total Salaries$1,840,967
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,275,000
Pro Year To Date Expenses$63,791,157
Farm Year To Date Expenses$1,814,474
Pro Salary Cap To Date$63,291,157
Farm Salary Cap To Date$1,814,474

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($97,388)
Pro Remaining Season Days0
Pro Expenses Per Days$489,917
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,967
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$63,014,667
Estimate Under Maximum Salary Cap of $73,000,000$9,985,333
Estimate Over Minimum Salary Cap of $54,000,000 $9,014,667
Current Bank Account$9,184,168
Projected Bank Account$9,086,780

Pro Players Salaries

Jonathan Toews $10,500,000 (14)
Patrick Kane $10,500,000 (14)
Frederik Andersen $5,000,000 (9)
Niklas Hjalmarsson $4,100,000 (6)
Darren Helm $4,000,000 (3)
Colin Wilson $3,938,000 (6)
Tyler Ennis $3,000,000 (1)
Matt Dumba $2,550,000 (4)
Ryan Strome $2,500,000 (4)
Patrick Wiercioch $2,000,000 (3)
Dalton Prout $1,575,000 (3)
Thomas Greiss $1,500,000 (2)
Joakim Nordstrom $1,275,000 (4)
Richard Panik $1,000,000 (3)
Ville Pokka $925,000 (2)
Nick Schmaltz $925,000 (4)
Sam Reinhart $894,167 (2)
Lawson Crouse $894,167 (6)
Ryan Hartman $863,333 (3)
Derek MacKenzie $750,000 (3)
Klas Dahlbeck $750,000 (2)
Stephen Johns $725,000 (4)
Matt Calvert $575,000 (2)
Total Pro Players23
Salary Commitment
Year 5 : $60,739,667.00
Year 6 : $57,739,667.00
Year 7 : $53,095,500.00
Year 8 : $42,907,167.00
Salary Average Commitment
Year 5 : $60,739,667.00
Year 6 : $57,739,667.00
Year 7 : $53,095,500.00
Year 8 : $42,907,167.00
Salary Cap with 1 Way Contract
Year 5 : $60,739,667.00
Year 6 : $57,739,667.00
Year 7 : $53,095,500.00
Year 8 : $42,907,167.00

Farm Players Salaries

Joel Edmundson $105,000 (3)
David Rundblad $105,000 (2)
Antti Raanta $100,000 (4)
Shawn Lalonde $93,800 (1)
Jordan Schmaltz $92,500 (6)
Tyler Motte $92,500 (6)
Phillip Danault $91,200 (3)
Gustav Forsling $87,250 (6)
Alex Broadhurst $85,000 (4)
Jeremy Morin $80,000 (2)
David Gilbert $78,200 (1)
Kerby Rychel $77,600 (2)
Viktor Svedberg $75,000 (2)
Vince Hinostroza $71,750 (4)
Michael Chaput $70,000 (2)
Stefan Elliott $65,000 (1)
Garret Ross $63,667 (4)
Michael Paliotta $60,000 (1)
Mark McNeill $60,000 (2)
Mac Carruth $57,500 (1)
John Muse $57,500 (2)
Derek Dorsett $57,500 (3)
Byron Froese $57,500 (2)
Brandon Mashinter $57,500 (2)
Total Farm Players24
Salary Commitment
Year 5 : $1,840,967.00
Year 6 : $1,486,467.00
Year 7 : $846,367.00
Year 8 : $592,667.00
Salary Average Commitment
Year 5 : $1,840,967.00
Year 6 : $1,486,467.00
Year 7 : $846,367.00
Year 8 : $592,667.00

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $97 - 5,926 - 98.76%
Level 2: 5000 - $70 - 3,985 - 79.69%
Level 3: 2000 - $38 - 1,963 - 98.13%
Level 4: 4077 - $28 - 4,077 - 100.00%
Luxury : 930 - $220 - 871 - 93.66%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 1,489 - 74.45%
Farm Level 2: 1000 - $15 - 734 - 73.39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,821 - 93.41%
Average Income per Game$1,838,793
Year to Date Revenue$69,874,146
Farm
Home Games Left-1
Average Attendance - %2,223 - 74.10%
Average Income per Game$94,058
Year to Date Revenue$3,668,254

Expense

Pro Players Total Salaries$70,162,667
Farm Players Total Salaries$2,031,462
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,061,425
Farm Year To Date Expenses$1,988,606
Pro Salary Cap To Date$70,561,425
Farm Salary Cap To Date$1,988,606

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,058)
Pro Remaining Season Days0
Pro Expenses Per Days$565,301
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,516
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$70,162,667
Estimate Under Maximum Salary Cap of $73,000,000$2,837,333
Estimate Over Minimum Salary Cap of $54,000,000 $16,162,667
Current Bank Account$31,360,983
Projected Bank Account$31,266,925

Pro Players Salaries

Joe Thornton $6,750,000 (1)
Jordan Eberle $6,000,000 (2)
Matt Duchene $6,000,000 (5)
Cory Schneider $6,000,000 (6)
Zdeno Chara $5,916,667 (3)
Gabriel Landeskog $5,571,000 (7)
Oliver Ekman-Larsson $5,500,000 (2)
Morgan Rielly $5,000,000 (11)
James van Riemsdyk $4,250,000 (1)
Johnny Oduya $3,375,000 (2)
Erik Cole $2,800,000 (2)
Mika Zibanejad $2,625,000 (2)
Mike Fisher $2,500,000 (2)
Brandon Pirri $1,100,000 (1)
Lauri Korpikoski $1,000,000 (2)
Jordie Benn $950,000 (3)
Jesper Fast $950,000 (2)
Carl Gunnarsson $950,000 (3)
Mark Letestu $900,000 (2)
Calvin Pickard $750,000 (1)
Chris Higgins $700,000 (4)
Ladislav Smid $575,000 (2)
Total Pro Players22
Salary Commitment
Year 5 : $70,162,667.00
Year 6 : $57,312,667.00
Year 7 : $31,087,667.00
Year 8 : $23,271,000.00
Salary Average Commitment
Year 5 : $70,162,667.00
Year 6 : $57,312,667.00
Year 7 : $31,087,667.00
Year 8 : $23,271,000.00
Salary Cap with 1 Way Contract
Year 5 : $70,162,667.00
Year 6 : $57,312,667.00
Year 7 : $31,087,667.00
Year 8 : $23,271,000.00

Farm Players Salaries

Mike Santorelli $100,000 (1)
Anders Nilsson $100,000 (2)
Johan Sundstrom $92,500 (1)
Zac Dalpe $90,000 (3)
Joey Hishon $90,000 (1)
Jim Slater $90,000 (2)
Brian Flynn $87,500 (2)
Duncan Siemens $84,713 (2)
Sami Aittokallio $73,500 (1)
Blake Kessel $70,000 (4)
Dylan DeMelo $65,000 (2)
Bryan Rust $64,000 (4)
Viktor Arvidsson $64,000 (1)
Tommy Hughes $63,250 (2)
Colin Smith $62,000 (1)
David Clarkson $60,000 (2)
B.J. Crombeen $60,000 (4)
Patrick Dwyer $60,000 (2)
Will Acton $60,000 (4)
Michael Sgarbossa $60,000 (2)
Kyle Hagel $60,000 (2)
Joe Cannata $60,000 (4)
Dustin Tokarski $60,000 (3)
Joe Finley $60,000 (2)
Andrew Agozzino $60,000 (1)
Ryan Stanton $60,000 (2)
Scott Munroe $60,000 (2)
Kent Patterson $57,500 (2)
Brett Clark $57,500 (2)
Total Farm Players29
Salary Commitment
Year 5 : $2,031,462.00
Year 6 : $1,489,462.00
Year 7 : $464,000.00
Year 8 : $314,000.00
Salary Average Commitment
Year 5 : $2,031,462.00
Year 6 : $1,489,462.00
Year 7 : $464,000.00
Year 8 : $314,000.00

Columbus Blue Jackets

Columbus Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $150 - 3,946 - 65.77%
Level 2: 5000 - $85 - 3,317 - 66.33%
Level 3: 2000 - $55 - 1,305 - 65.25%
Level 4: 4204 - $50 - 2,733 - 65.01%
Luxury : 940 - $250 - 662 - 70.41%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 1,510 - 75.48%
Farm Level 2: 1000 - $15 - 757 - 75.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,963 - 65.93%
Average Income per Game$1,859,111
Year to Date Revenue$70,646,233
Farm
Home Games Left-1
Average Attendance - %2,266 - 75.55%
Average Income per Game$95,639
Year to Date Revenue$3,729,909

Expense

Pro Players Total Salaries$73,793,310
Farm Players Total Salaries$1,900,000
Coaches Total Salaries$777,555
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,508,898
Farm Year To Date Expenses$2,069,800
Pro Salary Cap To Date$71,731,273
Farm Salary Cap To Date$2,069,800

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($95,639)
Pro Remaining Season Days0
Pro Expenses Per Days$596,567
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,447
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$73,793,310
Estimate Under Maximum Salary Cap of $73,000,000-$793,310
Estimate Over Minimum Salary Cap of $54,000,000 $19,793,310
Current Bank Account$18,772,109
Projected Bank Account$18,676,470

Pro Players Salaries

Evgeni Malkin $9,500,000 (12)
Carl Soderberg $9,000,000 (2)
Kris Letang $7,250,000 (12)
Brandon Dubinsky $5,850,000 (1)
Mike Smith $5,666,667 (4)
Nazem Kadri $4,500,000 (10)
Jack Johnson $4,357,143 (1)
David Savard $4,250,000 (9)
Ondrej Palat $3,333,000 (1)
Justin Braun $3,250,000 (2)
Kevin Klein $2,900,000 (1)
Carl Hagelin $2,000,000 (6)
Jiri Hudler $2,000,000 (2)
Bo Horvat $1,744,000 (1)
J.T. Brown $1,250,000 (3)
Paul Byron $1,200,000 (3)
Alex Petrovic $1,050,000 (2)
Zack Kassian $950,000 (3)
Nikolai Kulemin $850,000 (3)
Curtis McElhinney $800,000 (1)
Cody Goloubef $750,000 (1)
Joonas Korpisalo $742,500 (1)
Josh Jooris $600,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $73,793,310.00
Year 6 : $52,716,667.00
Year 7 : $37,416,667.00
Year 8 : $33,166,667.00
Salary Average Commitment
Year 5 : $73,793,311.00
Year 6 : $52,716,668.00
Year 7 : $37,416,668.00
Year 8 : $33,166,668.00
Salary Cap with 1 Way Contract
Year 5 : $73,793,310.00
Year 6 : $52,716,667.00
Year 7 : $37,416,667.00
Year 8 : $33,166,667.00

Farm Players Salaries

Nikita Zaitsev $300,000 (3)
Jesse Winchester $100,000 (1)
Steve Downie $100,000 (2)
Cory Sarich $100,000 (2)
Yann Sauve $80,000 (3)
Steve Ott $80,000 (1)
Dustin Jeffrey $75,000 (3)
Matt Gilroy $70,000 (1)
Scott Stajcer $70,000 (1)
Dominik Simon $69,250 (5)
Frederick Tiffels $67,500 (1)
Anton Forsberg $65,000 (2)
Quinton Howden $65,000 (2)
Cole Schneider $62,000 (3)
Josh Leivo $61,250 (2)
Corey Tropp $60,000 (3)
Brad Winchester $60,000 (3)
Corbin McPherson $60,000 (3)
Brendan Shinnimin $60,000 (4)
Louis Leblanc $60,000 (4)
Lukas Sedlak $60,000 (2)
Brandon McMillan $60,000 (3)
Peter Budaj $57,500 (2)
Stuart Percy $57,500 (2)
Total Farm Players24
Salary Commitment
Year 5 : $1,900,000.00
Year 6 : $1,512,500.00
Year 7 : $946,250.00
Year 8 : $189,250.00
Salary Average Commitment
Year 5 : $1,900,000.00
Year 6 : $1,512,500.00
Year 7 : $946,250.00
Year 8 : $189,250.00

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,795 - 96.59%
Level 2: 5000 - $60 - 4,790 - 95.79%
Level 3: 2000 - $35 - 1,975 - 98.77%
Level 4: 4550 - $25 - 4,458 - 97.98%
Luxury : 950 - $200 - 881 - 92.78%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 1,497 - 74.86%
Farm Level 2: 1000 - $15 - 739 - 73.92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,900 - 96.76%
Average Income per Game$1,823,453
Year to Date Revenue$69,291,206
Farm
Home Games Left-1
Average Attendance - %2,236 - 74.55%
Average Income per Game$94,603
Year to Date Revenue$3,689,504

Expense

Pro Players Total Salaries$72,975,962
Farm Players Total Salaries$1,497,417
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,281,856
Farm Year To Date Expenses$1,563,831
Pro Salary Cap To Date$72,431,856
Farm Salary Cap To Date$1,563,831

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,603)
Pro Remaining Season Days0
Pro Expenses Per Days$590,608
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,174
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$72,975,962
Estimate Under Maximum Salary Cap of $73,000,000$24,038
Estimate Over Minimum Salary Cap of $54,000,000 $18,975,962
Current Bank Account$31,482,157
Projected Bank Account$31,387,554

Pro Players Salaries

Jakub Voracek $8,250,000 (15)
Joe Pavelski $6,000,000 (5)
Marc-Andre Fleury $5,750,000 (6)
Tyler Seguin $5,750,000 (6)
Duncan Keith $5,538,462 (12)
Andy Greene $5,000,000 (8)
Ryan Getzlaf $4,950,000 (3)
Max Pacioretty $4,500,000 (2)
John Klingberg $4,250,000 (5)
Tyler Myers $3,500,000 (2)
Radim Vrbata $3,250,000 (4)
Andrew Cogliano $3,000,000 (3)
Tomas Tatar $2,750,000 (1)
Valtteri Filppula $2,500,000 (1)
Josh Gorges $1,950,000 (1)
Chad Johnson $1,700,000 (2)
Lee Stempniak $1,000,000 (1)
Cedric Paquette $812,500 (3)
Christian Ehrhoff $650,000 (4)
Chris VandeVelde $650,000 (4)
Jeff Schultz $650,000 (4)
Cameron Gaunce $575,000 (2)
Total Pro Players22
Salary Commitment
Year 5 : $72,975,962.00
Year 6 : $64,775,962.00
Year 7 : $54,500,962.00
Year 8 : $45,738,462.00
Salary Average Commitment
Year 5 : $72,975,962.00
Year 6 : $64,775,962.00
Year 7 : $54,500,962.00
Year 8 : $45,738,462.00
Salary Cap with 1 Way Contract
Year 5 : $72,975,962.00
Year 6 : $64,775,962.00
Year 7 : $54,500,962.00
Year 8 : $45,738,462.00

Farm Players Salaries

Luke Gazdic $70,000 (1)
Curtis McKenzie $67,500 (1)
R.J. Umberger $65,000 (4)
Chris Terry $65,000 (4)
Branden Troock $63,667 (1)
Brendan Ranford $62,500 (1)
Justin Dowling $62,500 (2)
Jack Campbell $61,250 (4)
Viktor Crus-Rydberg $60,000 (1)
William Wrenn $57,500 (1)
Taylor Peters $57,500 (1)
Victor Bartley $57,500 (3)
Greg Rallo $57,500 (3)
Cristopher Nilstorp $57,500 (3)
Matej Stransky $57,500 (2)
Tyler Beskorowany $57,500 (1)
Scott Glennie $57,500 (1)
Jace Coyle $57,500 (1)
Scott Valentine $57,500 (1)
Brett Olson $57,500 (3)
Mark Fraser $57,500 (3)
Alex Plante $57,500 (3)
Derek Meech $57,500 (3)
Mike Keenan $57,500 (3)
Peter Mueller $57,500 (3)
Total Farm Players25
Salary Commitment
Year 5 : $1,497,417.00
Year 6 : $828,750.00
Year 7 : $708,750.00
Year 8 : $191,250.00
Salary Average Commitment
Year 5 : $1,497,417.00
Year 6 : $828,750.00
Year 7 : $708,750.00
Year 8 : $191,250.00

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,877 - 97.95%
Level 2: 5000 - $60 - 4,863 - 97.26%
Level 3: 2000 - $35 - 1,956 - 97.82%
Level 4: 6216 - $25 - 4,511 - 72.57%
Luxury : 850 - $200 - 843 - 99.20%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 1,499 - 74.93%
Farm Level 2: 1000 - $15 - 757 - 75.66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,050 - 89.95%
Average Income per Game$1,831,747
Year to Date Revenue$69,606,371
Farm
Home Games Left-1
Average Attendance - %2,255 - 75.18%
Average Income per Game$95,065
Year to Date Revenue$3,707,543

Expense

Pro Players Total Salaries$57,788,333
Farm Players Total Salaries$2,036,909
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$8,366,667
Pro Year To Date Expenses$54,342,526
Farm Year To Date Expenses$1,905,625
Pro Salary Cap To Date$53,842,526
Farm Salary Cap To Date$1,905,625

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($95,065)
Pro Remaining Season Days0
Pro Expenses Per Days$466,307
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,560
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$66,155,000
Estimate Under Maximum Salary Cap of $73,000,000$6,845,000
Estimate Over Minimum Salary Cap of $54,000,000 $12,155,000
Current Bank Account$63,586,940
Projected Bank Account$63,491,875

Pro Players Salaries

Filip Forsberg $6,000,000 (11)
Ryan Nugent-Hopkins $6,000,000 (7)
Johnny Boychuk $6,000,000 (4)
Joffrey Lupul $5,250,000 (1)
Paul Martin $4,850,000 (6)
Petr Mrazek $4,000,000 (4)
Luca Sbisa $3,600,000 (4)
Mike Richards $3,000,000 (1)
Dennis Wideman $3,000,000 (4)
Anton Volchenkov $3,000,000 (3)
Scott Darling $3,000,000 (3)
Tommy Pyatt $1,500,000 (1)
Alexey Marchenko $1,450,000 (3)
Peter Holland $1,300,000 (2)
Vernon Fiddler $1,250,000 (1)
Shayne Gostisbehere $925,000 (2)
Andy Miele $650,000 (1)
Michael St. Croix $635,000 (1)
Andreas Athanasiou $628,333 (1)
Landon Ferraro $600,000 (1)
Frank Vatrano $575,000 (2)
Brandon Prust $575,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $57,788,333.00
Year 6 : $43,700,000.00
Year 7 : $40,900,000.00
Year 8 : $33,450,000.00
Salary Average Commitment
Year 5 : $57,788,333.00
Year 6 : $43,700,000.00
Year 7 : $40,900,000.00
Year 8 : $33,450,000.00
Salary Cap with 1 Way Contract
Year 5 : $57,788,333.00
Year 6 : $43,700,000.00
Year 7 : $40,900,000.00
Year 8 : $33,450,000.00

Farm Players Salaries

Lukas Jasek $175,000 (1)
Yann Danis $95,000 (3)
Ryan Wilson $90,000 (2)
Evgeny Svechnikov $89,417 (3)
Travis Dermott $89,417 (3)
Nick Jensen $88,200 (2)
Morgan Klimchuk $86,333 (2)
Adam Wilcox $80,875 (1)
Ty Rattie $77,250 (1)
Adin Hill $72,583 (3)
Chris McCarthy $69,250 (1)
Robbie Russo $68,000 (1)
Tyler Bertuzzi $66,167 (2)
Dominic Turgeon $66,167 (3)
Brian Lashoff $65,000 (1)
Jared Coreau $61,250 (4)
Richard Nedomlel $61,167 (2)
Mitch Callahan $60,000 (2)
Michael Kantor $58,333 (1)
Tomas Nosek $57,500 (1)
Xavier Ouellet $57,500 (1)
Anthony Mantha $57,500 (1)
Marek Tvrdon $57,500 (1)
Nikita Pavlychev $57,500 (1)
Adam Almquist $57,500 (1)
Alexander Sulzer $57,500 (2)
Adam Marsh $57,500 (1)
Louis-Marc Aubry $57,500 (2)
Total Farm Players28
Salary Commitment
Year 5 : $2,036,909.00
Year 6 : $1,040,701.00
Year 7 : $473,834.00
Year 8 : $61,250.00
Salary Average Commitment
Year 5 : $1,999,409.00
Year 6 : $1,040,701.00
Year 7 : $473,834.00
Year 8 : $61,250.00

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,871 - 97.85%
Level 2: 5000 - $60 - 4,894 - 97.88%
Level 3: 2000 - $35 - 1,985 - 99.25%
Level 4: 2999 - $25 - 2,999 - 100.00%
Luxury : 840 - $200 - 837 - 99.64%
Total Capacity :16839
Farm
Farm Level 1: 2000 - $35 - 1,489 - 74.47%
Farm Level 2: 1000 - $15 - 743 - 74.34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,586 - 98.50%
Average Income per Game$1,776,923
Year to Date Revenue$67,523,065
Farm
Home Games Left-1
Average Attendance - %2,233 - 74.43%
Average Income per Game$94,293
Year to Date Revenue$3,677,411

Expense

Pro Players Total Salaries$66,516,545
Farm Players Total Salaries$1,855,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,027,300
Farm Year To Date Expenses$1,854,603
Pro Salary Cap To Date$66,527,300
Farm Salary Cap To Date$1,854,603

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,293)
Pro Remaining Season Days0
Pro Expenses Per Days$536,132
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,087
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$66,516,545
Estimate Under Maximum Salary Cap of $73,000,000$6,483,455
Estimate Over Minimum Salary Cap of $54,000,000 $12,516,545
Current Bank Account$49,470,520
Projected Bank Account$49,376,227

Pro Players Salaries

Ryan O'Reilly $7,500,000 (3)
Taylor Hall $6,000,000 (2)
Erik Johnson $6,000,000 (3)
Braden Holtby $5,750,000 (10)
Jeff Petry $5,500,000 (7)
Sami Vatanen $4,875,000 (7)
Oscar Klefbom $4,167,000 (5)
Johan Franzen $3,954,545 (2)
Lars Eller $3,500,000 (3)
Matt Cullen $2,800,000 (2)
Kevin Hayes $2,600,000 (4)
Jean-Gabriel Pageau $2,500,000 (2)
Teddy Purcell $1,600,000 (1)
Keith Kinkaid $1,500,000 (3)
Brandon Davidson $1,425,000 (4)
Martin Marincin $1,250,000 (4)
Brady Skjei $925,000 (6)
Anton Slepyshev $925,000 (6)
Teuvo Teravainen $895,000 (1)
Josh Manson $825,000 (3)
Iiro Pakarinen $750,000 (2)
Nathan Gerbe $700,000 (2)
Darnell Nurse $575,000 (2)
Total Pro Players23
Salary Commitment
Year 5 : $66,516,545.00
Year 6 : $64,021,545.00
Year 7 : $46,742,000.00
Year 8 : $27,417,000.00
Salary Average Commitment
Year 5 : $66,516,545.00
Year 6 : $64,021,545.00
Year 7 : $46,742,000.00
Year 8 : $27,417,000.00
Salary Cap with 1 Way Contract
Year 5 : $66,516,545.00
Year 6 : $64,021,545.00
Year 7 : $46,742,000.00
Year 8 : $27,417,000.00

Farm Players Salaries

Drake Caggiula $295,000 (3)
Brandon Montour $92,500 (6)
Mitchell Moroz $87,500 (2)
Tanner Glass $75,000 (2)
Kyle Platzer $73,500 (6)
Tyler Pitlick $72,500 (2)
Greg Chase $71,500 (6)
Bobby Sanguinetti $70,000 (3)
Luke Opilka $68,667 (2)
Scott Harrington $63,250 (2)
Alan Quine $61,250 (4)
Jack Hillen $60,000 (1)
Marc-Andre Gragnani $60,000 (1)
Adam Comrie $60,000 (1)
Julian Melchiori $60,000 (1)
Aaron Dell $60,000 (2)
Nicklas Jensen $60,000 (1)
Jordan Binnington $60,000 (2)
Marek Hrivik $60,000 (2)
Travis Ewanyk $57,500 (2)
Chris Bourque $57,500 (1)
Kellan Lain $57,500 (2)
Curtis Hamilton $57,500 (2)
Mike Halmo $57,500 (2)
Zack Stortini $57,500 (1)
Total Farm Players25
Salary Commitment
Year 5 : $1,855,667.00
Year 6 : $1,440,667.00
Year 7 : $663,750.00
Year 8 : $298,750.00
Salary Average Commitment
Year 5 : $1,853,167.00
Year 6 : $1,440,667.00
Year 7 : $663,750.00
Year 8 : $298,750.00

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBandT Center
Level 1: 6000 - $100 - 5,842 - 97.37%
Level 2: 5000 - $60 - 4,850 - 97.01%
Level 3: 2000 - $35 - 1,970 - 98.49%
Level 4: 5330 - $25 - 4,606 - 86.41%
Luxury : 920 - $200 - 873 - 94.93%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 1,460 - 72.99%
Farm Level 2: 1000 - $15 - 746 - 74.62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,141 - 94.24%
Average Income per Game$1,838,636
Year to Date Revenue$69,868,149
Farm
Home Games Left-1
Average Attendance - %2,206 - 73.53%
Average Income per Game$92,804
Year to Date Revenue$3,619,337

Expense

Pro Players Total Salaries$67,402,500
Farm Players Total Salaries$1,727,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,051,616
Farm Year To Date Expenses$1,803,392
Pro Salary Cap To Date$67,551,616
Farm Salary Cap To Date$1,803,392

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($92,804)
Pro Remaining Season Days0
Pro Expenses Per Days$543,220
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,043
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$67,402,500
Estimate Under Maximum Salary Cap of $73,000,000$5,597,500
Estimate Over Minimum Salary Cap of $54,000,000 $13,402,500
Current Bank Account$55,737,884
Projected Bank Account$55,645,080

Pro Players Salaries

Dustin Byfuglien $7,600,000 (7)
Sergei Bobrovsky $7,450,000 (6)
Patrick Sharp $5,900,000 (2)
Nick Foligno $5,500,000 (2)
Jarome Iginla $5,330,000 (1)
Scott Hartnell $4,750,000 (2)
Vincent Trocheck $4,750,000 (12)
Jaromir Jagr $4,000,000 (1)
Mikael Backlund $3,575,000 (4)
Mike Ribeiro $3,500,000 (1)
Joel Ward $3,275,000 (4)
Alex Tanguay $1,750,000 (3)
Nick Holden $1,650,000 (2)
Andy McDonald $995,000 (3)
Maxim Lapierre $995,000 (2)
Tim Gleason $995,000 (2)
Patrik Laine $925,000 (6)
Milan Hejduk $900,000 (2)
Dylan Olsen $810,000 (1)
Esa Lindell $802,500 (2)
Brian Dumoulin $800,000 (2)
Shane O'Brien $575,000 (2)
Michael Leighton $575,000 (2)
Total Pro Players23
Salary Commitment
Year 5 : $67,402,500.00
Year 6 : $53,762,500.00
Year 7 : $30,320,000.00
Year 8 : $27,575,000.00
Salary Average Commitment
Year 5 : $67,402,500.00
Year 6 : $53,762,500.00
Year 7 : $30,320,000.00
Year 8 : $27,575,000.00
Salary Cap with 1 Way Contract
Year 5 : $67,402,500.00
Year 6 : $53,762,500.00
Year 7 : $30,320,000.00
Year 8 : $27,575,000.00

Farm Players Salaries

Taylor Pyatt $155,000 (1)
Arron Asham $100,000 (1)
Drew Shore $90,000 (1)
Zac Rinaldo $85,000 (2)
Radek Dvorak $85,000 (1)
Danny Kristo $85,000 (1)
Ryan Bourque $71,500 (1)
Jarred Tinordi $70,000 (2)
Matt Tennyson $67,500 (1)
Logan Shaw $66,000 (1)
Andrew Yogan $65,500 (1)
Jesse Blacker $65,000 (1)
Kent Simpson $64,000 (1)
Colin McDonald $63,750 (2)
Scott Mayfield $62,500 (4)
Jared Staal $60,000 (1)
Matthew Ford $60,000 (3)
Joonas Jarvinen $60,000 (1)
Mike Zigomanis $60,000 (4)
Darcy Hordichuk $60,000 (3)
Michael Houser $59,000 (1)
Nathan Lieuwen $57,500 (2)
Brad Hunt $57,500 (2)
Garrett Wilson $57,500 (1)
Total Farm Players24
Salary Commitment
Year 5 : $1,727,250.00
Year 6 : $576,250.00
Year 7 : $242,500.00
Year 8 : $122,500.00
Salary Average Commitment
Year 5 : $1,727,250.00
Year 6 : $576,250.00
Year 7 : $242,500.00
Year 8 : $122,500.00

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,772 - 96.21%
Level 2: 5000 - $60 - 4,883 - 97.65%
Level 3: 2000 - $35 - 1,973 - 98.64%
Level 4: 4188 - $25 - 4,182 - 99.86%
Luxury : 930 - $200 - 891 - 95.76%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 1,565 - 78.26%
Farm Level 2: 1000 - $25 - 780 - 78.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,701 - 97.70%
Average Income per Game$1,820,642
Year to Date Revenue$69,184,411
Farm
Home Games Left-1
Average Attendance - %2,345 - 78.18%
Average Income per Game$110,686
Year to Date Revenue$4,316,754

Expense

Pro Players Total Salaries$68,974,727
Farm Players Total Salaries$1,917,467
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,049,998
Farm Year To Date Expenses$1,900,947
Pro Salary Cap To Date$69,549,998
Farm Salary Cap To Date$1,900,947

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($110,686)
Pro Remaining Season Days0
Pro Expenses Per Days$555,798
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,589
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$68,974,727
Estimate Under Maximum Salary Cap of $73,000,000$4,025,273
Estimate Over Minimum Salary Cap of $54,000,000 $14,974,727
Current Bank Account$80,911,928
Projected Bank Account$80,801,242

Pro Players Salaries

Anze Kopitar $10,000,000 (11)
Dougie Hamilton $5,750,000 (8)
Jeff Carter $5,272,727 (2)
Derick Brassard $5,000,000 (5)
T.J. Oshie $4,175,000 (2)
Alec Martinez $4,000,000 (8)
Jake Muzzin $4,000,000 (8)
Chris Kunitz $3,725,000 (2)
Cam Atkinson $3,500,000 (4)
Tyler Toffoli $3,250,000 (2)
Martin Jones $3,000,000 (4)
Chris Kreider $2,700,000 (4)
Joe Colborne $2,500,000 (3)
Ryan Murray $2,285,000 (3)
John-Michael Liles $2,000,000 (2)
Dwight King $1,950,000 (1)
John Moore $1,667,000 (3)
Michal Neuvirth $1,625,000 (2)
Tanner Pearson $1,400,000 (2)
Nick Shore $600,000 (1)
Stephane Robidas $575,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $68,974,727.00
Year 6 : $65,849,727.00
Year 7 : $44,402,000.00
Year 8 : $37,950,000.00
Salary Average Commitment
Year 5 : $69,299,728.00
Year 6 : $65,849,728.00
Year 7 : $44,402,000.00
Year 8 : $37,950,000.00
Salary Cap with 1 Way Contract
Year 5 : $68,974,727.00
Year 6 : $65,849,727.00
Year 7 : $44,402,000.00
Year 8 : $37,950,000.00

Farm Players Salaries

Jordan Nolan $95,000 (4)
Kyle Burroughs $95,000 (3)
Scott Sabourin $92,500 (1)
Josh Archibald $92,500 (3)
Robert Czarnik $84,800 (1)
Zach O'Brien $81,800 (1)
Kevin Raine $81,600 (1)
Michael Mersch $78,667 (2)
Nick Deslauriers $77,500 (3)
Tomas Kopecky $75,000 (3)
Keith Aulie $75,000 (3)
Tomas Vincour $75,000 (3)
Chris Mason $70,000 (1)
Jeremy Smith $70,000 (1)
Nic Dowd $64,000 (4)
Tom Kuhnhackl $62,500 (4)
Colin Miller $60,300 (1)
Jesse Joensuu $60,000 (4)
Ben Smith $60,000 (4)
Brad Malone $60,000 (4)
Andrew Crescenzi $60,000 (2)
Andy Andreoff $58,800 (2)
Andrew Bodnarchuk $57,500 (2)
Alexander Pechursky $57,500 (1)
John Erskine $57,500 (2)
Vincent LoVerde $57,500 (1)
Reid McNeill $57,500 (3)
Total Farm Players27
Salary Commitment
Year 5 : $1,917,467.00
Year 6 : $1,261,467.00
Year 7 : $949,000.00
Year 8 : $401,500.00
Salary Average Commitment
Year 5 : $1,917,467.00
Year 6 : $1,261,467.00
Year 7 : $949,000.00
Year 8 : $401,500.00

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $160 - 3,905 - 65.08%
Level 2: 5000 - $95 - 3,250 - 65.00%
Level 3: 2000 - $55 - 1,306 - 65.31%
Level 4: 4628 - $45 - 3,008 - 65.00%
Luxury : 940 - $300 - 611 - 65.03%
Total Capacity :18568
Farm
Farm Level 1: 2000 - $40 - 1,514 - 75.71%
Farm Level 2: 1000 - $20 - 748 - 74.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,080 - 65.06%
Average Income per Game$1,972,895
Year to Date Revenue$74,969,993
Farm
Home Games Left-1
Average Attendance - %2,263 - 75.42%
Average Income per Game$112,545
Year to Date Revenue$4,389,272

Expense

Pro Players Total Salaries$71,830,128
Farm Players Total Salaries$2,000,102
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,737,985
Farm Year To Date Expenses$1,958,659
Pro Salary Cap To Date$72,237,985
Farm Salary Cap To Date$1,958,659

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($112,545)
Pro Remaining Season Days0
Pro Expenses Per Days$586,641
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,261
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$71,830,128
Estimate Under Maximum Salary Cap of $73,000,000$1,169,872
Estimate Over Minimum Salary Cap of $54,000,000 $17,830,128
Current Bank Account$92,465,221
Projected Bank Account$92,352,676

Pro Players Salaries

Zach Parise $7,538,462 (18)
Mikko Koivu $6,750,000 (1)
Derek Stepan $6,500,000 (8)
Brandon Saad $6,000,000 (8)
Corey Crawford $6,000,000 (8)
Aleksander Barkov $5,900,000 (11)
Jared Spurgeon $5,187,500 (7)
Jonas Brodin $4,166,666 (10)
Marco Scandella $4,000,000 (8)
Charlie Coyle $3,200,000 (8)
Mikael Granlund $3,000,000 (2)
Brendan Smith $2,750,000 (2)
Blake Comeau $2,000,000 (2)
Trevor Lewis $2,000,000 (5)
Nick Schultz $1,500,000 (1)
Pierre-Alexandre Parenteau $1,250,000 (1)
Erik Haula $1,000,000 (2)
Aaron Ekblad $925,000 (1)
Teemu Pulkkinen $812,500 (2)
Philipp Grubauer $750,000 (2)
John Negrin $600,000 (3)
Total Pro Players21
Salary Commitment
Year 5 : $71,830,128.00
Year 6 : $61,405,128.00
Year 7 : $51,092,628.00
Year 8 : $50,492,628.00
Salary Average Commitment
Year 5 : $71,830,128.00
Year 6 : $61,405,128.00
Year 7 : $51,092,628.00
Year 8 : $50,492,628.00
Salary Cap with 1 Way Contract
Year 5 : $71,830,128.00
Year 6 : $61,405,128.00
Year 7 : $51,092,628.00
Year 8 : $50,492,628.00

Farm Players Salaries

Darcy Kuemper $155,000 (1)
Johan Gustafsson $98,494 (1)
Corbin Baldwin $97,680 (1)
Kris Foucault $92,950 (1)
Curt Gogol $91,850 (1)
Zack Phillips $91,740 (1)
Patrick Sieloff $89,417 (2)
Raphael Bussieres $88,220 (1)
Brady Brassart $83,667 (1)
Gustav Olofsson $79,500 (1)
Christoph Bertschy $77,583 (3)
Dylan Labbe $69,250 (3)
Stephen Michalek $68,750 (1)
Chase Lang $68,667 (5)
Michael Keranen $67,500 (3)
Kurtis Gabriel $66,667 (1)
Brett Bulmer $66,000 (1)
Jordan Schroeder $65,000 (2)
Alex Gudbranson $63,500 (1)
Tyler Graovac $62,500 (4)
Zack Mitchell $61,500 (1)
Tyler Cuma $60,000 (4)
Trent Vogelhuber $60,000 (4)
Guillaume Gelinas $59,667 (1)
Colton Jobke $57,500 (1)
Josh Caron $57,500 (2)
Total Farm Players26
Salary Commitment
Year 5 : $2,000,102.00
Year 6 : $677,417.00
Year 7 : $465,500.00
Year 8 : $251,167.00
Salary Average Commitment
Year 5 : $2,000,102.00
Year 6 : $677,417.00
Year 7 : $465,500.00
Year 8 : $251,167.00

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $105 - 5,894 - 98.23%
Level 2: 5000 - $60 - 4,881 - 97.62%
Level 3: 2000 - $45 - 1,681 - 84.06%
Level 4: 7373 - $25 - 4,826 - 65.46%
Luxury : 900 - $200 - 871 - 96.73%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 1,543 - 77.13%
Farm Level 2: 1000 - $15 - 766 - 76.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,152 - 85.33%
Average Income per Game$1,883,280
Year to Date Revenue$71,564,650
Farm
Home Games Left-1
Average Attendance - %2,309 - 76.96%
Average Income per Game$97,572
Year to Date Revenue$3,805,306

Expense

Pro Players Total Salaries$70,800,000
Farm Players Total Salaries$1,748,217
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,512,600
Farm Year To Date Expenses$1,728,840
Pro Salary Cap To Date$71,012,600
Farm Salary Cap To Date$1,728,840

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($97,572)
Pro Remaining Season Days0
Pro Expenses Per Days$570,400
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,213
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$70,800,000
Estimate Under Maximum Salary Cap of $73,000,000$2,200,000
Estimate Over Minimum Salary Cap of $54,000,000 $16,800,000
Current Bank Account$90,516,467
Projected Bank Account$90,418,895

Pro Players Salaries

P.K. Subban $9,000,000 (7)
Carey Price $6,500,000 (1)
Tomas Plekanec $6,000,000 (3)
Andrei Markov $5,750,000 (1)
Marian Hossa $5,275,000 (10)
Brad Marchand $4,500,000 (4)
Zbynek Michalek $4,500,000 (2)
Adam Henrique $4,000,000 (2)
Jay Bouwmeester $3,750,000 (1)
Brendan Gallagher $3,750,000 (8)
Kevin Bieksa $3,500,000 (3)
Alex Galchenyuk $2,800,000 (2)
Jason Zucker $2,000,000 (3)
Brian Boyle $2,000,000 (1)
Chris Neil $1,500,000 (1)
Tom Gilbert $1,400,000 (1)
Greg Pateryn $800,000 (3)
Beau Bennett $725,000 (2)
Olli Jokinen $700,000 (1)
Bryan Bickell (1 Way Contract) $600,000 (4)
Pierre-Marc Bouchard $600,000 (4)
Mike Condon $575,000 (1)
Mark Borowiecki $575,000 (2)
Total Pro Players23
Salary Commitment
Year 5 : $70,800,000.00
Year 6 : $48,625,000.00
Year 7 : $36,025,000.00
Year 8 : $23,725,000.00
Salary Average Commitment
Year 5 : $70,800,000.00
Year 6 : $48,625,000.00
Year 7 : $36,025,000.00
Year 8 : $23,725,000.00
Salary Cap with 1 Way Contract
Year 5 : $70,800,000.00
Year 6 : $48,625,000.00
Year 7 : $36,025,000.00
Year 8 : $23,725,000.00

Farm Players Salaries

Markus Ruusu $95,000 (2)
Tomas Jurco $90,000 (2)
Jason Dickinson $89,417 (3)
Slater Koekkoek $89,417 (1)
Nikita Scherbak $86,300 (5)
Daniel Carr $84,250 (3)
Fredrik Claesson $75,000 (3)
Jack Skille $75,000 (1)
Carter Hutton $75,000 (2)
Nikita Nesterov $72,500 (2)
Nick Paul $67,000 (3)
Brett Lernout $65,333 (5)
Dennis Robertson $65,000 (2)
Connor Crisp $64,667 (1)
Cameron Darcy $64,167 (3)
Jeremy Gregoire $63,333 (3)
Adam Clendening $60,000 (2)
Carter Rowney $60,000 (4)
Chris Porter $60,000 (4)
Jean-Sebastien Dea $59,333 (3)
Dan Ellis $57,500 (2)
Beau Schmitz $57,500 (1)
Morgan Ellis $57,500 (2)
Christian Thomas $57,500 (2)
Darren Dietz $57,500 (1)
Total Farm Players25
Salary Commitment
Year 5 : $1,748,217.00
Year 6 : $1,404,133.00
Year 7 : $774,133.00
Year 8 : $271,633.00
Salary Average Commitment
Year 5 : $1,748,217.00
Year 6 : $1,404,133.00
Year 7 : $774,133.00
Year 8 : $271,633.00

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $94 - 5,760 - 96.01%
Level 2: 5000 - $54 - 4,854 - 97.08%
Level 3: 2000 - $33 - 1,959 - 97.93%
Level 4: 3213 - $22 - 3,213 - 100.00%
Luxury : 900 - $188 - 872 - 96.91%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 1,475 - 73.75%
Farm Level 2: 1000 - $15 - 753 - 75.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,658 - 97.34%
Average Income per Game$1,643,293
Year to Date Revenue$62,445,127
Farm
Home Games Left-1
Average Attendance - %2,227 - 74.25%
Average Income per Game$93,736
Year to Date Revenue$3,655,723

Expense

Pro Players Total Salaries$65,168,333
Farm Players Total Salaries$1,658,366
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$65,561,288
Farm Year To Date Expenses$1,670,600
Pro Salary Cap To Date$65,061,288
Farm Salary Cap To Date$1,670,600

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($93,736)
Pro Remaining Season Days0
Pro Expenses Per Days$525,347
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,483
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$67,168,333
Estimate Under Maximum Salary Cap of $73,000,000$5,831,667
Estimate Over Minimum Salary Cap of $54,000,000 $13,168,333
Current Bank Account$42,237,517
Projected Bank Account$42,143,781

Pro Players Salaries

Pekka Rinne $7,000,000 (2)
Brent Seabrook $6,875,000 (2)
Mark Giordano $6,750,000 (9)
Mark Scheifele $6,125,000 (15)
Logan Couture $6,000,000 (5)
Marcus Johansson $4,583,333 (5)
Dmitry Kulikov $4,333,000 (1)
Mattias Ekholm $3,750,000 (11)
Jonathan Huberdeau $3,250,000 (2)
Ryan Ellis $2,500,000 (5)
Jimmy Hayes $2,300,000 (3)
Adam Cracknell $1,800,000 (3)
Viktor Stalberg $1,500,000 (1)
Jarret Stoll $1,500,000 (2)
Jon Merrill $1,137,000 (3)
Joonas Donskoi $1,000,000 (1)
Colin Greening $990,000 (3)
Dylan Larkin $925,000 (2)
Dylan McIlrath $800,000 (2)
Emerson Etem $775,000 (2)
Oscar Lindberg $700,000 (3)
Marek Mazanec $575,000 (2)
Total Pro Players22
Salary Commitment
Year 5 : $65,168,333.00
Year 6 : $58,335,333.00
Year 7 : $36,635,333.00
Year 8 : $29,708,333.00
Salary Average Commitment
Year 5 : $65,168,332.00
Year 6 : $58,335,332.00
Year 7 : $36,635,332.00
Year 8 : $29,708,332.00
Salary Cap with 1 Way Contract
Year 5 : $65,168,333.00
Year 6 : $58,335,333.00
Year 7 : $36,635,333.00
Year 8 : $29,708,333.00

Farm Players Salaries

Nate Thompson $220,000 (2)
Lucas Lessio $85,000 (2)
Gabriel Bourque $80,000 (2)
Pontus Aberg $78,033 (1)
Buddy Robinson $75,000 (2)
Brendan Leipsic $65,333 (1)
Colton Sissons $62,500 (5)
Carter Bancks $60,000 (1)
Chad Rau $60,000 (1)
Brendon Nash $60,000 (1)
Cade Fairchild $60,000 (1)
Magnus Hellberg $60,000 (2)
Bryan Rodney $60,000 (1)
Peter Harrold $57,500 (2)
Austin Watson $57,500 (2)
Aaron Palushaj $57,500 (1)
Viktor Fasth $57,500 (2)
Eric Hartzell $57,500 (1)
Taylor Beck $57,500 (2)
Andrew Alberts $57,500 (2)
Magnus Nygren $57,500 (1)
Steve Oleksy $57,500 (2)
Joshua Shalla $57,500 (2)
John Persson $57,500 (2)
Total Farm Players24
Salary Commitment
Year 5 : $1,658,366.00
Year 6 : $1,042,500.00
Year 7 : $62,500.00
Year 8 : $62,500.00
Salary Average Commitment
Year 5 : $1,658,366.00
Year 6 : $1,042,500.00
Year 7 : $62,500.00
Year 8 : $62,500.00

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $150 - 4,017 - 66.94%
Level 2: 5000 - $85 - 3,424 - 68.49%
Level 3: 2000 - $55 - 1,316 - 65.81%
Level 4: 3645 - $50 - 2,399 - 65.81%
Luxury : 980 - $250 - 691 - 70.49%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 1,488 - 74.40%
Farm Level 2: 1000 - $15 - 746 - 74.59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,847 - 67.22%
Average Income per Game$1,875,308
Year to Date Revenue$71,261,686
Farm
Home Games Left-1
Average Attendance - %2,234 - 74.47%
Average Income per Game$94,273
Year to Date Revenue$3,676,655

Expense

Pro Players Total Salaries$61,045,833
Farm Players Total Salaries$1,881,951
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,588,275
Farm Year To Date Expenses$1,879,465
Pro Salary Cap To Date$61,088,275
Farm Salary Cap To Date$1,879,465

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,273)
Pro Remaining Season Days0
Pro Expenses Per Days$492,367
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,300
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$61,045,833
Estimate Under Maximum Salary Cap of $73,000,000$11,954,167
Estimate Over Minimum Salary Cap of $54,000,000 $7,045,833
Current Bank Account$59,156,877
Projected Bank Account$59,062,604

Pro Players Salaries

Justin Williams $8,000,000 (2)
Semyon Varlamov $5,900,000 (4)
Fedor Tyutin $4,500,000 (1)
Kyle Quincey $4,500,000 (3)
Alexei Emelin $4,100,000 (3)
Ales Hemsky $4,000,000 (2)
Andrew Shaw $3,900,000 (12)
Clarke MacArthur $3,800,000 (2)
David Desharnais $3,500,000 (2)
Dainius Zubrus $3,000,000 (1)
Chris Stewart $3,000,000 (2)
Thomas Hickey $2,200,000 (4)
Tom Wilson $2,000,000 (3)
Andrej Sustr $1,450,000 (1)
Steve Bernier $1,100,000 (1)
Jacob Josefson $1,100,000 (1)
Torrey Mitchell $1,100,000 (1)
Ryan Murphy $787,500 (4)
Reid Boucher $715,000 (2)
Damon Severson $605,833 (2)
Henrik Tallinder $600,000 (4)
Aaron Rome $600,000 (4)
Scott Wedgewood $587,500 (1)
Total Pro Players23
Salary Commitment
Year 5 : $61,045,833.00
Year 6 : $48,208,333.00
Year 7 : $24,587,500.00
Year 8 : $13,987,500.00
Salary Average Commitment
Year 5 : $61,045,833.00
Year 6 : $48,208,333.00
Year 7 : $24,587,500.00
Year 8 : $13,987,500.00
Salary Cap with 1 Way Contract
Year 5 : $61,045,833.00
Year 6 : $48,208,333.00
Year 7 : $24,587,500.00
Year 8 : $13,987,500.00

Farm Players Salaries

Troy Terry $190,000 (1)
Sebastian Collberg $89,417 (1)
Mirco Mueller $89,417 (1)
Brett Ritchie $87,500 (1)
Brandon Burlon $85,000 (1)
David Wohlberg $83,700 (1)
Raman Hrabarenka $81,500 (1)
Tyler Moy $70,000 (1)
Gustavo Bouramman $70,000 (1)
Rudolfs Balcers $70,000 (1)
Jordan Weal $65,000 (2)
Graham Black $65,000 (2)
Ben Johnson $61,667 (1)
Stefan Matteau $61,250 (2)
Adam Gaudette $60,000 (1)
Ben Hanowski $60,000 (3)
Dana Tyrell $60,000 (3)
Mike McKenna $60,000 (4)
Robert Mayer $60,000 (4)
Mattias Tedenby $60,000 (1)
Reece Scarlett $60,000 (2)
Niklas Backstrom $60,000 (4)
Aaron Johnson $60,000 (4)
Andrei Loktionov $57,500 (1)
Alexandre Mallet $57,500 (1)
Alexander Urbom $57,500 (1)
Total Farm Players26
Salary Commitment
Year 5 : $1,881,951.00
Year 6 : $611,250.00
Year 7 : $360,000.00
Year 8 : $240,000.00
Salary Average Commitment
Year 5 : $1,881,951.00
Year 6 : $611,250.00
Year 7 : $360,000.00
Year 8 : $240,000.00

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $150 - 3,919 - 65.32%
Level 2: 5000 - $85 - 3,291 - 65.82%
Level 3: 2000 - $50 - 1,340 - 66.99%
Level 4: 2404 - $45 - 2,357 - 98.06%
Luxury : 830 - $300 - 555 - 66.86%
Total Capacity :16234
Farm
Farm Level 1: 2000 - $35 - 1,480 - 74.02%
Farm Level 2: 1000 - $15 - 746 - 74.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,462 - 70.61%
Average Income per Game$1,798,723
Year to Date Revenue$68,351,480
Farm
Home Games Left-1
Average Attendance - %2,226 - 74.21%
Average Income per Game$93,875
Year to Date Revenue$3,661,131

Expense

Pro Players Total Salaries$55,913,333
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,600,000
Pro Year To Date Expenses$54,447,575
Farm Year To Date Expenses$1,935,750
Pro Salary Cap To Date$53,947,575
Farm Salary Cap To Date$1,935,750

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($93,875)
Pro Remaining Season Days0
Pro Expenses Per Days$451,307
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,943
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$59,513,333
Estimate Under Maximum Salary Cap of $73,000,000$13,486,667
Estimate Over Minimum Salary Cap of $54,000,000 $5,513,333
Current Bank Account$64,546,742
Projected Bank Account$64,452,867

Pro Players Salaries

Nikita Zadorov $14,600,000 (3)
Jonathan Bernier $6,900,000 (2)
Nathan MacKinnon $6,300,000 (13)
Stephen Weiss $4,900,000 (1)
Eddie Lack $4,400,000 (3)
Jacob Trouba $3,000,000 (3)
Kyle Clifford $1,600,000 (8)
Jeff Zatkoff $1,300,000 (4)
Jesse Graham $975,000 (4)
Kenton Helgsen $950,000 (3)
Nikolaj Ehlers $925,000 (4)
Jack Eichel $925,000 (4)
Connor McDavid $925,000 (4)
Kevin Fiala $925,000 (3)
Ryan Pulock $863,333 (4)
Kevin Connauton $850,000 (3)
Nicolas Deslauriers $775,000 (4)
Andre Petersson $625,000 (3)
James Martin $600,000 (4)
Kale Kessy $600,000 (4)
Darian Dziurzynski $600,000 (4)
Frankie Simonelli $600,000 (4)
Hubert Labrie $600,000 (4)
Colin Campbell $600,000 (4)
Oliver Bjorkstrand $575,000 (2)
Total Pro Players25
Salary Commitment
Year 5 : $55,913,333.00
Year 6 : $51,013,333.00
Year 7 : $43,538,333.00
Year 8 : $18,188,333.00
Salary Average Commitment
Year 5 : $55,913,333.00
Year 6 : $51,013,333.00
Year 7 : $43,538,333.00
Year 8 : $18,188,333.00
Salary Cap with 1 Way Contract
Year 5 : $55,913,333.00
Year 6 : $51,013,333.00
Year 7 : $43,538,333.00
Year 8 : $18,188,333.00

Farm Players Salaries

Joel Daccord $310,000 (1)
Stephon Williams $210,000 (3)
Chris Driedger $90,000 (3)
Brent Raedeke $85,000 (2)
Mitch Holmberg $60,000 (4)
Kevin Goumas $60,000 (4)
Matt Carey $60,000 (4)
Joe Lavin $60,000 (4)
Ben Sexton $60,000 (4)
Jason Clark $60,000 (4)
Alexander Avtsin $60,000 (4)
Tim Heed $60,000 (3)
Jeremie Blain $60,000 (4)
Daniel Maggio $60,000 (4)
Roman Cervenka $60,000 (4)
Patrick Holland $60,000 (4)
Cody Sol $60,000 (4)
Cameron Abney $60,000 (4)
Barry Goers $60,000 (4)
Chris McKelvie $60,000 (4)
Charles Sarault $60,000 (4)
Total Farm Players21
Salary Commitment
Year 5 : $1,715,000.00
Year 6 : $1,405,000.00
Year 7 : $1,320,000.00
Year 8 : $960,000.00
Salary Average Commitment
Year 5 : $1,715,000.00
Year 6 : $1,405,000.00
Year 7 : $1,320,000.00
Year 8 : $960,000.00

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 3,993 - 66.55%
Level 2: 5000 - $85 - 3,406 - 68.12%
Level 3: 2000 - $50 - 1,412 - 70.59%
Level 4: 4180 - $45 - 2,749 - 65.77%
Luxury : 820 - $300 - 576 - 70.29%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,519 - 75.97%
Farm Level 2: 1000 - $15 - 753 - 75.34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,136 - 67.42%
Average Income per Game$1,870,906
Year to Date Revenue$71,094,413
Farm
Home Games Left-1
Average Attendance - %2,273 - 75.76%
Average Income per Game$96,075
Year to Date Revenue$3,746,933

Expense

Pro Players Total Salaries$64,789,000
Farm Players Total Salaries$1,765,100
Coaches Total Salaries$1,575,000
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$64,838,400
Farm Year To Date Expenses$1,818,091
Pro Salary Cap To Date$64,268,000
Farm Salary Cap To Date$1,818,091

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($96,075)
Pro Remaining Season Days0
Pro Expenses Per Days$522,912
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,350
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$72,289,000
Estimate Under Maximum Salary Cap of $73,000,000$711,000
Estimate Over Minimum Salary Cap of $54,000,000 $18,289,000
Current Bank Account$16,734,854
Projected Bank Account$16,638,779

Pro Players Salaries

Mike Green $6,000,000 (4)
Ryan Miller $6,000,000 (1)
Marc Staal $5,700,000 (8)
Dan Girardi $5,632,000 (1)
Brooks Orpik $5,500,000 (6)
Mark Streit $5,250,000 (2)
Antti Niemi $4,500,000 (4)
Dan Hamhuis $3,750,000 (2)
Elias Lindholm $2,700,000 (4)
Daniel Winnik $2,550,000 (1)
Mike Weber $2,200,000 (3)
Matt Hendricks $2,200,000 (3)
Matt Stajan $2,100,000 (2)
Patrick Eaves $1,750,000 (3)
Ryan Carter $1,500,000 (3)
Boyd Gordon $1,300,000 (3)
Luke Schenn $1,250,000 (4)
Riley Nash $1,155,000 (1)
Brad Boyes $958,000 (1)
Anthony Duclair $894,000 (2)
Linden Vey $700,000 (2)
Ryan Sproul $625,000 (4)
Brad Richardson $575,000 (2)
Total Pro Players23
Salary Commitment
Year 5 : $64,789,000.00
Year 6 : $48,494,000.00
Year 7 : $35,225,000.00
Year 8 : $26,275,000.00
Salary Average Commitment
Year 5 : $64,789,000.00
Year 6 : $48,494,000.00
Year 7 : $35,225,000.00
Year 8 : $26,275,000.00
Salary Cap with 1 Way Contract
Year 5 : $64,789,000.00
Year 6 : $48,494,000.00
Year 7 : $35,225,000.00
Year 8 : $26,275,000.00

Farm Players Salaries

T.J. Brennan $120,000 (2)
Chris Wideman $110,000 (3)
Scott Laughton $107,600 (2)
Chris Kelly $100,000 (1)
Nate Prosser $95,000 (2)
Michael Kostka $95,000 (2)
Kevin Porter $90,000 (3)
Davis Drewiske $90,000 (1)
Matt Puempel $90,000 (2)
Jim O'Brien $87,500 (3)
Taylor Chorney $85,000 (2)
Laurent Brossoit $75,000 (3)
Leland Irving $65,000 (3)
Cedrick Desjardins $65,000 (1)
Andrew Miller $65,000 (1)
Alex Biega $65,000 (2)
Gregory Campbell $60,000 (1)
Cal O'Reilly $60,000 (1)
Alexandre Bolduc $60,000 (3)
Jayson Megna $60,000 (1)
Greg Carey $60,000 (3)
Justin Shugg $60,000 (1)
Total Farm Players22
Salary Commitment
Year 5 : $1,765,100.00
Year 6 : $1,205,100.00
Year 7 : $547,500.00
Year 8 : $0.00
Salary Average Commitment
Year 5 : $1,765,100.00
Year 6 : $1,205,100.00
Year 7 : $547,500.00
Year 8 : $0.00

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,684 - 94.73%
Level 2: 5000 - $60 - 4,738 - 94.77%
Level 3: 2000 - $35 - 1,930 - 96.49%
Level 4: 6600 - $25 - 4,482 - 67.92%
Luxury : 900 - $200 - 844 - 93.83%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 1,493 - 74.63%
Farm Level 2: 1000 - $15 - 751 - 75.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,679 - 86.24%
Average Income per Game$1,789,782
Year to Date Revenue$68,011,723
Farm
Home Games Left-1
Average Attendance - %2,244 - 74.79%
Average Income per Game$94,628
Year to Date Revenue$3,690,490

Expense

Pro Players Total Salaries$66,285,833
Farm Players Total Salaries$2,100,800
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,690,612
Farm Year To Date Expenses$2,074,644
Pro Salary Cap To Date$67,190,612
Farm Salary Cap To Date$2,074,644

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,628)
Pro Remaining Season Days0
Pro Expenses Per Days$534,287
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,080
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$66,285,833
Estimate Under Maximum Salary Cap of $73,000,000$6,714,167
Estimate Over Minimum Salary Cap of $54,000,000 $12,285,833
Current Bank Account$42,755,826
Projected Bank Account$42,661,198

Pro Players Salaries

Erik Karlsson $6,500,000 (5)
Andrej Sekera $5,500,000 (8)
Mike Hoffman $5,187,500 (8)
Marc Methot $4,900,000 (6)
Sean Couturier $4,333,333 (11)
Craig Smith $4,250,000 (8)
Craig Anderson $4,200,000 (4)
Olli Maatta $4,083,333 (12)
Milan Michalek $4,000,000 (1)
Kyle Turris $3,500,000 (1)
Mark Stone $3,500,000 (4)
Jared Cowen $3,100,000 (1)
Karl Alzner $2,800,000 (2)
Zack Smith $1,887,500 (2)
Tomas Fleischmann $1,550,000 (4)
Jonas Hiller $1,500,000 (3)
Eric Gryba $1,250,000 (1)
Justin Falk $1,000,000 (3)
Curtis Lazar $894,167 (2)
Brett Connolly $850,000 (1)
Alex Chiasson $800,000 (2)
Jiri Tlusty $700,000 (3)
Total Pro Players22
Salary Commitment
Year 5 : $66,285,833.00
Year 6 : $53,585,833.00
Year 7 : $47,204,166.00
Year 8 : $44,004,166.00
Salary Average Commitment
Year 5 : $66,285,831.00
Year 6 : $53,585,831.00
Year 7 : $47,204,164.00
Year 8 : $44,004,164.00
Salary Cap with 1 Way Contract
Year 5 : $66,285,833.00
Year 6 : $53,585,833.00
Year 7 : $47,204,166.00
Year 8 : $44,004,166.00

Farm Players Salaries

Mark Arcobello $135,000 (2)
Anders Lindback $100,000 (3)
Rob Klinkhammer $100,000 (1)
Rene Bourque $100,000 (3)
Sean Bergenheim $100,000 (3)
Matt Climie $100,000 (3)
Allen York $100,000 (3)
Matthew Konan $92,500 (1)
Alex Guptill $90,000 (2)
Joe Corvo $90,000 (1)
Devin Shore $87,000 (4)
Martin Erat $85,000 (4)
Eric Nystrom $85,000 (4)
Shane Prince $85,000 (4)
Tyler Brown $84,100 (1)
Darren Kramer $83,600 (1)
Austin Fyten $83,600 (1)
Ryan Dzingel $75,000 (2)
Peter Stoykewych $70,000 (4)
Kenny Morrison $60,000 (3)
Greg Zanon $60,000 (3)
Eric Tangradi $60,000 (2)
Ed Jovanovski $60,000 (2)
Tommi Kivisto $57,500 (1)
Raphael Diaz $57,500 (2)
Total Farm Players25
Salary Commitment
Year 5 : $2,100,800.00
Year 6 : $1,509,500.00
Year 7 : $1,032,000.00
Year 8 : $412,000.00
Salary Average Commitment
Year 5 : $2,099,800.00
Year 6 : $1,509,500.00
Year 7 : $1,032,000.00
Year 8 : $412,000.00

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 3,955 - 65.92%
Level 2: 5000 - $85 - 3,369 - 67.39%
Level 3: 2000 - $50 - 1,390 - 69.49%
Level 4: 5619 - $45 - 3,652 - 64.99%
Luxury : 900 - $300 - 591 - 65.65%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $35 - 1,495 - 74.77%
Farm Level 2: 1000 - $15 - 733 - 73.34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,958 - 66.38%
Average Income per Game$1,923,315
Year to Date Revenue$73,085,962
Farm
Home Games Left-1
Average Attendance - %2,229 - 74.30%
Average Income per Game$94,381
Year to Date Revenue$3,680,842

Expense

Pro Players Total Salaries$72,701,795
Farm Players Total Salaries$1,854,790
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,075,890
Farm Year To Date Expenses$1,854,993
Pro Salary Cap To Date$72,575,890
Farm Salary Cap To Date$1,854,993

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,381)
Pro Remaining Season Days0
Pro Expenses Per Days$585,614
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,080
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$72,701,795
Estimate Under Maximum Salary Cap of $73,000,000$298,205
Estimate Over Minimum Salary Cap of $54,000,000 $18,701,795
Current Bank Account$44,386,178
Projected Bank Account$44,291,797

Pro Players Salaries

Henrik Lundqvist $8,500,000 (7)
Claude Giroux $8,275,000 (7)
Ryan Suter $7,538,462 (2)
Jason Spezza $7,000,000 (6)
Ryan Callahan $5,800,000 (7)
Alex Goligoski $5,475,000 (10)
Marian Gaborik $4,875,000 (9)
Gustav Nyquist $4,750,000 (6)
Patric Hornqvist $3,250,000 (4)
Marcus Kruger $3,083,333 (6)
Antoine Roussel $2,000,000 (4)
Vladislav Namestnikov $1,937,500 (4)
Brayden McNabb $1,700,000 (3)
Justin Schultz $1,400,000 (1)
Louis Domingue $1,050,000 (3)
Dmitrij Jaskin $1,000,000 (4)
Stephen Gionta $975,000 (3)
Trevor van Riemsdyk $925,000 (2)
Magnus Paajarvi $700,000 (2)
Erik Gustafsson $667,500 (1)
Drew Miller $650,000 (3)
Yannick Weber $575,000 (1)
Jamie McBain $575,000 (3)
Total Pro Players23
Salary Commitment
Year 5 : $72,701,795.00
Year 6 : $70,059,295.00
Year 7 : $60,895,833.00
Year 8 : $55,945,833.00
Salary Average Commitment
Year 5 : $72,701,795.00
Year 6 : $70,059,295.00
Year 7 : $60,895,833.00
Year 8 : $55,945,833.00
Salary Cap with 1 Way Contract
Year 5 : $72,701,795.00
Year 6 : $70,059,295.00
Year 7 : $60,895,833.00
Year 8 : $55,945,833.00

Farm Players Salaries

Ilya Bryzgalov $226,623 (1)
Ray Emery $165,000 (1)
Jacob De La Rose $92,500 (1)
Robert Hagg $89,417 (4)
Eric O'Dell $85,000 (3)
Alexandre Grenier $85,000 (3)
Paul Carey $85,000 (3)
Matt Smaby $80,000 (3)
Kael Mouillierat $75,000 (3)
Sean Collins $65,000 (3)
Luke Witkowski $65,000 (3)
Drayson Bowman $65,000 (3)
Mark Cundari $65,000 (3)
Brian Gibbons $65,000 (3)
Toni Rajala $65,000 (3)
Brandon Gormley $65,000 (1)
Mark Alt $62,500 (2)
Aaron Ness $61,250 (4)
Cullen Eddy $60,000 (3)
Chris Mueller $60,000 (1)
Cal Heeter $57,500 (3)
Daniel Bang $57,500 (3)
Andrew Gordon $57,500 (3)
Total Farm Players23
Salary Commitment
Year 5 : $1,854,790.00
Year 6 : $1,245,667.00
Year 7 : $1,183,167.00
Year 8 : $150,667.00
Salary Average Commitment
Year 5 : $1,854,790.00
Year 6 : $1,245,667.00
Year 7 : $1,183,167.00
Year 8 : $150,667.00

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - $150 - 5,200 - 65.00%
Level 2: 6000 - $85 - 3,900 - 65.00%
Level 3: 4000 - $50 - 2,600 - 65.00%
Level 4: 4087 - $45 - 2,694 - 65.92%
Luxury : 1000 - $300 - 650 - 65.00%
Total Capacity :23087
Farm
Farm Level 1: 2000 - $28 - 1,515 - 75.76%
Farm Level 2: 1000 - $10 - 749 - 74.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,044 - 65.16%
Average Income per Game$2,321,014
Year to Date Revenue$88,198,542
Farm
Home Games Left-1
Average Attendance - %2,265 - 75.48%
Average Income per Game$74,379
Year to Date Revenue$2,900,771

Expense

Pro Players Total Salaries$64,507,643
Farm Players Total Salaries$2,113,934
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,474,562
Farm Year To Date Expenses$2,247,030
Pro Salary Cap To Date$64,474,562
Farm Salary Cap To Date$2,247,030

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($74,379)
Pro Remaining Season Days0
Pro Expenses Per Days$524,061
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,186
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$64,507,643
Estimate Under Maximum Salary Cap of $73,000,000$8,492,357
Estimate Over Minimum Salary Cap of $54,000,000 $10,507,643
Current Bank Account$133,378,339
Projected Bank Account$133,303,960

Pro Players Salaries

Sidney Crosby $8,700,000 (18)
Shea Weber $7,857,143 (2)
Phil Kessel $6,800,000 (11)
Brent Burns $5,760,000 (2)
Jonathan Quick $5,513,000 (1)
Seth Jones $5,400,000 (11)
James Neal $5,000,000 (3)
Boone Jenner $2,900,000 (3)
Ron Hainsey $2,833,333 (2)
Artem Anisimov $2,275,000 (9)
Marek Zidlicky $1,500,000 (2)
David Perron $1,000,000 (4)
Jhonas Enroth $950,000 (2)
Noah Hanifin $925,000 (4)
Leon Draisaitl $925,000 (2)
Auston Matthews $925,000 (6)
Jacob Chychrun $925,000 (6)
Matthew Tkachuk $925,000 (6)
Ivan Provorov $894,167 (4)
Sam Gagner $750,000 (3)
Clayton Stoner $600,000 (3)
Artemi Panarin $575,000 (2)
Maxime Talbot $575,000 (4)
Total Pro Players23
Salary Commitment
Year 5 : $64,507,643.00
Year 6 : $58,994,643.00
Year 7 : $38,594,167.00
Year 8 : $29,344,167.00
Salary Average Commitment
Year 5 : $64,507,644.00
Year 6 : $58,994,644.00
Year 7 : $38,594,167.00
Year 8 : $29,344,167.00
Salary Cap with 1 Way Contract
Year 5 : $64,507,643.00
Year 6 : $58,994,643.00
Year 7 : $38,594,167.00
Year 8 : $29,344,167.00

Farm Players Salaries

Deryk Engelland $291,700 (2)
Joshua Winquist $95,000 (3)
Jesse Puljujarvi $92,500 (6)
Andrey Makarov $90,000 (3)
Mikko Rantanen $83,200 (5)
Nick D'Agostino $83,100 (2)
Dominik Uher $81,300 (2)
Michael Ryder $80,000 (2)
Kevin Gravel $78,500 (2)
David Musil $78,100 (2)
Christopher Gibson $75,000 (2)
Derek Roy $75,000 (3)
Mike Brown $73,667 (1)
Matia Marcantuoni $72,500 (4)
Juuse Saros $69,200 (3)
Adam Payerl $62,667 (2)
Harrison Ruopp $57,500 (1)
Griffin Reinhart $57,500 (1)
Rihards Bukarts $57,500 (2)
Jujhar Khaira $57,500 (1)
Veeti Vainio $57,500 (1)
Tanner Kero $57,500 (2)
David Booth $57,500 (1)
Dany Heatley $57,500 (3)
Jordin Tootoo $57,500 (2)
Brett Bellemore $57,500 (2)
Stephane Da Costa $57,500 (3)
Total Farm Players27
Salary Commitment
Year 5 : $2,113,934.00
Year 6 : $1,752,767.00
Year 7 : $692,400.00
Year 8 : $248,200.00
Salary Average Commitment
Year 5 : $2,113,934.00
Year 6 : $1,752,767.00
Year 7 : $692,400.00
Year 8 : $248,200.00

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,779 - 96.32%
Level 2: 5000 - $60 - 4,839 - 96.78%
Level 3: 2000 - $35 - 1,965 - 98.24%
Level 4: 3626 - $25 - 3,626 - 100.00%
Luxury : 870 - $200 - 856 - 98.43%
Total Capacity :17496
Farm
Farm Level 1: 2000 - $35 - 1,526 - 76.32%
Farm Level 2: 1000 - $15 - 763 - 76.34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,065 - 97.54%
Average Income per Game$1,786,439
Year to Date Revenue$67,884,672
Farm
Home Games Left-1
Average Attendance - %2,290 - 76.32%
Average Income per Game$96,659
Year to Date Revenue$3,769,717

Expense

Pro Players Total Salaries$71,770,616
Farm Players Total Salaries$2,140,726
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$71,878,903
Farm Year To Date Expenses$2,099,903
Pro Salary Cap To Date$71,378,903
Farm Salary Cap To Date$2,099,903

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($96,659)
Pro Remaining Season Days0
Pro Expenses Per Days$578,165
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,404
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$72,770,616
Estimate Under Maximum Salary Cap of $73,000,000$229,384
Estimate Over Minimum Salary Cap of $54,000,000 $18,770,616
Current Bank Account$44,772,692
Projected Bank Account$44,676,033

Pro Players Salaries

Loui Eriksson $13,000,000 (3)
Ben Bishop $5,950,000 (2)
Travis Zajac $5,750,000 (2)
Tyson Barrie $5,500,000 (7)
Hampus Lindholm $5,205,556 (12)
Brayden Schenn $5,125,000 (8)
Justin Abdelkader $4,250,000 (3)
Nick Bjugstad $4,100,000 (10)
Michael Del Zotto $3,875,000 (1)
Travis Hamonic $3,857,143 (8)
Josh Bailey $3,300,000 (4)
Cody Ceci $2,800,000 (4)
J.T. Miller $2,750,000 (4)
Michael Grabner $1,650,000 (4)
Reto Berra $900,000 (2)
Jyrki Jokipakka $900,000 (1)
Andrew Desjardins $800,000 (2)
Mattias Janmark $733,750 (2)
Chris Tierney $711,667 (2)
Freddie Hamilton $612,500 (4)
Total Pro Players20
Salary Commitment
Year 5 : $71,770,616.00
Year 6 : $66,995,616.00
Year 7 : $52,150,199.00
Year 8 : $34,900,199.00
Salary Average Commitment
Year 5 : $71,211,093.00
Year 6 : $66,436,093.00
Year 7 : $51,590,676.00
Year 8 : $34,340,676.00
Salary Cap with 1 Way Contract
Year 5 : $71,770,616.00
Year 6 : $66,995,616.00
Year 7 : $52,150,199.00
Year 8 : $34,900,199.00

Farm Players Salaries

Philippe Myers $290,000 (3)
Sven Baertschi $187,500 (4)
Nick Ritchie $162,800 (3)
Mason Appleton $90,000 (2)
Ivan Telegin $89,500 (4)
Daniil Tarasov $87,300 (1)
Dan O'Regan $85,875 (4)
John Marino $80,000 (1)
Jason Missiaen $75,000 (1)
Julius Bergman $71,417 (6)
Joakim Ryan $68,000 (2)
Taylor Fedun $67,500 (1)
Taylor Doherty $67,500 (1)
Matt Taormina $65,000 (1)
Troy Bourke $63,167 (1)
Barclay Goodrow $62,667 (2)
Alex Stalock $62,500 (1)
Ryan Carpenter $60,000 (2)
Cameron Hughes $60,000 (1)
Anton Zlobin $57,500 (1)
Taylor Aronson $57,500 (2)
Tye McGinn $57,500 (1)
Michael Bournival $57,500 (2)
Tyler Bunz $57,500 (1)
Brady Vail $57,500 (2)
Total Farm Players25
Salary Commitment
Year 5 : $2,140,726.00
Year 6 : $1,340,259.00
Year 7 : $887,092.00
Year 8 : $434,292.00
Salary Average Commitment
Year 5 : $2,140,726.00
Year 6 : $1,340,259.00
Year 7 : $887,092.00
Year 8 : $434,292.00

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,772 - 96.20%
Level 2: 5000 - $60 - 4,767 - 95.35%
Level 3: 2000 - $35 - 1,938 - 96.91%
Level 4: 5270 - $25 - 4,437 - 84.20%
Luxury : 880 - $200 - 852 - 96.77%
Total Capacity :19150
Farm
Farm Level 1: 2000 - $35 - 1,458 - 72.89%
Farm Level 2: 1000 - $15 - 732 - 73.18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,766 - 92.77%
Average Income per Game$1,806,352
Year to Date Revenue$68,641,379
Farm
Home Games Left-1
Average Attendance - %2,190 - 72.99%
Average Income per Game$92,378
Year to Date Revenue$3,602,726

Expense

Pro Players Total Salaries$68,444,667
Farm Players Total Salaries$1,588,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,361,825
Farm Year To Date Expenses$1,545,772
Pro Salary Cap To Date$68,861,825
Farm Salary Cap To Date$1,545,772

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($92,378)
Pro Remaining Season Days0
Pro Expenses Per Days$551,557
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,912
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$68,444,667
Estimate Under Maximum Salary Cap of $73,000,000$4,555,333
Estimate Over Minimum Salary Cap of $54,000,000 $14,444,667
Current Bank Account$40,377,428
Projected Bank Account$40,285,050

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (8)
Alex Pietrangelo $6,500,000 (2)
Alexander Steen $5,800,000 (1)
Matt Niskanen $5,750,000 (10)
Jaden Schwartz $5,350,000 (10)
Jamie Benn $5,250,000 (2)
Kevin Shattenkirk $4,250,000 (2)
Chris Tanev $3,450,000 (7)
Tyler Johnson $3,333,000 (1)
Eric Fehr $3,275,000 (2)
Kris Russell $3,100,000 (2)
Henrik Zetterberg $3,041,667 (2)
Brian Elliott $2,500,000 (1)
Jake McCabe $1,600,000 (5)
Brian Campbell $1,500,000 (1)
Zemgus Girgensons $1,150,000 (2)
Al Montoya $950,000 (2)
Robby Fabbri $894,167 (4)
Radek Faksa $863,333 (2)
Jordan Martinook $612,500 (2)
Jay Harrison $600,000 (4)
Steve Eminger $600,000 (4)
Tommy Wingels $575,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $68,444,667.00
Year 6 : $54,736,667.00
Year 7 : $25,744,167.00
Year 8 : $25,744,167.00
Salary Average Commitment
Year 5 : $68,369,667.00
Year 6 : $54,736,667.00
Year 7 : $25,744,167.00
Year 8 : $25,744,167.00
Salary Cap with 1 Way Contract
Year 5 : $68,444,667.00
Year 6 : $54,736,667.00
Year 7 : $25,744,167.00
Year 8 : $25,744,167.00

Farm Players Salaries

Conor Sheary $92,500 (1)
Sebastian Wannstrom $86,100 (1)
Jeremy Welsh $85,000 (1)
Yannick Veilleux $81,900 (1)
Jani Hakanpaa $81,300 (1)
Cody Beach $80,700 (1)
Connor Brickley $65,000 (1)
Joonas Nattinen $63,167 (1)
Chris Conner $60,000 (4)
Joey Mormina $60,000 (3)
Carl Klingberg $60,000 (4)
Matt Donovan $60,000 (4)
Casey Wellman $60,000 (4)
Mike Moore $60,000 (3)
Blake Parlett $60,000 (4)
Bryan Lerg $60,000 (3)
Mike Murphy $60,000 (1)
Dane Byers $60,000 (3)
Ryan Parent $60,000 (3)
Evan Oberg $60,000 (4)
Brandon Bollig $60,000 (4)
Connor Knapp $57,500 (1)
Alden Hirschfeld $57,500 (3)
Dov Grumet-Morris $57,500 (2)
Total Farm Players24
Salary Commitment
Year 5 : $1,588,167.00
Year 6 : $835,000.00
Year 7 : $777,500.00
Year 8 : $420,000.00
Salary Average Commitment
Year 5 : $1,588,167.00
Year 6 : $835,000.00
Year 7 : $777,500.00
Year 8 : $420,000.00

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $97 - 5,735 - 95.58%
Level 2: 5000 - $63 - 4,773 - 95.45%
Level 3: 2000 - $37 - 1,948 - 97.42%
Level 4: 5858 - $15 - 4,956 - 84.61%
Luxury : 900 - $199 - 871 - 96.75%
Total Capacity :19758
Farm
Farm Level 1: 2000 - $35 - 1,491 - 74.55%
Farm Level 2: 1000 - $15 - 738 - 73.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,283 - 92.53%
Average Income per Game$1,753,241
Year to Date Revenue$66,623,151
Farm
Home Games Left-1
Average Attendance - %2,229 - 74.29%
Average Income per Game$94,243
Year to Date Revenue$3,675,464

Expense

Pro Players Total Salaries$60,948,167
Farm Players Total Salaries$1,626,567
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,750,000
Pro Year To Date Expenses$61,739,725
Farm Year To Date Expenses$1,630,741
Pro Salary Cap To Date$61,239,725
Farm Salary Cap To Date$1,630,741

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($94,243)
Pro Remaining Season Days0
Pro Expenses Per Days$491,585
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,224
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$66,698,167
Estimate Under Maximum Salary Cap of $73,000,000$6,301,833
Estimate Over Minimum Salary Cap of $54,000,000 $12,698,167
Current Bank Account$40,562,824
Projected Bank Account$40,468,581

Pro Players Salaries

Steven Stamkos $8,500,000 (15)
Alexander Semin $7,000,000 (4)
Cody Franson $6,000,000 (1)
Rasmus Ristolainen $5,400,000 (12)
Matt Moulson $5,000,000 (6)
Andrew MacDonald $5,000,000 (7)
Nikita Kucherov $4,766,667 (6)
Tomas Hertl $3,000,000 (3)
Nikita Soshnikov $2,600,000 (2)
Shawn Matthias $2,125,000 (4)
Chris Butler $1,700,000 (1)
Carlo Colaiacovo $1,500,000 (2)
Andrei Vasilevskiy $1,174,000 (2)
Nathan Beaulieu $1,000,000 (2)
Alexander Wennberg $925,000 (1)
Jake Virtanen $894,167 (3)
Derrick Pouliot $863,333 (2)
Cody McCormick $600,000 (4)
Anton Khudobin $600,000 (4)
William Nylander $575,000 (1)
Dylan Blujus $575,000 (1)
Hunter Shinkaruk $575,000 (1)
Daniel Paille $575,000 (3)
Total Pro Players23
Salary Commitment
Year 5 : $60,948,167.00
Year 6 : $50,598,167.00
Year 7 : $43,460,834.00
Year 8 : $38,991,667.00
Salary Average Commitment
Year 5 : $60,948,168.00
Year 6 : $50,598,168.00
Year 7 : $43,460,835.00
Year 8 : $38,991,668.00
Salary Cap with 1 Way Contract
Year 5 : $60,948,167.00
Year 6 : $50,598,167.00
Year 7 : $43,460,834.00
Year 8 : $38,991,667.00

Farm Players Salaries

Patrick Shea $99,900 (2)
Colby Williams $90,000 (2)
Marcus Vela $70,000 (1)
Henri Ikonen $61,667 (1)
Kurtis Foster $60,000 (3)
Toby Petersen $60,000 (3)
Scott Greenham $60,000 (4)
Brennan Evans $60,000 (3)
T.J. Hensick $60,000 (3)
Andrew Joudrey $60,000 (3)
Brendan Mikkelson $60,000 (4)
Wade Brookbank $60,000 (4)
Graham Mink $60,000 (3)
Jon Landry $60,000 (4)
Joe Sova $60,000 (4)
Peter Mannino $60,000 (3)
Drew MacIntyre $60,000 (3)
Roman Horak $60,000 (4)
Guillaume Desbiens $60,000 (3)
Ben Youds $60,000 (4)
Jake Dotchin $57,500 (1)
Kristers Gudlevskis $57,500 (1)
Zach Sill $57,500 (3)
Danick Gauthier $57,500 (2)
Joel Vermin $57,500 (1)
Yanni Gourde $57,500 (2)
Total Farm Players26
Salary Commitment
Year 5 : $1,626,567.00
Year 6 : $1,322,400.00
Year 7 : $1,017,500.00
Year 8 : $420,000.00
Salary Average Commitment
Year 5 : $1,626,567.00
Year 6 : $1,322,400.00
Year 7 : $1,017,500.00
Year 8 : $420,000.00

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,801 - 96.68%
Level 2: 5000 - $60 - 4,836 - 96.71%
Level 3: 2000 - $35 - 1,960 - 98.01%
Level 4: 4889 - $25 - 4,563 - 93.34%
Luxury : 930 - $200 - 882 - 94.79%
Total Capacity :18819
Farm
Farm Level 1: 2000 - $35 - 1,519 - 75.96%
Farm Level 2: 1000 - $15 - 766 - 76.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,041 - 95.87%
Average Income per Game$1,831,541
Year to Date Revenue$69,598,574
Farm
Home Games Left-1
Average Attendance - %2,286 - 76.19%
Average Income per Game$96,354
Year to Date Revenue$3,757,821

Expense

Pro Players Total Salaries$60,649,167
Farm Players Total Salaries$1,810,012
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$7,000,000
Pro Year To Date Expenses$61,210,865
Farm Year To Date Expenses$1,820,367
Pro Salary Cap To Date$60,710,865
Farm Salary Cap To Date$1,820,367

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($96,354)
Pro Remaining Season Days0
Pro Expenses Per Days$489,193
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,716
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$67,649,167
Estimate Under Maximum Salary Cap of $73,000,000$5,350,833
Estimate Over Minimum Salary Cap of $54,000,000 $13,649,167
Current Bank Account$41,460,535
Projected Bank Account$41,364,181

Pro Players Salaries

Jason Pominville $5,600,000 (5)
Danny DeKeyser $5,000,000 (11)
Jake Allen $4,350,000 (7)
Jonathan Ericsson $4,250,000 (7)
Steve Mason $4,100,000 (1)
Cody Eakin $3,850,000 (8)
Simon Despres $3,700,000 (4)
Rob Scuderi $3,375,000 (2)
Brenden Dillon $3,270,000 (7)
Casey Cizikas $3,250,000 (3)
Cal Clutterbuck $2,750,000 (2)
Matt Martin $2,500,000 (2)
Calle Jarnkrok $2,000,000 (12)
Scottie Upshall $2,000,000 (2)
Brooks Laich $2,000,000 (1)
Ryan Garbutt $1,800,000 (2)
John Mitchell $1,600,000 (1)
Dominic Moore $1,500,000 (1)
Marcel Goc $1,100,000 (2)
Christian Folin $725,000 (2)
Connor Brown $686,667 (4)
Erik Gustafsson $667,500 (2)
Colton Parayko $575,000 (2)
Total Pro Players23
Salary Commitment
Year 5 : $60,649,167.00
Year 6 : $51,449,167.00
Year 7 : $35,956,667.00
Year 8 : $32,706,667.00
Salary Average Commitment
Year 5 : $59,149,167.00
Year 6 : $49,949,167.00
Year 7 : $35,956,667.00
Year 8 : $32,706,667.00
Salary Cap with 1 Way Contract
Year 5 : $60,649,167.00
Year 6 : $51,449,167.00
Year 7 : $35,956,667.00
Year 8 : $32,706,667.00

Farm Players Salaries

Damien Brunner $175,000 (2)
Steven Moses $100,000 (1)
Anton Lander $98,800 (1)
Olivier Roy $90,000 (3)
Patrik Nemeth $90,000 (2)
Tyler Biggs $89,417 (2)
Kevin Czuczman $87,413 (2)
Carter Ashton $85,050 (2)
Nick Cousins $84,000 (4)
Rinat Valiev $77,833 (3)
Greg McKegg $70,000 (2)
Derek Grant $65,000 (4)
Tom McCollum $61,250 (2)
Petter Granberg $61,250 (2)
Cory Conacher $57,500 (4)
Connor Hobbs $57,500 (1)
Andrew MacWilliam $57,500 (4)
Brandon Kozun $57,500 (2)
Garret Sparks $57,500 (2)
James Sheppard $57,500 (2)
Adam Pardy $57,500 (2)
Jamie Devane $57,500 (2)
Sam Carrick $57,500 (4)
Tim Erixon $57,500 (2)
Total Farm Players24
Salary Commitment
Year 5 : $1,810,013.00
Year 6 : $1,553,713.00
Year 7 : $489,333.00
Year 8 : $321,500.00
Salary Average Commitment
Year 5 : $1,810,013.00
Year 6 : $1,553,713.00
Year 7 : $489,333.00
Year 8 : $321,500.00

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $160 - 3,911 - 65.18%
Level 2: 5000 - $94 - 3,252 - 65.03%
Level 3: 2000 - $40 - 1,962 - 98.12%
Level 4: 6110 - $18 - 4,927 - 80.64%
Luxury : 890 - $265 - 620 - 69.66%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $28 - 1,469 - 73.46%
Farm Level 2: 1000 - $11 - 741 - 74.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,672 - 73.36%
Average Income per Game$1,922,579
Year to Date Revenue$73,058,011
Farm
Home Games Left-1
Average Attendance - %2,210 - 73.67%
Average Income per Game$79,086
Year to Date Revenue$3,084,366

Expense

Pro Players Total Salaries$66,573,333
Farm Players Total Salaries$1,625,950
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,950,000
Pro Year To Date Expenses$67,034,655
Farm Year To Date Expenses$1,655,478
Pro Salary Cap To Date$66,534,655
Farm Salary Cap To Date$1,655,478

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($79,086)
Pro Remaining Season Days0
Pro Expenses Per Days$536,587
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,219
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$71,523,333
Estimate Under Maximum Salary Cap of $73,000,000$1,476,667
Estimate Over Minimum Salary Cap of $54,000,000 $17,523,333
Current Bank Account$73,329,912
Projected Bank Account$73,250,826

Pro Players Salaries

Rick Nash $7,800,000 (4)
Drew Doughty $7,000,000 (2)
Ryan Kesler $6,875,000 (3)
Frans Nielsen $5,520,000 (5)
Troy Brouwer $4,500,000 (7)
Cam Talbot $4,200,000 (3)
Victor Hedman $4,000,000 (2)
Matt Beleskey $3,800,000 (8)
Braydon Coburn $3,700,000 (5)
Matt Read $3,000,000 (1)
Dale Weise $2,350,000 (7)
Matt Bartkowski $1,800,000 (1)
Matt Hunwick $1,600,000 (1)
Mason Raymond $1,575,000 (1)
Jacob Markstrom $1,550,000 (2)
Nicklas Grossmann $1,250,000 (2)
Kris Versteeg $950,000 (2)
Joacim Eriksson $925,000 (1)
Cody McLeod $900,000 (1)
Jay Beagle $900,000 (1)
Luke Glendening $628,333 (1)
Frank Corrado $600,000 (2)
Lennart Petrell $575,000 (3)
Ben Street $575,000 (3)
Total Pro Players24
Salary Commitment
Year 5 : $66,573,333.00
Year 6 : $55,245,000.00
Year 7 : $39,895,000.00
Year 8 : $27,670,000.00
Salary Average Commitment
Year 5 : $66,573,333.00
Year 6 : $55,245,000.00
Year 7 : $39,895,000.00
Year 8 : $27,670,000.00
Salary Cap with 1 Way Contract
Year 5 : $66,573,333.00
Year 6 : $55,245,000.00
Year 7 : $39,895,000.00
Year 8 : $27,670,000.00

Farm Players Salaries

Peter Andersson $85,100 (1)
Wacey Hamilton $84,600 (1)
Miikka Salomaki $61,250 (4)
Anton Babchuk $60,000 (4)
Chris Breen $60,000 (4)
Marc-Andre Bergeron $60,000 (4)
Frederic St. Denis $60,000 (4)
Danny Syvret $60,000 (4)
Brad Thiessen $60,000 (4)
Jason Jaffray $57,500 (3)
Jake Dowell $57,500 (3)
Wade Redden $57,500 (3)
Kent Huskins $57,500 (3)
Edward Pasquale $57,500 (2)
Alex Friesen $57,500 (2)
Marc-Andre Cliche $57,500 (3)
Matt D'Agostini $57,500 (3)
Tyson Strachan $57,500 (3)
Ryan Craig $57,500 (3)
Kris Newbury $57,500 (3)
Daniel Cleary $57,500 (3)
Tanner Richard $57,500 (2)
Ryan Jones $57,500 (3)
Bruno Gervais $57,500 (3)
Blair Jones $57,500 (3)
John Albert $57,500 (3)
Corey Potter $57,500 (3)
Total Farm Players27
Salary Commitment
Year 5 : $1,625,950.00
Year 6 : $1,456,250.00
Year 7 : $1,283,750.00
Year 8 : $421,250.00
Salary Average Commitment
Year 5 : $1,625,950.00
Year 6 : $1,456,250.00
Year 7 : $1,283,750.00
Year 8 : $421,250.00

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 3,931 - 65.52%
Level 2: 5000 - $85 - 3,333 - 66.67%
Level 3: 2000 - $50 - 1,350 - 67.52%
Level 4: 4367 - $45 - 2,839 - 65.01%
Luxury : 910 - $300 - 594 - 65.22%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 1,482 - 74.11%
Farm Level 2: 1000 - $15 - 739 - 73.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,048 - 65.92%
Average Income per Game$1,857,064
Year to Date Revenue$70,568,413
Farm
Home Games Left-1
Average Attendance - %2,222 - 74.06%
Average Income per Game$93,827
Year to Date Revenue$3,659,267

Expense

Pro Players Total Salaries$67,705,129
Farm Players Total Salaries$1,852,000
Coaches Total Salaries$575,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,917,325
Farm Year To Date Expenses$1,849,083
Pro Salary Cap To Date$71,342,325
Farm Salary Cap To Date$1,849,083

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($93,827)
Pro Remaining Season Days0
Pro Expenses Per Days$546,241
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,057
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$67,705,129
Estimate Under Maximum Salary Cap of $73,000,000$5,294,871
Estimate Over Minimum Salary Cap of $54,000,000 $13,705,129
Current Bank Account$45,847,658
Projected Bank Account$45,753,831

Pro Players Salaries

Alexander Ovechkin $9,538,462 (10)
Nicklas Backstrom $6,700,000 (8)
Thomas Vanek $6,500,000 (1)
Kari Lehtonen $5,900,000 (4)
Niklas Kronwall $4,750,000 (2)
Drew Stafford $4,350,000 (2)
Patrik Berglund $4,000,000 (1)
John Carlson $3,966,667 (4)
Martin Hanzal $3,100,000 (2)
Leo Komarov $2,950,000 (4)
Valeri Nichushkin $2,800,000 (4)
Colton Sceviour $2,700,000 (4)
Dmitry Orlov $2,250,000 (1)
Mikhail Grigorenko $1,300,000 (2)
Vladimir Sobotka $1,300,000 (1)
Jonas Gustavsson $1,250,000 (1)
Robert Bortuzzo $1,050,000 (2)
Adam Larsson $900,000 (1)
Bobby Farnham $900,000 (4)
Shane Doan $750,000 (3)
Nate Schmidt $750,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $67,705,129.00
Year 6 : $50,755,129.00
Year 7 : $36,205,129.00
Year 8 : $35,455,129.00
Salary Average Commitment
Year 5 : $67,705,129.00
Year 6 : $50,755,129.00
Year 7 : $36,205,129.00
Year 8 : $35,455,129.00
Salary Cap with 1 Way Contract
Year 5 : $67,705,129.00
Year 6 : $50,755,129.00
Year 7 : $36,205,129.00
Year 8 : $35,455,129.00

Farm Players Salaries

Eric Gelinas $157,500 (1)
Justin Peters $95,000 (1)
Justin Fontaine $90,000 (3)
Toni Lydman $90,000 (3)
Keaton Ellerby $90,000 (4)
David Leggio $90,000 (3)
Henrik Karlsson $88,000 (3)
Julius Honka $86,333 (5)
Tim Wallace $85,000 (3)
Matt Cooke $80,000 (3)
Jonathan Racine $80,000 (3)
Connor Carrick $65,500 (1)
Liam O'Brien $62,167 (1)
A.J. Jenks $60,000 (1)
Joel Broda $57,500 (1)
Nicolas Deschamps $57,500 (1)
Garrett Mitchell $57,500 (1)
Caleb Herbert $57,500 (1)
Stanislav Galiev $57,500 (2)
Dustin Gazley $57,500 (1)
Cameron Schilling $57,500 (1)
Michael Latta $57,500 (1)
Erik Burgdoerfer $57,500 (1)
Chris Brown $57,500 (2)
Tomas Kundratek $57,500 (1)
Total Farm Players25
Salary Commitment
Year 5 : $1,852,000.00
Year 6 : $894,333.00
Year 7 : $779,333.00
Year 8 : $176,333.00
Salary Average Commitment
Year 5 : $1,812,000.00
Year 6 : $894,333.00
Year 7 : $779,333.00
Year 8 : $176,333.00

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $145 - 4,200 - 70.00%
Level 2: 5000 - $90 - 3,500 - 70.00%
Level 3: 2000 - $65 - 1,400 - 70.00%
Level 4: 1035 - $60 - 1,035 - 100.00%
Luxury : 980 - $320 - 686 - 70.00%
Total Capacity :15015
Farm
Farm Level 1: 2000 - $37 - 1,508 - 75.40%
Farm Level 2: 1000 - $21 - 738 - 73.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,821 - 72.07%
Average Income per Game$1,997,667
Year to Date Revenue$75,911,357
Farm
Home Games Left-1
Average Attendance - %2,246 - 74.88%
Average Income per Game$106,238
Year to Date Revenue$4,143,272

Expense

Pro Players Total Salaries$67,345,357
Farm Players Total Salaries$1,869,884
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,992,575
Farm Year To Date Expenses$1,854,897
Pro Salary Cap To Date$67,492,575
Farm Salary Cap To Date$1,854,897

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue($106,238)
Pro Remaining Season Days0
Pro Expenses Per Days$542,763
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,202
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$67,345,357
Estimate Under Maximum Salary Cap of $73,000,000$5,654,643
Estimate Over Minimum Salary Cap of $54,000,000 $13,345,357
Current Bank Account$51,972,265
Projected Bank Account$51,866,027

Pro Players Salaries

Tobias Enstrom $5,750,000 (1)
Blake Wheeler $5,600,000 (2)
Nick Leddy $5,500,000 (8)
Andrew Ladd $5,500,000 (5)
Evander Kane $5,250,000 (1)
Zach Bogosian $5,142,857 (2)
Bryan Little $4,700,000 (1)
Michael Frolik $4,300,000 (7)
James Reimer $3,400,000 (9)
Trevor Daley $3,300,000 (2)
Mathieu Perreault $3,000,000 (1)
Mark Stuart $2,625,000 (3)
Brock Nelson $2,500,000 (4)
Matt Greene $2,500,000 (3)
Nail Yakupov $2,500,000 (2)
Adam Lowry $1,125,000 (4)
Patrik Elias $1,050,000 (1)
Ben Chiarot $850,000 (1)
Patrick Maroon $750,000 (2)
Matt Nieto $735,000 (2)
Connor Hellenuyck $667,500 (2)
James Wisniewski $600,000 (4)
Total Pro Players22
Salary Commitment
Year 5 : $67,345,357.00
Year 6 : $46,745,357.00
Year 7 : $28,050,000.00
Year 8 : $22,925,000.00
Salary Average Commitment
Year 5 : $67,345,356.00
Year 6 : $46,745,356.00
Year 7 : $28,050,000.00
Year 8 : $22,925,000.00
Salary Cap with 1 Way Contract
Year 5 : $67,345,357.00
Year 6 : $46,745,357.00
Year 7 : $28,050,000.00
Year 8 : $22,925,000.00

Farm Players Salaries

Charlie Lindgren $125,000 (3)
Michael Hutchinson $115,000 (3)
Daniel Probyl $100,000 (3)
Marko Dano $92,500 (2)
Andrew Copp $92,500 (2)
Chris Summers $90,000 (1)
Paul Postma $88,700 (2)
Adam Pelech $85,433 (1)
Alexander Khokhlachev $78,667 (1)
Nicolas Petan $75,833 (2)
Scott Kosmachuk $72,000 (2)
Josh Nicholls $70,917 (1)
J.C. Lipon $65,000 (2)
Sven Andrighetto $65,000 (2)
Ryan Olsen $61,667 (1)
Axel Blomqvist $61,667 (3)
Brenden Kichton $60,000 (2)
Troy Grosenick $60,000 (1)
Steven Kampfer $60,000 (1)
Ryan White $60,000 (1)
Petr Straka $60,000 (4)
Austin Madaisky $57,500 (2)
Josh Morrissey $57,500 (2)
Chase De Leo $57,500 (2)
Madison Bowey $57,500 (2)
Total Farm Players25
Salary Commitment
Year 5 : $1,869,884.00
Year 6 : $1,303,200.00
Year 7 : $461,667.00
Year 8 : $60,000.00
Salary Average Commitment
Year 5 : $1,869,884.00
Year 6 : $1,303,200.00
Year 7 : $461,667.00
Year 8 : $60,000.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$73,000,000

Over Minimum of
$54,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $31,288,588 $72,433,255 $566,745 $18,433,255 212950
Arizona Coyotes $38,862,700 $71,801,333 $1,198,667 $17,801,333 242650
Boston Bruins $89,756,466 $69,421,250 $3,578,750 $15,421,250 212748
Buffalo Sabres $63,432,126 $59,547,834 $13,452,166 $5,547,834 242751
Calgary Flames $48,928,581 $63,502,000 $9,498,000 $9,502,000 242751
Carolina Hurricanes $68,092,512 $64,495,001 $8,504,999 $10,495,001 232750
Chicago Blackhawks $9,184,168 $63,014,667 $9,985,333 $9,014,667 232447
Colorado Avalanche $31,360,983 $70,162,667 $2,837,333 $16,162,667 222951
Columbus Blue Jackets $18,772,109 $73,793,310 -$793,310 $19,793,310 232447
Dallas Stars $31,482,157 $72,975,962 $24,038 $18,975,962 222547
Detroit Red Wings $63,586,940 $66,155,000 $6,845,000 $12,155,000 222850
Edmonton Oilers $49,470,520 $66,516,545 $6,483,455 $12,516,545 232548
Florida Panthers $55,737,884 $67,402,500 $5,597,500 $13,402,500 232447
Los Angeles Kings $80,911,928 $68,974,727 $4,025,273 $14,974,727 212748
Minnesota Wild $92,465,221 $71,830,128 $1,169,872 $17,830,128 212647
Montreal Canadiens $90,516,467 $70,800,000 $2,200,000 $16,800,000 232548
Nashville Predators $42,237,517 $67,168,333 $5,831,667 $13,168,333 222446
New Jersey Devils $59,156,877 $61,045,833 $11,954,167 $7,045,833 232649
New York Islanders $64,546,742 $59,513,333 $13,486,667 $5,513,333 252146
New York Rangers $16,734,854 $72,289,000 $711,000 $18,289,000 232245
Ottawa Senators $42,755,826 $66,285,833 $6,714,167 $12,285,833 222547
Philadelphia Flyers $44,386,178 $72,701,795 $298,205 $18,701,795 232346
Pittsburgh Penguins $133,378,339 $64,507,643 $8,492,357 $10,507,643 232750
San Jose Sharks $44,772,692 $72,770,616 $229,384 $18,770,616 202545
St. Louis Blues $40,377,428 $68,444,667 $4,555,333 $14,444,667 232447
Tampa Bay Lightning $40,562,824 $66,698,167 $6,301,833 $12,698,167 232649
Toronto Maple Leafs $41,460,535 $67,649,167 $5,350,833 $13,649,167 232447
Vancouver Canucks $73,329,912 $71,523,333 $1,476,667 $17,523,333 242751
Washington Capitals $45,847,658 $67,705,129 $5,294,871 $13,705,129 212546
Winnipeg Jets $51,972,265 $67,345,357 $5,654,643 $13,345,357 222547