Arena Capacity - Ticket Price Attendance - % |
Arena Name | Honda Center |
Level 1: | 6000 - $105 - 5,090 - 84.83% |
Level 2: | 5000 - $65 - 4,805 - 96.09% |
Level 3: | 2000 - $40 - 1,937 - 96.84% |
Level 4: | 3304 - $32 - 3,303 - 99.97% |
Luxury : | 870 - $210 - 854 - 98.11% |
Total Capacity : | 17174 |
Farm |
Farm Level 1: | 2000 - $35 - 1,532 - 76.61% |
Farm Level 2: | 1000 - $15 - 750 - 74.98% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 15,988 - 93.09% |
Average Income per Game | $1,874,366 |
Year to Date Revenue | $76,849,008 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,282 - 76.07% |
Average Income per Game | $107,848 |
Year to Date Revenue | $4,421,762 |
Expense |
Pro Players Total Salaries | $71,537,500 |
Farm Players Total Salaries | $2,729,700 |
Coaches Total Salaries | $500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $70,889,506 |
Farm Year To Date Expenses | $2,502,342 |
Pro Salary Cap To Date | $70,385,800 |
Farm Salary Cap To Date | $2,502,342 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $541,635 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $20,371 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Payroll | $71,537,500 |
Estimate Under Maximum Salary Cap of $73,000,000 | $1,462,500 |
Estimate Over Minimum Salary Cap of $54,000,000 | $17,537,500 |
Current Bank Account | $37,686,617 |
Projected Bank Account | $37,686,617 |
|
Pro Players Salaries |
Daniel Sedin |
$7,000,000 (4) |
Henrik Sedin |
$7,000,000 (4) |
John Tavares |
$5,500,000 (5) |
Alexander Edler |
$5,000,000 (2) |
Kyle Palmieri |
$4,650,000 (10) |
Roberto Luongo |
$4,533,333 (3) |
Francois Beauchemin |
$4,500,000 (5) |
Marc-Edouard Vlasic |
$4,250,000 (2) |
Cam Fowler |
$4,000,000 (2) |
Benoit Pouliot |
$4,000,000 (6) |
Roman Josi |
$4,000,000 (3) |
Jakob Silfverberg |
$3,750,000 (7) |
Andrew Cogliano |
$3,000,000 (4) |
Matt Cullen |
$2,800,000 (3) |
John Gibson |
$2,300,000 (6) |
Devante Smith-Pelly |
$1,300,000 (4) |
Ben Hutton |
$925,000 (1) |
Rickard Rakell |
$894,167 (1) |
William Karlsson |
$835,000 (1) |
Brian Gionta |
$700,000 (2) |
Kyle Chipchura |
$600,000 (3) |
Total Pro Players | 21 |
Salary Commitment |
Year 4 : $71,537,500.00 |
Year 5 : $68,883,333.00 |
Year 6 : $54,933,333.00 |
Year 7 : $43,000,000.00 |
Salary Average Commitment |
Year 4 : $71,537,499.00 |
Year 5 : $68,883,332.00 |
Year 6 : $54,933,332.00 |
Year 7 : $43,000,000.00 |
Salary Cap with 1 Way Contract |
Year 4 : $71,537,500.00 |
Year 5 : $68,883,333.00 |
Year 6 : $54,933,333.00 |
Year 7 : $43,000,000.00 |
|
Farm Players Salaries |
Dryden Hunt |
$295,000 (4) |
Sergei Boikov |
$100,000 (3) |
Mark Barberio |
$90,000 (4) |
Joel Chouinard |
$90,000 (3) |
David Ullstrom |
$90,000 (3) |
Jeff Frazee |
$90,000 (4) |
Olivier Roy |
$90,000 (4) |
Louis Leblanc |
$87,000 (1) |
Kyle Beach |
$84,200 (2) |
Stefan Noesen |
$82,800 (1) |
Marco Cousineau |
$82,800 (1) |
Nic Kerdiles |
$82,000 (1) |
Matt Bailey |
$81,600 (1) |
Ryan Schnell |
$81,200 (1) |
Matt Smaby |
$80,000 (4) |
Martin Gernat |
$80,000 (4) |
Jared Boll |
$80,000 (4) |
Matt Frattin |
$80,000 (4) |
Yann Sauve |
$80,000 (4) |
Charles Sarault |
$79,900 (1) |
Joseph Cramarossa |
$72,500 (2) |
Ryan Reaves |
$70,000 (3) |
Jean-Francois Berube |
$70,000 (4) |
Matt Gilroy |
$70,000 (2) |
Andrew O'Brien |
$63,300 (2) |
Kenny Morrison |
$60,000 (4) |
Igor Bobkov |
$60,000 (2) |
Luke Adam |
$60,000 (4) |
Anthony Peluso |
$60,000 (4) |
Kevin Gagne |
$60,000 (3) |
Mat Clark |
$60,000 (2) |
Max Friberg |
$58,800 (2) |
Jordan Oesterle |
$58,600 (2) |
Total Farm Players | 33 |
Salary Commitment |
Year 4 : $2,729,700.00 |
Year 5 : $2,152,400.00 |
Year 6 : $1,625,000.00 |
Year 7 : $1,215,000.00 |
Salary Average Commitment |
Year 4 : $2,729,700.00 |
Year 5 : $2,152,400.00 |
Year 6 : $1,625,000.00 |
Year 7 : $1,215,000.00 |
|