Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | The Olympia |
| Level 1: | 6000 - $125 - 4,011 - 66.84% |
| Level 2: | 5000 - $70 - 3,666 - 73.32% |
| Level 3: | 2000 - $45 - 1,344 - 67.18% |
| Level 4: | 4000 - $30 - 2,932 - 73.30% |
| Luxury : | 1000 - $300 - 572 - 57.20% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,524 - 69.58% |
| Average Income per Game | $1,606,209 |
| Year to Date Revenue | $65,854,549 |
Expense |
| Pro Players Total Salaries | $150,941,667 |
| Farm Players Total Salaries | $4,406,916 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $151,941,636 |
| Farm Year To Date Expenses | $5,406,952 |
| Pro Salary Cap To Date | $150,941,692 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $1,255,716 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $39,757 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $150,941,667 |
| Estimate Under Maximum Salary Cap of $132,000,000 | -$18,941,667 |
| Estimate Over Minimum Salary Cap of $40,000,000 | $110,941,667 |
| Current Bank Account | $8,505,961 |
| Projected Bank Account | $8,505,961 |
|
Pro Players Salaries |
| Tyler Seguin (1 Way Contract) |
$9,850,000 (10) |
| Adam Fox (1 Way Contract) |
$9,500,000 (10) |
| Andrei Vasilevskiy (1 Way Contract) |
$9,500,000 (10) |
| Dylan Larkin (1 Way Contract) |
$8,700,000 (10) |
| Sam Reinhart (1 Way Contract) |
$8,625,000 (10) |
| Filip Forsberg (1 Way Contract) |
$8,500,000 (10) |
| Miro Heiskanen (1 Way Contract) |
$8,450,000 (10) |
| Alex DeBrincat (1 Way Contract) |
$7,875,000 (8) |
| Jared Spurgeon (1 Way Contract) |
$7,575,000 (10) |
| Chris Kreider (1 Way Contract) |
$6,500,000 (10) |
| Tyler Toffoli (1 Way Contract) |
$6,000,000 (8) |
| Cam Atkinson (1 Way Contract) |
$5,875,000 (10) |
| -1 Way Contract Salary Cap : | $5,875,000 |
| Matt Roy (1 Way Contract) |
$5,750,000 (10) |
| Casey Mittelstadt (1 Way Contract) |
$5,750,000 (6) |
| Travis Konecny (1 Way Contract) |
$5,500,000 (10) |
| Elvis Merzlikins (1 Way Contract) |
$5,400,000 (10) |
| -1 Way Contract Salary Cap : | $5,400,000 |
| Jakub Vrana (1 Way Contract) |
$5,250,000 (6) |
| -1 Way Contract Salary Cap : | $5,250,000 |
| Jakob Chychrun |
$4,600,000 (10) |
| Sam Bennett |
$4,425,000 (8) |
| Brenden Dillon |
$4,000,000 (6) |
| Barclay Goodrow |
$3,641,667 (10) |
| Cody Ceci |
$3,250,000 (8) |
| Erik Haula |
$3,150,000 (6) |
| Cam Talbot |
$2,500,000 (4) |
| Vince Dunn |
$775,000 (4) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 4 : $150,941,667 |
| Year 5 : $150,941,667 |
| Year 6 : $150,941,667 |
| Year 7 : $150,941,667 |
| Salary Average Commitment |
| Year 4 : $150,941,667 |
| Year 5 : $150,941,667 |
| Year 6 : $150,941,667 |
| Year 7 : $150,941,667 |
| Salary Cap with 1 Way Contract |
| Year 4 : $150,941,667 |
| Year 5 : $150,941,667 |
| Year 6 : $150,941,667 |
| Year 7 : $150,941,667 |
|
Farm Players Salaries |
| Ryan Graves |
$450,000 (10) |
| Nick Jensen |
$405,000 (6) |
| Jalen Chatfield |
$300,000 (6) |
| Patrice Bergeron |
$250,000 (2) |
| Oliver Kylington |
$250,000 (4) |
| Frederick Gaudreau |
$210,000 (10) |
| Ethan Bear |
$206,250 (4) |
| Anthony DeAngelo |
$167,500 (2) |
| Morgan Barron |
$135,000 (4) |
| Anthony Beauvillier |
$125,000 (2) |
| Erik Johnson |
$100,000 (2) |
| Ivan Miroshnichenko |
$95,000 (6) |
| Alec Regula |
$91,833 (6) |
| Philippe Myers |
$91,833 (6) |
| Adam Ruzicka |
$90,000 (4) |
| Jacob Bryson |
$90,000 (2) |
| Philip Tomasino |
$86,333 (6) |
| Cole Schwindt |
$85,583 (6) |
| Nico Daws |
$85,083 (6) |
| Denis Gurianov |
$85,000 (2) |
| Cam Allen |
$77,500 (10) |
| Joseph Woll |
$77,500 (1) |
| Jesse Pulkkinen |
$77,500 (10) |
| Jonathan Toews |
$77,500 (1) |
| Ondrej Kase |
$77,500 (10) |
| William Villeneuve |
$77,500 (10) |
| Nicholas Abruzzese |
$77,500 (4) |
| Cam Dineen |
$77,500 (4) |
| Mason Shaw |
$77,500 (2) |
| Dante Fabbro |
$77,500 (2) |
| Sampo Ranta |
$77,500 (1) |
| Jack Campbell |
$77,500 (2) |
| Alex Nikishin |
$77,500 (10) |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 4 : $4,406,915 |
| Year 5 : $4,174,415 |
| Year 6 : $3,124,415 |
| Year 7 : $3,124,415 |
| Salary Average Commitment |
| Year 4 : $4,344,415 |
| Year 5 : $4,111,915 |
| Year 6 : $3,061,915 |
| Year 7 : $3,061,915 |
|