WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $125 - 0 - 0.00%
Level 2:	5000 - $66 - 0 - 0.00%
Level 3:	2000 - $41 - 0 - 0.00%
Level 4:	3304 - $37 - 0 - 0.00%
Luxury :	870 - $239 - 0 - 0.00%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - $19 - 0 - 0.00%
Farm Level 2:	1000 - $7 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$59,334,444
Farm Players Total Salaries	$2,895,817
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$93,856,808
Projected Bank Account	$93,856,808

Pro Players Salaries
Cam Fowler	$6,500,000 (16)
John Tavares	$5,500,000 (1)
Alexander Edler	$5,000,000 (2)
Kyle Palmieri	$4,650,000 (6)
Greg Pateryn	$4,300,000 (4)
Roman Josi	$4,000,000 (5)
Rickard Rakell	$3,789,444 (9)
Jakob Silfverberg	$3,750,000 (3)
Neal Pionk	$2,990,000 (4)
Marcus Foligno	$2,875,000 (7)
Kyle Okposo	$2,800,000 (1)
Ben Hutton	$2,800,000 (3)
John Gibson	$2,300,000 (2)
Mark Barberio	$1,450,000 (4)
Devante Smith-Pelly	$1,000,000 (2)
William Karlsson	$1,000,000 (1)
Nick Bonino	$1,000,000 (1)
Troy Stecher	$800,000 (2)
Anders Lindback	$800,000 (4)
Derek Ryan	$700,000 (2)
Ondrej Kase	$670,000 (1)
Stefan Noesen	$660,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $59,334,444
Year 9 : $47,704,444
Year 10 : $37,904,444
Year 11 : $31,354,444
Salary Average Commitment
Year 8 : $59,334,444
Year 9 : $47,704,444
Year 10 : $37,904,444
Year 11 : $31,354,444
Salary Cap with 1 Way Contract
Year 8 : $59,334,444
Year 9 : $47,704,444
Year 10 : $37,904,444
Year 11 : $31,354,444

Farm Players Salaries
Benoit Pouliot	$400,000 (2)
Gage Quinney	$230,000 (4)
Brennen Menell	$230,000 (4)
Nick Lappin	$190,000 (4)
Patrik Rybar	$190,000 (4)
Sean Walker	$180,000 (4)
Dryden Hunt	$80,900 (2)
Alexander Burmistrov	$80,000 (2)
Kevin Gagne	$76,750 (1)
Jean-Francois Berube	$70,000 (2)
Sergei Boikov	$68,167 (3)
Dennis Robertson	$66,000 (3)
David Rundblad	$66,000 (3)
Mike Murphy	$66,000 (3)
Justin Hache	$66,000 (3)
Stefan Elliott	$66,000 (3)
Mark Fayne	$65,000 (1)
Jordan Oesterle	$65,000 (2)
Nic Kerdiles	$65,000 (1)
Joe Colborne	$57,500 (1)
Andrew Miller	$57,500 (1)
Nathan Walker	$57,500 (1)
Brett Bulmer	$57,500 (3)
Igor Bobkov	$57,500 (2)
Trevor Cheek	$57,500 (1)
Alex Friesen	$57,500 (1)
Joseph Cramarossa	$57,500 (2)
Michael Schumacher	$57,500 (1)
Alexandre Bolduc	$57,500 (1)
Total Farm Players	29
Salary Commitment
Year 8 : $2,895,817
Year 9 : $2,286,567
Year 10 : $1,475,667
Year 11 : $1,020,000
Salary Average Commitment
Year 8 : $2,898,317
Year 9 : $2,289,067
Year 10 : $1,475,667
Year 11 : $1,020,000

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $110 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	3839 - $25 - 3,839 - 100.00%
Luxury :	960 - $210 - 960 - 100.00%
Total Capacity :	17799
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,799 - 100.00%
Average Income per Game	$1,978,087
Year to Date Revenue	$9,890,435
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$78,158,000
Farm Players Total Salaries	$1,706,250
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$29,141,539
Projected Bank Account	$29,141,539

Pro Players Salaries
Evgeny Kuznetsov	$7,800,000 (9)
Dustin Byfuglien	$7,600,000 (4)
Patrice Bergeron	$6,875,000 (4)
Ryan Kesler	$6,875,000 (2)
Keith Yandle	$6,350,000 (1)
Patrick Marleau	$6,250,000 (2)
Alexander Steen	$6,000,000 (2)
Jason Demers	$4,500,000 (6)
Devan Dubnyk	$4,333,000 (4)
Evgeny Dadanov	$4,000,000 (5)
Dion Phaneuf	$3,500,000 (6)
Andrew MacDonald	$2,500,000 (4)
Michal Neuvirth	$2,500,000 (3)
Tobias Rieder	$2,250,000 (1)
Jason Chimera	$1,250,000 (1)
Carl Soderberg	$1,000,000 (3)
Brandon Manning	$975,000 (1)
Jordan Szwarz	$650,000 (2)
Erik Gustafsson	$650,000 (1)
Gabriel Dumont	$575,000 (3)
Joakim Andersson	$575,000 (1)
Anthony Bitetto	$575,000 (1)
Chris Thorburn	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $78,158,000
Year 9 : $65,533,000
Year 10 : $45,758,000
Year 11 : $41,108,000
Salary Average Commitment
Year 8 : $78,158,000
Year 9 : $65,533,000
Year 10 : $45,758,000
Year 11 : $41,108,000
Salary Cap with 1 Way Contract
Year 8 : $78,158,000
Year 9 : $65,533,000
Year 10 : $45,758,000
Year 11 : $41,108,000

Farm Players Salaries
Ondrej Pavelec	$100,000 (1)
Eamon McAdam	$92,500 (3)
Henrik Samuelsson	$89,417 (1)
Yan-Pavel Laplante	$83,667 (3)
Ryan MacInnis	$79,750 (3)
Michael Bunting	$71,500 (2)
Dysin Mayo	$67,833 (3)
Marek Langhamer	$66,000 (1)
Joel Hanley	$65,000 (2)
Tyler Gaudet	$65,000 (1)
Keegan Kanzig	$63,083 (1)
Brett Seney	$57,500 (1)
Joel Chouinard	$57,500 (3)
Cooper Marody	$57,500 (1)
Nicholas Boka	$57,500 (1)
Ben Street	$57,500 (1)
Alex Grant	$57,500 (1)
Patrick Dwyer	$57,500 (3)
Zach Boychuk	$57,500 (1)
Anthony Peluso	$57,500 (1)
Matt Hackett	$57,500 (3)
Jan Hejda	$57,500 (1)
Nick Spaling	$57,500 (1)
Ronalds Kenins	$57,500 (1)
Jakub Kindl	$57,500 (1)
Jeremy Morin	$57,500 (3)
Total Farm Players	26
Salary Commitment
Year 8 : $1,706,250
Year 9 : $690,250
Year 10 : $553,750
Year 11 : $0
Salary Average Commitment
Year 8 : $1,706,250
Year 9 : $690,250
Year 10 : $553,750
Year 11 : $0

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $38 - 2,000 - 100.00%
Level 4:	3675 - $30 - 3,675 - 100.00%
Luxury :	890 - $220 - 890 - 100.00%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - $35 - 1,885 - 94.24%
Farm Level 2:	1000 - $15 - 968 - 96.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,565 - 100.00%
Average Income per Game	$1,999,654
Year to Date Revenue	$5,998,962
Farm
Home Games Left	0
Average Attendance - %	2,853 - 95.09%
Average Income per Game	$119,927
Year to Date Revenue	$599,636
Expense
Pro Players Total Salaries	$76,117,144
Farm Players Total Salaries	$2,045,914
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$74,525,693
Projected Bank Account	$74,525,693

Pro Players Salaries
Nick Foligno	$9,125,000 (3)
Shea Weber	$7,857,144 (9)
Tuukka Rask	$7,000,000 (6)
Milan Lucic	$6,000,000 (4)
Travis Zajac	$5,750,000 (6)
Torey Krug	$5,250,000 (4)
Zdeno Chara	$5,100,000 (4)
Wayne Simmonds	$3,975,000 (2)
Boone Jenner	$3,750,000 (8)
Radko Gudas	$3,350,000 (4)
Jean-Gabriel Pageau	$3,100,000 (5)
Dustin Brown	$3,000,000 (1)
Jan Rutta	$2,300,000 (2)
Jamie Oleksiak	$2,137,500 (6)
Carl Hagelin	$2,000,000 (3)
Matt Grzelcyk	$1,400,000 (4)
Matt Benning	$925,000 (1)
Brendan Perlini	$863,333 (3)
Jake Guentzel	$734,167 (3)
Brian Gionta	$650,000 (4)
Malcolm Subban	$650,000 (2)
Matt Martin	$600,000 (3)
Ryan Reaves	$600,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $76,117,144
Year 9 : $72,192,144
Year 10 : $65,267,144
Year 11 : $51,344,644
Salary Average Commitment
Year 8 : $76,117,144
Year 9 : $72,192,144
Year 10 : $65,267,144
Year 11 : $51,344,644
Salary Cap with 1 Way Contract
Year 8 : $76,117,144
Year 9 : $72,192,144
Year 10 : $65,267,144
Year 11 : $51,344,644

Farm Players Salaries
Scott Wilson	$105,000 (4)
Joe Morrow	$100,000 (2)
Nick Schultz	$100,000 (2)
Lucas Johansen	$92,500 (2)
Ryan Donato	$90,000 (2)
Rob O'Gara	$87,413 (2)
Alex Nedeljkovic	$81,167 (4)
Calvin Pickard	$80,000 (2)
Ryan Fitzgerald	$79,250 (2)
Anton Blidh	$78,417 (1)
Emil Johansson	$78,417 (4)
Sami Niku	$77,500 (4)
Josh Anderson	$76,500 (6)
Peter Cehlarik	$74,250 (2)
Oskar Sundqvist	$70,000 (2)
Justin Falk	$65,500 (4)
Giorgio Estephan	$65,000 (1)
Chris Casto	$65,000 (1)
Matt Frattin	$65,000 (4)
Lance Bouma	$65,000 (4)
Rocco Grimaldi	$65,000 (2)
Seth Griffith	$65,000 (2)
Zane McIntyre	$65,000 (2)
Rob Klinkhammer	$65,000 (4)
Daniel Cleary	$65,000 (4)
Bryan Lerg	$65,000 (4)
Gabriel Beaupre	$60,000 (1)
Total Farm Players	27
Salary Commitment
Year 8 : $2,045,913
Year 9 : $1,777,496
Year 10 : $809,084
Year 11 : $809,084
Salary Average Commitment
Year 8 : $2,045,913
Year 9 : $1,777,496
Year 10 : $809,084
Year 11 : $809,084

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4790 - $25 - 4,790 - 100.00%
Luxury :	900 - $200 - 900 - 100.00%
Total Capacity :	18690
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,690 - 100.00%
Average Income per Game	$1,891,928
Year to Date Revenue	$9,459,640
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,025,834
Farm Players Total Salaries	$2,040,667
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$65,802,513
Projected Bank Account	$65,802,513

Pro Players Salaries
Ilya Kovalchuk (1 Way Contract)	$9,000,000 (3)
-1 Way Contract Salary Cap :	$9,000,000
Drew Doughty	$7,000,000 (3)
Paul Stastny	$6,500,000 (6)
Jonathan Drouin	$5,500,000 (8)
Jimmy Howard	$5,291,668 (3)
Chris Wagner	$5,000,000 (3)
Alex Killorn	$4,450,000 (10)
Josh Gorges	$3,900,000 (2)
Marcus Kruger	$3,083,333 (3)
Kevin Bieksa	$3,000,000 (2)
Matt Irwin	$2,100,000 (3)
Dennis Seidenberg	$2,000,000 (2)
Mark Jankowski	$1,675,000 (4)
Cedric Paquette	$1,200,000 (3)
Dmitrij Jaskin	$1,000,000 (1)
JT Compher	$925,000 (2)
Jakub Jerabek	$925,000 (2)
Linus Ullmark	$775,833 (3)
Phil Varone	$700,000 (3)
Chandler Stephenson	$650,000 (2)
Cody McCormick	$600,000 (1)
Jordan Leopold	$600,000 (1)
Milan Hejduk	$575,000 (3)
Lucas Lessio	$575,000 (3)
Total Pro Players	24
Salary Commitment
Year 8 : $67,025,834
Year 9 : $64,825,834
Year 10 : $53,425,834
Year 11 : $18,125,000
Salary Average Commitment
Year 8 : $67,025,834
Year 9 : $64,825,834
Year 10 : $53,425,834
Year 11 : $18,125,000
Salary Cap with 1 Way Contract
Year 8 : $67,025,834
Year 9 : $64,825,834
Year 10 : $53,425,834
Year 11 : $18,125,000

Farm Players Salaries
Brad Stuart	$150,000 (1)
Willam Carrier	$149,000 (4)
Evan Smith	$120,000 (3)
Josh Harding	$95,000 (3)
Cole Cassel	$92,500 (4)
Matiss Kivenieks	$80,000 (4)
Rasmus Andersson	$75,583 (4)
Mattias Backman	$75,000 (1)
Jeremiah Addison	$72,000 (4)
Eric Cornel	$71,750 (2)
Dan Catenacci	$65,000 (1)
Justin Kea	$64,667 (1)
Brady Austin	$62,667 (1)
Tuomo Ruutu	$60,000 (1)
Brian Strait	$60,000 (1)
Rob Flick	$57,500 (2)
Jordan Samuels-Thomas	$57,500 (2)
Taylor Doherty	$57,500 (2)
Wacey Hamilton	$57,500 (2)
Yannick Veilleux	$57,500 (2)
Shawn Lalonde	$57,500 (3)
Ethan Werek	$57,500 (2)
Chris Summers	$57,500 (2)
Austin Fyten	$57,500 (2)
Jeremy Welsh	$57,500 (2)
Phil Lane	$57,500 (2)
Joel Broda	$57,500 (2)
Jiri Hudler	$57,500 (3)
Total Farm Players	28
Salary Commitment
Year 8 : $2,040,667
Year 9 : $1,503,333
Year 10 : $799,083
Year 11 : $469,083
Salary Average Commitment
Year 8 : $2,040,667
Year 9 : $1,503,333
Year 10 : $799,083
Year 11 : $469,083

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $66 - 5,000 - 100.00%
Level 3:	2000 - $42 - 2,000 - 100.00%
Level 4:	5329 - $25 - 5,100 - 95.69%
Luxury :	860 - $202 - 860 - 100.00%
Total Capacity :	19189
Farm
Farm Level 1:	2000 - $34 - 1,854 - 92.72%
Farm Level 2:	1000 - $15 - 905 - 90.53%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,960 - 98.80%
Average Income per Game	$1,959,659
Year to Date Revenue	$3,919,318
Farm
Home Games Left	0
Average Attendance - %	2,760 - 91.99%
Average Income per Game	$114,175
Year to Date Revenue	$342,524
Expense
Pro Players Total Salaries	$73,159,165
Farm Players Total Salaries	$1,778,082
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$71,327,660
Projected Bank Account	$71,327,660

Pro Players Salaries
Victor Hedman	$7,875,000 (15)
Johnny Gaudreau	$6,750,000 (8)
David Pastrnak	$6,666,666 (11)
Sean Monahan	$6,375,000 (10)
Alexander Radulov (1 Way Contract)	$6,350,000 (6)
Bryan Little	$5,291,666 (10)
TJ Brodie	$4,383,000 (5)
Jake Gardiner	$4,050,000 (2)
Robin Lehner	$4,000,000 (1)
Brendan Gallagher	$3,750,000 (5)
Andrei Vasilevskiy	$3,500,000 (5)
Riley Sheahan	$2,100,000 (2)
Sam Bennett	$1,950,000 (3)
Michael Ferland	$1,750,000 (3)
Johan Larsson	$1,475,000 (3)
Ben Lovejoy	$1,250,000 (4)
Zach Werenski	$925,000 (3)
Jimmy Vesey	$925,000 (1)
Dylan Larkin	$925,000 (1)
Tyler Bertuzzi	$910,833 (1)
Brett Kulak	$657,000 (2)
Garnet Hathaway	$650,000 (1)
Derek Forbort	$650,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $73,159,165
Year 9 : $65,098,332
Year 10 : $58,291,332
Year 11 : $52,191,332
Salary Average Commitment
Year 8 : $73,159,165
Year 9 : $65,098,332
Year 10 : $58,291,332
Year 11 : $52,191,332
Salary Cap with 1 Way Contract
Year 8 : $73,159,165
Year 9 : $65,098,332
Year 10 : $58,291,332
Year 11 : $52,191,332

Farm Players Salaries
Mike McCarron	$86,333 (1)
Emile Poirier	$86,333 (1)
Aleksi Saarela	$75,333 (4)
Gabriel Gagne	$74,250 (4)
John Gilmour	$74,250 (1)
Mathieu Joseph	$72,833 (4)
Samuel Montembeault	$72,583 (2)
Jon Gillies	$72,500 (1)
Valentin Zykov	$70,500 (1)
Andrew Nielsen	$68,667 (3)
Austin Carroll	$67,000 (2)
Corban Knight	$65,000 (2)
Tyler Wotherspoon	$65,000 (1)
Turner Elson	$65,000 (1)
Seth Helgeson	$65,000 (2)
Henrik Karlsson	$65,000 (4)
Kellan Lain	$57,500 (3)
Justin Florek	$57,500 (2)
Marc-Andre Gragnani	$57,500 (2)
Ed Jovanovski	$57,500 (3)
Kyle Beach	$57,500 (2)
Joonas Jarvinen	$57,500 (2)
Matt Fraser	$57,500 (2)
Kevin Czuczman	$57,500 (3)
Radek Dvorak	$57,500 (2)
Scott Timmins	$57,500 (2)
Matt Gilroy	$57,500 (2)
Total Farm Players	27
Salary Commitment
Year 8 : $1,778,082
Year 9 : $1,258,166
Year 10 : $528,583
Year 11 : $287,416
Salary Average Commitment
Year 8 : $1,778,082
Year 9 : $1,258,166
Year 10 : $528,583
Year 11 : $287,416

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4750 - $25 - 4,750 - 100.00%
Luxury :	930 - $200 - 930 - 100.00%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,680 - 100.00%
Average Income per Game	$1,899,378
Year to Date Revenue	$18,993,780
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,689,167
Farm Players Total Salaries	$2,530,360
Coaches Total Salaries	$850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$125,136,318
Projected Bank Account	$125,136,318

Pro Players Salaries
Jordan Staal	$6,000,000 (9)
Jeff Skinner	$5,725,000 (3)
Justin Faulk	$4,833,333 (5)
Ryan McDonagh	$4,700,000 (3)
Mats Zuccarello	$4,500,000 (2)
Victor Rask	$4,000,000 (9)
Anders Lee	$3,750,000 (2)
Matt Murray	$3,750,000 (4)
Dan Hamhuis	$3,750,000 (3)
Braydon Coburn	$3,700,000 (2)
Eric Staal	$3,500,000 (3)
Calvin de Haan	$3,300,000 (1)
Andrew Cogliano	$3,250,000 (6)
Brian Boyle	$2,750,000 (2)
Matt Cullen	$2,500,000 (3)
Zach Hyman	$2,250,000 (6)
Scott Darling	$1,500,000 (4)
Travis Konecny	$894,167 (3)
Brock McGinn	$887,500 (3)
Jonathan Marchessault	$750,000 (1)
Jesper Bratt	$749,167 (4)
Brett Pesce	$650,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $67,689,167
Year 9 : $62,989,167
Year 10 : $48,289,167
Year 11 : $26,332,500
Salary Average Commitment
Year 8 : $67,689,167
Year 9 : $62,989,167
Year 10 : $48,289,167
Year 11 : $26,332,500
Salary Cap with 1 Way Contract
Year 8 : $67,689,167
Year 9 : $62,989,167
Year 10 : $48,289,167
Year 11 : $26,332,500

Farm Players Salaries
Zach Aston Reese	$295,000 (2)
Michael Raffl	$235,000 (2)
Andreas Borgman	$200,000 (2)
Jay McClement	$120,000 (1)
Eric Gryba	$90,000 (2)
Adam Huska	$88,115 (1)
Casey Bailey	$87,413 (1)
Robin Kovacs	$80,333 (3)
Jake Massie	$80,000 (1)
Danny Biega	$75,500 (1)
Christian Jaros	$75,500 (4)
Spencer Smallman	$74,167 (4)
Steven Lorentz	$72,833 (4)
Phil Di Giuseppe	$72,500 (1)
Andrej Meszaros	$70,000 (4)
Lucas Wallmark	$68,333 (1)
Mark MacMillan	$66,500 (1)
Rasmus Rissanen	$65,000 (1)
Adam Pardy	$65,000 (4)
Brendan Woods	$65,000 (1)
Bracken Kearns	$65,000 (2)
Keegan Lowe	$65,000 (1)
Sergey Tolchinski	$61,667 (1)
Niklas Svedberg	$60,000 (1)
Brody Sutter	$60,000 (1)
Jarret Stoll	$57,500 (1)
Jason Jaffray	$57,500 (1)
Karri Ramo	$57,500 (1)
Total Farm Players	28
Salary Commitment
Year 8 : $2,530,361
Year 9 : $1,322,833
Year 10 : $437,833
Year 11 : $357,500
Salary Average Commitment
Year 8 : $2,530,361
Year 9 : $1,322,833
Year 10 : $437,833
Year 11 : $357,500

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $110 - 6,000 - 100.00%
Level 2:	5000 - $70 - 5,000 - 100.00%
Level 3:	2000 - $45 - 1,946 - 97.30%
Level 4:	6620 - $35 - 4,749 - 71.74%
Luxury :	880 - $260 - 861 - 97.84%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $45 - 1,778 - 88.88%
Farm Level 2:	1000 - $25 - 879 - 87.90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,556 - 90.52%
Average Income per Game	$2,216,586
Year to Date Revenue	$22,165,859
Farm
Home Games Left	0
Average Attendance - %	2,657 - 88.56%
Average Income per Game	$151,935
Year to Date Revenue	$455,806
Expense
Pro Players Total Salaries	$75,099,167
Farm Players Total Salaries	$2,608,662
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,275,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$108,383,949
Projected Bank Account	$108,383,949

Pro Players Salaries
Patrick Kane	$10,500,000 (11)
Jonathan Toews	$10,500,000 (11)
Vladimir Tarasenko	$7,500,000 (5)
Erik Karlsson	$6,500,000 (2)
Zach Parise	$6,000,000 (4)
Oliver Ekman-Larsson	$5,500,000 (3)
Brayden Schenn	$5,125,000 (5)
Frederik Andersen	$5,000,000 (6)
Richard Panik	$2,800,000 (2)
Lee Stempniak	$2,500,000 (2)
Nathan Beaulieu	$2,400,000 (3)
Darcy Kuemper	$2,000,000 (2)
Adam Lowry	$1,125,000 (1)
Gustav Forsling	$872,500 (3)
Thomas Chabot	$863,333 (5)
Klas Dahlbeck	$850,000 (1)
Frank Vatrano	$792,500 (1)
John Hayden	$750,000 (4)
Ivan Barbashev	$741,667 (2)
Stephen Johns	$725,000 (1)
Vince Hinostroza	$717,500 (1)
Brayden Point	$686,667 (2)
Byron Froese	$650,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $75,099,167
Year 9 : $70,889,167
Year 10 : $55,660,833
Year 11 : $46,238,333
Salary Average Commitment
Year 8 : $75,099,167
Year 9 : $70,889,167
Year 10 : $55,660,833
Year 11 : $46,238,333
Salary Cap with 1 Way Contract
Year 8 : $75,099,167
Year 9 : $70,889,167
Year 10 : $55,660,833
Year 11 : $46,238,333

Farm Players Salaries
Lawrence Pilut	$250,000 (4)
Joel Persson	$250,000 (4)
Brian Campbell	$150,000 (3)
Joakim Nordstrom	$127,500 (1)
Jared Cowen	$100,000 (2)
Calle Rosen	$92,500 (2)
Jordan Schmaltz	$92,500 (3)
Chris Bigras	$87,413 (2)
Kerby Rychel	$86,333 (1)
Alex Broadhurst	$85,000 (1)
Anthony Louis	$77,500 (2)
Luc Snuggerud	$76,750 (4)
Carl Dahlstrom	$75,083 (2)
Viktor Svedberg	$75,000 (1)
Matt Iacopelli	$74,250 (2)
Gabriel Fontaine	$73,667 (4)
Graham Knott	$72,833 (4)
Brandon Gignac	$71,417 (6)
Michael Chaput	$68,750 (1)
Mark McNeill	$66,000 (1)
Mac Carruth	$65,000 (1)
Eric Hartzell	$65,000 (4)
Troy Josephs	$65,000 (1)
Garret Ross	$63,667 (1)
Roman Cervenka	$60,000 (1)
Nicklas Grossmann	$60,000 (1)
John-Michael Liles	$60,000 (1)
Steve Downie	$60,000 (3)
Anders Nilsson	$57,500 (3)
Total Farm Players	29
Salary Commitment
Year 8 : $2,608,662
Year 9 : $1,726,412
Year 10 : $1,219,667
Year 11 : $859,667
Salary Average Commitment
Year 8 : $2,608,662
Year 9 : $1,726,412
Year 10 : $1,219,667
Year 11 : $859,667

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $103 - 6,000 - 100.00%
Level 2:	5000 - $74 - 4,738 - 94.76%
Level 3:	2000 - $44 - 1,950 - 97.50%
Level 4:	4077 - $34 - 4,077 - 100.00%
Luxury :	930 - $228 - 924 - 99.33%
Total Capacity :	18007
Farm
Farm Level 1:	2000 - $25 - 0 - 0.00%
Farm Level 2:	1000 - $10 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,689 - 98.23%
Average Income per Game	$2,091,470
Year to Date Revenue	$10,457,350
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,037,500
Farm Players Total Salaries	$1,950,833
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,080,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$101,373,405
Projected Bank Account	$101,373,405

Pro Players Salaries
Jakub Voracek	$8,250,000 (12)
Ryan Callahan	$5,800,000 (4)
Tyson Barrie	$5,500,000 (4)
Andrew Ladd	$5,500,000 (2)
Andy Greene	$5,000,000 (5)
Morgan Rielly	$5,000,000 (8)
Tyler Johnson	$5,000,000 (12)
Antti Niemi	$4,500,000 (1)
Justin Abdelkader	$4,250,000 (3)
Jacob Markstrom	$3,666,667 (5)
Kevin Hayes	$2,600,000 (1)
Kevan Miller	$2,500,000 (2)
Artem Anisimov	$2,275,000 (6)
Brad Richardson	$2,083,333 (1)
Nick Shore	$1,750,000 (2)
Ben Chiarot	$1,400,000 (2)
Ryan Hartman	$863,333 (1)
Duncan Siemens	$750,000 (1)
Mattias Janmark	$700,000 (1)
Connor Brown	$686,667 (1)
Tom Kuhnhackl	$625,000 (1)
Tomas Nosek	$612,500 (1)
Ladislav Smid	$575,000 (3)
Craig Cunningham (1 Way Contract)	$575,000 (1)
-1 Way Contract Salary Cap :	$575,000
Colin McDonald (1 Way Contract)	$575,000 (1)
-1 Way Contract Salary Cap :	$575,000
Total Pro Players	25
Salary Commitment
Year 8 : $71,037,500
Year 9 : $56,466,667
Year 10 : $45,316,667
Year 11 : $40,491,667
Salary Average Commitment
Year 8 : $71,037,500
Year 9 : $56,466,667
Year 10 : $45,316,667
Year 11 : $40,491,667
Salary Cap with 1 Way Contract
Year 8 : $71,037,500
Year 9 : $56,466,667
Year 10 : $45,316,667
Year 11 : $40,491,667

Farm Players Salaries
Cam Ward	$330,000 (1)
Libor Sulak	$200,000 (2)
Tommy Pyatt	$110,000 (2)
Jim Slater	$90,000 (3)
Andrew Desjardins	$80,000 (3)
Blake Kessel	$70,000 (1)
Frank Corrado	$65,000 (1)
Michael Sgarbossa	$65,000 (1)
Justin Dowling	$62,500 (3)
Tommy Hughes	$60,833 (1)
Ryan Stanton	$60,000 (3)
Joe Cannata	$60,000 (1)
B.J. Crombeen	$60,000 (1)
Joe Finley	$60,000 (3)
David Clarkson	$60,000 (3)
Jake Dowell	$57,500 (1)
Tim Sestito	$57,500 (3)
Kent Patterson	$57,500 (3)
Nikita Pavlychev	$57,500 (1)
Mike Sislo	$57,500 (2)
Brett Clark	$57,500 (3)
Tanner Richard	$57,500 (1)
Cameron Gaunce	$57,500 (3)
Corey Tropp	$57,500 (1)
Total Farm Players	24
Salary Commitment
Year 8 : $1,950,833
Year 9 : $1,010,000
Year 10 : $642,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,950,833
Year 9 : $1,010,000
Year 10 : $642,500
Year 11 : $0

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $55 - 0 - 0.00%
Level 4:	4204 - $50 - 0 - 0.00%
Luxury :	940 - $250 - 0 - 0.00%
Total Capacity :	18144
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,220,833
Farm Players Total Salaries	$1,723,500
Coaches Total Salaries	$777,555
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$33,777,911
Projected Bank Account	$33,777,911

Pro Players Salaries
Evgeni Malkin	$9,500,000 (9)
Derek Stepan	$6,500,000 (5)
David Backes	$6,000,000 (1)
Mike Smith	$5,666,667 (1)
Ondrej Palat	$5,300,000 (7)
Nikita Zaitsev	$4,500,000 (3)
David Savard	$4,250,000 (6)
Jonas Brodin	$4,166,666 (7)
Justin Braun	$3,800,000 (8)
Jack Johnson	$3,250,000 (6)
Brad Hunt	$900,000 (3)
Lukas Sedlak	$825,000 (3)
Anton Forsberg	$750,000 (3)
Tyler Randell	$750,000 (4)
Marek Zidlicky	$750,000 (1)
Taylor Aronson	$750,000 (4)
Paul Postma	$750,000 (3)
Daniil Tarasov	$700,000 (2)
Aaron Palushaj	$650,000 (1)
Quinton Howden	$650,000 (1)
Josh Leivo	$612,500 (3)
Darren Kramer	$600,000 (2)
Louis Leblanc	$600,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $62,220,833
Year 9 : $47,904,166
Year 10 : $46,604,166
Year 11 : $38,266,666
Salary Average Commitment
Year 8 : $62,220,834
Year 9 : $47,904,166
Year 10 : $46,604,166
Year 11 : $38,266,666
Salary Cap with 1 Way Contract
Year 8 : $62,220,833
Year 9 : $47,904,166
Year 10 : $46,604,166
Year 11 : $38,266,666

Farm Players Salaries
Jeff Zatkoff	$130,000 (1)
Joonas Korpisalo	$90,000 (2)
Greg Rallo	$75,000 (4)
Corbin McPherson	$75,000 (4)
Richard Nedomlel	$75,000 (4)
Reid McNeill	$75,000 (4)
Matthew Lombardi	$75,000 (4)
Mike Keenan	$75,000 (4)
Hunter Fejes	$75,000 (4)
Kevin Raine	$75,000 (4)
Frederick Tiffels	$74,250 (3)
Kyle Chipchura	$70,000 (3)
Erik Condra	$70,000 (2)
Dominik Simon	$69,250 (2)
Anton Zlobin	$65,000 (2)
Tomas Kundratek	$65,000 (2)
Andrej Nestrasil	$65,000 (1)
Adam Cracknell	$65,000 (1)
Tyler Bunz	$60,000 (2)
Scott Stajcer	$60,000 (2)
Sebastian Wannstrom	$60,000 (2)
Brendan Shinnimin	$60,000 (1)
A.J. Jenks	$60,000 (2)
Cody Beach	$60,000 (1)
Total Farm Players	24
Salary Commitment
Year 8 : $1,723,500
Year 9 : $1,343,500
Year 10 : $744,250
Year 11 : $600,000
Salary Average Commitment
Year 8 : $1,723,500
Year 9 : $1,343,500
Year 10 : $744,250
Year 11 : $600,000

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4550 - $25 - 4,550 - 100.00%
Luxury :	950 - $200 - 950 - 100.00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - $35 - 1,860 - 92.99%
Farm Level 2:	1000 - $15 - 953 - 95.33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,500 - 100.00%
Average Income per Game	$1,897,888
Year to Date Revenue	$18,978,880
Farm
Home Games Left	0
Average Attendance - %	2,813 - 93.77%
Average Income per Game	$118,298
Year to Date Revenue	$709,785
Expense
Pro Players Total Salaries	$79,633,462
Farm Players Total Salaries	$1,907,367
Coaches Total Salaries	$1,150,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$38,620,390
Projected Bank Account	$38,620,390

Pro Players Salaries
Claude Giroux	$8,275,000 (4)
Ryan Getzlaf	$8,250,000 (6)
Marc-Edouard Vlasic	$7,000,000 (16)
Joe Pavelski	$6,000,000 (2)
Marc-Andre Fleury	$5,750,000 (3)
Tyler Seguin	$5,750,000 (3)
Duncan Keith	$5,538,462 (9)
Max Pacioretty	$4,500,000 (3)
John Klingberg	$4,250,000 (2)
Brian Dumoulin	$4,100,000 (11)
Mark Stone	$3,500,000 (1)
Craig Smith	$2,550,000 (5)
Brayden McNabb	$2,500,000 (4)
Brock Nelson	$2,500,000 (1)
Nate Schmidt	$2,225,000 (3)
Craig Anderson	$2,100,000 (1)
Paul Byron	$1,100,000 (2)
Yanni Gourde	$1,000,000 (3)
Patrik Nemeth	$945,000 (1)
Gemel Smith	$650,000 (1)
Blake Comeau	$575,000 (3)
Tim Schaller	$575,000 (3)
Total Pro Players	22
Salary Commitment
Year 8 : $79,633,462
Year 9 : $69,938,462
Year 10 : $58,588,462
Year 11 : $38,213,462
Salary Average Commitment
Year 8 : $79,633,462
Year 9 : $69,938,462
Year 10 : $58,588,462
Year 11 : $38,213,462
Salary Cap with 1 Way Contract
Year 8 : $79,633,462
Year 9 : $69,938,462
Year 10 : $58,588,462
Year 11 : $38,213,462

Farm Players Salaries
Fedor Tyutin	$220,000 (3)
David Warsofsky	$75,000 (2)
Philippe Desrosiers	$71,500 (2)
Maxime Lagace	$65,000 (2)
Derek Meech	$65,000 (2)
Matej Stransky	$65,000 (3)
Peter Mueller	$65,000 (2)
Chris VandeVelde	$65,000 (1)
Scott Glennie	$65,000 (2)
Chris Terry	$65,000 (1)
R.J. Umberger	$65,000 (1)
Brett Olson	$65,000 (2)
Branden Troock	$63,367 (2)
Brendan Ranford	$62,500 (2)
Chris Butler	$62,500 (2)
William Wrenn	$60,000 (2)
Tyler Beskorowany	$60,000 (2)
Taylor Peters	$60,000 (2)
Viktor Crus-Rydberg	$60,000 (2)
Scott Valentine	$60,000 (2)
Mike Ribeiro	$60,000 (1)
Jace Coyle	$60,000 (2)
Luke Gazdic	$60,000 (2)
Jordan Schroeder	$57,500 (3)
Greg Carey	$57,500 (1)
Joe Corvo	$57,500 (1)
Justin Fontaine	$57,500 (1)
Taylor Chorney	$57,500 (3)
Total Farm Players	28
Salary Commitment
Year 8 : $1,907,367
Year 9 : $1,479,867
Year 10 : $400,000
Year 11 : $0
Salary Average Commitment
Year 8 : $1,907,367
Year 9 : $1,479,867
Year 10 : $400,000
Year 11 : $0

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - $105 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	6216 - $30 - 0 - 0.00%
Luxury :	850 - $205 - 0 - 0.00%
Total Capacity :	20066
Farm
Farm Level 1:	2000 - $35 - 1,750 - 87.48%
Farm Level 2:	1000 - $15 - 870 - 87.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,620 - 87.32%
Average Income per Game	$110,681
Year to Date Revenue	$221,362
Expense
Pro Players Total Salaries	$62,338,333
Farm Players Total Salaries	$2,013,624
Coaches Total Salaries	$7,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$5,575,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$23,690,679
Projected Bank Account	$23,690,679

Pro Players Salaries
Ryan Johansen	$8,000,000 (15)
Jason Spezza	$7,000,000 (3)
Jordie Benn	$5,750,000 (4)
Nino Niederreiter	$5,250,000 (8)
Henrik Zetterberg	$5,000,000 (3)
Danny DeKeyser	$5,000,000 (8)
Valtteri Filppula	$3,700,000 (4)
Roman Polak	$3,500,000 (3)
Anthony Mantha	$3,300,000 (4)
Jonathan Bernier	$2,750,000 (1)
Darren Helm	$2,750,000 (4)
Jori Lehtera	$1,800,000 (1)
Jay Beagle	$1,500,000 (2)
Nick Jensen	$1,000,000 (3)
Jordan Nolan	$950,000 (1)
Torrey Mitchell	$875,000 (4)
Darnell Nurse	$863,333 (1)
Trevor van Riemsdyk	$825,000 (1)
Alex Stalock	$650,000 (2)
Chris Wideman	$650,000 (4)
Kris Versteeg	$650,000 (4)
Brooks Laich	$575,000 (2)
Total Pro Players	22
Salary Commitment
Year 8 : $62,338,333
Year 9 : $55,150,000
Year 10 : $52,425,000
Year 11 : $35,925,000
Salary Average Commitment
Year 8 : $62,338,333
Year 9 : $55,150,000
Year 10 : $52,425,000
Year 11 : $35,925,000
Salary Cap with 1 Way Contract
Year 8 : $62,338,333
Year 9 : $55,150,000
Year 10 : $52,425,000
Year 11 : $35,925,000

Farm Players Salaries
Kaden Fulcher	$150,000 (4)
Joffrey Lupul	$97,500 (2)
Sean Malone	$88,375 (1)
Dylan Sadowy	$88,083 (3)
Evgeny Svechnikov	$86,333 (4)
Lukas Jasek	$85,333 (6)
Adin Hill	$72,583 (2)
Connor Hobbs	$72,000 (2)
Filip Hronek	$71,417 (6)
Mitch Callahan	$70,000 (3)
Landon Ferraro	$70,000 (2)
Adam Marsh	$65,000 (1)
Brian Lashoff	$65,000 (2)
Kyle Burroughs	$65,000 (1)
Marek Tvrdon	$65,000 (4)
Robbie Russo	$65,000 (2)
Louis-Marc Aubry	$65,000 (4)
Sam Kurker	$65,000 (2)
Johan Franzen	$65,000 (2)
Adam Wilcox	$65,000 (1)
Joe Hicketts	$63,500 (2)
Michael St. Croix	$63,500 (1)
Andy Miele	$60,000 (2)
Will Acton	$60,000 (1)
Kris Newbury	$57,500 (1)
Mason Raymond	$57,500 (2)
James de Haas	$57,500 (3)
Kent Huskins	$57,500 (1)
Total Farm Players	28
Salary Commitment
Year 8 : $2,013,624
Year 9 : $1,491,749
Year 10 : $738,666
Year 11 : $523,083
Salary Average Commitment
Year 8 : $2,013,624
Year 9 : $1,491,749
Year 10 : $738,666
Year 11 : $523,083

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $143 - 4,865 - 81.09%
Level 2:	5000 - $79 - 4,000 - 80.00%
Level 3:	2000 - $46 - 1,740 - 87.00%
Level 4:	2999 - $45 - 2,999 - 100.00%
Luxury :	840 - $295 - 656 - 78.13%
Total Capacity :	16839
Farm
Farm Level 1:	2000 - $38 - 0 - 0.00%
Farm Level 2:	1000 - $18 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14,261 - 84.69%
Average Income per Game	$2,116,330
Year to Date Revenue	$6,348,990
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$69,225,000
Farm Players Total Salaries	$2,006,833
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$62,965,571
Projected Bank Account	$62,965,571

Pro Players Salaries
Ryan O'Reilly	$7,500,000 (10)
Erik Johnson	$6,000,000 (10)
Filip Forsberg	$6,000,000 (8)
Jonathan Huberdeau	$5,900,000 (11)
Braden Holtby	$5,750,000 (7)
Alex Galchenyuk	$4,900,000 (5)
Alexander Wennberg	$4,900,000 (11)
Sami Vatanen	$4,875,000 (4)
Nazem Kadri	$4,500,000 (7)
Josh Manson	$4,100,000 (8)
Casey Cizikas	$3,350,000 (4)
Brandon Dubinsky	$2,300,000 (4)
Erik Gustafsson	$1,200,000 (4)
Tyler Pitlick	$1,000,000 (5)
Nolan Patrick	$925,000 (5)
Chad Ruhwedel	$900,000 (3)
Max Domi	$863,333 (1)
Artturi Lehkonen	$839,167 (2)
Jimmy Hayes	$750,000 (4)
Vince Dunn	$722,500 (1)
Antoine Bibeau	$675,000 (4)
Scott Harrington	$675,000 (3)
Zac Rinaldo	$600,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $69,225,000
Year 9 : $67,639,167
Year 10 : $66,800,000
Year 11 : $64,625,000
Salary Average Commitment
Year 8 : $69,225,000
Year 9 : $67,639,167
Year 10 : $66,800,000
Year 11 : $64,625,000
Salary Cap with 1 Way Contract
Year 8 : $69,225,000
Year 9 : $67,639,167
Year 10 : $66,800,000
Year 11 : $64,625,000

Farm Players Salaries
Brandon Prust	$100,000 (2)
Anton Slepyshev	$92,500 (3)
Nicholas Merkley	$86,333 (4)
Iiro Pakarinen	$75,000 (1)
Kyle Platzer	$73,500 (3)
Ethan Bear	$72,000 (4)
Greg Chase	$71,500 (3)
Anton Volchenkov	$70,000 (4)
Brennan Evans	$70,000 (4)
Darcy Hordichuk	$70,000 (4)
Ty Wishart	$70,000 (4)
Martin Gernat	$70,000 (4)
Bobby Sanguinetti	$70,000 (4)
Eric Roy	$70,000 (2)
Luke Opilka	$69,750 (5)
Joey LaLeggia	$67,500 (4)
Dillon Simpson	$67,500 (4)
Julian Melchiori	$65,000 (1)
Mitchell Moroz	$65,000 (1)
Marek Hrivik	$65,000 (1)
Nicklas Jensen	$65,000 (1)
Alan Quine	$61,250 (1)
Mike Halmo	$60,000 (1)
Jordan Binnington	$60,000 (1)
Edward Pasquale	$60,000 (3)
Jerome Gauthier-Leduc	$60,000 (2)
Max Friberg	$60,000 (2)
Andrew Agozzino	$60,000 (2)
Andrew Alberts	$60,000 (3)
Total Farm Players	29
Salary Commitment
Year 8 : $2,006,833
Year 9 : $1,490,583
Year 10 : $1,140,583
Year 11 : $783,083
Salary Average Commitment
Year 8 : $2,006,833
Year 9 : $1,490,583
Year 10 : $1,140,583
Year 11 : $783,083

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBandT Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	5330 - $25 - 5,183 - 97.24%
Luxury :	920 - $200 - 920 - 100.00%
Total Capacity :	19250
Farm
Farm Level 1:	2000 - $35 - 1,956 - 97.78%
Farm Level 2:	1000 - $15 - 971 - 97.15%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19,103 - 99.23%
Average Income per Game	$1,912,514
Year to Date Revenue	$5,737,543
Farm
Home Games Left	0
Average Attendance - %	2,927 - 97.57%
Average Income per Game	$123,697
Year to Date Revenue	$1,608,067
Expense
Pro Players Total Salaries	$58,300,000
Farm Players Total Salaries	$2,409,480
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$115,095,174
Projected Bank Account	$115,095,174

Pro Players Salaries
Sergei Bobrovsky	$7,450,000 (3)
Brent Seabrook	$5,625,000 (13)
Zac Dalpe (1 Way Contract)	$5,000,000 (1)
Corey Perry	$4,312,500 (3)
Viktor Arvidsson	$4,250,000 (13)
Niklas Hjalmarsson	$4,100,000 (3)
Spencer Foo (1 Way Contract)	$4,000,000 (2)
Mikael Backlund	$3,575,000 (1)
Mike Condon	$2,500,000 (2)
Esa Lindell	$2,200,000 (3)
Mark Letestu	$1,800,000 (1)
Matt Stajan	$1,750,000 (1)
Antoine Vermette	$1,750,000 (1)
Nick Holden	$1,650,000 (1)
Patrick Maroon	$1,500,000 (1)
Matt Bartkowski	$995,000 (2)
Colin Smith	$995,000 (2)
Matt Tennyson	$995,000 (2)
Patrik Laine	$925,000 (3)
Dylan Olsen	$852,500 (2)
Sean Bergenheim	$750,000 (4)
Ty Rattie	$700,000 (1)
Scott Mayfield	$625,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $58,300,000
Year 9 : $39,950,000
Year 10 : $29,612,500
Year 11 : $10,625,000
Salary Average Commitment
Year 8 : $58,300,000
Year 9 : $39,950,000
Year 10 : $29,612,500
Year 11 : $10,625,000
Salary Cap with 1 Way Contract
Year 8 : $58,300,000
Year 9 : $39,950,000
Year 10 : $29,612,500
Year 11 : $10,625,000

Farm Players Salaries
Brandon Gormley	$125,000 (2)
Bill Arnold	$99,500 (2)
Colin Jacobs	$99,500 (2)
Johan Sundstrom	$99,500 (2)
Teddy Purcell	$99,500 (2)
David Gilbert	$99,500 (2)
Ryan Culkin	$99,500 (2)
Stefan Fournier	$99,500 (2)
Kevin Poulin	$99,500 (2)
Zac Larraza	$99,500 (2)
Drew Shore	$93,555 (2)
Cade Fairchild	$75,000 (4)
Lennart Petrell	$75,000 (4)
Ryan Craig	$75,000 (4)
Brett Bellemore	$75,000 (4)
Adam Almquist	$75,000 (4)
Nick Deslauriers	$75,000 (4)
Tye McGinn	$75,000 (4)
Andrew Yogan	$72,050 (1)
Garrett Wilson	$71,500 (2)
Kent Simpson	$69,483 (2)
Dominic Turgeon	$66,167 (1)
Jarred Tinordi	$65,000 (1)
Michael Houser	$64,350 (2)
Ryan Bourque	$61,875 (1)
Jesse Blacker	$60,500 (2)
David Rittich	$60,000 (2)
Jared Staal	$60,000 (2)
Mike Zigomanis	$60,000 (1)
Nathan Lieuwen	$59,500 (1)
Total Farm Players	30
Salary Commitment
Year 8 : $2,409,480
Year 9 : $2,024,888
Year 10 : $525,000
Year 11 : $525,000
Salary Average Commitment
Year 8 : $2,409,480
Year 9 : $2,024,888
Year 10 : $525,000
Year 11 : $525,000

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $35 - 2,000 - 100.00%
Level 4:	4188 - $25 - 4,188 - 100.00%
Luxury :	930 - $200 - 930 - 100.00%
Total Capacity :	18118
Farm
Farm Level 1:	2000 - $35 - 1,934 - 96.72%
Farm Level 2:	1000 - $25 - 957 - 95.74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18,118 - 100.00%
Average Income per Game	$1,878,443
Year to Date Revenue	$3,756,886
Farm
Home Games Left	0
Average Attendance - %	2,892 - 96.39%
Average Income per Game	$136,537
Year to Date Revenue	$1,365,369
Expense
Pro Players Total Salaries	$72,302,728
Farm Players Total Salaries	$3,029,417
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$91,812,521
Projected Bank Account	$91,812,521

Pro Players Salaries
Johnny Boychuk	$6,000,000 (1)
Jeff Carter	$5,272,728 (9)
Semyon Varlamov	$4,900,000 (1)
Brad Marchand	$4,500,000 (1)
Sean Couturier	$4,333,333 (8)
Jake Muzzin	$4,000,000 (5)
Adam Henrique	$4,000,000 (3)
Alec Martinez	$4,000,000 (5)
Ryan Nugent-Hopkins	$4,000,000 (4)
Marco Scandella	$4,000,000 (5)
Cam Atkinson	$3,500,000 (1)
Ron Hainsey	$3,000,000 (3)
Michael Del Zotto	$3,000,000 (2)
Martin Jones	$3,000,000 (1)
Teuvo Teravainen	$2,860,000 (2)
J.T. Miller	$2,750,000 (1)
John Moore	$2,750,000 (10)
Tyler Bozak	$2,500,000 (6)
Tomas Plekanec	$1,700,000 (4)
Brandon Montour	$925,000 (3)
Chris Tierney	$711,667 (3)
Brad Malone	$600,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $72,302,728
Year 9 : $47,052,728
Year 10 : $41,192,728
Year 11 : $32,556,061
Salary Average Commitment
Year 8 : $73,302,727
Year 9 : $47,052,727
Year 10 : $41,192,727
Year 11 : $32,556,060
Salary Cap with 1 Way Contract
Year 8 : $72,302,728
Year 9 : $47,052,728
Year 10 : $41,192,728
Year 11 : $32,556,061

Farm Players Salaries
Steve Mason	$590,000 (1)
James Reimer	$340,000 (6)
Paul Carey	$95,000 (4)
Jiri Tlusty	$95,000 (4)
Patrick Wiercioch	$95,000 (4)
Jacob Josefson	$95,000 (4)
Lias Andersson	$89,417 (3)
Kristers Gudlevskis	$87,500 (4)
Dalton Prout	$85,000 (4)
J.T. Brown	$85,000 (4)
Yann Danis	$85,000 (4)
Nikolai Kulemin	$85,000 (4)
Toni Lydman	$75,000 (4)
Reto Berra	$70,000 (3)
Peter Holland	$67,500 (3)
Josh Archibald	$67,500 (2)
Mike Santorelli	$65,000 (4)
Curtis McKenzie	$65,000 (4)
Sergei Plotnikov	$65,000 (3)
Dustin Jeffrey	$65,000 (4)
Shane O'Brien	$65,000 (3)
Daniel Paille	$65,000 (4)
Kevin Porter	$65,000 (4)
Mark Arcobello	$60,000 (3)
John Muse	$60,000 (1)
Raphael Diaz	$60,000 (1)
Michael Ryder	$57,500 (1)
Ryan Wilson	$57,500 (3)
Cory Conacher	$57,500 (1)
Davis Drewiske	$57,500 (2)
Carlo Colaiacovo	$57,500 (1)
Total Farm Players	31
Salary Commitment
Year 8 : $3,029,417
Year 9 : $2,146,917
Year 10 : $2,021,917
Year 11 : $1,547,500
Salary Average Commitment
Year 8 : $3,029,417
Year 9 : $2,146,917
Year 10 : $2,021,917
Year 11 : $1,547,500

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $200 - 3,900 - 65.00%
Level 2:	5000 - $125 - 3,250 - 65.00%
Level 3:	2000 - $70 - 1,300 - 65.00%
Level 4:	4628 - $60 - 3,008 - 65.00%
Luxury :	940 - $400 - 611 - 65.00%
Total Capacity :	18568
Farm
Farm Level 1:	2000 - $45 - 0 - 0.00%
Farm Level 2:	1000 - $20 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12,069 - 65.00%
Average Income per Game	$2,536,174
Year to Date Revenue	$5,072,348
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$78,997,976
Farm Players Total Salaries	$2,219,166
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$74,907,996
Projected Bank Account	$74,907,996

Pro Players Salaries
Aaron Ekblad	$7,500,000 (10)
Kris Letang	$7,250,000 (9)
Patrik Berglund	$6,100,000 (2)
Corey Crawford	$6,000,000 (5)
Brandon Saad	$6,000,000 (5)
Artemi Panarin	$6,000,000 (3)
Mikael Granlund	$5,750,000 (5)
Mikko Koivu	$5,500,000 (4)
Jared Spurgeon	$5,187,500 (4)
Travis Hamonic	$3,857,143 (5)
Michael Stone	$3,750,000 (2)
Joel Ward	$3,275,000 (1)
Ryan Spooner	$2,825,000 (1)
Luke Glendening	$1,800,000 (1)
Juuse Saros	$1,500,000 (6)
Michael Cammalleri	$1,000,000 (4)
Johnny Oduya	$1,000,000 (1)
Eric Fehr	$1,000,000 (4)
Pontus Aberg	$825,000 (1)
Alex DeBrincat	$778,333 (5)
Remi Elie	$735,000 (2)
Gustav Olofsson	$725,000 (2)
Bryan Rust	$640,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $78,997,976
Year 9 : $68,632,976
Year 10 : $57,322,976
Year 11 : $42,615,833
Salary Average Commitment
Year 8 : $78,438,453
Year 9 : $68,073,453
Year 10 : $56,763,453
Year 11 : $50,763,453
Salary Cap with 1 Way Contract
Year 8 : $78,997,976
Year 9 : $68,632,976
Year 10 : $57,322,976
Year 11 : $51,322,976

Farm Players Salaries
Alexey Marchenko	$145,000 (2)
Carson Soucy	$92,500 (2)
Zach Nastasiuk	$87,167 (2)
Zachary Senyshyn	$86,333 (4)
Martin Erat	$85,000 (1)
Mario Lucia	$79,250 (2)
Christoph Bertschy	$77,583 (1)
Jansen Harkins	$76,750 (4)
Chad Johnson	$75,000 (3)
Dennis Yan	$72,833 (4)
Nick Seeler	$72,500 (6)
Adam Gilmour	$71,750 (2)
Stephen Michalek	$71,500 (2)
Vitek Vanecek	$71,417 (2)
Andrew Mangiapane	$70,500 (2)
Teemu Pulkkinen	$70,000 (1)
Dmytro Timashov	$69,333 (4)
Dylan Labbe	$69,250 (2)
Alexandre Carrier	$68,833 (4)
Chase Lang	$68,667 (2)
Pavel Jenys	$67,833 (2)
Johan Gustafsson	$66,500 (2)
Patrick Sieloff	$65,000 (1)
Colton Jobke	$65,000 (2)
Curt Gogol	$65,000 (2)
Kurtis Gabriel	$65,000 (2)
Hunter Warner	$63,667 (2)
Tyler Graovac	$62,500 (1)
Trent Vogelhuber	$60,000 (1)
Christian Thomas	$57,500 (3)
Total Farm Players	30
Salary Commitment
Year 8 : $2,219,166
Year 9 : $1,799,083
Year 10 : $579,082
Year 11 : $446,582
Salary Average Commitment
Year 8 : $2,219,166
Year 9 : $1,799,083
Year 10 : $579,082
Year 11 : $446,582

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $105 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	7373 - $25 - 0 - 0.00%
Luxury :	900 - $200 - 0 - 0.00%
Total Capacity :	21273
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,464,999
Farm Players Total Salaries	$1,831,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$84,961,141
Projected Bank Account	$84,961,141

Pro Players Salaries
David Krejci	$7,250,000 (5)
Andrej Sekera	$5,500,000 (5)
Tyler Myers	$5,500,000 (3)
Marian Gaborik	$4,875,000 (6)
Tyler Toffoli	$4,600,000 (5)
Roberto Luongo	$4,500,000 (1)
Jonathan Ericsson	$4,250,000 (4)
Olli Maatta	$4,083,333 (9)
Cody Eakin	$3,850,000 (5)
Mikkel Boedker	$3,000,000 (2)
Chris Kreider	$2,700,000 (1)
Carter Hutton	$2,500,000 (1)
Ryan Strome	$2,500,000 (1)
Thomas Hickey	$2,200,000 (1)
Calle Jarnkrok	$2,000,000 (9)
Trevor Lewis	$2,000,000 (2)
Ryan Dzingel	$1,800,000 (3)
Mark Borowiecki	$1,200,000 (5)
Brendan Smith	$1,000,000 (1)
David Perron	$1,000,000 (1)
Jake Debrusk	$863,333 (4)
Ben Harpur	$653,333 (1)
Nic Dowd	$640,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $68,464,999
Year 9 : $50,771,666
Year 10 : $45,771,666
Year 11 : $38,471,666
Salary Average Commitment
Year 8 : $68,464,998
Year 9 : $50,771,665
Year 10 : $45,771,665
Year 11 : $38,471,665
Salary Cap with 1 Way Contract
Year 8 : $68,464,999
Year 9 : $50,771,666
Year 10 : $45,771,666
Year 11 : $38,471,666

Farm Players Salaries
Matthew Peca	$130,000 (4)
Jason Dickinson	$87,500 (2)
Taylor Pyatt	$80,000 (1)
Daniel Carr	$75,000 (2)
Miro Aaltonen	$72,500 (2)
Adam Helewka	$70,500 (2)
Peter Stoykewych	$70,000 (1)
Brett Lernout	$65,333 (2)
Andrew Bodnarchuk	$65,000 (1)
Colin Greening	$65,000 (1)
Corey Potter	$65,000 (1)
Jean-Sebastien Dea	$65,000 (2)
Jack Hillen	$65,000 (1)
Adam Clendening	$65,000 (1)
Cameron Darcy	$65,000 (1)
Jonas Hiller	$65,000 (1)
Cole Schneider	$65,000 (1)
Brad Winchester	$65,000 (1)
Troy Bourke	$63,167 (1)
Brad Thiessen	$60,000 (1)
Chris Porter	$60,000 (1)
Pierre-Marc Bouchard	$60,000 (1)
Alex Guptill	$57,500 (1)
Austin Madaisky	$57,500 (3)
Curtis Hamilton	$57,500 (3)
Kieran Millan	$57,500 (2)
Rob Davison	$57,500 (3)
Total Farm Players	27
Salary Commitment
Year 8 : $1,831,500
Year 9 : $795,833
Year 10 : $302,500
Year 11 : $130,000
Salary Average Commitment
Year 8 : $1,831,500
Year 9 : $795,833
Year 10 : $302,500
Year 11 : $130,000

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $125 - 0 - 0.00%
Level 2:	5000 - $78 - 0 - 0.00%
Level 3:	2000 - $53 - 0 - 0.00%
Level 4:	3213 - $39 - 0 - 0.00%
Luxury :	900 - $249 - 0 - 0.00%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$76,388,333
Farm Players Total Salaries	$1,685,166
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,700,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$46,333,281
Projected Bank Account	$46,333,281

Pro Players Salaries
Anze Kopitar	$10,000,000 (8)
Pekka Rinne	$7,000,000 (3)
Mark Giordano	$6,750,000 (6)
Kevin Shattenkirk	$6,650,000 (7)
Logan Couture	$6,000,000 (2)
Derick Brassard	$5,000,000 (2)
Justin Williams	$4,500,000 (3)
Anton Stralman	$4,500,000 (2)
Erik Gudbranson	$4,000,000 (6)
Tanner Pearson	$3,750,000 (7)
Conor Sheary	$3,000,000 (5)
Reilly Smith	$2,500,000 (4)
Cody Franson	$2,000,000 (3)
Chris Kunitz	$1,750,000 (2)
Curtis McElhinney	$1,500,000 (2)
Jon Merrill	$1,375,000 (4)
Luke Schenn	$1,250,000 (1)
Austin Watson	$1,100,000 (5)
Scottie Upshall	$900,000 (3)
Kasperi Kapanen	$863,333 (2)
Kyle Brodziak	$700,000 (3)
Nate Thompson	$650,000 (3)
Brendan Leipsic	$650,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $76,388,333
Year 9 : $88,875,000
Year 10 : $55,525,000
Year 11 : $39,125,000
Salary Average Commitment
Year 8 : $78,677,777
Year 9 : $77,427,777
Year 10 : $55,525,000
Year 11 : $39,125,000
Salary Cap with 1 Way Contract
Year 8 : $76,388,333
Year 9 : $75,138,333
Year 10 : $55,525,000
Year 11 : $39,125,000

Farm Players Salaries
Jayce Hawryluk	$92,500 (2)
Morgan Klimchuk	$86,333 (1)
Emil Pettersson	$74,250 (2)
Blake Speers	$72,833 (4)
Justin Kirkland	$71,750 (2)
Chris Higgins	$70,000 (1)
Dylan McIlrath	$65,000 (3)
Cristopher Nilstorp	$65,000 (1)
Buddy Robinson	$65,000 (1)
Chris Mason	$65,000 (2)
Felix Girard	$65,000 (1)
Michael Kantor	$60,000 (2)
Joey Hishon	$60,000 (2)
Chad Rau	$60,000 (2)
Dan Ellis	$60,000 (1)
Alex Biega	$60,000 (3)
Nathan Paetsch	$60,000 (2)
Steve Moses	$60,000 (2)
Kevin Klein	$60,000 (2)
Bryan Rodney	$60,000 (2)
Matt MacKenzie	$60,000 (2)
Stephen Weiss	$60,000 (2)
Brendon Nash	$60,000 (2)
Jim O'Brien	$57,500 (1)
Marc-Andre Cliche	$57,500 (1)
Boyd Gordon	$57,500 (1)
Total Farm Players	26
Salary Commitment
Year 8 : $1,685,166
Year 9 : $1,101,333
Year 10 : $197,833
Year 11 : $72,833
Salary Average Commitment
Year 8 : $1,685,166
Year 9 : $1,101,333
Year 10 : $197,833
Year 11 : $72,833

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $55 - 0 - 0.00%
Level 4:	3645 - $50 - 0 - 0.00%
Luxury :	980 - $250 - 0 - 0.00%
Total Capacity :	17625
Farm
Farm Level 1:	2000 - $35 - 1,734 - 86.68%
Farm Level 2:	1000 - $15 - 839 - 83.90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,573 - 85.75%
Average Income per Game	$109,154
Year to Date Revenue	$218,307
Expense
Pro Players Total Salaries	$60,470,001
Farm Players Total Salaries	$2,720,959
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,000,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$125,325,228
Projected Bank Account	$125,325,228

Pro Players Salaries
Dana Tyrell (1 Way Contract)	$13,000,000 (1)
-1 Way Contract Salary Cap :	$13,000,000
Alex Pietrangelo	$6,500,000 (5)
Andrew Shaw	$3,900,000 (9)
Connor Murphy	$3,850,000 (8)
Cal Clutterbuck	$3,500,000 (9)
Petr Mrazek	$3,000,000 (1)
Chris Stewart	$3,000,000 (3)
Adam McQuaid	$2,750,000 (3)
Brett Ritchie	$2,750,000 (2)
Ian Cole	$2,100,000 (1)
Tom Wilson	$2,000,000 (1)
Josh Anderson	$1,850,000 (4)
Jordan Weal	$1,750,000 (3)
Markus Granlund	$1,475,000 (2)
David Desharnais	$1,000,000 (1)
Clarke MacArthur (1 Way Contract)	$1,000,000 (3)
-1 Way Contract Salary Cap :	$1,000,000
Melker Karlsson	$925,000 (2)
Pavel Zacha	$894,167 (2)
Mirco Mueller	$894,167 (2)
Timo Meier	$894,167 (2)
Christian Folin	$850,000 (1)
Ryan Murphy	$787,500 (1)
Scott Wedgewood	$650,000 (1)
Joshua Ho-Sang	$575,000 (1)
Gabriel Bourque	$575,000 (3)
Total Pro Players	25
Salary Commitment
Year 8 : $60,470,001
Year 9 : $36,507,501
Year 10 : $28,675,000
Year 11 : $19,600,000
Salary Average Commitment
Year 8 : $60,470,001
Year 9 : $36,507,501
Year 10 : $28,675,000
Year 11 : $19,600,000
Salary Cap with 1 Way Contract
Year 8 : $60,470,001
Year 9 : $36,507,501
Year 10 : $28,675,000
Year 11 : $19,600,000

Farm Players Salaries
Simon Despres	$370,000 (1)
Dennis Wideman	$300,000 (1)
Steve Bernier	$110,000 (2)
Gabriel Carlsson	$86,417 (4)
Daniel O'Regan	$85,875 (1)
Brandon Burlon	$85,000 (2)
Raman Hrabarenka	$81,500 (2)
Tyler Moy	$79,250 (2)
Rudolfs Balcers	$75,917 (4)
Cal Heeter	$75,000 (4)
Ryan Olsen	$75,000 (4)
Oliver Kylington	$73,083 (4)
Reid Boucher	$71,500 (1)
Julius Bergman	$71,417 (3)
Rourke Chartier	$69,750 (4)
Graham Black	$65,000 (1)
Beau Bennett	$65,000 (1)
Stefan Matteau	$61,250 (1)
Henrik Tallinder	$60,000 (1)
Mike McKenna	$60,000 (1)
Adam Gaudette	$60,000 (1)
Niklas Backstrom	$60,000 (1)
Aaron Rome	$60,000 (1)
Joseph Blandisi	$60,000 (1)
Alexandre Mallet	$57,500 (1)
Alexander Urbom	$57,500 (2)
Marek Mazanec	$57,500 (1)
Michael Dal Colle	$57,500 (1)
John Erskine	$57,500 (3)
Mikael Wikstrand	$57,500 (1)
T.J. Brennan	$57,500 (3)
David Wohlberg	$57,500 (3)
Total Farm Players	32
Salary Commitment
Year 8 : $2,720,959
Year 9 : $1,112,334
Year 10 : $699,084
Year 11 : $455,167
Salary Average Commitment
Year 8 : $2,720,959
Year 9 : $1,112,334
Year 10 : $699,084
Year 11 : $455,167

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $150 - 4,809 - 80.14%
Level 2:	5000 - $85 - 4,158 - 83.16%
Level 3:	2000 - $50 - 1,695 - 84.73%
Level 4:	2404 - $45 - 2,404 - 100.00%
Luxury :	830 - $300 - 669 - 80.54%
Total Capacity :	16234
Farm
Farm Level 1:	2000 - $35 - 1,920 - 95.98%
Farm Level 2:	1000 - $15 - 852 - 85.20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13,734 - 84.60%
Average Income per Game	$2,187,559
Year to Date Revenue	$4,375,117
Farm
Home Games Left	0
Average Attendance - %	2,772 - 92.38%
Average Income per Game	$119,144
Year to Date Revenue	$238,288
Expense
Pro Players Total Salaries	$59,164,167
Farm Players Total Salaries	$1,675,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,300,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$95,575,516
Projected Bank Account	$95,575,516

Pro Players Salaries
Marcus Vela (1 Way Contract)	$14,000,000 (1)
Nathan MacKinnon	$6,300,000 (10)
Aleksander Barkov	$5,900,000 (8)
Rasmus Ristolainen	$5,400,000 (9)
Seth Jones	$5,400,000 (8)
Brian Gibbons	$4,600,000 (4)
Carl Gunnarsson	$3,750,000 (4)
Matt Hendricks	$1,750,000 (4)
Peter Budaj	$1,300,000 (3)
Derek Dorsett	$950,000 (4)
Kyle Quincey	$950,000 (4)
Ales Hemsky	$950,000 (4)
Jack Eichel	$925,000 (1)
Sebastian Aho	$925,000 (2)
Connor McDavid	$925,000 (1)
Mitch Marner	$864,167 (2)
Tim Heed	$650,000 (2)
Chris Driedger	$650,000 (4)
Mark Stuart	$650,000 (4)
Guillaume Gelinas	$600,000 (3)
Luke Adam	$575,000 (1)
Zbynek Michalek	$575,000 (1)
Joey Mormina	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $59,164,167
Year 9 : $41,589,167
Year 10 : $39,150,000
Year 11 : $37,250,000
Salary Average Commitment
Year 8 : $59,164,167
Year 9 : $41,589,167
Year 10 : $39,150,000
Year 11 : $37,250,000
Salary Cap with 1 Way Contract
Year 8 : $59,164,167
Year 9 : $41,589,167
Year 10 : $39,150,000
Year 11 : $37,250,000

Farm Players Salaries
Jeremy Smith	$95,000 (4)
Kenton Helgsen	$65,000 (4)
Matthew Konan	$65,000 (2)
Axel Blomqvist	$65,000 (4)
Stephon Williams	$65,000 (4)
Andrew O'Brien	$65,000 (4)
Mitch Holmberg	$60,000 (1)
Jordan Caron	$60,000 (3)
Wade Brookbank	$60,000 (1)
Kevin Goumas	$60,000 (1)
Connor Crisp	$60,000 (3)
Jason Clark	$60,000 (1)
Joe Lavin	$60,000 (1)
Alexander Avtsin	$60,000 (1)
Raphael Bussieres	$60,000 (3)
Joe Sova	$60,000 (1)
Jeremie Blain	$60,000 (1)
Joshua Shalla	$60,000 (3)
Travis Ewanyk	$60,000 (3)
Patrick Holland	$60,000 (1)
Chris McKelvie	$60,000 (1)
Cameron Abney	$60,000 (1)
Cody Sol	$60,000 (1)
Daniel Maggio	$60,000 (1)
Danick Gauthier	$60,000 (3)
Joel Daccord	$57,500 (2)
Roy Radke	$57,500 (3)
Total Farm Players	27
Salary Commitment
Year 8 : $1,675,000
Year 9 : $895,000
Year 10 : $772,500
Year 11 : $355,000
Salary Average Commitment
Year 8 : $1,675,000
Year 9 : $895,000
Year 10 : $772,500
Year 11 : $355,000

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $124 - 6,000 - 100.00%
Level 2:	5000 - $75 - 4,689 - 93.77%
Level 3:	2000 - $46 - 1,943 - 97.14%
Level 4:	4180 - $40 - 4,085 - 97.72%
Luxury :	820 - $300 - 762 - 92.95%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17,478 - 97.10%
Average Income per Game	$2,349,828
Year to Date Revenue	$11,749,139
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,808,332
Farm Players Total Salaries	$2,075,917
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$75,380,269
Projected Bank Account	$75,380,269

Pro Players Salaries
Joe Thornton	$14,600,000 (2)
Cory Schneider	$6,000,000 (3)
Mike Green	$6,000,000 (1)
Brooks Orpik	$5,500,000 (3)
Jaccob Slavin	$5,300,000 (14)
Dan Girardi	$3,000,000 (2)
Riley Nash	$2,750,000 (6)
Elias Lindholm	$2,700,000 (1)
Anthony Duclair	$1,200,000 (1)
Alex Tuch	$925,000 (2)
Pavel Buchnevich	$925,000 (2)
Anthony Beauvillier	$894,167 (2)
Adrian Kempe	$894,167 (2)
Tyson Jost	$885,833 (4)
Danton Heinen	$872,500 (2)
Shea Theodore	$863,333 (1)
Jakub Vrana	$863,333 (2)
Sonny Milano	$863,333 (2)
Haydn Fleury	$863,333 (2)
Travis Sanheim	$863,333 (2)
Brandon Carlo	$789,167 (2)
Oliver Bjorkstrand	$655,833 (1)
Anton Khudobin	$600,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $58,808,332
Year 9 : $46,789,166
Year 10 : $20,435,833
Year 11 : $8,935,833
Salary Average Commitment
Year 8 : $61,440,332
Year 9 : $49,421,166
Year 10 : $20,435,833
Year 11 : $8,935,833
Salary Cap with 1 Way Contract
Year 8 : $58,808,332
Year 9 : $46,789,166
Year 10 : $20,435,833
Year 11 : $8,935,833

Farm Players Salaries
Henri Ikonen	$149,000 (4)
Colin White	$92,500 (2)
Tyler Motte	$92,500 (3)
Luke Kunin	$92,500 (4)
Thatcher Demko	$92,500 (2)
Denis Gurianov	$89,417 (4)
Matt Puempel	$72,500 (1)
Linden Vey	$70,000 (3)
Samuel Morin	$70,000 (6)
Scott Sabourin	$65,000 (2)
Patrick Shea	$65,000 (2)
Clayton Stoner	$65,000 (2)
Dylan Blujus	$65,000 (2)
Alexandre Grenier	$65,000 (2)
Alex Plante	$65,000 (2)
Anton Lander	$65,000 (2)
Cristoval Nieves	$65,000 (1)
Kris Foucault	$65,000 (2)
Anthony Stolarz	$65,000 (1)
Laurent Brossoit	$65,000 (2)
Adam Tambellini	$65,000 (1)
Laurent Dauphin	$65,000 (1)
Ben Hanowski	$65,000 (2)
Cody McLeod	$57,500 (3)
Brenden Kichton	$57,500 (3)
David Ullstrom	$57,500 (3)
Kevin Sundher	$57,500 (1)
Darren Dietz	$57,500 (3)
Justin Shugg	$57,500 (1)
Total Farm Players	29
Salary Commitment
Year 8 : $2,075,917
Year 9 : $1,628,417
Year 10 : $793,417
Year 11 : $400,917
Salary Average Commitment
Year 8 : $2,075,917
Year 9 : $1,628,417
Year 10 : $793,417
Year 11 : $400,917

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	6600 - $25 - 0 - 0.00%
Luxury :	900 - $200 - 0 - 0.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - $35 - 1,741 - 87.03%
Farm Level 2:	1000 - $15 - 917 - 91.65%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,657 - 88.57%
Average Income per Game	$111,251
Year to Date Revenue	$222,502
Expense
Pro Players Total Salaries	$61,478,333
Farm Players Total Salaries	$1,996,166
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$8,225,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$48,986,751
Projected Bank Account	$48,986,751

Pro Players Salaries
Carey Price (1 Way Contract)	$12,000,000 (2)
Kyle Turris	$6,000,000 (12)
Jordan Eberle	$6,000,000 (3)
Mike Hoffman	$5,187,500 (5)
Marc Methot	$4,900,000 (3)
Kris Russell	$4,500,000 (3)
Michael Frolik	$4,300,000 (4)
Nick Bjugstad	$4,100,000 (7)
Zack Kassian	$2,100,000 (4)
Brett Connolly	$1,500,000 (2)
Kevin Connauton	$1,375,000 (4)
Joonas Donskoi	$1,200,000 (3)
Nick Schmaltz	$925,000 (1)
Al Montoya	$900,000 (3)
Josh Morrissey	$863,333 (1)
Eric Nystrom	$850,000 (1)
Tomas Jurco	$800,000 (3)
Fredrik Claesson	$700,000 (2)
Andy Andreoff	$677,500 (1)
Joakim Ryan	$650,000 (3)
Connor Brickley	$650,000 (2)
Greg McKegg	$650,000 (2)
Barclay Goodrow	$650,000 (2)
Total Pro Players	23
Salary Commitment
Year 8 : $61,478,333
Year 9 : $58,162,500
Year 10 : $42,012,500
Year 11 : $23,062,500
Salary Average Commitment
Year 8 : $61,478,333
Year 9 : $58,162,500
Year 10 : $42,012,500
Year 11 : $23,062,500
Salary Cap with 1 Way Contract
Year 8 : $61,478,333
Year 9 : $58,162,500
Year 10 : $42,012,500
Year 11 : $23,062,500

Farm Players Salaries
Devon Toews	$92,500 (3)
Kenny Morrison	$92,500 (1)
Jyrki Jokipakka	$90,000 (1)
Shane Prince	$85,000 (1)
Brady Brassart	$83,667 (1)
Vladislav Kamenev	$83,333 (2)
Andreas Englund	$77,583 (2)
Yann Sauve	$75,000 (4)
Ryan White	$75,000 (4)
Mark Fraser	$75,000 (4)
Adam Morrison	$75,000 (4)
Zach Redmond	$75,000 (4)
Ben Scrivens	$75,000 (4)
Andrew Campbell	$75,000 (4)
Victor Bartley	$75,000 (4)
Stuart Percy	$75,000 (4)
Jeff Frazee	$75,000 (4)
Zach Sanford	$72,500 (2)
Francis Perron	$70,333 (2)
Chris Kelly	$70,000 (1)
Michael Paliotta	$65,000 (1)
Michael Bournival	$65,000 (3)
Max McCormick	$65,000 (2)
Jack Campbell	$61,250 (1)
Josh Caron	$57,500 (3)
John Albert	$57,500 (1)
Andrew Crescenzi	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 8 : $1,996,166
Year 9 : $1,333,749
Year 10 : $965,000
Year 11 : $750,000
Salary Average Commitment
Year 8 : $1,996,166
Year 9 : $1,333,749
Year 10 : $965,000
Year 11 : $750,000

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	5619 - $45 - 0 - 0.00%
Luxury :	900 - $300 - 0 - 0.00%
Total Capacity :	19519
Farm
Farm Level 1:	2000 - $35 - 1,730 - 86.52%
Farm Level 2:	1000 - $15 - 868 - 86.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,598 - 86.61%
Average Income per Game	$109,637
Year to Date Revenue	$328,910
Expense
Pro Players Total Salaries	$74,694,462
Farm Players Total Salaries	$1,957,334
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$71,435,912
Projected Bank Account	$71,435,912

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (4)
Ryan Suter	$7,538,462 (13)
Gabriel Landeskog	$5,571,000 (4)
Justin Schultz	$5,500,000 (4)
Alex Goligoski	$5,475,000 (7)
Gustav Nyquist	$4,750,000 (3)
Alexei Emelin	$4,100,000 (1)
Matt Hunwick	$4,000,000 (2)
Brenden Dillon	$3,270,000 (4)
Patric Hornqvist	$3,250,000 (1)
Tyler Ennis	$3,000,000 (2)
Jaroslav Halak	$2,925,000 (1)
Erik Haula	$2,750,000 (5)
Mark Pysyk	$2,733,333 (5)
Jannik Hansen	$2,500,000 (2)
Antoine Roussel	$2,000,000 (1)
Vladislav Namestnikov	$1,937,500 (1)
Dominic Moore	$1,200,000 (2)
Robert Hagg	$894,167 (1)
Josh Jooris	$800,000 (2)
Magnus Paajarvi	$700,000 (1)
Tommy Wingels	$700,000 (2)
Yannick Weber	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 8 : $74,694,462
Year 9 : $58,887,795
Year 10 : $46,087,795
Year 11 : $41,337,795
Salary Average Commitment
Year 8 : $74,694,462
Year 9 : $58,887,795
Year 10 : $46,087,795
Year 11 : $41,337,795
Salary Cap with 1 Way Contract
Year 8 : $74,694,462
Year 9 : $58,887,795
Year 10 : $46,087,795
Year 11 : $41,337,795

Farm Players Salaries
Louis Domingue	$115,000 (2)
Sebastian Collberg	$89,417 (1)
Joe Vitale	$80,000 (2)
Drayson Bowman	$75,000 (4)
Scott Munroe	$75,000 (4)
Nate Guenin	$75,000 (2)
Stephen Gionta	$75,000 (4)
Andrew Gordon	$75,000 (4)
Jamie McBain	$75,000 (4)
Cameron Schilling	$75,000 (4)
Daniel Bang	$75,000 (4)
Tommi Kivisto	$75,000 (4)
Toni Rajala	$75,000 (4)
Mark Visentin	$75,000 (4)
Joshua Winquist	$65,000 (4)
Anthony Camara	$65,000 (4)
Mark Alt	$62,500 (1)
Ben Johnson	$61,667 (1)
Aaron Ness	$61,250 (1)
Joni Ortio	$60,000 (2)
Petr Straka	$60,000 (1)
Taylor Fedun	$60,000 (2)
Jiri Sekac	$60,000 (2)
Chris Mueller	$60,000 (2)
Cal O'Reilly	$60,000 (2)
Chris McCarthy	$57,500 (1)
Keith Aulie	$57,500 (1)
Matt D'Agostini	$57,500 (1)
Total Farm Players	28
Salary Commitment
Year 8 : $1,957,334
Year 9 : $1,450,000
Year 10 : $880,000
Year 11 : $880,000
Salary Average Commitment
Year 8 : $1,957,334
Year 9 : $1,450,000
Year 10 : $880,000
Year 11 : $880,000

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	8000 - $150 - 5,200 - 65.00%
Level 2:	6000 - $85 - 4,383 - 73.04%
Level 3:	4000 - $50 - 2,600 - 65.00%
Level 4:	4087 - $45 - 3,541 - 86.64%
Luxury :	1000 - $300 - 753 - 75.33%
Total Capacity :	23087
Farm
Farm Level 1:	2000 - $28 - 1,834 - 91.71%
Farm Level 2:	1000 - $10 - 922 - 92.16%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,477 - 71.37%
Average Income per Game	$2,485,129
Year to Date Revenue	$7,455,386
Farm
Home Games Left	0
Average Attendance - %	2,756 - 91.86%
Average Income per Game	$90,255
Year to Date Revenue	$451,273
Expense
Pro Players Total Salaries	$71,102,962
Farm Players Total Salaries	$2,011,984
Coaches Total Salaries	$1,775,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$154,251,151
Projected Bank Account	$154,251,151

Pro Players Salaries
Alexander Ovechkin	$9,538,462 (7)
Sidney Crosby	$8,700,000 (15)
Steven Stamkos	$8,500,000 (12)
James Neal	$7,000,000 (4)
Phil Kessel	$6,800,000 (8)
Taylor Hall	$6,000,000 (5)
Jonathan Quick	$5,800,000 (10)
Shayne Gostisbehere	$4,500,000 (11)
Alex Chiasson	$1,500,000 (3)
Brandon Davidson	$1,425,000 (1)
Jared McCann	$1,250,000 (4)
Deryk Engelland	$1,000,000 (3)
Matthew Tkachuk	$925,000 (3)
Auston Matthews	$925,000 (3)
Noah Hanifin	$925,000 (1)
Kyle Connor	$925,000 (3)
Ivan Provorov	$894,167 (1)
Nail Yakupov	$875,000 (1)
Mathew Barzal	$863,333 (5)
Mikko Rantanen	$832,000 (2)
Ryan Miller	$750,000 (2)
Robert Bortuzzo	$600,000 (3)
Jujhar Khaira	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $71,102,962
Year 9 : $66,983,795
Year 10 : $65,401,795
Year 11 : $58,951,795
Salary Average Commitment
Year 8 : $71,102,962
Year 9 : $66,983,795
Year 10 : $65,401,795
Year 11 : $58,951,795
Salary Cap with 1 Way Contract
Year 8 : $71,102,962
Year 9 : $66,983,795
Year 10 : $65,401,795
Year 11 : $58,951,795

Farm Players Salaries
Andrey Makarov	$90,000 (4)
Alexander Volkov	$86,417 (5)
Dominik Uher	$81,300 (3)
Griffin Reinhart	$80,000 (2)
Kevin Gravel	$78,500 (3)
David Musil	$78,100 (3)
Matia Marcantuoni	$72,500 (1)
Ben Holmstrom	$70,000 (4)
Arron Asham	$65,000 (4)
Christopher Gibson	$65,000 (1)
Matt Cooke	$65,000 (4)
Adam Payerl	$62,667 (3)
Alexander Sulzer	$62,500 (1)
Conor Allen	$60,000 (2)
Adam Comrie	$60,000 (2)
Tanner Glass	$60,000 (3)
Jesse Joensuu	$60,000 (1)
Ilya Bryzgalov	$60,000 (2)
Jordin Tootoo	$60,000 (4)
Barry Goers	$60,000 (1)
David Booth	$60,000 (4)
Veeti Vainio	$57,500 (3)
Rihards Bukarts	$57,500 (3)
Tanner Kero	$57,500 (3)
Michal Jordan	$57,500 (2)
Nick D'Agostino	$57,500 (3)
Maxime Talbot	$57,500 (4)
Zack Phillips	$57,500 (3)
Taylor Beck	$57,500 (1)
Derek Roy	$57,500 (1)
Dany Heatley	$57,500 (4)
Total Farm Players	31
Salary Commitment
Year 8 : $2,011,984
Year 9 : $1,576,984
Year 10 : $1,259,484
Year 11 : $611,417
Salary Average Commitment
Year 8 : $2,011,984
Year 9 : $1,576,984
Year 10 : $1,259,484
Year 11 : $611,417

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	3626 - $25 - 0 - 0.00%
Luxury :	870 - $200 - 0 - 0.00%
Total Capacity :	17496
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,732,223
Farm Players Total Salaries	$2,198,749
Coaches Total Salaries	$1,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,250,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$43,081,017
Projected Bank Account	$43,081,017

Pro Players Salaries
Mark Scheifele	$6,125,000 (12)
T.J. Oshie	$5,750,000 (13)
Dougie Hamilton	$5,750,000 (5)
Mika Zibanejad	$5,350,000 (9)
Jaden Schwartz	$5,350,000 (7)
Hampus Lindholm	$5,205,556 (9)
Ben Bishop	$4,916,667 (11)
Vincent Trocheck	$4,750,000 (9)
Damon Severson	$4,166,666 (11)
Bobby Ryan	$3,625,000 (9)
Karl Alzner	$3,000,000 (3)
Colin Miller	$2,850,000 (2)
Jason Zucker	$2,000,000 (1)
Andreas Athanasiou	$1,387,500 (1)
Sean Kuraly	$1,275,000 (6)
Alex Iafallo	$925,000 (2)
Charlie McAvoy	$916,667 (4)
Joel Eriksson Ek	$864,167 (2)
Alexander Pechursky	$650,000 (2)
Joel Vermin (1 Way Contract)	$650,000 (4)
Colton Sissons	$625,000 (2)
Aaron Johnson	$600,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $66,732,223
Year 9 : $62,744,723
Year 10 : $56,830,556
Year 11 : $53,830,556
Salary Average Commitment
Year 8 : $66,732,224
Year 9 : $62,744,724
Year 10 : $56,830,557
Year 11 : $53,830,557
Salary Cap with 1 Way Contract
Year 8 : $66,732,223
Year 9 : $62,744,723
Year 10 : $56,830,556
Year 11 : $53,830,556

Farm Players Salaries
Antii Suomela	$97,500 (4)
Jesse Graham	$97,500 (1)
Anders Bjork	$95,000 (4)
CJ Smith	$92,500 (4)
Mitchell Stephens	$83,333 (4)
Cameron Hughes	$79,250 (6)
Nick Ellis	$77,500 (2)
Noah Rod	$76,333 (4)
Nikita Nesterov	$72,500 (1)
Gustavo Bouramman	$72,000 (4)
Calvin Thurkauf	$71,500 (4)
Teddy Blueger	$70,500 (2)
Andrew Poturalski	$70,500 (2)
Adam Johnson	$70,000 (4)
Philippe Myers	$67,833 (4)
Filip Sandberg	$65,000 (2)
Mitch Hults	$65,000 (4)
Kiefer Sherwood	$65,000 (4)
Anthony Greco	$65,000 (4)
Philip Holm	$65,000 (4)
Ziyat Paigin	$65,000 (4)
Rinat Valiev	$65,000 (4)
Jeremy Gregoire	$65,000 (1)
Brady Vail	$65,000 (4)
Jonathan Racine	$65,000 (4)
Markus Hannikainen	$62,500 (2)
Reece Scarlett	$60,000 (1)
Robert Mayer	$60,000 (1)
Miroslav Svoboda	$57,500 (2)
Alex Gudbranson	$57,500 (2)
Daniel Brickley	$57,500 (2)
Total Farm Players	31
Salary Commitment
Year 8 : $2,198,749
Year 9 : $1,843,749
Year 10 : $1,325,249
Year 11 : $1,325,249
Salary Average Commitment
Year 8 : $2,198,749
Year 9 : $1,843,749
Year 10 : $1,325,249
Year 11 : $1,325,249

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	5270 - $25 - 0 - 0.00%
Luxury :	880 - $200 - 0 - 0.00%
Total Capacity :	19150
Farm
Farm Level 1:	2000 - $35 - 1,792 - 89.58%
Farm Level 2:	1000 - $15 - 878 - 87.80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,670 - 88.99%
Average Income per Game	$113,059
Year to Date Revenue	$339,176
Expense
Pro Players Total Salaries	$63,333,333
Farm Players Total Salaries	$2,335,333
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$78,572,388
Projected Bank Account	$78,572,388

Pro Players Salaries
Matt Niskanen	$5,750,000 (7)
Keith Kinkaid	$5,625,000 (4)
Tomas Tatar	$5,300,000 (6)
Sam Gagner	$4,600,000 (4)
Marcus Johansson	$4,583,333 (2)
Oscar Klefbom	$4,167,000 (2)
Colin Wilson	$3,938,000 (3)
Zack Smith	$3,250,000 (2)
Phillip Danault	$3,083,333 (6)
Brian Elliott	$2,750,000 (2)
Colton Sceviour	$2,700,000 (1)
Ryan Murray	$2,285,000 (1)
Daniel Winnik	$2,000,000 (2)
Joel Edmundson	$2,000,000 (8)
Alex Petrovic	$1,950,000 (2)
Sven Baertschi	$1,875,000 (1)
Jordan Martinook	$1,800,000 (3)
Zemgus Girgensons	$1,600,000 (3)
Jakob Chychrun	$925,000 (3)
Sam Reinhart	$894,167 (1)
Christian Dvorak	$839,167 (3)
Samuel Girard	$728,333 (5)
Denis Malgin	$690,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $63,333,333
Year 9 : $55,579,166
Year 10 : $36,878,833
Year 11 : $21,911,666
Salary Average Commitment
Year 8 : $63,218,332
Year 9 : $55,464,165
Year 10 : $36,763,833
Year 11 : $27,086,666
Salary Cap with 1 Way Contract
Year 8 : $63,333,333
Year 9 : $55,579,166
Year 10 : $36,878,833
Year 11 : $27,086,666

Farm Players Salaries
Chris Tanev	$345,000 (4)
Thomas Greiss	$333,333 (5)
Lauri Korpikoski	$100,000 (3)
Ivan Telegin	$89,500 (1)
Lawson Crouse	$89,417 (3)
Anthony DeAngelo	$86,333 (2)
Alexandar Georgiyev	$79,250 (5)
Troy Grosenick	$75,000 (3)
Blair Jones	$65,000 (1)
Brandon Pirri	$65,000 (1)
Cody Goloubef	$62,500 (2)
Chris Conner	$60,000 (1)
Carl Klingberg	$60,000 (1)
Casey Wellman	$60,000 (1)
Ryan Garbutt	$60,000 (3)
Matt Donovan	$60,000 (1)
Jay Harrison	$60,000 (1)
Steve Eminger	$60,000 (1)
Blake Parlett	$60,000 (1)
Evan Oberg	$60,000 (1)
Brandon Bollig	$60,000 (1)
Jani Hakanpaa	$57,500 (1)
Dov Grumet-Morris	$57,500 (3)
John Persson	$57,500 (3)
Josh Nicholls	$57,500 (1)
Brent Raedeke	$57,500 (3)
Brian Flynn	$57,500 (3)
Total Farm Players	27
Salary Commitment
Year 8 : $2,335,333
Year 9 : $1,460,833
Year 10 : $1,312,000
Year 11 : $757,583
Salary Average Commitment
Year 8 : $2,335,333
Year 9 : $1,460,833
Year 10 : $1,312,000
Year 11 : $757,583

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 0 - 0.00%
Level 2:	5000 - $63 - 0 - 0.00%
Level 3:	2000 - $37 - 0 - 0.00%
Level 4:	5858 - $15 - 0 - 0.00%
Luxury :	900 - $199 - 0 - 0.00%
Total Capacity :	19758
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,787,500
Farm Players Total Salaries	$2,165,100
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$10,325,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$84,027,887
Projected Bank Account	$84,027,887

Pro Players Salaries
Aaron Dell	$11,000,000 (1)
Dustin Gazley (1 Way Contract)	$10,000,000 (4)
-1 Way Contract Salary Cap :	$10,000,000
Carter Bancks (1 Way Contract)	$10,000,000 (4)
Michael Leighton (1 Way Contract)	$10,000,000 (1)
Matt Moulson	$5,000,000 (3)
Nikita Kucherov	$4,766,667 (3)
William Nylander	$894,167 (1)
Kevin Fiala	$863,333 (2)
Ryan Pulock	$863,333 (1)
Zack Stortini	$650,000 (4)
Eric O'Dell	$650,000 (4)
Kael Mouillierat	$650,000 (4)
Bruno Gervais	$650,000 (4)
Graham Mink	$650,000 (4)
Matt Smaby	$650,000 (4)
Greg Zanon	$650,000 (4)
Zach Sill	$650,000 (4)
Kale Kessy	$600,000 (1)
Ben Sexton	$600,000 (1)
Carter Rowney	$600,000 (1)
Ben Youds	$600,000 (1)
Matt Carey	$600,000 (1)
Roman Horak	$600,000 (1)
Brendan Mikkelson	$600,000 (1)
Total Pro Players	24
Salary Commitment
Year 8 : $62,787,500
Year 9 : $35,830,000
Year 10 : $34,966,667
Year 11 : $25,200,000
Salary Average Commitment
Year 8 : $62,787,501
Year 9 : $35,830,001
Year 10 : $34,966,668
Year 11 : $25,200,000
Salary Cap with 1 Way Contract
Year 8 : $62,787,500
Year 9 : $35,830,000
Year 10 : $34,966,667
Year 11 : $25,200,000

Farm Players Salaries
Dainius Zubrus	$300,000 (2)
Jesse Puljujarvi	$92,500 (3)
Colby Williams	$75,100 (3)
Ryan Parent	$65,000 (4)
Cullen Eddy	$65,000 (4)
Drew Miller	$65,000 (4)
Brandon Mashinter	$65,000 (4)
Toby Petersen	$65,000 (4)
Stephane Da Costa	$65,000 (4)
Andrew Joudrey	$65,000 (4)
John Negrin	$65,000 (4)
Mike Moore	$65,000 (4)
Ville Pokka	$65,000 (1)
Peter Mannino	$65,000 (4)
T.J. Hensick	$65,000 (4)
Alden Hirschfeld	$65,000 (4)
Drew MacIntyre	$65,000 (4)
Andre Petersson	$65,000 (4)
Dane Byers	$65,000 (4)
Guillaume Desbiens	$65,000 (4)
Colin Campbell	$60,000 (1)
Scott Greenham	$60,000 (1)
Hubert Labrie	$60,000 (1)
Darian Dziurzynski	$60,000 (1)
Jon Landry	$60,000 (1)
James Martin	$60,000 (1)
Frankie Simonelli	$60,000 (1)
Beau Schmitz	$57,500 (2)
Corbin Baldwin	$57,500 (2)
Tyler Brown	$57,500 (2)
Total Farm Players	30
Salary Commitment
Year 8 : $2,165,100
Year 9 : $1,680,100
Year 10 : $1,207,600
Year 11 : $1,040,000
Salary Average Commitment
Year 8 : $2,165,100
Year 9 : $1,680,100
Year 10 : $1,207,600
Year 11 : $1,040,000

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $35 - 0 - 0.00%
Level 4:	4889 - $25 - 0 - 0.00%
Luxury :	930 - $200 - 0 - 0.00%
Total Capacity :	18819
Farm
Farm Level 1:	2000 - $35 - 1,943 - 97.13%
Farm Level 2:	1000 - $15 - 955 - 95.45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,897 - 96.57%
Average Income per Game	$122,634
Year to Date Revenue	$490,537
Expense
Pro Players Total Salaries	$70,895,000
Farm Players Total Salaries	$1,930,500
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$24,325,750
Projected Bank Account	$24,325,750

Pro Players Salaries
Brent Burns	$8,000,000 (15)
James van Riemsdyk	$7,000,000 (6)
Matt Duchene	$6,000,000 (2)
Frans Nielsen	$5,520,000 (2)
Jeff Petry	$5,500,000 (4)
Colton Parayko	$5,500,000 (5)
Nick Leddy	$5,500,000 (5)
Jake Allen	$4,350,000 (4)
Patrick Eaves	$4,000,000 (4)
Charlie Coyle	$3,200,000 (5)
Loui Eriksson	$3,000,000 (4)
Andre Burakovsky	$3,000,000 (3)
Michael Grabner	$1,650,000 (1)
Willie Mitchell	$1,500,000 (4)
Matt Read	$1,100,000 (2)
Derek MacKenzie	$1,000,000 (4)
Eddie Lack	$1,000,000 (4)
Jussi Jokinen	$900,000 (4)
David Schlemko	$800,000 (3)
Derek Grant	$650,000 (1)
Nate Prosser	$575,000 (3)
Peter Harrold	$575,000 (3)
Drew Stafford	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $70,895,000
Year 9 : $68,595,000
Year 10 : $55,975,000
Year 11 : $50,450,000
Salary Average Commitment
Year 8 : $70,895,000
Year 9 : $68,595,000
Year 10 : $55,975,000
Year 11 : $50,450,000
Salary Cap with 1 Way Contract
Year 8 : $70,895,000
Year 9 : $68,595,000
Year 10 : $55,975,000
Year 11 : $50,450,000

Farm Players Salaries
Marcel Goc	$100,000 (3)
Dominic Toninato	$92,500 (1)
Tim Erixon	$90,000 (1)
Tyler Biggs	$89,417 (1)
Hunter Shinkaruk	$86,333 (4)
Carter Ashton	$84,000 (1)
Nicolas Deslauriers	$77,500 (1)
Tom McCollum	$75,000 (3)
Richard Bachman	$75,000 (3)
Eddie Pasquale	$75,000 (4)
Nick Paul	$67,000 (4)
John Mitchell	$65,000 (2)
Nikita Nikitin	$65,000 (4)
Jeff Schultz	$65,000 (1)
Petter Granberg	$61,250 (1)
Jesse Winchester	$60,000 (2)
Tyler Cuma	$60,000 (1)
Marc-Andre Bergeron	$60,000 (1)
Charles Sarault	$60,000 (1)
Joonas Nattinen	$60,000 (3)
Cory Sarich	$60,000 (3)
Jamie Devane	$57,500 (1)
Sam Carrick	$57,500 (1)
Andrew MacWilliam	$57,500 (1)
Matt Halischuk	$57,500 (3)
Danny Kristo	$57,500 (3)
Michael Kostka	$57,500 (3)
Kyle Hagel	$57,500 (3)
Total Farm Players	28
Salary Commitment
Year 8 : $1,930,500
Year 9 : $1,018,333
Year 10 : $893,333
Year 11 : $293,333
Salary Average Commitment
Year 8 : $1,930,500
Year 9 : $1,018,333
Year 10 : $893,333
Year 11 : $293,333

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $160 - 0 - 0.00%
Level 2:	5000 - $94 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	6110 - $18 - 0 - 0.00%
Luxury :	890 - $265 - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - $28 - 0 - 0.00%
Farm Level 2:	1000 - $11 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,830,853
Farm Players Total Salaries	$2,319,583
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,700,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$95,443,416
Projected Bank Account	$95,443,416

Pro Players Salaries
Jacob Trouba	$5,500,000 (2)
Zach Bogosian	$5,142,856 (1)
Trevor Daley	$5,000,000 (3)
Mikhail Grabovski	$5,000,000 (1)
Paul Martin (1 Way Contract)	$4,850,000 (3)
-1 Way Contract Salary Cap :	$4,850,000
Troy Brouwer	$4,500,000 (4)
Matt Beleskey	$3,800,000 (5)
Luca Sbisa	$3,600,000 (1)
Jamie McGinn	$3,300,000 (2)
Michal Rozsival (1 Way Contract)	$3,000,000 (3)
-1 Way Contract Salary Cap :	$3,000,000
Radek Faksa	$2,200,000 (5)
Nikita Zadorov	$2,150,000 (2)
Jason Pominville	$2,000,000 (4)
Nick Ritchie	$1,628,000 (1)
Xavier Ouellet	$1,250,000 (2)
Nikolaj Ehlers	$925,000 (1)
Troy Terry (1 Way Contract)	$925,000 (4)
-1 Way Contract Salary Cap :	$925,000
Mikhail Sergachyov	$894,166 (5)
Jack Roslovic	$864,166 (4)
Travis Dermott	$863,333 (4)
Brendan Gaunce	$863,333 (2)
Dylan Strome	$863,333 (4)
Nikita Soshnikov	$736,666 (1)
Garret Sparks	$675,000 (3)
Pheonix Copley	$650,000 (3)
Christian Djoos	$650,000 (3)
Total Pro Players	26
Salary Commitment
Year 8 : $61,830,853
Year 9 : $44,798,331
Year 10 : $31,734,998
Year 11 : $16,909,998
Salary Average Commitment
Year 8 : $61,830,853
Year 9 : $44,798,331
Year 10 : $31,734,998
Year 11 : $16,909,998
Salary Cap with 1 Way Contract
Year 8 : $61,830,853
Year 9 : $44,798,331
Year 10 : $31,734,998
Year 11 : $16,909,998

Farm Players Salaries
Jan Kovar	$200,000 (2)
Martin Marincin	$125,000 (1)
Max Reinhart	$100,000 (1)
Jhonas Enroth	$100,000 (1)
Henrik Haapala	$92,500 (1)
Viktor Antipin	$92,500 (1)
Michael Vecchione	$90,000 (1)
Zach O'Brien	$81,800 (1)
Ryan Gropp	$80,250 (1)
John Marino	$80,000 (1)
Joona Koppanen	$75,333 (1)
Andrey Pedan	$75,000 (1)
Nick Baptiste	$75,000 (4)
Justin Peters	$75,000 (1)
Maxime Clermont	$75,000 (1)
Alex Schoenborn	$71,750 (3)
Andreas Johnsson	$70,000 (2)
Vili Saarijarvi	$69,750 (1)
Colin Blackwell	$67,500 (4)
Evan McEneny	$65,700 (2)
Axel Holmstrom	$65,000 (1)
Joseph LaBate	$65,000 (1)
Eric Comrie	$65,000 (1)
Alex Lintuniemi	$65,000 (1)
Anton Babchuk	$60,000 (1)
Chris Breen	$60,000 (1)
Frederic St. Denis	$60,000 (1)
Danny Syvret	$60,000 (1)
Sami Aittokallio	$57,500 (2)
Total Farm Players	29
Salary Commitment
Year 8 : $2,319,583
Year 9 : $607,450
Year 10 : $214,250
Year 11 : $142,500
Salary Average Commitment
Year 8 : $2,319,583
Year 9 : $607,450
Year 10 : $214,250
Year 11 : $142,500

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $150 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $50 - 0 - 0.00%
Level 4:	4000 - $45 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - $35 - 1,922 - 96.09%
Farm Level 2:	1000 - $15 - 971 - 97.08%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,893 - 96.42%
Average Income per Game	$121,914
Year to Date Revenue	$1,219,141
Expense
Pro Players Total Salaries	$47,574,497
Farm Players Total Salaries	$2,308,167
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$10,712,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$81,713,921
Projected Bank Account	$81,713,921

Pro Players Salaries
Bo Horvat	$5,500,000 (10)
Niklas Kronwall	$4,750,000 (3)
Brandon Sutter	$4,375,000 (5)
Jay Bouwmeester	$4,320,000 (2)
Jaromir Jagr	$3,600,000 (1)
Cody Ceci	$2,800,000 (1)
Dale Weise	$2,350,000 (4)
Shawn Matthias	$2,125,000 (1)
Matt Calvert	$2,000,000 (3)
Andrej Sustr	$1,950,000 (2)
Oscar Lindberg	$1,700,000 (2)
Jake McCabe	$1,600,000 (2)
Kyle Clifford	$1,600,000 (5)
Philipp Grubauer	$1,500,000 (3)
Sven Andrighetto	$1,400,000 (2)
Antti Raanta	$1,000,000 (1)
Matt Nieto	$1,000,000 (1)
Dustin Tokarski	$800,000 (4)
Mason Appleton	$741,997 (5)
Dylan DeMelo	$650,000 (1)
Miikka Salomaki	$612,500 (1)
Kalle Kossila	$600,000 (2)
Markus Nutivaara	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 8 : $47,574,497
Year 9 : $35,786,997
Year 10 : $23,616,997
Year 11 : $15,366,997
Salary Average Commitment
Year 8 : $47,574,497
Year 9 : $35,786,997
Year 10 : $23,616,997
Year 11 : $15,366,997
Salary Cap with 1 Way Contract
Year 8 : $47,574,497
Year 9 : $35,786,997
Year 10 : $23,616,997
Year 11 : $15,366,997

Farm Players Salaries
Connor Carrick	$130,000 (2)
Scott Laughton	$96,250 (3)
Brady Skjei	$92,500 (3)
Tomas Kopecky	$90,000 (4)
Dwight King	$90,000 (2)
Emerson Etem	$90,000 (3)
Robby Fabbri	$89,417 (1)
Devin Shore	$87,000 (1)
Slater Koekkoek	$86,500 (2)
Nick Cousins	$84,000 (1)
Jake Dotchin	$81,250 (2)
Teemu Hartikainen	$80,000 (2)
Brad Boyes	$80,000 (2)
Daniel Sprong	$75,000 (4)
David Jones	$70,000 (2)
Jayson Megna	$70,000 (1)
Morgan Ellis	$70,000 (3)
Martin Frk	$65,000 (1)
Ryan Carpenter	$65,000 (3)
Ryan Sproul	$62,500 (1)
Freddie Hamilton	$61,250 (1)
Frederick Gaudreau	$60,000 (2)
Kevin Boyle	$60,000 (2)
Casey DeSmith	$60,000 (2)
Jacob MacDonald	$60,000 (2)
Marcus Sorensen	$60,000 (2)
Slava Voynov	$60,000 (2)
Austin Czarnik	$60,000 (2)
Zack Mitchell	$57,500 (2)
Harrison Ruopp	$57,500 (2)
Matt Taormina	$57,500 (2)
Total Farm Players	31
Salary Commitment
Year 8 : $2,308,167
Year 9 : $1,789,000
Year 10 : $578,750
Year 11 : $165,000
Salary Average Commitment
Year 8 : $2,308,167
Year 9 : $1,789,000
Year 10 : $578,750
Year 11 : $165,000

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $150 - 5,548 - 92.46%
Level 2:	5000 - $85 - 4,633 - 92.67%
Level 3:	2000 - $50 - 1,906 - 95.28%
Level 4:	4367 - $45 - 4,002 - 91.63%
Luxury :	910 - $300 - 823 - 90.40%
Total Capacity :	18277
Farm
Farm Level 1:	2000 - $35 - 0 - 0.00%
Farm Level 2:	1000 - $15 - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16,911 - 92.53%
Average Income per Game	$2,604,795
Year to Date Revenue	$23,443,153
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,090,500
Farm Players Total Salaries	$2,318,166
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$79,494,726
Projected Bank Account	$79,494,726

Pro Players Salaries
Jamie Benn	$9,500,000 (15)
Leon Draisaitl	$8,500,000 (15)
Nicklas Backstrom	$6,700,000 (5)
Kari Lehtonen	$5,900,000 (1)
Dmitry Orlov	$5,100,000 (10)
Martin Hanzal	$4,750,000 (5)
Dmitry Kulikov	$4,333,000 (4)
Cam Talbot	$4,166,667 (2)
Adam Larsson	$4,166,667 (6)
John Carlson	$3,966,667 (1)
Rick Nash	$3,900,000 (1)
Toby Enstrom	$3,750,000 (2)
Leo Komarov	$2,950,000 (1)
Ryan Ellis	$2,500,000 (2)
Thomas Vanek	$2,000,000 (1)
Scott Hartnell	$1,000,000 (3)
Joel Armia	$925,000 (1)
Brock Boeser	$925,000 (3)
Pierre-Luc Dubois	$894,166 (5)
Julius Honka	$863,333 (2)
Vladimir Sobotka	$800,000 (2)
Jonas Gustavsson	$750,000 (2)
Mikhail Grigorenko	$750,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $79,090,500
Year 9 : $59,448,833
Year 10 : $46,618,833
Year 11 : $37,818,833
Salary Average Commitment
Year 8 : $74,840,501
Year 9 : $55,198,834
Year 10 : $42,368,834
Year 11 : $39,693,834
Salary Cap with 1 Way Contract
Year 8 : $79,090,500
Year 9 : $59,448,833
Year 10 : $46,618,833
Year 11 : $43,943,833

Farm Players Salaries
Valeri Nichushkin	$280,000 (1)
Bobby Farnham	$90,000 (1)
Keaton Ellerby	$90,000 (1)
David Leggio	$90,000 (1)
Eric Gelinas	$87,000 (3)
Travis Boyd	$80,000 (4)
Mattias Tedenby	$75,000 (2)
Jack Skille	$75,000 (2)
Andrei Loktionov	$75,000 (2)
Viktor Stalberg	$75,000 (2)
Tom Gilbert	$75,000 (2)
Steven Kampfer	$75,000 (2)
Erik Burgdoerfer	$75,000 (2)
Thomas Di Pauli	$74,250 (1)
Julius Nattinen	$73,083 (4)
Zach Trotman	$70,000 (4)
Markus Ruusu	$70,000 (4)
Korbinian Holzer	$70,000 (4)
Philip Samuelsson	$70,000 (4)
Tyler Lewington	$67,500 (4)
Maxim Lapierre	$66,000 (3)
Magnus Hellberg	$66,000 (3)
Stanislav Galiev	$66,000 (3)
Caleb Herbert	$65,000 (3)
Riley Barber	$65,000 (2)
Tyson Strachan	$65,000 (4)
Liam O'Brien	$65,000 (1)
Chris Brown	$65,000 (3)
Garrett Mitchell	$58,333 (3)
Total Farm Players	29
Salary Commitment
Year 8 : $2,318,166
Year 9 : $1,628,916
Year 10 : $1,038,916
Year 11 : $565,583
Salary Average Commitment
Year 8 : $2,318,166
Year 9 : $1,628,916
Year 10 : $1,038,916
Year 11 : $565,583

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - $200 - 0 - 0.00%
Level 2:	5000 - $92 - 0 - 0.00%
Level 3:	2000 - $65 - 0 - 0.00%
Level 4:	1035 - $59 - 0 - 0.00%
Luxury :	980 - $320 - 0 - 0.00%
Total Capacity :	15015
Farm
Farm Level 1:	2000 - $39 - 1,942 - 97.11%
Farm Level 2:	1000 - $19 - 954 - 95.44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	2,897 - 96.55%
Average Income per Game	$139,882
Year to Date Revenue	$1,119,059
Expense
Pro Players Total Salaries	$64,535,833
Farm Players Total Salaries	$2,672,716
Coaches Total Salaries	$850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$146,559,360
Projected Bank Account	$146,559,360

Pro Players Salaries
P.K. Subban	$9,000,000 (4)
Evander Kane	$7,000,000 (14)
Marc Staal	$5,700,000 (5)
Tomas Hertl	$5,625,000 (8)
Blake Wheeler	$5,600,000 (3)
Mathieu Perreault	$4,125,000 (3)
Mattias Ekholm	$3,750,000 (8)
Lars Eller	$3,500,000 (6)
Josh Bailey	$3,300,000 (1)
Matt Dumba	$2,550,000 (1)
Connor Hellebuyck	$2,250,000 (1)
Jesper Fast	$1,850,000 (5)
Adam Pelech	$1,600,000 (3)
Drake Caggiula	$1,500,000 (4)
Jake Virtanen	$1,250,000 (4)
Andrew Copp	$1,000,000 (3)
Nico Hischier	$925,000 (5)
Will Butcher	$925,000 (3)
Clayton Keller	$885,833 (5)
Derrick Pouliot	$800,000 (1)
Mike Reilly	$725,000 (1)
Tristan Jarry	$675,000 (4)
Total Pro Players	22
Salary Commitment
Year 8 : $64,535,833
Year 9 : $54,910,833
Year 10 : $54,910,833
Year 11 : $41,660,833
Salary Average Commitment
Year 8 : $64,535,833
Year 9 : $54,910,833
Year 10 : $54,910,833
Year 11 : $41,660,833
Salary Cap with 1 Way Contract
Year 8 : $64,535,833
Year 9 : $54,910,833
Year 10 : $54,910,833
Year 11 : $41,660,833

Farm Players Salaries
Jason Garrison	$300,000 (2)
Nikita Tryamkin	$150,000 (3)
Michael Hutchinson	$150,000 (4)
Evan Rodrigues	$150,000 (4)
Jacob de La Rose	$145,000 (2)
Curtis Lazar	$125,000 (3)
Daniel Probyl	$100,000 (1)
Darren Raddysh	$100,000 (4)
Tucker Poolman	$92,500 (1)
Tage Thompson	$92,500 (5)
Nikita Scherbak	$86,300 (2)
Marko Dano	$85,000 (1)
Alexander Khokhlachev	$78,667 (1)
Nicolas Petan	$75,833 (1)
Charlie Lindgren	$75,000 (2)
Chase De Leo	$72,083 (1)
Juho Lammikko	$71,750 (3)
Logan Shaw	$71,500 (2)
Madison Bowey	$70,333 (1)
Gavin Bayreuther	$70,000 (2)
Steve Oleksy	$65,000 (1)
Brandon McMillan	$65,000 (1)
Michael Mersch	$65,000 (3)
J.C. Lipon	$65,000 (1)
Tomas Fleischmann	$65,000 (1)
Scott Kosmachuk	$65,000 (1)
Jared Coreau	$61,250 (1)
James Wisniewski	$60,000 (1)
Total Farm Players	28
Salary Commitment
Year 8 : $2,672,716
Year 9 : $1,652,050
Year 10 : $904,250
Year 11 : $492,500
Salary Average Commitment
Year 8 : $2,672,716
Year 9 : $1,652,050
Year 10 : $904,250
Year 11 : $492,500

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %