Team FinanceLast Update - Thursday, June 8, 2023 at 17:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 3304 - $75 - 2,313 - 70.01%
Luxury : 870 - $400 - 609 - 70.00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %12,022 - 70.00%
Average Income per Game$2,863,892
Year to Date Revenue$117,419,572

Expense

Pro Players Total Salaries$64,726,009
Farm Players Total Salaries$2,339,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,525,000
Pro Year To Date Expenses$65,039,994
Farm Year To Date Expenses$2,357,966
Pro Salary Cap To Date$64,539,999
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$530,293
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,331
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,251,009
Estimate Under Maximum Salary Cap of $82,500,000$13,248,991
Estimate Over Minimum Salary Cap of $60,200,000 $9,051,009
Current Bank Account$337,915,938
Projected Bank Account$337,915,938

Pro Players Salaries

Jason Robertson $7,750,000 (8)
John Gibson $6,400,000 (9)
Neal Pionk (1 Way Contract) $5,875,000 (2)
Kenton Helgsen (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $4,500,000
Christian Dvorak (1 Way Contract) $4,450,000 (6)
Filip Hronek $4,400,000 (4)
Marcus Pettersson $4,025,175 (5)
Ryan White (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
Roman Polak (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
Zack Kassian (1 Way Contract) $3,200,000 (3)
Zach Whitecloud $2,750,000 (6)
Yegor Sharangovich $2,000,000 (2)
Nicolas Deslauriers $1,750,000 (6)
Carl Grundstrom $1,300,000 (4)
Reilly Walsh $925,000 (1)
Cole Sillinger $925,000 (5)
Robin Salo $842,500 (3)
Samuel Fagemo $795,000 (1)
Kasper Bjorkqvist $792,500 (1)
Joseph Woll $766,667 (5)
Jonas Rondbjerg $766,667 (5)
Dryden Hunt $762,500 (2)
Arttu Ruotsalainen $750,000 (1)
Alex Schoenborn $750,000 (1)
Guillaume Brisebois $750,000 (2)
Total Pro Players25
Salary Commitment
Year 17 : $64,726,009
Year 18 : $48,713,509
Year 19 : $39,326,009
Year 20 : $35,283,509
Salary Average Commitment
Year 17 : $64,613,510
Year 18 : $48,651,010
Year 19 : $39,326,010
Year 20 : $35,283,510
Salary Cap with 1 Way Contract
Year 17 : $64,726,009
Year 18 : $48,713,509
Year 19 : $39,326,009
Year 20 : $35,283,509

Farm Players Salaries

Luke Green $250,000 (2)
Vitaly Abramov $250,000 (2)
Roby Jarventie $92,500 (3)
Mathias Emilio Pettersen $90,333 (1)
Adam Beckman $89,417 (5)
Helge Grans $87,000 (5)
Eetu Makiniemi $86,750 (3)
Simon Holmstrom $86,333 (3)
Michael Vukojevic $85,083 (3)
Arvid Holm $84,583 (3)
Filip Berglund $81,750 (3)
Nathan Legare $78,917 (3)
Jakub Lauko $76,417 (1)
Carsen Twarynski $75,000 (2)
Dylan Wells $75,000 (2)
Johan Sodergran $75,000 (1)
Kyle Olson $75,000 (1)
John Gilmour $75,000 (1)
Brent Raedeke $75,000 (2)
Klas Dahlbeck $75,000 (4)
Joakim Andersson $75,000 (4)
Mikhail Berdin $75,000 (1)
Brennan Menell $75,000 (1)
Joakim Nordstrom $75,000 (1)
Jonathan Dugan $75,000 (1)
Total Farm Players25
Salary Commitment
Year 17 : $2,339,083
Year 18 : $1,647,333
Year 19 : $922,333
Year 20 : $326,417
Salary Average Commitment
Year 17 : $2,334,083
Year 18 : $1,647,333
Year 19 : $922,333
Year 20 : $326,417

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $110 - 5,833 - 97.21%
Level 2: 5000 - $60 - 4,932 - 98.64%
Level 3: 2000 - $35 - 1,994 - 99.69%
Level 4: 3165 - $25 - 3,165 - 100.00%
Luxury : 960 - $210 - 906 - 94.36%
Total Capacity :17125

Income

Home Games Left0
Average Attendance - %16,829 - 98.27%
Average Income per Game$1,902,210
Year to Date Revenue$77,990,629

Expense

Pro Players Total Salaries$65,449,644
Farm Players Total Salaries$2,410,129
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,103,698
Farm Year To Date Expenses$2,419,836
Pro Salary Cap To Date$65,353,753
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$538,208
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,918
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,449,644
Estimate Under Maximum Salary Cap of $82,500,000$17,050,356
Estimate Over Minimum Salary Cap of $60,200,000 $5,249,644
Current Bank Account$105,516,398
Projected Bank Account$105,516,398

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (8)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (6)
T.J. Oshie (1 Way Contract) $5,750,000 (4)
Evgeny Dadanov (1 Way Contract) $5,000,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (1)
Colin White (1 Way Contract) $4,750,000 (5)
Petr Mrazek (1 Way Contract) $3,800,000 (4)
-1 Way Contract Salary Cap : $3,800,000
Tristan Jarry $3,500,000 (2)
Craig Smith (1 Way Contract) $3,100,000 (2)
Colton Sissons $2,857,143 (7)
Patrice Bergeron (1 Way Contract) $2,500,000 (2)
Cal Clutterbuck (1 Way Contract) $2,000,000 (1)
Jordie Benn $1,500,001 (1)
Eetu Luostarinen $1,500,000 (4)
Alex Chiasson $1,000,000 (2)
Anton Forsberg $1,000,000 (2)
Sam Gagner $1,000,000 (2)
Dysin Mayo $950,000 (6)
Jasper Weatherby $842,500 (2)
Robert Hagg $800,000 (2)
Brendan Guhle $800,000 (1)
Kale Clague $750,000 (2)
Total Pro Players22
Salary Commitment
Year 17 : $65,449,644
Year 18 : $56,149,643
Year 19 : $36,657,143
Year 20 : $36,657,143
Salary Average Commitment
Year 17 : $65,449,644
Year 18 : $56,149,643
Year 19 : $36,657,143
Year 20 : $36,657,143
Salary Cap with 1 Way Contract
Year 17 : $65,449,644
Year 18 : $56,149,643
Year 19 : $36,657,143
Year 20 : $36,657,143

Farm Players Salaries

Bryan Little $100,000 (2)
Hugh McGing $88,375 (3)
Justus Annunen $88,088 (2)
Simon Lundmark $85,083 (3)
Lukas Rousek $83,000 (2)
Cole Hults $82,500 (1)
Victor Berglund $81,833 (3)
Cooper Marody $76,250 (4)
Gage Quinney $75,000 (4)
Marcus Kruger $75,000 (4)
Eric Roy $75,000 (3)
Justin Kea $75,000 (1)
Ryan MacInnis $75,000 (1)
Chris VandeVelde $75,000 (1)
Steven Santini $75,000 (3)
Luke Adam $75,000 (1)
Brett Bellemore $75,000 (3)
Brad Malone $75,000 (1)
Curtis Douglas $75,000 (3)
Connor Ingram $75,000 (2)
Anton Lander $75,000 (1)
Brady Vail $75,000 (1)
Brett Olson $75,000 (1)
Joseph Cecconi $75,000 (2)
Cameron Darcy $75,000 (1)
James Melindy $75,000 (1)
William Wrenn $75,000 (3)
Stuart Percy $75,000 (3)
Jacob Cederholm $75,000 (3)
Kent Simpson $75,000 (3)
Brett Seney $75,000 (2)
Total Farm Players31
Salary Commitment
Year 17 : $2,410,129
Year 18 : $1,577,629
Year 19 : $1,081,541
Year 20 : $226,250
Salary Average Commitment
Year 17 : $2,370,129
Year 18 : $1,577,629
Year 19 : $1,081,541
Year 20 : $226,250

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $110 - 5,848 - 97.47%
Level 2: 5000 - $60 - 4,919 - 98.38%
Level 3: 2000 - $38 - 1,982 - 99.09%
Level 4: 3675 - $30 - 3,675 - 100.00%
Luxury : 890 - $220 - 877 - 98.56%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %17,301 - 98.50%
Average Income per Game$1,962,277
Year to Date Revenue$80,453,350

Expense

Pro Players Total Salaries$76,518,074
Farm Players Total Salaries$2,873,124
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,884,516
Farm Year To Date Expenses$2,882,377
Pro Salary Cap To Date$76,384,521
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$626,163
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,745
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,518,074
Estimate Under Maximum Salary Cap of $82,500,000$5,981,926
Estimate Over Minimum Salary Cap of $60,200,000 $16,318,074
Current Bank Account$133,806,113
Projected Bank Account$133,806,113

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (10)
Brady Tkachuk $8,330,674 (12)
Taylor Hall (1 Way Contract) $8,000,000 (6)
Logan Couture (1 Way Contract) $8,000,000 (5)
Hampus Lindholm (1 Way Contract) $6,500,000 (8)
Sean Monahan (1 Way Contract) $6,375,000 (1)
Joe Pavelski (1 Way Contract) $5,500,000 (1)
Dylan DeMelo (1 Way Contract) $3,000,000 (4)
Jake Allen $2,875,000 (1)
Andrew Peeke $2,750,000 (6)
Oskar Sundqvist $2,750,000 (1)
Carl Hagelin $2,750,000 (1)
Rem Pitlick $1,100,000 (4)
Dylan Gambrell $1,100,000 (1)
Wyatt Kalynuk $925,000 (1)
Wayne Simmonds $900,000 (1)
Matthew Highmore $900,000 (1)
Lucas Johansen $762,400 (4)
Michael Pezzetta $750,000 (2)
Chad Johnson $750,000 (2)
Sami Niku $750,000 (1)
Brandon Duhaime $750,000 (3)
Total Pro Players22
Salary Commitment
Year 17 : $76,518,074
Year 18 : $51,693,074
Year 19 : $50,193,074
Year 20 : $49,443,074
Salary Average Commitment
Year 17 : $76,518,073
Year 18 : $51,693,073
Year 19 : $50,193,073
Year 20 : $49,443,073
Salary Cap with 1 Way Contract
Year 17 : $76,518,074
Year 18 : $51,693,074
Year 19 : $50,193,074
Year 20 : $49,443,074

Farm Players Salaries

Layton Ahac $89,750 (3)
Nathan Smith $88,375 (2)
Vitali Kravtsov $87,500 (2)
Brayden Tracey $86,333 (4)
Adam Raska $84,833 (5)
Jacob Peterson $84,250 (3)
Seth Barton $83,250 (3)
Viktor Lodin $83,000 (2)
Tyler Tucker $80,833 (3)
Jiri Patera $80,000 (3)
Pontus Aberg $75,000 (1)
William Lockwood $75,000 (2)
Mike McCarron $75,000 (1)
Dylan Labbe $75,000 (2)
Adam Clendening $75,000 (2)
Tim Erixon $75,000 (1)
Dylan Olsen $75,000 (1)
Alex Plante $75,000 (2)
Justin Falk $75,000 (1)
Branden Troock $75,000 (1)
Brad Morrison $75,000 (3)
David Musil $75,000 (2)
Wiley Sherman $75,000 (1)
Chris Martenet $75,000 (1)
Matia Marcantuoni $75,000 (1)
Adam Morrison $75,000 (1)
Jared Cowen $75,000 (2)
Josh Anderson $75,000 (1)
Brett Lernout $75,000 (1)
Tyler Randell $75,000 (1)
Justin Hache $75,000 (2)
Otto Somppi $75,000 (3)
Stelio Mattheos $75,000 (2)
Troy Josephs $75,000 (1)
Allen York $75,000 (1)
Adam Wilcox $75,000 (2)
Giorgio Estephan $75,000 (3)
Total Farm Players37
Salary Commitment
Year 17 : $2,873,124
Year 18 : $1,748,124
Year 19 : $814,249
Year 20 : $171,166
Salary Average Commitment
Year 17 : $2,823,524
Year 18 : $1,748,124
Year 19 : $814,249
Year 20 : $171,166

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $105 - 5,884 - 98.07%
Level 2: 5000 - $60 - 4,916 - 98.32%
Level 3: 2000 - $38 - 1,992 - 99.58%
Level 4: 5170 - $25 - 4,605 - 89.08%
Luxury : 900 - $210 - 887 - 98.56%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %18,284 - 95.88%
Average Income per Game$1,921,915
Year to Date Revenue$78,798,508

Expense

Pro Players Total Salaries$64,380,833
Farm Players Total Salaries$3,813,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,502,288
Farm Year To Date Expenses$3,851,562
Pro Salary Cap To Date$64,002,293
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$527,486
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$31,513
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,380,833
Estimate Under Maximum Salary Cap of $82,500,000$18,119,167
Estimate Over Minimum Salary Cap of $60,200,000 $4,180,833
Current Bank Account$168,721,477
Projected Bank Account$168,721,477

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
Miro Heiskanen $8,450,000 (14)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Patric Hornqvist (1 Way Contract) $5,300,000 (2)
Linus Ullmark $5,000,000 (6)
Rasmus Andersson (1 Way Contract) $4,550,000 (7)
Alex Killorn (1 Way Contract) $4,450,000 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (4)
Roope Hintz (1 Way Contract) $3,150,000 (2)
Oliver Kylington $2,500,000 (4)
Adin Hill $2,175,000 (2)
Michael Rasmussen $1,460,000 (4)
Caleb Jones $1,350,000 (2)
Matt Benning $1,250,000 (6)
Tomas Nosek $1,000,000 (2)
Oskar Steen $800,000 (4)
Boris Katchouk $758,333 (4)
Brett Murray $750,000 (2)
Andrew Ladd $750,000 (1)
Jayson Megna $750,000 (3)
Adam Gaudette $750,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $64,380,833
Year 18 : $52,930,833
Year 19 : $39,205,833
Year 20 : $28,455,833
Salary Average Commitment
Year 17 : $60,030,833
Year 18 : $48,630,833
Year 19 : $34,905,833
Year 20 : $24,155,833
Salary Cap with 1 Way Contract
Year 17 : $64,380,833
Year 18 : $52,930,833
Year 19 : $39,205,833
Year 20 : $28,455,833

Farm Players Salaries

Carey Price $1,050,000 (1)
Anders Bjork $160,000 (2)
Nicolas Meloche $95,000 (2)
Nolan Foote $86,333 (4)
Zayde Wisdom $82,000 (4)
Carson Meyer $82,000 (1)
Ben McCartney $81,333 (3)
Jared McIssac $76,417 (1)
Connor Hurley $75,000 (3)
Jesse Joensuu $75,000 (3)
Jakub Kindl $75,000 (4)
Devante Stephens $75,000 (2)
Drayson Bowman $75,000 (1)
Alexander Volkov $75,000 (3)
Timothy Gettinger $75,000 (3)
Jay O'Brien $75,000 (2)
Andrew MacDonald $75,000 (1)
Yan-Pavel Laplante $75,000 (3)
Brady Brassart $75,000 (1)
Jiri Sekac $75,000 (1)
John Nyberg $75,000 (3)
Maksim Zhukov $75,000 (3)
Joey Keane $75,000 (1)
Travis Barron $75,000 (3)
Reto Berra $75,000 (2)
Ben Youds $75,000 (1)
Corbin McPherson $75,000 (2)
David Quennville $75,000 (4)
Oskari Laaksonen $75,000 (3)
Max McCormick $75,000 (1)
Tim Soderlund $75,000 (3)
German Rubtsov $75,000 (1)
Ty Ronning $75,000 (1)
Saku Maenalanen $75,000 (2)
Evan Fitzpatrick $75,000 (3)
Jeremiah Addison $75,000 (3)
Total Farm Players36
Salary Commitment
Year 17 : $3,813,083
Year 18 : $1,929,666
Year 19 : $1,299,666
Year 20 : $318,333
Salary Average Commitment
Year 17 : $3,783,083
Year 18 : $1,929,666
Year 19 : $1,299,666
Year 20 : $318,333

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,871 - 97.86%
Level 2: 5000 - $66 - 4,925 - 98.49%
Level 3: 2000 - $42 - 1,969 - 98.43%
Level 4: 5429 - $25 - 4,637 - 85.41%
Luxury : 860 - $202 - 858 - 99.81%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18,260 - 94.66%
Average Income per Game$1,913,410
Year to Date Revenue$78,449,796

Expense

Pro Players Total Salaries$68,353,833
Farm Players Total Salaries$3,742,581
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,333,333
Pro Year To Date Expenses$68,853,801
Farm Year To Date Expenses$3,742,530
Pro Salary Cap To Date$68,353,806
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$559,787
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,930
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,687,166
Estimate Under Maximum Salary Cap of $82,500,000$10,812,834
Estimate Over Minimum Salary Cap of $60,200,000 $11,487,166
Current Bank Account$174,932,216
Projected Bank Account$174,932,216

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (6)
Jonathan Toews (1 Way Contract) $7,875,000 (2)
Victor Hedman (1 Way Contract) $7,875,000 (6)
Ryan Pulock (1 Way Contract) $6,150,000 (12)
Evgeni Malkin (1 Way Contract) $6,100,000 (8)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (9)
TJ Brodie (1 Way Contract) $5,000,000 (4)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (2)
James Reimer (1 Way Contract) $3,500,000 (1)
Mathieu Joseph $2,950,000 (8)
John Moore $2,750,000 (1)
Vince Hinostroza $1,700,000 (2)
Buddy Robinson $1,000,000 (2)
Jakub Galvas $867,500 (3)
Philip Tomasino $863,333 (4)
Jimmy Vesey $800,000 (6)
Ryan McLeod $798,000 (2)
Anton Blidh $750,000 (2)
Adam Ruzicka $750,000 (2)
Tyler Wall $750,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $68,353,833
Year 18 : $61,353,833
Year 19 : $43,730,833
Year 20 : $42,863,333
Salary Average Commitment
Year 17 : $68,353,833
Year 18 : $61,353,833
Year 19 : $43,730,833
Year 20 : $42,863,333
Salary Cap with 1 Way Contract
Year 17 : $68,353,833
Year 18 : $61,353,833
Year 19 : $43,730,833
Year 20 : $42,863,333

Farm Players Salaries

Lane Pederson $250,000 (1)
Mathieu Olivier $250,000 (1)
Mathias Brome $200,000 (1)
Zack MacEwen $200,000 (1)
Max Jones $129,500 (3)
Rocco Grimaldi $100,000 (2)
Jay Beagle $90,000 (1)
Cameron York $88,083 (2)
Dominik Bokk $86,333 (5)
Martin Kaut $86,333 (2)
Alexander Alexeyev $86,333 (2)
Marc Del Gaizo $85,083 (3)
Aleksi Saarela $85,000 (2)
Maxim Mamin $85,000 (2)
Daniil Chayka $84,750 (4)
Joe Sova $80,000 (2)
Scott Darling $80,000 (2)
Ryan Parent $80,000 (2)
Nate Thompson $80,000 (2)
Zane McIntyre $80,000 (2)
Henrik Karlsson $80,000 (2)
David Tendeck $78,333 (3)
Antoine Morand $77,833 (3)
Tyler Soy $75,000 (3)
Nicholas Porco $75,000 (3)
Luka Burzan $75,000 (3)
Adam Gilmour $75,000 (2)
Olli Juolevi $75,000 (2)
Noah Juulsen $75,000 (2)
Gabriel Gagne $75,000 (1)
Taylor Chorney $75,000 (4)
Matthew Phillips $75,000 (2)
JJ Piccinich $75,000 (1)
Keaton Middleton $75,000 (1)
Joel Daccord $75,000 (2)
Andrew Nielsen $75,000 (1)
Drake Caggiula $75,000 (2)
Patrick Shea $75,000 (2)
Joe Colborne $75,000 (4)
Total Farm Players39
Salary Commitment
Year 17 : $3,742,581
Year 18 : $2,452,581
Year 19 : $916,832
Year 20 : $321,083
Salary Average Commitment
Year 17 : $3,742,581
Year 18 : $2,452,581
Year 19 : $916,832
Year 20 : $321,083

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,740 - 95.67%
Level 2: 5000 - $60 - 4,794 - 95.88%
Level 3: 2000 - $35 - 1,967 - 98.36%
Level 4: 4750 - $25 - 4,503 - 94.79%
Luxury : 930 - $200 - 883 - 94.94%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %17,886 - 95.75%
Average Income per Game$1,817,231
Year to Date Revenue$74,506,456

Expense

Pro Players Total Salaries$65,186,075
Farm Players Total Salaries$2,916,000
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,077,838
Farm Year To Date Expenses$2,909,528
Pro Salary Cap To Date$65,227,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$536,879
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,099
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,186,075
Estimate Under Maximum Salary Cap of $82,500,000$17,313,925
Estimate Over Minimum Salary Cap of $60,200,000 $4,986,075
Current Bank Account$142,306,427
Projected Bank Account$142,306,427

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (10)
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
Jonathan Quick $5,800,000 (1)
Travis Konecny (1 Way Contract) $5,550,000 (6)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
John Marino $4,400,000 (10)
Brian Dumoulin (1 Way Contract) $4,100,000 (2)
Michael Ferland (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $3,500,000
Tanner Jeannot $2,999,000 (1)
Warren Foegele $2,750,000 (4)
Brock McGinn $2,750,000 (6)
Danton Heinen $2,500,000 (4)
Scott Wedgewood $1,925,000 (2)
Jesper Bratt $1,339,575 (4)
Ondrej Kase $1,100,000 (4)
Brendan Smith $1,100,000 (4)
Zemgus Girgensons $1,000,000 (4)
Rasmus Kupari $863,333 (2)
Zach Bogosian $850,000 (4)
Jordan Spence $820,000 (3)
Patrick Brown $800,000 (3)
Aliaksei Protas $789,167 (3)
Total Pro Players22
Salary Commitment
Year 17 : $65,186,075
Year 18 : $56,387,075
Year 19 : $41,498,742
Year 20 : $39,089,575
Salary Average Commitment
Year 17 : $65,186,075
Year 18 : $56,387,075
Year 19 : $41,498,742
Year 20 : $39,089,575
Salary Cap with 1 Way Contract
Year 17 : $65,186,075
Year 18 : $56,387,075
Year 19 : $41,498,742
Year 20 : $39,089,575

Farm Players Salaries

Jonathan Bernier $250,000 (2)
Ryan Reaves $170,000 (2)
Steven Lorentz $105,000 (4)
Justin Danforth $97,500 (4)
Filip Lindberg $92,500 (3)
Veini Vehvilainen $92,500 (1)
Nils Lundkvist $92,500 (5)
Michael Kesselring $92,500 (3)
Maxim Cajkovic $85,083 (3)
Matt Nieto $85,000 (2)
Sebastian Aho (D) $82,500 (4)
Ethan Werek $80,000 (1)
Mark Barberio $80,000 (1)
Andrew Agozzino $80,000 (1)
Nikolai Knyzhov $79,667 (1)
Spencer Smallman $76,250 (3)
Ivan Prosvetov $75,000 (2)
Jeremy Welsh $75,000 (1)
Christian Jaros $75,000 (1)
Jake Massie $75,000 (1)
Adam Huska $75,000 (1)
Danny Biega $75,000 (1)
Mark MacMillan $75,000 (1)
Robin Kovacs $75,000 (1)
Alex Friesen $75,000 (1)
Michael Spacek $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Parker Wotherspoon $75,000 (1)
Jacob Moverare $75,000 (3)
Trent Vogelhuber $75,000 (1)
Rob Flick $75,000 (1)
Phil Lane $75,000 (1)
Austin Fyten $75,000 (1)
Total Farm Players33
Salary Commitment
Year 17 : $2,916,000
Year 18 : $1,378,833
Year 19 : $798,833
Year 20 : $377,500
Salary Average Commitment
Year 17 : $2,876,000
Year 18 : $1,378,833
Year 19 : $798,833
Year 20 : $377,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 5,839 - 97.32%
Level 2: 5000 - $70 - 4,873 - 97.46%
Level 3: 2000 - $45 - 1,979 - 98.97%
Level 4: 6620 - $35 - 4,648 - 70.21%
Luxury : 880 - $260 - 862 - 97.94%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %18,201 - 88.79%
Average Income per Game$2,174,225
Year to Date Revenue$89,143,206

Expense

Pro Players Total Salaries$65,640,001
Farm Players Total Salaries$2,977,875
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$70,778,514
Farm Year To Date Expenses$3,065,470
Pro Salary Cap To Date$64,778,569
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$582,439
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,611
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,265,001
Estimate Under Maximum Salary Cap of $82,500,000$14,234,999
Estimate Over Minimum Salary Cap of $60,200,000 $8,065,001
Current Bank Account$127,500,079
Projected Bank Account$127,500,079

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (15)
Thomas Chabot (1 Way Contract) $8,000,000 (10)
Nico Sturm (1 Way Contract) $6,000,000 (1)
Artem Zub (1 Way Contract) $6,000,000 (1)
Igor Shesterkin $5,666,667 (5)
Sam Bennett $4,425,000 (6)
Jonah Gadjovich (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $4,000,000
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
Danny DeKeyser (1 Way Contract) $3,000,000 (3)
Michael Del Zotto $2,000,000 (2)
Dylan Coghlan $2,000,000 (1)
Filip Zadina $1,825,000 (6)
Alexandre Texier $1,525,000 (2)
Trevor Zegras $925,000 (1)
Anton Lundell $925,000 (3)
Bowen Byram $894,167 (1)
Rafael Harvey-Pinard $825,000 (3)
Gabriel Vilardi $825,000 (2)
Markus Niemelainen $817,500 (3)
MacKenzie Entwistle $811,667 (1)
Brett Leason $775,000 (3)
Ryan Poehling $750,000 (2)
Alex Lyon $750,000 (1)
Total Pro Players23
Salary Commitment
Year 17 : $65,640,001
Year 18 : $44,859,167
Year 19 : $39,759,167
Year 20 : $29,416,667
Salary Average Commitment
Year 17 : $65,640,002
Year 18 : $44,859,168
Year 19 : $39,759,168
Year 20 : $29,416,668
Salary Cap with 1 Way Contract
Year 17 : $65,640,001
Year 18 : $44,859,167
Year 19 : $39,759,167
Year 20 : $29,416,667

Farm Players Salaries

Carl Dahlstrom $250,000 (3)
Marc Michaelis $200,000 (1)
Cliff Pu $200,000 (3)
Josh Harding $150,000 (1)
Patrik Rybar $150,000 (1)
Joel Persson $100,000 (1)
Sam Hentges $92,500 (4)
Cameron Crotty $92,500 (3)
Jonatan Berggren $92,500 (5)
Marco Rossi $89,417 (3)
Ryan Merkley $86,333 (3)
Nicolas Beaudin $86,333 (1)
David Cotton $85,875 (3)
Nicholas Abruzzese $85,000 (2)
Will Bitten $84,000 (3)
Markus Phillips $79,667 (1)
Alexey Toropchenko $77,500 (1)
Jack Studnicka $76,250 (4)
Tyler Benson $75,000 (2)
Shane Bowers $75,000 (2)
Lawrence Pilut $75,000 (1)
Chad Yetman $75,000 (1)
Kevin Stenlund $75,000 (2)
Kale Howarth $75,000 (3)
Gabriel Fontaine $75,000 (1)
Brandon Gignac $75,000 (1)
Matthias Plachta $75,000 (1)
Patrick Harper $75,000 (3)
Graham Knott $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players30
Salary Commitment
Year 17 : $2,977,875
Year 18 : $1,609,375
Year 19 : $1,299,375
Year 20 : $261,250
Salary Average Commitment
Year 17 : $2,977,875
Year 18 : $1,609,375
Year 19 : $1,299,375
Year 20 : $261,250

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $103 - 5,823 - 97.06%
Level 2: 5000 - $74 - 4,788 - 95.77%
Level 3: 2000 - $44 - 1,954 - 97.70%
Level 4: 3879 - $34 - 3,879 - 100.00%
Luxury : 930 - $228 - 887 - 95.38%
Total Capacity :17809

Income

Home Games Left0
Average Attendance - %17,332 - 97.32%
Average Income per Game$2,047,654
Year to Date Revenue$83,953,834

Expense

Pro Players Total Salaries$64,987,023
Farm Players Total Salaries$2,904,082
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,095,613
Farm Year To Date Expenses$3,045,551
Pro Salary Cap To Date$63,595,618
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$532,415
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,001
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,987,023
Estimate Under Maximum Salary Cap of $82,500,000$17,512,977
Estimate Over Minimum Salary Cap of $60,200,000 $4,787,023
Current Bank Account$175,679,234
Projected Bank Account$175,679,234

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (3)
Morgan Rielly (1 Way Contract) $7,500,000 (7)
Kevin Hayes (1 Way Contract) $7,142,857 (8)
Cam Atkinson (1 Way Contract) $5,875,000 (2)
Jack Campbell $5,000,000 (5)
Tyler Johnson (1 Way Contract) $5,000,000 (3)
Tyson Barrie (1 Way Contract) $4,500,000 (4)
Jake DeBrusk (1 Way Contract) $4,000,000 (4)
Joel Edmundson $2,700,000 (3)
Paul Stastny $2,000,000 (1)
Erik Gudbranson $1,510,000 (1)
Brandon Hagel $1,500,000 (3)
Derick Brassard $1,500,000 (1)
Nick Holden $1,300,000 (1)
Shane Pinto $925,000 (2)
Moritz Seider $863,333 (3)
Cole Koepke $842,500 (3)
Riley Damiani $828,333 (3)
Michal Neuvirth $750,000 (2)
Ben Hutton $750,000 (1)
Kyle Platzer $750,000 (1)
Zac Dalpe $750,000 (4)
Adam Payerl $750,000 (2)
Total Pro Players23
Salary Commitment
Year 17 : $64,987,023
Year 18 : $57,177,023
Year 19 : $48,877,023
Year 20 : $28,892,857
Salary Average Commitment
Year 17 : $64,887,023
Year 18 : $57,177,023
Year 19 : $48,877,023
Year 20 : $28,892,857
Salary Cap with 1 Way Contract
Year 17 : $64,987,023
Year 18 : $57,177,023
Year 19 : $48,877,023
Year 20 : $28,892,857

Farm Players Salaries

Riley Stillman $135,000 (4)
Thomas Harley $86,333 (3)
John Ludvig $85,333 (2)
Chad Krys $85,333 (1)
Samuel Bolduc $84,250 (3)
Jordan Harris $84,250 (2)
Kirill Ustimenko $82,583 (3)
Mason Millman $81,833 (3)
Fedor Gordeev $79,167 (3)
Rob O'Gara $75,000 (2)
Francis Perron $75,000 (1)
Mitch Hults $75,000 (1)
Alex Guptill $75,000 (3)
Chris Casto $75,000 (2)
Matt Hackett $75,000 (2)
Kevin Connauton $75,000 (3)
Morgan Klimchuk $75,000 (1)
Greg Chase $75,000 (1)
Ronalds Kenins $75,000 (4)
Andreas Borgman $75,000 (3)
Dana Tyrell $75,000 (3)
Artem Anisimov $75,000 (1)
Jeff Frazee $75,000 (1)
Tomas Vincour $75,000 (2)
Max Veronneau $75,000 (1)
Ryan Stanton $75,000 (2)
Andrej Nestrasil $75,000 (2)
Richard Bachman $75,000 (2)
Jamie McGinn $75,000 (2)
Ryan Murphy $75,000 (2)
J.T. Brown $75,000 (1)
Blake Kessel $75,000 (2)
Cameron Abney $75,000 (4)
Ivan Telegin $75,000 (2)
Kellan Lain $75,000 (3)
Joel L'Esperance $75,000 (3)
Sebastian Collberg $75,000 (1)
Total Farm Players37
Salary Commitment
Year 17 : $2,904,082
Year 18 : $2,143,749
Year 19 : $1,149,166
Year 20 : $285,000
Salary Average Commitment
Year 17 : $2,859,082
Year 18 : $2,143,749
Year 19 : $1,149,166
Year 20 : $285,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $180 - 4,201 - 70.01%
Level 2: 5000 - $145 - 3,500 - 70.00%
Level 3: 2000 - $75 - 1,400 - 70.00%
Level 4: 4204 - $55 - 2,943 - 70.01%
Luxury : 940 - $400 - 658 - 70.00%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %12,702 - 70.01%
Average Income per Game$2,672,607
Year to Date Revenue$109,576,893

Expense

Pro Players Total Salaries$69,512,500
Farm Players Total Salaries$2,113,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,161,329
Farm Year To Date Expenses$2,199,895
Pro Salary Cap To Date$68,661,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$569,207
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,466
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,512,500
Estimate Under Maximum Salary Cap of $82,500,000$12,987,500
Estimate Over Minimum Salary Cap of $60,200,000 $9,312,500
Current Bank Account$259,698,283
Projected Bank Account$259,698,283

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (10)
Matt Duchene (1 Way Contract) $8,000,000 (1)
Torey Krug (1 Way Contract) $6,500,000 (10)
Jordan Binnington $6,000,000 (10)
Jonas Brodin (1 Way Contract) $6,000,000 (12)
Brock Nelson (1 Way Contract) $6,000,000 (6)
Nick Schmaltz (1 Way Contract) $5,850,000 (8)
Zach Hyman $5,500,000 (5)
Vince Dunn $4,000,000 (2)
Max Domi (1 Way Contract) $3,000,000 (2)
Isac Lundestrom $1,800,000 (4)
Owen Power $916,667 (4)
Ryan Collins $880,833 (1)
Jack Badini $815,000 (3)
Michael Grabner $750,000 (3)
Alex Grant $750,000 (4)
Benoit Pouliot $750,000 (1)
Jakob Forsbacka-Karlsson $750,000 (3)
Markus Granlund $750,000 (3)
Ben Scrivens $750,000 (1)
Matt Beleskey $750,000 (3)
Jordan Schroeder $750,000 (2)
Total Pro Players22
Salary Commitment
Year 17 : $69,512,500
Year 18 : $59,131,667
Year 19 : $51,381,667
Year 20 : $47,566,667
Salary Average Commitment
Year 17 : $69,412,500
Year 18 : $59,131,667
Year 19 : $51,381,667
Year 20 : $47,566,667
Salary Cap with 1 Way Contract
Year 17 : $69,512,500
Year 18 : $59,131,667
Year 19 : $51,381,667
Year 20 : $47,566,667

Farm Players Salaries

Andre Lee $88,375 (4)
Scott Munroe $75,000 (1)
Ty Wishart $75,000 (2)
Michael Paliotta $75,000 (4)
Ryan Culkin $75,000 (4)
Martin Marincin $75,000 (4)
Corban Knight $75,000 (1)
David Ullstrom $75,000 (2)
David Rundblad $75,000 (2)
Nick Spaling $75,000 (4)
Lance Bouma $75,000 (3)
Shawn Lalonde $75,000 (4)
Kevin Goumas $75,000 (3)
Alexander Khokhlachev $75,000 (1)
Karl Alzner $75,000 (3)
Kieran Millan $75,000 (2)
Michael Schumacher $75,000 (4)
Oscar Lindberg $75,000 (1)
Jori Lehtera $75,000 (1)
Matt D'Agostini $75,000 (3)
Matthew Hellickson $75,000 (1)
Patrick Holland $75,000 (3)
Miro Aaltonen $75,000 (3)
Sebastian Wannstrom $75,000 (3)
Emil Johansson $75,000 (3)
Evan Smith $75,000 (4)
Niklas Backstrom $75,000 (2)
Erik Condra $75,000 (2)
Total Farm Players28
Salary Commitment
Year 17 : $2,113,375
Year 18 : $1,663,375
Year 19 : $1,213,375
Year 20 : $613,375
Salary Average Commitment
Year 17 : $2,088,375
Year 18 : $1,663,375
Year 19 : $1,213,375
Year 20 : $613,375

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,849 - 97.48%
Level 2: 5000 - $60 - 4,911 - 98.22%
Level 3: 2032 - $35 - 2,015 - 99.15%
Level 4: 4550 - $25 - 4,416 - 97.06%
Luxury : 950 - $200 - 910 - 95.84%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %18,101 - 97.67%
Average Income per Game$1,851,348
Year to Date Revenue$75,905,249

Expense

Pro Players Total Salaries$60,839,167
Farm Players Total Salaries$2,504,027
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,900,000
Pro Year To Date Expenses$60,888,829
Farm Year To Date Expenses$2,599,764
Pro Salary Cap To Date$59,896,969
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$502,757
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,694
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,739,167
Estimate Under Maximum Salary Cap of $82,500,000$16,760,833
Estimate Over Minimum Salary Cap of $60,200,000 $5,539,167
Current Bank Account$59,533,526
Projected Bank Account$59,533,526

Pro Players Salaries

Frederik Andersen (1 Way Contract) $6,600,000 (1)
Andrew Shaw (1 Way Contract) $6,000,000 (1)
Pius Suter (1 Way Contract) $6,000,000 (1)
Mark Friedman $6,000,000 (1)
Will Butcher (1 Way Contract) $5,750,000 (2)
Charlie Coyle (1 Way Contract) $5,250,000 (6)
Chris Tanev (1 Way Contract) $4,500,000 (4)
Andreas Athanasiou $3,000,000 (2)
Martin Necas $3,000,000 (4)
Ian Cole (1 Way Contract) $2,900,000 (2)
Ryan Donato $1,200,000 (2)
Ryan Carpenter $975,000 (2)
Kurtis MacDermid $975,000 (3)
Brad Hunt $975,000 (2)
Liam O'Brien $950,000 (3)
Mason McTavish $925,000 (4)
Lukas Reichel $925,000 (4)
Joel Hanley $900,000 (1)
Tyson Foerster $894,167 (4)
Brendan Gaunce $810,000 (1)
Brett Ritchie $810,000 (1)
Jordan Martinook $750,000 (3)
Collin Delia $750,000 (3)
Total Pro Players23
Salary Commitment
Year 17 : $60,839,167
Year 18 : $33,719,167
Year 19 : $18,919,167
Year 20 : $15,494,167
Salary Average Commitment
Year 17 : $58,589,167
Year 18 : $31,469,167
Year 19 : $18,919,167
Year 20 : $15,494,167
Salary Cap with 1 Way Contract
Year 17 : $60,839,167
Year 18 : $33,719,167
Year 19 : $18,919,167
Year 20 : $15,494,167

Farm Players Salaries

Slater Koekkoek $99,000 (4)
Sean Walker $99,000 (4)
Kiefer Sherwood $99,000 (4)
Joakim Ryan $97,500 (2)
Christian Folin $97,500 (2)
Blake Comeau $97,500 (2)
Anton Lindholm $97,500 (2)
Donovan Sebrango $85,083 (4)
Samuel Morin $85,000 (4)
Nail Yakupov $85,000 (4)
Keegan Lowe $85,000 (4)
Jhonas Enroth $85,000 (4)
Casey Bailey $81,000 (1)
James De Haas $81,000 (1)
Andy Andreoff $81,000 (1)
Chris Butler $81,000 (1)
Jonathan Racine $81,000 (1)
Jean-Sebastien Dea $81,000 (1)
Mikhail Abramov $80,944 (4)
Scott Glennie $75,000 (2)
Alexey Marchenko $75,000 (2)
Maxime Lagace $75,000 (3)
Dwight King $75,000 (2)
Dylan Sikura $75,000 (3)
Magnus Hellberg $75,000 (2)
Lauri Korpikoski $75,000 (2)
Morgan Ellis $75,000 (2)
Stefan Noesen $75,000 (3)
Al Montoya $75,000 (2)
Ryan Spooner $75,000 (2)
Total Farm Players30
Salary Commitment
Year 17 : $2,504,027
Year 18 : $2,018,027
Year 19 : $1,028,027
Year 20 : $803,027
Salary Average Commitment
Year 17 : $2,504,027
Year 18 : $2,018,027
Year 19 : $1,028,027
Year 20 : $803,027

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $105 - 5,831 - 97.19%
Level 2: 5000 - $65 - 4,889 - 97.79%
Level 3: 2000 - $40 - 1,983 - 99.13%
Level 4: 5665 - $30 - 4,424 - 78.10%
Luxury : 850 - $205 - 848 - 99.78%
Total Capacity :19515

Income

Home Games Left0
Average Attendance - %17,976 - 92.11%
Average Income per Game$1,960,818
Year to Date Revenue$80,393,538

Expense

Pro Players Total Salaries$64,088,333
Farm Players Total Salaries$2,615,634
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,384,249
Farm Year To Date Expenses$2,496,241
Pro Salary Cap To Date$65,185,063
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$571,856
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,617
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,088,333
Estimate Under Maximum Salary Cap of $82,500,000$18,411,667
Estimate Over Minimum Salary Cap of $60,200,000 $3,888,333
Current Bank Account$67,020,721
Projected Bank Account$67,020,721

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
Ryan Johansen (1 Way Contract) $8,000,000 (6)
Alex Pietrangelo (1 Way Contract) $8,000,000 (10)
Dylan Larkin (1 Way Contract) $6,100,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (4)
Nino Niederreiter (1 Way Contract) $4,000,000 (3)
Joonas Donskoi (1 Way Contract) $3,900,000 (2)
Richard Panik $2,750,000 (1)
Sean Kuraly $2,500,000 (5)
Austin Watson $1,500,000 (2)
Ross Colton $1,125,000 (2)
Yannick Weber $1,000,000 (1)
Jalen Chatfield $1,000,000 (1)
J.C. Beaudin $1,000,000 (1)
Evan Bouchard $863,333 (3)
Jake Muzzin $850,000 (4)
Erik Gustafsson $800,000 (2)
Cory Schneider $750,000 (4)
Kris Russell $750,000 (2)
Evgeny Svechnikov $750,000 (2)
Curtis Lazar $750,000 (3)
David Pope $750,000 (1)
Mikko Koskinen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 17 : $64,088,333
Year 18 : $56,838,333
Year 19 : $31,413,333
Year 20 : $25,800,000
Salary Average Commitment
Year 17 : $63,988,333
Year 18 : $56,838,333
Year 19 : $31,413,333
Year 20 : $25,800,000
Salary Cap with 1 Way Contract
Year 17 : $64,088,333
Year 18 : $56,838,333
Year 19 : $31,413,333
Year 20 : $25,800,000

Farm Players Salaries

Luke Kunin $275,000 (4)
Korbinian Holzer $145,000 (1)
Austin Wagner $113,300 (2)
Jordan Weal $110,000 (1)
Mike Murphy $90,000 (2)
Philip Kemp $78,667 (2)
Nate Schnarr $78,667 (3)
Lukas Jasek $75,000 (1)
Maxim Mayorov $75,000 (4)
Connor Hobbs $75,000 (1)
Ziyat Paigin $75,000 (4)
Michal Jordan $75,000 (1)
Kyle Burroughs $75,000 (1)
Jordan Schmaltz $75,000 (4)
Alex Petrovic $75,000 (4)
Felix Bibeau $75,000 (3)
Matt Fraser $75,000 (1)
Nathan Lieuwen $75,000 (1)
Melker Karlsson $75,000 (1)
Daniil Chechelev $75,000 (3)
Brody Sutter $75,000 (4)
Peter Cehlarik $75,000 (1)
Mike Halmo $75,000 (4)
Ben Thomson $75,000 (1)
Reid Boucher $75,000 (1)
Sami Vatanen $75,000 (3)
Dylan Sadowy $75,000 (1)
Yegor Rykov $75,000 (3)
Kaden Fulcher $75,000 (3)
Stefan Elliott $75,000 (3)
Total Farm Players30
Salary Commitment
Year 17 : $2,615,634
Year 18 : $1,535,634
Year 19 : $1,253,667
Year 20 : $725,000
Salary Average Commitment
Year 17 : $2,565,634
Year 18 : $1,535,634
Year 19 : $1,253,667
Year 20 : $725,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 4507 - $75 - 3,155 - 70.00%
Luxury : 840 - $400 - 588 - 70.00%
Total Capacity :18347

Income

Home Games Left0
Average Attendance - %12,843 - 70.00%
Average Income per Game$2,945,469
Year to Date Revenue$120,764,229

Expense

Pro Players Total Salaries$79,431,666
Farm Players Total Salaries$2,339,033
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,083,500
Pro Year To Date Expenses$80,326,597
Farm Year To Date Expenses$2,488,969
Pro Salary Cap To Date$79,576,666
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$651,883
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,331
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,515,166
Estimate Under Maximum Salary Cap of $82,500,000$984,834
Estimate Over Minimum Salary Cap of $60,200,000 $21,315,166
Current Bank Account$188,386,843
Projected Bank Account$188,386,843

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (9)
Ryan Hartman (1 Way Contract) $8,500,000 (2)
Jacob Trouba (1 Way Contract) $8,000,000 (7)
Max Pacioretty (1 Way Contract) $7,000,000 (2)
Sam Reinhart (1 Way Contract) $6,500,000 (4)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (6)
Samuel Girard (1 Way Contract) $5,000,000 (10)
Joel Farabee $5,000,000 (11)
Kevin Shattenkirk (1 Way Contract) $5,000,000 (2)
Jake Oettinger $4,000,000 (5)
Kirby Dach $3,362,500 (7)
Conor Sheary $2,999,999 (2)
Radko Gudas $2,500,000 (1)
Nolan Patrick $1,200,000 (2)
Chad Ruhwedel $1,000,000 (2)
Lucas Raymond $925,000 (5)
Dawson Mercer $894,167 (4)
Keith Kinkaid $800,000 (3)
Garnet Hathaway $750,000 (4)
Frederick Gaudreau $750,000 (3)
Travis Hamonic $750,000 (4)
Total Pro Players21
Salary Commitment
Year 17 : $79,431,666
Year 18 : $76,931,666
Year 19 : $51,231,667
Year 20 : $49,681,667
Salary Average Commitment
Year 17 : $79,431,666
Year 18 : $76,931,666
Year 19 : $51,231,667
Year 20 : $49,681,667
Salary Cap with 1 Way Contract
Year 17 : $79,431,666
Year 18 : $76,931,666
Year 19 : $51,231,667
Year 20 : $49,681,667

Farm Players Salaries

Henrik Borgstrom $100,000 (1)
Kent Johnson $92,500 (4)
William Eklund $89,417 (6)
Kristian Vesalainen $89,417 (2)
Serron Noel $89,417 (3)
Cayden Primeau $89,000 (6)
Philip Broberg $86,333 (3)
Jett Woo $86,033 (2)
Olof Lindbom $85,500 (4)
Gustav Lindstrom $85,000 (2)
Jack Rathbone $85,000 (3)
Jesper Vikman $78,833 (3)
Jonathan Gruden $78,833 (2)
Dmitri Samorukov $77,500 (1)
Kyle Capobianco $76,250 (3)
Austin Carroll $75,000 (2)
Daniel Probyl $75,000 (4)
Stephane Da Costa $75,000 (4)
Daniel O'Regan $75,000 (4)
Dustin Gazley $75,000 (4)
Andy Miele $75,000 (4)
Maxime Lajoie $75,000 (2)
Brett Bulmer $75,000 (2)
Reece Scarlett $75,000 (4)
Jeremy Helvig $75,000 (3)
Luc Snuggerud $75,000 (4)
Matt Irwin $75,000 (4)
Andrey Makarov $75,000 (1)
Kerby Rychel $75,000 (2)
Total Farm Players29
Salary Commitment
Year 17 : $2,339,033
Year 18 : $2,086,533
Year 19 : $1,447,250
Year 20 : $956,417
Salary Average Commitment
Year 17 : $2,339,033
Year 18 : $2,086,533
Year 19 : $1,447,250
Year 20 : $956,417

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,814 - 96.90%
Level 2: 5000 - $60 - 4,892 - 97.84%
Level 3: 2000 - $35 - 1,989 - 99.43%
Level 4: 5330 - $24 - 4,602 - 86.34%
Luxury : 920 - $200 - 892 - 96.91%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %18,188 - 94.48%
Average Income per Game$1,837,558
Year to Date Revenue$75,339,884

Expense

Pro Players Total Salaries$78,280,041
Farm Players Total Salaries$3,271,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,507,689
Farm Year To Date Expenses$3,296,640
Pro Salary Cap To Date$78,007,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$640,488
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,040
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,280,041
Estimate Under Maximum Salary Cap of $82,500,000$4,219,959
Estimate Over Minimum Salary Cap of $60,200,000 $18,080,041
Current Bank Account$76,326,993
Projected Bank Account$76,326,993

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (8)
Tyler Seguin (1 Way Contract) $9,850,000 (10)
Seth Jones (1 Way Contract) $9,500,000 (7)
Jason Zucker (1 Way Contract) $5,500,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (8)
Yanni Gourde (1 Way Contract) $5,166,666 (6)
Kevin Labanc (1 Way Contract) $4,725,000 (4)
Travis Sanheim $4,500,000 (1)
Anders Lee (1 Way Contract) $3,500,000 (7)
Marco Scandella (1 Way Contract) $3,275,000 (4)
MacKenzie Weegar (1 Way Contract) $3,250,000 (2)
Nick Ritchie $2,300,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (2)
Travis Boyd $1,750,000 (4)
Samuel Blais $1,525,000 (1)
Scott Mayfield $1,450,000 (2)
Christian Fischer $1,125,875 (2)
Mikey Anderson $1,000,000 (2)
Sam Brittain $800,000 (3)
Adam Brooks $762,500 (3)
Darren Kramer $750,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $78,280,041
Year 18 : $69,955,041
Year 19 : $54,829,166
Year 20 : $53,266,666
Salary Average Commitment
Year 17 : $78,280,041
Year 18 : $69,955,041
Year 19 : $54,829,166
Year 20 : $53,266,666
Salary Cap with 1 Way Contract
Year 17 : $78,280,041
Year 18 : $69,955,041
Year 19 : $54,829,166
Year 20 : $53,266,666

Farm Players Salaries

Sven Andrighetto $250,000 (1)
Travis Dermott $150,000 (2)
Patrick Maroon $140,000 (2)
Brian Gibbons $110,000 (2)
Eamon McAdam $90,000 (2)
Brady Keeper $90,000 (2)
Kole Sherwood $90,000 (2)
Austin Strand $82,500 (1)
Mason Primeau $82,500 (3)
Gemel Smith $80,000 (2)
Hunter Drew $79,333 (3)
Paul LaDue $77,500 (4)
Brendan Warren $75,000 (4)
Todd Burgess $75,000 (2)
Malte Setkov $75,000 (2)
Anthony Richard $75,000 (1)
Tyler Parsons $75,000 (1)
Sergey Tolchinski $75,000 (3)
Keegan Kanzig $75,000 (3)
Duncan Siemens $75,000 (4)
Mark Cundari $75,000 (1)
Andrew Miller $75,000 (1)
Dominic Turgeon $75,000 (1)
Kenny Agostino $75,000 (1)
Joe Wegwerth $75,000 (3)
Miguel Fidler $75,000 (3)
Karri Ramo $75,000 (4)
Steve Downie $75,000 (3)
Spencer Watson $75,000 (1)
Sven Baertschi $75,000 (3)
Justin Shugg $75,000 (2)
Johnathan Kovacevic $75,000 (4)
Scott Harrington $75,000 (3)
Matthew Spencer $75,000 (3)
Manuel Wiederer $75,000 (1)
Adam Helewka $75,000 (1)
Chris Mason $75,000 (1)
Thomas Hickey $75,000 (4)
Total Farm Players38
Salary Commitment
Year 17 : $3,271,833
Year 18 : $2,189,333
Year 19 : $1,214,333
Year 20 : $452,500
Salary Average Commitment
Year 17 : $3,251,833
Year 18 : $2,189,333
Year 19 : $1,214,333
Year 20 : $452,500

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $136 - 5,685 - 94.76%
Level 2: 5000 - $73 - 4,891 - 97.82%
Level 3: 2000 - $44 - 1,988 - 99.41%
Level 4: 4300 - $33 - 4,229 - 98.35%
Luxury : 930 - $251 - 894 - 96.10%
Total Capacity :18230

Income

Home Games Left0
Average Attendance - %17,687 - 97.02%
Average Income per Game$2,356,635
Year to Date Revenue$96,622,017

Expense

Pro Players Total Salaries$81,083,333
Farm Players Total Salaries$3,230,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,284,537
Farm Year To Date Expenses$3,260,360
Pro Salary Cap To Date$80,784,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$663,279
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,694
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,083,333
Estimate Under Maximum Salary Cap of $82,500,000$1,416,667
Estimate Over Minimum Salary Cap of $60,200,000 $20,883,333
Current Bank Account$83,229,411
Projected Bank Account$83,229,411

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (7)
Brad Marchand (1 Way Contract) $6,125,000 (4)
Jake Guentzel (1 Way Contract) $6,000,000 (3)
Adam Pelech $5,750,000 (13)
Teuvo Teravainen (1 Way Contract) $5,400,000 (3)
Ondrej Palat (1 Way Contract) $5,300,000 (6)
Tom Wilson (1 Way Contract) $5,166,666 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (8)
Robin Lehner $5,000,000 (6)
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
Damon Severson (1 Way Contract) $4,166,666 (2)
Brett Pesce (1 Way Contract) $4,025,000 (4)
Marcus Foligno $3,100,000 (4)
Ryan Lindgren $3,000,000 (4)
William Karlsson (1 Way Contract) $2,950,000 (9)
Erik Cernak $2,950,000 (2)
Ryan Dzingel $1,000,001 (1)
Mackenzie MacEachern $1,000,000 (2)
Ilya Bryzgalov $900,000 (2)
Justin Dowling $750,000 (4)
Scott Perunovich $750,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $81,083,333
Year 18 : $80,083,332
Year 19 : $65,150,000
Year 20 : $53,750,000
Salary Average Commitment
Year 17 : $81,083,333
Year 18 : $80,083,332
Year 19 : $65,150,000
Year 20 : $53,750,000
Salary Cap with 1 Way Contract
Year 17 : $81,083,333
Year 18 : $80,083,332
Year 19 : $65,150,000
Year 20 : $53,750,000

Farm Players Salaries

Gabriel Bourque $155,000 (2)
Vladimir Sobotka $155,000 (2)
Christoffer Ehn $155,000 (2)
Tim Schaller $155,000 (2)
Chris Wagner $130,000 (2)
Brandon Pirri $120,000 (2)
Cameron Gaunce $110,000 (2)
Matt Tennyson $110,000 (2)
Justin Abdelkader $110,000 (2)
Cameron Schilling $110,000 (2)
Gabriel Dumont $110,000 (2)
Oscar Fantenberg $100,000 (2)
Kevin Czuczman $100,000 (2)
Kevin Gravel $100,000 (2)
Dennis Gilbert $85,000 (1)
Josh Archibald $75,000 (3)
Jake Dotchin $75,000 (4)
Roy Radke $75,000 (3)
Iiro Pakarinen $75,000 (4)
Andrew MacWilliam $75,000 (4)
Marc-Andre Cliche $75,000 (3)
Troy Grosenick $75,000 (1)
Evan McEneny $75,000 (4)
Brandon McMillan $75,000 (3)
Jonas Hiller $75,000 (1)
Jordan Nolan $75,000 (3)
Nikita Tryamkin $75,000 (4)
Byron Froese $75,000 (2)
Dillon Simpson $75,000 (4)
Matthew Peca $75,000 (3)
Peter Mannino $75,000 (1)
Anders Lindback $75,000 (3)
Jonas Gustavsson $75,000 (1)
Dan Catenacci $75,000 (4)
Total Farm Players34
Salary Commitment
Year 17 : $3,230,000
Year 18 : $2,845,000
Year 19 : $1,050,000
Year 20 : $525,000
Salary Average Commitment
Year 17 : $3,210,300
Year 18 : $2,845,000
Year 19 : $1,050,000
Year 20 : $525,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $92 - 3,867 - 77.33%
Level 3: 2000 - $65 - 1,442 - 72.12%
Level 4: 4014 - $59 - 2,810 - 70.00%
Luxury : 940 - $320 - 667 - 70.94%
Total Capacity :17954

Income

Home Games Left0
Average Attendance - %12,986 - 72.33%
Average Income per Game$2,486,348
Year to Date Revenue$101,940,262

Expense

Pro Players Total Salaries$81,559,047
Farm Players Total Salaries$2,304,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,784,672
Farm Year To Date Expenses$2,330,233
Pro Salary Cap To Date$81,296,882
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$675,277
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,043
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,559,047
Estimate Under Maximum Salary Cap of $82,500,000$940,953
Estimate Over Minimum Salary Cap of $60,200,000 $21,359,047
Current Bank Account$260,735,531
Projected Bank Account$260,735,531

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
Jared Spurgeon (1 Way Contract) $7,575,000 (7)
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (6)
Claude Giroux (1 Way Contract) $6,500,000 (5)
Alex DeBrincat (1 Way Contract) $6,400,000 (2)
Kris Letang (1 Way Contract) $6,100,000 (3)
Bryan Rust (1 Way Contract) $5,125,000 (8)
Mikael Granlund (1 Way Contract) $5,000,000 (6)
Juuse Saros $5,000,000 (6)
Carson Soucy $2,750,000 (2)
Henri Jokiharju $2,500,000 (4)
Daniil Tarasov $1,300,000 (2)
Nick Bjugstad (1 Way Contract) $900,000 (2)
Jansen Harkins $850,000 (4)
Alexandre Carrier $763,333 (1)
David Rittich $760,000 (1)
Jakob Silfverberg $750,000 (4)
Derek Stepan $750,000 (4)
Jonny Brodzinski $750,000 (3)
Taylor Aronson $750,000 (3)
Cal O'Reilly $750,000 (3)
Total Pro Players22
Salary Commitment
Year 17 : $81,559,047
Year 18 : $72,535,714
Year 19 : $61,185,714
Year 20 : $52,835,714
Salary Average Commitment
Year 17 : $81,559,047
Year 18 : $72,535,714
Year 19 : $61,185,714
Year 20 : $52,835,714
Salary Cap with 1 Way Contract
Year 17 : $81,559,047
Year 18 : $72,535,714
Year 19 : $61,185,714
Year 20 : $52,835,714

Farm Players Salaries

Juuso Valimaki $155,000 (2)
Tom McCollum $100,000 (2)
Mac Carruth $100,000 (1)
Charlie Lindgren $100,000 (1)
Mike Condon $100,000 (2)
Nick Swaney $84,250 (1)
Grant Mismash $84,250 (3)
Zachary Senyshyn $80,000 (4)
Arnaud Durandeau $75,667 (3)
Dennis Robertson $75,000 (2)
Zach Redmond $75,000 (3)
Sergei Boikov $75,000 (2)
Petteri Lindbohm $75,000 (3)
Connor Crisp $75,000 (2)
Josh Nicholls $75,000 (3)
Caleb Herbert $75,000 (2)
Luke Witkowski $75,000 (3)
Andrew Yogan $75,000 (3)
Mattias Backman $75,000 (3)
Yann Sauve $75,000 (3)
Danick Gauthier $75,000 (2)
Chris Bigras $75,000 (3)
Frank Corrado $75,000 (3)
Raman Hrabarenka $75,000 (3)
Yannick Veilleux $75,000 (2)
Alden Hirschfeld $75,000 (3)
Nikita Korostelev $75,000 (3)
Jan Kovar $75,000 (2)
Total Farm Players28
Salary Commitment
Year 17 : $2,304,167
Year 18 : $2,019,917
Year 19 : $1,139,917
Year 20 : $80,000
Salary Average Commitment
Year 17 : $2,304,167
Year 18 : $2,019,917
Year 19 : $1,139,917
Year 20 : $80,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $200 - 4,555 - 75.92%
Level 2: 5000 - $100 - 3,852 - 77.03%
Level 3: 2000 - $65 - 1,538 - 76.89%
Level 4: 7402 - $30 - 5,190 - 70.12%
Luxury : 900 - $320 - 703 - 78.10%
Total Capacity :21302

Income

Home Games Left0
Average Attendance - %15,838 - 74.35%
Average Income per Game$2,328,326
Year to Date Revenue$95,461,360

Expense

Pro Players Total Salaries$68,850,167
Farm Players Total Salaries$2,356,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,740,518
Farm Year To Date Expenses$2,418,330
Pro Salary Cap To Date$68,240,523
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$563,822
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,474
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,850,167
Estimate Under Maximum Salary Cap of $82,500,000$13,649,833
Estimate Over Minimum Salary Cap of $60,200,000 $8,650,167
Current Bank Account$118,298,532
Projected Bank Account$118,298,532

Pro Players Salaries

Chris Kreider (1 Way Contract) $6,500,000 (10)
Michael Hutchinson (1 Way Contract) $6,000,000 (1)
Josh Anderson (1 Way Contract) $5,500,000 (6)
Dillon Heatherington (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $5,000,000
Drake Batherson $4,975,000 (10)
Jesperi Kotkaniemi $4,000,000 (2)
Brandon Montour (1 Way Contract) $3,500,000 (4)
Alexandar Georgiev $3,400,000 (6)
Radek Faksa (1 Way Contract) $3,250,000 (3)
Jordan Greenway $3,000,000 (6)
Chris Wideman (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
Brett Kulak $2,750,000 (7)
Alexander Romanov $2,500,000 (6)
Olli Maatta (1 Way Contract) $2,250,000 (2)
Oscar Klefbom (1 Way Contract) $2,083,500 (1)
-1 Way Contract Salary Cap : $2,083,500
Barrett Hayton $1,775,000 (4)
Jake Evans $1,700,000 (6)
Joel Kiviranta $1,050,000 (2)
Landon Bow $900,000 (3)
Logan Stanley $900,000 (2)
Quinton Byfield $894,167 (4)
Calvin de Haan (1 Way Contract) $850,000 (2)
Benoit-Olivier Groulx $822,500 (2)
Johan Larsson $750,000 (4)
Leo Komarov $750,000 (1)
Jake Gardiner (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Total Pro Players26
Salary Commitment
Year 17 : $68,850,167
Year 18 : $59,266,667
Year 19 : $49,394,167
Year 20 : $37,244,167
Salary Average Commitment
Year 17 : $68,850,167
Year 18 : $59,266,667
Year 19 : $49,394,167
Year 20 : $37,244,167
Salary Cap with 1 Way Contract
Year 17 : $68,850,167
Year 18 : $59,266,667
Year 19 : $49,394,167
Year 20 : $37,244,167

Farm Players Salaries

Jyrki Jokipakka $100,000 (4)
Daniel Carr $92,500 (1)
Rob Klinkhammer $90,000 (3)
Emile Poirier $90,000 (3)
Christopher Gibson $90,000 (3)
Jayce Hawryluk $85,000 (3)
Connor Corcoran $81,333 (1)
Chase De Leo $76,250 (3)
Roland McKeown $76,250 (3)
Andrei Loktionov $75,000 (4)
Connor Brickley $75,000 (3)
Henrik Samuelsson $75,000 (2)
Joshua Winquist $75,000 (2)
Niklas Hansson $75,000 (2)
Deven Sideroff $75,000 (1)
Daniel Walcott $75,000 (2)
Daniel Audette $75,000 (3)
Nick Ellis $75,000 (4)
Jeremy Morin $75,000 (2)
Johan Gustafsson $75,000 (2)
Joshua Ho-Sang $75,000 (1)
Joe Finley $75,000 (2)
Chris Brown $75,000 (2)
Craig Cunningham $75,000 (4)
Alexander Burmistrov $75,000 (1)
Joey Laleggia $75,000 (2)
Mitchell Stephens $75,000 (1)
Glenn Gawdin $75,000 (3)
Alexander Pechursky $75,000 (1)
Matt Halischuk $75,000 (2)
Total Farm Players30
Salary Commitment
Year 17 : $2,356,333
Year 18 : $1,807,500
Year 19 : $1,057,500
Year 20 : $325,000
Salary Average Commitment
Year 17 : $2,351,333
Year 18 : $1,807,500
Year 19 : $1,057,500
Year 20 : $325,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $132 - 5,768 - 96.14%
Level 2: 5000 - $82 - 4,779 - 95.58%
Level 3: 2000 - $52 - 1,958 - 97.90%
Level 4: 3213 - $45 - 3,189 - 99.24%
Luxury : 900 - $270 - 873 - 97.01%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %16,567 - 96.81%
Average Income per Game$2,425,665
Year to Date Revenue$99,452,257

Expense

Pro Players Total Salaries$78,688,333
Farm Players Total Salaries$3,055,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$79,163,599
Farm Year To Date Expenses$3,046,965
Pro Salary Cap To Date$78,663,604
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$643,808
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,255
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,438,333
Estimate Under Maximum Salary Cap of $82,500,000$61,667
Estimate Over Minimum Salary Cap of $60,200,000 $22,238,333
Current Bank Account$143,246,692
Projected Bank Account$143,246,692

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) $9,500,000 (8)
Colton Parayko (1 Way Contract) $6,500,000 (16)
Nate Schmidt (1 Way Contract) $5,950,000 (5)
-1 Way Contract Salary Cap : $5,950,000
Andre Burakovsky (1 Way Contract) $5,500,000 (10)
Elvis Merzlikins $5,400,000 (10)
J.T. Miller (1 Way Contract) $5,250,000 (2)
Ilya Mikheyev (1 Way Contract) $5,000,000 (4)
Viktor Arvidsson (1 Way Contract) $4,250,000 (4)
Erik Haula $4,000,000 (2)
Colin Miller (1 Way Contract) $3,875,000 (1)
-1 Way Contract Salary Cap : $3,875,000
Pavel Zacha $3,500,000 (2)
David Savard (1 Way Contract) $3,500,000 (4)
-1 Way Contract Salary Cap : $3,500,000
Jordan Kyrou $2,800,000 (1)
Miles Wood $2,750,000 (1)
Ivan Barbashev $2,250,000 (1)
Calle Jarnkrok $2,000,000 (3)
Jonas Siegenthaler $1,125,000 (2)
Oliver Wahlstrom $925,000 (1)
Ty Smith $863,333 (1)
Casey Cizikas $750,000 (3)
Garret Sparks $750,000 (3)
Marc Staal $750,000 (1)
Calle Rosen $750,000 (3)
Justin Braun $750,000 (3)
Total Pro Players24
Salary Commitment
Year 17 : $78,688,333
Year 18 : $64,475,000
Year 19 : $50,600,000
Year 20 : $45,600,000
Salary Average Commitment
Year 17 : $78,638,333
Year 18 : $64,475,000
Year 19 : $50,600,000
Year 20 : $45,600,000
Salary Cap with 1 Way Contract
Year 17 : $78,688,333
Year 18 : $64,475,000
Year 19 : $50,600,000
Year 20 : $45,600,000

Farm Players Salaries

Ethan Bear $220,000 (2)
Yakov Trenin $170,000 (4)
Samuel Montembeault $100,000 (4)
Ryan Shea $92,500 (1)
Urho Vaakanainen $89,417 (1)
Joe Veleno $89,417 (1)
Kevin Mandolese $83,500 (2)
Liam Kirk $81,333 (5)
Dmitri Semykin $81,333 (3)
Filip Chlapik $80,000 (2)
Beck Malenstyn $80,000 (2)
Collin Adams $80,000 (3)
Zach Aston-Reese $80,000 (3)
Dawson Barteaux $78,333 (3)
Nikolay Goldobin $75,000 (1)
Radim Simek $75,000 (3)
Taylor Beck $75,000 (2)
Kevin Gagne $75,000 (2)
Aaron Palushaj $75,000 (1)
Paul Postma $75,000 (2)
Peter Mueller $75,000 (2)
Gustav Olofsson $75,000 (3)
Nick Baptiste $75,000 (3)
Slava Voynov $75,000 (2)
Jason Demers $75,000 (3)
Andreas Englund $75,000 (3)
Denis Malgin $75,000 (3)
Connor Bunnaman $75,000 (2)
Ryan Kuffner $75,000 (1)
Oleg Sosunov $75,000 (3)
Tyler Beskorowany $75,000 (1)
Cedrick Desjardins $75,000 (1)
Yann Danis $75,000 (1)
Callum Booth $75,000 (1)
Tyler Bunz $75,000 (1)
Carter Ashton $75,000 (1)
Total Farm Players36
Salary Commitment
Year 17 : $3,055,833
Year 18 : $2,109,499
Year 19 : $1,195,999
Year 20 : $351,333
Salary Average Commitment
Year 17 : $3,015,833
Year 18 : $2,109,499
Year 19 : $1,195,999
Year 20 : $351,333

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $135 - 5,147 - 93.35%
Level 2: 5000 - $85 - 4,466 - 89.32%
Level 3: 2000 - $55 - 1,885 - 94.26%
Level 4: 3000 - $48 - 2,939 - 97.95%
Luxury : 1000 - $250 - 876 - 87.56%
Total Capacity :16514

Income

Home Games Left0
Average Attendance - %15,313 - 92.73%
Average Income per Game$2,349,702
Year to Date Revenue$96,337,791

Expense

Pro Players Total Salaries$74,811,499
Farm Players Total Salaries$3,172,016
Coaches Total Salaries$1,075,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,393,214
Farm Year To Date Expenses$3,455,289
Pro Salary Cap To Date$73,844,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$612,289
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,215
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,811,499
Estimate Under Maximum Salary Cap of $82,500,000$7,688,501
Estimate Over Minimum Salary Cap of $60,200,000 $14,611,499
Current Bank Account$147,178,493
Projected Bank Account$147,178,493

Pro Players Salaries

Nick Suzuki $7,857,000 (15)
Mathew Barzal (1 Way Contract) $7,000,000 (2)
Josh Morrissey (1 Way Contract) $6,500,000 (12)
Timo Meier (1 Way Contract) $6,000,000 (1)
Erik Johnson (1 Way Contract) $6,000,000 (1)
Jacob Markstrom $6,000,000 (7)
Alec Martinez (1 Way Contract) $4,500,000 (2)
Alex Iafallo $4,000,000 (5)
Dominik Kubalik $4,000,000 (4)
Brenden Dillon (1 Way Contract) $3,900,000 (3)
Boone Jenner (1 Way Contract) $3,750,000 (5)
Artturi Lehkonen $2,999,999 (2)
Vladislav Gavrikov $2,800,000 (1)
Trevor Moore $2,500,000 (4)
Anton Stralman $1,500,000 (3)
Troy Terry $1,450,000 (1)
Jesse Puljujarvi $1,129,500 (1)
Victor Olofsson $1,000,000 (3)
Michael McLeod $975,000 (2)
Mike Smith $950,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $74,811,499
Year 18 : $56,481,999
Year 19 : $41,007,000
Year 20 : $34,607,000
Salary Average Commitment
Year 17 : $74,811,499
Year 18 : $56,481,999
Year 19 : $41,007,000
Year 20 : $34,607,000
Salary Cap with 1 Way Contract
Year 17 : $74,811,499
Year 18 : $56,481,999
Year 19 : $41,007,000
Year 20 : $34,607,000

Farm Players Salaries

Denis Gurianov $290,000 (2)
Rudolfs Balcers $155,000 (2)
Morgan Geekie $140,000 (1)
Mattias Janmark $100,000 (4)
Vladislav Namestnikov $100,000 (4)
Ian Mitchell $92,500 (1)
Yegor Chinakhov $92,500 (1)
Dylan Samberg $92,500 (3)
Noah Cates $92,500 (1)
Sampo Ranta $92,500 (1)
Jesper Boqvist $92,500 (1)
Jamie Drysdale $92,500 (1)
Jacob Bernard-Docker $92,500 (1)
Alex Vlasic $91,667 (3)
Givani Smith $90,000 (2)
Keean Washkurak $86,250 (3)
Ty Emberson $85,333 (3)
Santeri Hatakka $85,083 (3)
Will Cuylle $85,083 (4)
Tyler Angle $85,083 (3)
Karel Plasek $84,667 (3)
Michael Dipietro $84,000 (1)
Jan Mysak $82,833 (6)
Mark Kastelic $82,167 (1)
Isaac Ratcliffe $81,350 (2)
Filip Kral $81,000 (3)
Calvin Petersen $80,000 (4)
Olivier Rodrigue $79,500 (1)
Kaedan Korczak $78,917 (3)
Jake Leschyshyn $77,833 (1)
Tyce Thompson $76,250 (3)
Josh Mahura $75,000 (2)
Jaret Anderson-Dolan $75,000 (2)
Total Farm Players33
Salary Commitment
Year 17 : $3,172,016
Year 18 : $2,061,016
Year 19 : $1,294,666
Year 20 : $447,916
Salary Average Commitment
Year 17 : $3,172,016
Year 18 : $2,061,016
Year 19 : $1,294,666
Year 20 : $447,916

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 4683 - $150 - 4,473 - 95.51%
Level 2: 4000 - $85 - 4,000 - 100.00%
Level 3: 2000 - $50 - 1,951 - 97.53%
Level 4: 2404 - $45 - 2,404 - 100.00%
Luxury : 830 - $300 - 675 - 81.34%
Total Capacity :13917

Income

Home Games Left0
Average Attendance - %13,503 - 97.02%
Average Income per Game$2,114,580
Year to Date Revenue$86,697,786

Expense

Pro Players Total Salaries$79,775,000
Farm Players Total Salaries$2,350,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,244,491
Farm Year To Date Expenses$2,353,051
Pro Salary Cap To Date$79,744,496
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$652,642
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,421
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,775,000
Estimate Under Maximum Salary Cap of $82,500,000$2,725,000
Estimate Over Minimum Salary Cap of $60,200,000 $19,575,000
Current Bank Account$51,262,703
Projected Bank Account$51,262,703

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (8)
Aleksander Barkov (1 Way Contract) $10,000,000 (15)
Jack Eichel (1 Way Contract) $10,000,000 (8)
Mikko Rantanen (1 Way Contract) $9,250,000 (5)
Jack Hughes $8,000,000 (15)
Andrei Svechnikov $7,750,000 (14)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Rasmus Dahlin $6,000,000 (4)
Tim Stutzle $925,000 (1)
Shea Weber $800,000 (4)
Mark Fraser $750,000 (3)
Craig Anderson $750,000 (2)
Viktor Loov $750,000 (1)
Mikkel Boedker $750,000 (1)
Scott Valentine $750,000 (3)
Cody Goloubef $750,000 (3)
Dylan Blujus $750,000 (3)
Dmytro Timashov $750,000 (3)
Dennis Yan $750,000 (3)
Cory Conacher $750,000 (4)
Thomas Greiss $750,000 (4)
Total Pro Players21
Salary Commitment
Year 17 : $79,775,000
Year 18 : $71,050,000
Year 19 : $70,300,000
Year 20 : $65,800,000
Salary Average Commitment
Year 17 : $79,725,000
Year 18 : $71,050,000
Year 19 : $70,300,000
Year 20 : $65,800,000
Salary Cap with 1 Way Contract
Year 17 : $79,775,000
Year 18 : $71,050,000
Year 19 : $70,300,000
Year 20 : $65,800,000

Farm Players Salaries

Nicholas Boka $95,000 (2)
Brian Flynn $80,000 (1)
Kent Patterson $75,000 (4)
Nikita Scherbak $75,000 (3)
Alexandre Grenier $75,000 (4)
Marcus Vela $75,000 (3)
Veeti Vainio $75,000 (3)
Nikita Pavlychev $75,000 (4)
Andrew O'Brien $75,000 (4)
Hunter Warner $75,000 (3)
Connor Bleackley $75,000 (4)
Colton Jobke $75,000 (4)
Joe Lavin $75,000 (3)
Anton Slepyshev $75,000 (3)
Jared Staal $75,000 (3)
Cullen Eddy $75,000 (3)
Brendan Shinnimin $75,000 (3)
Braden Holtby $75,000 (4)
Alex Lintuniemi $75,000 (4)
Cody Beach $75,000 (3)
Landon Ferraro $75,000 (3)
Tobias Rieder $75,000 (3)
Nick Moutrey $75,000 (4)
Markus Hannikainen $75,000 (3)
Jeremy Bracco $75,000 (1)
Jonathan Davidsson $75,000 (1)
Anthony Louis $75,000 (3)
Calvin Thurkauf $75,000 (3)
Aaron Dell $75,000 (4)
Jon Gillies $75,000 (4)
Marek Tvrdon $75,000 (3)
Total Farm Players31
Salary Commitment
Year 17 : $2,350,000
Year 18 : $2,120,000
Year 19 : $2,025,000
Year 20 : $825,000
Salary Average Commitment
Year 17 : $2,350,000
Year 18 : $2,120,000
Year 19 : $2,025,000
Year 20 : $825,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $175 - 4,322 - 72.04%
Level 2: 5000 - $115 - 3,601 - 72.03%
Level 3: 2000 - $80 - 1,440 - 72.00%
Level 4: 4186 - $65 - 3,022 - 72.19%
Luxury : 820 - $400 - 582 - 70.95%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %12,967 - 72.02%
Average Income per Game$2,475,954
Year to Date Revenue$101,514,116

Expense

Pro Players Total Salaries$80,941,667
Farm Players Total Salaries$3,528,915
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,275,781
Farm Year To Date Expenses$3,528,965
Pro Salary Cap To Date$80,775,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$662,127
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$29,165
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,941,667
Estimate Under Maximum Salary Cap of $82,500,000$1,558,333
Estimate Over Minimum Salary Cap of $60,200,000 $20,741,667
Current Bank Account$274,879,916
Projected Bank Account$274,879,916

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (9)
Kirill Kaprizov $9,000,000 (8)
Pavel Buchnevich (1 Way Contract) $5,800,000 (6)
Adrian Kempe $5,500,000 (7)
Jaccob Slavin (1 Way Contract) $5,300,000 (5)
Jakub Vrana (1 Way Contract) $5,250,000 (4)
Shea Theodore (1 Way Contract) $5,200,000 (6)
Thatcher Demko $5,000,000 (7)
Elias Lindholm (1 Way Contract) $4,850,000 (4)
Brandon Carlo $4,800,000 (9)
Ryan O'Reilly (1 Way Contract) $3,750,000 (1)
Ryan Graves (1 Way Contract) $3,166,667 (2)
Kailer Yamamoto $3,100,000 (4)
Anthony Duclair $3,000,000 (4)
Owen Tippett $1,500,000 (4)
Noah Gregor $950,000 (2)
Anthony Stolarz $950,000 (2)
Rasmus Asplund $825,000 (2)
Sonny Milano $750,000 (2)
Jacob Bryson $750,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $80,941,667
Year 18 : $76,441,667
Year 19 : $69,800,000
Year 20 : $69,800,000
Salary Average Commitment
Year 17 : $80,891,667
Year 18 : $76,441,667
Year 19 : $69,800,000
Year 20 : $69,800,000
Salary Cap with 1 Way Contract
Year 17 : $80,941,667
Year 18 : $76,441,667
Year 19 : $69,800,000
Year 20 : $69,800,000

Farm Players Salaries

Laurent Brossoit $232,500 (2)
Tyson Jost $200,000 (2)
Brett Howden $150,000 (2)
Grigori Denisenko $92,500 (2)
Riley Tufte $92,500 (3)
Arthur Kaliyev $89,417 (4)
Josh Lopina $87,833 (6)
Jean-Luc Foudy $87,833 (3)
Ivan Lodnia $87,500 (4)
Kody Clark $86,333 (2)
Matias Maccelli $85,333 (3)
Damien Giroux $85,000 (2)
Cameron Hillis $83,833 (3)
Connor Dewar $82,583 (3)
Sam Steel $82,500 (2)
Jesper Sellgren $80,333 (3)
Brandon Halverson $80,000 (2)
Martin Pospisil $79,667 (2)
Akil Thomas $79,500 (3)
Filip Gustavsson $78,750 (2)
David Gustafsson $77,500 (4)
Dennis Cholowski $76,250 (4)
Haydn Fleury $76,250 (4)
Christian Djoos $75,000 (4)
Joey Anderson $75,000 (1)
Paul Bittner $75,000 (2)
Aleksi Heponiemi $75,000 (2)
Zachary Fucale $75,000 (1)
Noel Hoefenmayer $75,000 (4)
Ethan Keppen $75,000 (3)
Andrei Mironov $75,000 (1)
Jake Neighbours $75,000 (1)
Tyler Nanne $75,000 (3)
Jacob Larsson $75,000 (2)
Michael Eyssimont $75,000 (1)
Arsen Khisamutdinov $75,000 (3)
Anthony Bitetto $75,000 (4)
Nikita Popugaev $75,000 (1)
Brandon Burlon $75,000 (4)
Tyler Cuma $75,000 (4)
Total Farm Players40
Salary Commitment
Year 17 : $3,528,915
Year 18 : $3,078,915
Year 19 : $1,686,665
Year 20 : $869,750
Salary Average Commitment
Year 17 : $3,528,915
Year 18 : $3,078,915
Year 19 : $1,686,665
Year 20 : $869,750

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,931 - 98.85%
Level 2: 4500 - $60 - 4,500 - 100.00%
Level 3: 2000 - $35 - 1,993 - 99.63%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 900 - $200 - 885 - 98.39%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %17,309 - 99.48%
Average Income per Game$1,802,837
Year to Date Revenue$73,916,306

Expense

Pro Players Total Salaries$79,960,000
Farm Players Total Salaries$3,018,247
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,521,951
Farm Year To Date Expenses$3,061,908
Pro Salary Cap To Date$79,530,091
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$658,211
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,944
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,960,000
Estimate Under Maximum Salary Cap of $82,500,000$2,540,000
Estimate Over Minimum Salary Cap of $60,200,000 $19,760,000
Current Bank Account$107,562,941
Projected Bank Account$107,562,941

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (12)
John Klingberg (1 Way Contract) $7,000,000 (1)
Ivan Provorov (1 Way Contract) $6,750,000 (6)
-1 Way Contract Salary Cap : $6,750,000
Esa Lindell (1 Way Contract) $5,800,000 (6)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Ryan Strome (1 Way Contract) $5,000,000 (8)
Alexander Wennberg (1 Way Contract) $4,900,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (6)
-1 Way Contract Salary Cap : $4,600,000
Connor Murphy (1 Way Contract) $4,400,000 (7)
Jack Roslovic $4,000,000 (3)
Brett Connolly (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (4)
Luke Glendening $2,950,000 (2)
Max Comtois $2,037,500 (1)
Ilya Samsonov $1,800,000 (2)
Zach Sanford $1,500,000 (1)
Keegan Kolesar $1,400,000 (6)
Timothy Liljegren $1,400,000 (4)
Darren Helm $1,250,000 (1)
Mads Sogaard $925,000 (5)
Alex Newhook $908,333 (1)
Vinni Lettieri $800,000 (1)
Morgan Frost $800,000 (1)
Vladislav Kolyachonok $789,167 (3)
Total Pro Players24
Salary Commitment
Year 17 : $79,960,000
Year 18 : $62,164,167
Year 19 : $47,264,167
Year 20 : $42,475,000
Salary Average Commitment
Year 17 : $79,960,000
Year 18 : $62,164,167
Year 19 : $47,264,167
Year 20 : $42,475,000
Salary Cap with 1 Way Contract
Year 17 : $79,960,000
Year 18 : $62,164,167
Year 19 : $47,264,167
Year 20 : $42,475,000

Farm Players Salaries

Josh Brown $150,000 (2)
Willam Carrier $140,000 (3)
Devin Shore $97,500 (2)
Tobias Bjornfot $89,417 (2)
Peter Diliberatore $88,083 (1)
Alex Beaucage $87,833 (4)
Lassi Thomson $86,333 (4)
Jacob Perreault $86,333 (6)
Ville Heinola $86,333 (3)
Connor McMichael $86,333 (4)
Cole Schwindt $85,583 (3)
Jachym Kondelik $85,500 (4)
Hunter Skinner $85,083 (3)
Maxim Letunov $83,333 (2)
Hunter Jones $82,583 (3)
Wyatte Wylie $82,083 (2)
Declan Chisholm $81,500 (3)
Kevin Bahl $79,500 (2)
Nikita Okhotyuk $78,917 (3)
Colton Point $76,000 (4)
Cole Reinhardt $75,000 (2)
Thomas Novak $75,000 (2)
Casey Fitzgerald $75,000 (3)
Bryce Misley $75,000 (3)
Pavel Shen $75,000 (1)
Marcus Hogberg $75,000 (2)
Drake Rymsha $75,000 (2)
Garrett Pilon $75,000 (2)
Hudson Elynuik $75,000 (3)
Vladislav Kamenev $75,000 (2)
Luke Stevens $75,000 (3)
Liam Foudy $75,000 (4)
Philipp Kurashev $75,000 (2)
Max Zimmer $75,000 (3)
Stuart Skinner $75,000 (2)
Joe Hicketts $75,000 (2)
Total Farm Players36
Salary Commitment
Year 17 : $3,018,247
Year 18 : $2,855,164
Year 19 : $1,598,331
Year 20 : $583,332
Salary Average Commitment
Year 17 : $3,018,247
Year 18 : $2,855,164
Year 19 : $1,598,331
Year 20 : $583,332

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $185 - 4,200 - 70.00%
Level 2: 5000 - $140 - 3,500 - 70.00%
Level 3: 2024 - $100 - 1,417 - 70.01%
Level 4: 5619 - $75 - 3,933 - 69.99%
Luxury : 900 - $360 - 630 - 70.00%
Total Capacity :19543

Income

Home Games Left0
Average Attendance - %13,680 - 70.00%
Average Income per Game$2,876,408
Year to Date Revenue$117,932,728

Expense

Pro Players Total Salaries$60,980,962
Farm Players Total Salaries$2,523,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,407,771
Farm Year To Date Expenses$2,530,774
Pro Salary Cap To Date$60,907,776
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$499,845
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,854
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,980,962
Estimate Under Maximum Salary Cap of $82,500,000$21,519,038
Estimate Over Minimum Salary Cap of $60,200,000 $780,962
Current Bank Account$248,554,163
Projected Bank Account$248,554,163

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (4)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
Gabriel Landeskog (1 Way Contract) $7,000,000 (13)
Andrew Mangiapane $5,800,000 (5)
Noah Hanifin (1 Way Contract) $4,950,000 (4)
Nick Foligno (1 Way Contract) $4,100,000 (1)
Steven Kampfer (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $4,000,000
Frank Vatrano $3,650,000 (6)
Vitek Vanecek $3,400,000 (3)
Ilya Lyubushkin $2,900,000 (3)
Jaroslav Halak $1,500,000 (2)
Nicolas Aube-Kubel $1,000,000 (2)
Josiah Slavin $842,500 (3)
Michael Raffl $800,000 (1)
Brandon Baddock $750,000 (1)
Victor Rask $750,000 (4)
Colton White $750,000 (4)
Nick Cousins $750,000 (1)
Daniel Sprong $750,000 (3)
Dakota Mermis $750,000 (1)
Lucas Wallmark $750,000 (4)
Mark Borowiecki $750,000 (4)
Total Pro Players22
Salary Commitment
Year 17 : $60,980,962
Year 18 : $49,830,962
Year 19 : $39,830,962
Year 20 : $31,938,462
Salary Average Commitment
Year 17 : $60,880,962
Year 18 : $49,830,962
Year 19 : $39,830,962
Year 20 : $31,938,462
Salary Cap with 1 Way Contract
Year 17 : $60,980,962
Year 18 : $49,830,962
Year 19 : $39,830,962
Year 20 : $31,938,462

Farm Players Salaries

Tim Berni $92,500 (2)
Blake Hillman $92,500 (1)
Lauri Pajuniemi $88,375 (2)
Ryan Jones $75,000 (1)
Ryan Wilson $75,000 (1)
Andrew Desjardins $75,000 (4)
Terrance Amorosa $75,000 (3)
Graham McPhee $75,000 (3)
Dale Weise $75,000 (1)
Maxime Clermont $75,000 (4)
Rourke Chartier $75,000 (3)
Frankie Simonelli $75,000 (4)
Axel Blomqvist $75,000 (1)
Hunter Shinkaruk $75,000 (1)
Gustavo Bouramman $75,000 (4)
Viktor Crus-Rydberg $75,000 (1)
Patrick Sieloff $75,000 (1)
Keegan Iverson $75,000 (3)
Mark Visentin $75,000 (3)
Axel Holmstrom $75,000 (1)
Freddie Hamilton $75,000 (4)
Hubert Labrie $75,000 (4)
James Martin $75,000 (4)
Radel Fazleev $75,000 (3)
Julian Melchiori $75,000 (4)
Marcus Sorensen $75,000 (1)
Max Reinhart $75,000 (3)
Jakub Jerabek $75,000 (1)
Joseph Gambardella $75,000 (1)
Jeremy Smith $75,000 (4)
Kevin Poulin $75,000 (1)
Malcolm Subban $75,000 (4)
Adam Johnson $75,000 (1)
Total Farm Players33
Salary Commitment
Year 17 : $2,523,375
Year 18 : $1,455,875
Year 19 : $1,275,000
Year 20 : $750,000
Salary Average Commitment
Year 17 : $2,463,375
Year 18 : $1,455,875
Year 19 : $1,275,000
Year 20 : $750,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5000 - $150 - 4,716 - 94.31%
Level 2: 5000 - $85 - 4,859 - 97.18%
Level 3: 3300 - $50 - 2,313 - 70.08%
Level 4: 4087 - $45 - 3,466 - 84.80%
Luxury : 1000 - $300 - 727 - 72.70%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %16,080 - 87.45%
Average Income per Game$2,398,934
Year to Date Revenue$98,356,293

Expense

Pro Players Total Salaries$69,773,953
Farm Players Total Salaries$3,499,166
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,629,229
Farm Year To Date Expenses$3,513,910
Pro Salary Cap To Date$69,629,239
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$575,398
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,919
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,773,953
Estimate Under Maximum Salary Cap of $82,500,000$12,726,047
Estimate Over Minimum Salary Cap of $60,200,000 $9,573,953
Current Bank Account$149,910,988
Projected Bank Account$149,910,988

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (15)
Sidney Crosby (1 Way Contract) $8,700,000 (6)
Quinn Hughes $7,850,000 (10)
Zach Parise (1 Way Contract) $7,538,461 (5)
Elias Pettersson $7,350,000 (4)
Brandon Saad (1 Way Contract) $4,500,000 (4)
Noah Dobson $4,000,000 (5)
Marc-Andre Fleury $3,500,000 (4)
Jeff Carter (1 Way Contract) $3,125,000 (4)
Brayden McNabb $2,500,000 (1)
Zach Werenski $2,029,659 (3)
Mark Giordano $1,000,000 (3)
Alexis Lafreniere $925,000 (1)
Seth Jarvis $894,167 (4)
Cole Caufield $880,833 (1)
Matt Boldy $880,833 (3)
Derek Forbort $800,000 (3)
Casey DeSmith $800,000 (3)
Jack Johnson $750,000 (1)
Eric Staal $750,000 (2)
Corey Perry $750,000 (2)
Josh Bailey (1 Way Contract) $750,000 (4)
Total Pro Players22
Salary Commitment
Year 17 : $69,773,953
Year 18 : $64,718,120
Year 19 : $63,218,120
Year 20 : $57,707,628
Salary Average Commitment
Year 17 : $69,723,953
Year 18 : $64,718,120
Year 19 : $63,218,120
Year 20 : $57,707,628
Salary Cap with 1 Way Contract
Year 17 : $69,773,953
Year 18 : $64,718,120
Year 19 : $63,218,120
Year 20 : $57,707,628

Farm Players Salaries

Karel Vejmelka $272,500 (5)
Adam Boqvist $260,000 (5)
Casey Mittelstadt $250,000 (4)
Matt Murray $125,000 (4)
Juuso Riikola $95,000 (1)
Spencer Knight $92,500 (2)
Alexander Holtz $92,500 (5)
Thomas Bordeleau $91,667 (4)
Jack Quinn $89,417 (3)
Samuel Poulin $86,333 (3)
Peyton Krebs $86,333 (4)
Victor Soderstrom $86,333 (4)
JJ Peterka $85,583 (6)
Valtteri Puustinen $84,250 (2)
Lukas Dostal $82,250 (2)
Trevor van Riemsdyk $80,000 (2)
Taylor Gauthier $80,000 (3)
Dominik Simon $80,000 (2)
Marc-Edouard Vlasic $80,000 (3)
Mark Jankowski $80,000 (2)
Alexander Radulov $80,000 (3)
Joe Thornton $80,000 (3)
James Neal $80,000 (3)
Calen Addison $79,500 (2)
Rhett Gardner $75,000 (3)
Turner Elson $75,000 (3)
Alex Nylander $75,000 (2)
Ben Gleason $75,000 (4)
Louis Belpedio $75,000 (1)
Dustin Jeffrey $75,000 (3)
Sam Lafferty $75,000 (4)
Jaromir Jagr $75,000 (1)
Logan Thompson $75,000 (4)
Brian Elliott $75,000 (2)
Sean Day $75,000 (1)
Mark Arcobello $75,000 (1)
Total Farm Players36
Salary Commitment
Year 17 : $3,499,166
Year 18 : $3,104,166
Year 19 : $2,375,666
Year 20 : $1,574,916
Salary Average Commitment
Year 17 : $3,489,166
Year 18 : $3,104,166
Year 19 : $2,375,666
Year 20 : $1,574,916

San Jose Sharks

San Jose Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,887 - 98.12%
Level 2: 5000 - $60 - 4,906 - 98.13%
Level 3: 2000 - $35 - 1,996 - 99.79%
Level 4: 3692 - $25 - 3,692 - 100.00%
Luxury : 870 - $200 - 869 - 99.85%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %17,350 - 98.79%
Average Income per Game$1,816,333
Year to Date Revenue$74,469,647

Expense

Pro Players Total Salaries$82,272,500
Farm Players Total Salaries$3,982,050
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$82,025,587
Farm Year To Date Expenses$4,057,988
Pro Salary Cap To Date$81,525,592
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$672,947
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$32,910
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,522,500
Estimate Under Maximum Salary Cap of $82,500,000-$1,022,500
Estimate Over Minimum Salary Cap of $60,200,000 $23,322,500
Current Bank Account$16,420,801
Projected Bank Account$16,420,801

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (13)
Adam Fox $9,500,000 (13)
Andrei Vasilevskiy $9,500,000 (8)
Patrik Laine (1 Way Contract) $8,700,000 (8)
Filip Forsberg (1 Way Contract) $8,500,000 (15)
Mark Scheifele (1 Way Contract) $6,125,000 (3)
Mark Stone (1 Way Contract) $5,700,000 (9)
Anthony DeAngelo $5,000,000 (4)
Alex Tuch (1 Way Contract) $4,750,000 (7)
Carter Verhaeghe $4,166,667 (6)
Jacob Middleton $2,450,000 (5)
Jesse Ylonen $880,833 (2)
Kalle Kossila $750,000 (3)
Fabian Zetterlund $750,000 (2)
Michael Houser $750,000 (4)
Tommy Pyatt $750,000 (1)
Brendan Lemieux $750,000 (4)
Gabriel Carlsson $750,000 (2)
Matt Luff $750,000 (1)
Lukas Vejdemo $750,000 (1)
William Lagesson $750,000 (2)
Juho Lammikko $750,000 (1)
Total Pro Players22
Salary Commitment
Year 17 : $82,272,500
Year 18 : $79,272,500
Year 19 : $76,141,667
Year 20 : $69,266,667
Salary Average Commitment
Year 17 : $82,222,500
Year 18 : $79,272,500
Year 19 : $76,141,667
Year 20 : $69,266,667
Salary Cap with 1 Way Contract
Year 17 : $82,272,500
Year 18 : $79,272,500
Year 19 : $76,141,667
Year 20 : $69,266,667

Farm Players Salaries

Matt Roy $315,000 (3)
Jeremy Davies $300,000 (1)
Drew O'Connor $300,000 (1)
Calvin Pickard $299,900 (1)
Philippe Myers $255,000 (2)
Adam Erne $210,000 (2)
Michael Amadio $150,000 (1)
Dakota Joshua $99,900 (1)
Tanner Laczynski $92,500 (1)
Luke Evangelista $79,750 (6)
Nolan Stevens $77,500 (1)
Darren Raddysh $76,250 (3)
Cameron Hughes $76,250 (3)
Chase Priskie $75,000 (1)
Mason Geertsen $75,000 (4)
Jonathan Ang $75,000 (3)
Eric Cornel $75,000 (3)
Ben Holmstrom $75,000 (3)
Tim Heed $75,000 (3)
Lukas Sedlak $75,000 (3)
Cristopher Nilstorp $75,000 (4)
Mason Shaw $75,000 (3)
William Borgen $75,000 (3)
Reid Duke $75,000 (3)
Emerson Etem $75,000 (3)
Oskar Back $75,000 (3)
Noah Rod $75,000 (3)
Damien Riat $75,000 (3)
Seth Griffith $75,000 (3)
Luke Johnson $75,000 (3)
Pavel Jenys $75,000 (3)
Stephon Williams $75,000 (3)
Stephen Michalek $75,000 (3)
Anton Khudobin $75,000 (4)
Laurent Dauphin $75,000 (4)
Total Farm Players35
Salary Commitment
Year 17 : $3,982,050
Year 18 : $2,587,250
Year 19 : $2,122,250
Year 20 : $379,750
Salary Average Commitment
Year 17 : $3,977,050
Year 18 : $2,587,250
Year 19 : $2,122,250
Year 20 : $379,750

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 4,431 - 73.86%
Level 2: 5000 - $85 - 4,629 - 92.58%
Level 3: 2000 - $50 - 1,933 - 96.63%
Level 4: 4000 - $45 - 3,216 - 80.41%
Luxury : 1000 - $300 - 702 - 70.19%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,911 - 82.84%
Average Income per Game$2,250,069
Year to Date Revenue$92,252,811

Expense

Pro Players Total Salaries$72,596,667
Farm Players Total Salaries$3,057,366
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,596,681
Farm Year To Date Expenses$3,057,307
Pro Salary Cap To Date$72,596,691
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$598,347
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,267
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,596,667
Estimate Under Maximum Salary Cap of $82,500,000$9,903,333
Estimate Over Minimum Salary Cap of $60,200,000 $12,396,667
Current Bank Account$158,606,331
Projected Bank Account$158,606,331

Pro Players Salaries

Ryan Ellis (1 Way Contract) $6,250,000 (9)
Tyler Myers (1 Way Contract) $6,000,000 (4)
Phillip Danault (1 Way Contract) $5,880,000 (1)
Joel Eriksson Ek $5,250,000 (14)
Rickard Rakell (1 Way Contract) $5,000,000 (6)
Anthony Cirelli (1 Way Contract) $4,800,000 (2)
Anthony Beauvillier $4,150,000 (3)
Barclay Goodrow $3,641,667 (9)
Dylan Strome (1 Way Contract) $3,500,000 (2)
Tanner Pearson (1 Way Contract) $3,250,000 (4)
Oskar Lindblom (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
Mike Reilly $3,000,000 (4)
Alex Nedeljkovic $3,000,000 (2)
Justin Schultz (1 Way Contract) $3,000,000 (3)
Nicolas Roy $3,000,000 (10)
Kaapo Kahkonen $2,750,000 (3)
Dillon Dube $2,300,000 (4)
Marcus Johansson $2,200,000 (1)
Michael Bunting $950,000 (1)
Pierre-Olivier Joseph $850,000 (4)
Nikita Zadorov (1 Way Contract) $825,000 (4)
Total Pro Players21
Salary Commitment
Year 17 : $72,596,667
Year 18 : $60,566,667
Year 19 : $49,266,667
Year 20 : $39,366,667
Salary Average Commitment
Year 17 : $72,596,667
Year 18 : $60,566,667
Year 19 : $49,266,667
Year 20 : $39,366,667
Salary Cap with 1 Way Contract
Year 17 : $72,596,667
Year 18 : $60,566,667
Year 19 : $49,266,667
Year 20 : $39,366,667

Farm Players Salaries

Mackenzie Blackwood $280,000 (1)
Janne Kuokkanen $182,500 (1)
Blake Lizotte $165,700 (4)
Dmitrij Jaskin $125,000 (1)
Kieffer Bellows $120,000 (2)
Jakub Zboril $113,750 (4)
Matty Beniers $89,750 (3)
Louis Domingue $85,000 (1)
Amir Miftakhov $83,833 (4)
Egor Sokolov $81,833 (3)
Julien Gauthier $80,000 (1)
Michael Kantor $75,000 (2)
Brandon Davidson $75,000 (1)
Kevin Boyle $75,000 (1)
Marc-Andre Gragnani $75,000 (2)
Sergei Plotnikov $75,000 (2)
Brian Lashoff $75,000 (1)
Brady Austin $75,000 (2)
Greg McKegg $75,000 (1)
Joel Chouinard $75,000 (2)
Connor Carrick $75,000 (1)
Zach Boychuk $75,000 (4)
Phil Di Giuseppe $75,000 (4)
Devante Smith-Pelly $75,000 (1)
Jordan Caron $75,000 (2)
Mike Weber $75,000 (1)
Cody Sol $75,000 (2)
Jace Coyle $75,000 (2)
Phil Varone $75,000 (1)
Tyler Graovac $75,000 (1)
Lias Andersson $75,000 (2)
Matt Iacopelli $75,000 (2)
Riley Nash $75,000 (1)
Total Farm Players33
Salary Commitment
Year 17 : $3,057,366
Year 18 : $1,554,866
Year 19 : $684,866
Year 20 : $513,283
Salary Average Commitment
Year 17 : $3,012,366
Year 18 : $1,554,866
Year 19 : $684,866
Year 20 : $513,283

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,869 - 97.82%
Level 2: 5000 - $60 - 4,915 - 98.30%
Level 3: 2096 - $35 - 2,051 - 97.87%
Level 4: 4120 - $25 - 4,120 - 100.00%
Luxury : 880 - $200 - 871 - 98.95%
Total Capacity :18096

Income

Home Games Left0
Average Attendance - %17,826 - 98.51%
Average Income per Game$1,833,805
Year to Date Revenue$75,185,991

Expense

Pro Players Total Salaries$76,756,667
Farm Players Total Salaries$3,327,858
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,950,000
Pro Year To Date Expenses$77,567,634
Farm Year To Date Expenses$3,346,238
Pro Salary Cap To Date$76,575,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$632,168
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,503
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,706,667
Estimate Under Maximum Salary Cap of $82,500,000$2,793,333
Estimate Over Minimum Salary Cap of $60,200,000 $19,506,667
Current Bank Account$26,833,719
Projected Bank Account$26,833,719

Pro Players Salaries

Brayden Schenn (1 Way Contract) $6,500,000 (1)
Cam Fowler (1 Way Contract) $6,500,000 (7)
Jordan Staal (1 Way Contract) $6,000,000 (2)
Connor Brown (1 Way Contract) $5,900,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (4)
Brandon Tanev (1 Way Contract) $5,000,000 (1)
Jared McCann $5,000,000 (10)
Michael Matheson (1 Way Contract) $4,875,000 (3)
David Perron (1 Way Contract) $4,750,000 (4)
Lawson Crouse $4,300,000 (10)
Cam Talbot $3,666,667 (1)
JT Compher (1 Way Contract) $3,500,000 (1)
Cody Ceci $3,300,000 (4)
Mario Ferraro $3,250,000 (8)
Dustin Tokarski $2,000,000 (3)
Nic Dowd $2,000,000 (3)
Nathan Walker $1,000,000 (2)
Mason Marchment $1,000,000 (1)
Mattias Samuelsson $925,000 (1)
Jordan Oesterle $900,000 (2)
Jeffrey Viel $890,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $76,756,667
Year 18 : $55,275,000
Year 19 : $47,375,000
Year 20 : $32,600,000
Salary Average Commitment
Year 17 : $76,756,667
Year 18 : $55,275,000
Year 19 : $47,375,000
Year 20 : $32,600,000
Salary Cap with 1 Way Contract
Year 17 : $76,756,667
Year 18 : $55,275,000
Year 19 : $47,375,000
Year 20 : $32,600,000

Farm Players Salaries

Chris Driedger $350,000 (3)
Hunter Miska $170,000 (3)
Lucas Lessio $110,000 (2)
Jacob MacDonald $99,000 (1)
CJ Smith $98,800 (2)
Sheldon Dries $98,000 (1)
Nikita Soshnikov $98,000 (1)
Tyler Lewington $98,000 (2)
Otto Koivula $96,400 (1)
Stephen Johns $95,000 (2)
Carl Soderberg $90,000 (2)
Antoine Bibeau $90,000 (2)
Tomas Jurco $90,000 (2)
Reid McNeill $89,000 (1)
John Hayden $88,800 (2)
Jack McBain $88,375 (2)
Nikita Nesterov $87,500 (2)
Scott Kosmachuk $87,000 (1)
Graeme Clarke $85,083 (3)
Timur Ibragimov $81,333 (3)
Justin Almeida $80,917 (1)
Matt Villalta $77,833 (1)
Jakub Skarek $76,417 (2)
Riley Sutter $76,400 (1)
Paul Cotter $76,000 (1)
Nick Seeler $75,000 (1)
Mac Hollowell $75,000 (1)
Danick Martel $75,000 (2)
J.C. Lipon $75,000 (2)
Zack Phillips $75,000 (2)
Ryan Fitzgerald $75,000 (2)
Michael Brodzinski $75,000 (1)
Nikita Alexandrov $75,000 (3)
Andrew Poturalski $75,000 (1)
Daniel Zaar $75,000 (3)
Total Farm Players35
Salary Commitment
Year 17 : $3,327,858
Year 18 : $2,149,308
Year 19 : $836,416
Year 20 : $0
Salary Average Commitment
Year 17 : $3,322,858
Year 18 : $2,149,308
Year 19 : $836,416
Year 20 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $97 - 5,972 - 99.53%
Level 2: 5000 - $63 - 4,965 - 99.31%
Level 3: 2000 - $37 - 1,996 - 99.78%
Level 4: 5192 - $15 - 4,904 - 94.46%
Luxury : 900 - $199 - 895 - 99.41%
Total Capacity :19092

Income

Home Games Left0
Average Attendance - %18,732 - 98.11%
Average Income per Game$1,814,072
Year to Date Revenue$74,376,936

Expense

Pro Players Total Salaries$81,514,199
Farm Players Total Salaries$3,006,333
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,600,827
Farm Year To Date Expenses$2,968,989
Pro Salary Cap To Date$81,850,773
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$668,815
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,846
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,514,199
Estimate Under Maximum Salary Cap of $82,500,000$985,801
Estimate Over Minimum Salary Cap of $60,200,000 $21,314,199
Current Bank Account($6,211,378)
Projected Bank Account($6,211,378)

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (4)
Mitch Marner (1 Way Contract) $10,893,000 (5)
Nikita Kucherov (1 Way Contract) $9,500,000 (9)
Cale Makar $9,000,000 (9)
Sebastian Aho (1 Way Contract) $8,454,000 (3)
William Nylander (1 Way Contract) $6,962,366 (4)
Semyon Varlamov $5,000,000 (2)
Nazem Kadri (1 Way Contract) $4,500,000 (2)
David Pastrnak (1 Way Contract) $3,333,333 (2)
Dante Fabbro $2,400,000 (2)
Eeli Tolvanen $1,450,000 (4)
Jon Merrill $1,200,000 (5)
Connor Clifton $1,000,000 (2)
Ukko-Pekka Luukkonen $837,500 (3)
Riley Sheahan $800,000 (2)
Milan Lucic $800,000 (3)
Tyler Ennis $750,000 (1)
Alex Galchenyuk $750,000 (2)
Luke Schenn $750,000 (2)
Teddy Blueger $750,000 (3)
Jan Rutta $750,000 (4)
Total Pro Players21
Salary Commitment
Year 17 : $81,514,199
Year 18 : $80,764,199
Year 19 : $62,230,866
Year 20 : $51,389,366
Salary Average Commitment
Year 17 : $81,464,200
Year 18 : $80,764,200
Year 19 : $62,230,867
Year 20 : $51,389,367
Salary Cap with 1 Way Contract
Year 17 : $81,514,199
Year 18 : $80,764,199
Year 19 : $62,230,866
Year 20 : $51,389,366

Farm Players Salaries

Dylan McIlrath $120,000 (2)
Brad Richardson $90,000 (1)
Jujhar Khaira $90,000 (2)
Jarred Tinordi $90,000 (2)
Robert Bortuzzo $90,000 (2)
Max Gildon $85,333 (3)
Chris Stewart $85,000 (1)
Linus Weissbach $84,250 (3)
Andrei Altybarmakyan $81,750 (3)
Joe Morrow $80,000 (2)
Miroslav Svoboda $80,000 (1)
Jean-Francois Berube $80,000 (1)
Paul Byron $75,000 (3)
Anthony Angello $75,000 (1)
Philip Holm $75,000 (3)
Alan Quine $75,000 (3)
Kyle Rau $75,000 (1)
Xavier Ouellet $75,000 (3)
Brendan Perlini $75,000 (1)
Viktor Antipin $75,000 (3)
Andrew Cogliano $75,000 (1)
Julius Honka $75,000 (4)
Dylan Ferguson $75,000 (1)
Mirco Mueller $75,000 (3)
Rinat Valiev $75,000 (3)
Zach Nastasiuk $75,000 (3)
Dominik Masin $75,000 (1)
Linden Vey $75,000 (3)
Brian Hart $75,000 (1)
Stanislav Galiev $75,000 (3)
Taylor Doherty $75,000 (3)
Tyler Wotherspoon $75,000 (2)
Matt Puempel $75,000 (3)
Miikka Salomaki $75,000 (3)
Blake Speers $75,000 (3)
Jeremy Roy $75,000 (3)
Dominik Kahun $75,000 (3)
Derrick Pouliot $75,000 (3)
Total Farm Players38
Salary Commitment
Year 17 : $3,006,333
Year 18 : $2,146,333
Year 19 : $1,601,333
Year 20 : $75,000
Salary Average Commitment
Year 17 : $2,996,333
Year 18 : $2,146,333
Year 19 : $1,601,333
Year 20 : $75,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 4889 - $75 - 3,422 - 69.99%
Luxury : 930 - $400 - 651 - 70.00%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %13,173 - 70.00%
Average Income per Game$3,012,854
Year to Date Revenue$123,527,014

Expense

Pro Players Total Salaries$75,204,000
Farm Players Total Salaries$3,322,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$72,230,856
Farm Year To Date Expenses$3,315,684
Pro Salary Cap To Date$71,730,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$615,480
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,457
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,704,000
Estimate Under Maximum Salary Cap of $82,500,000$3,796,000
Estimate Over Minimum Salary Cap of $60,200,000 $18,504,000
Current Bank Account$180,473,920
Projected Bank Account$180,473,920

Pro Players Salaries

Blake Wheeler (1 Way Contract) $7,500,000 (2)
Brendan Gallagher (1 Way Contract) $6,550,000 (2)
Rasmus Ristolainen (1 Way Contract) $6,500,000 (4)
Adam Henrique (1 Way Contract) $5,825,000 (4)
Vincent Trocheck (1 Way Contract) $5,625,000 (14)
Conor Garland $4,950,000 (7)
Adam Lowry (1 Way Contract) $4,000,000 (2)
Jamie Oleksiak (1 Way Contract) $4,000,000 (1)
Nick Leddy (1 Way Contract) $4,000,000 (8)
Carter Hart $3,979,000 (3)
Alexander Kerfoot (1 Way Contract) $3,500,000 (3)
Lars Eller (1 Way Contract) $3,000,000 (1)
Andrew Copp $2,950,000 (4)
Evan Rodrigues $2,250,000 (4)
Pavel Francouz $2,000,000 (3)
Jeremy Lauzon $2,000,000 (8)
Nikita Zaitsev $1,750,000 (2)
Eric Robinson $1,600,000 (3)
Alec Regula $866,667 (3)
Mark Pysyk $850,000 (2)
Taylor Raddysh $758,333 (3)
Alex Formenton $750,000 (1)
Total Pro Players22
Salary Commitment
Year 17 : $75,204,000
Year 18 : $67,454,000
Year 19 : $46,804,000
Year 20 : $34,100,000
Salary Average Commitment
Year 17 : $75,204,000
Year 18 : $67,454,000
Year 19 : $46,804,000
Year 20 : $34,100,000
Salary Cap with 1 Way Contract
Year 17 : $75,204,000
Year 18 : $67,454,000
Year 19 : $46,804,000
Year 20 : $34,100,000

Farm Players Salaries

Chris Tierney $230,000 (4)
Jake McCabe $200,000 (2)
Derek Ryan $165,000 (1)
David Kampf $150,000 (2)
Cedric Paquette $140,000 (2)
Igor Bobkov $120,000 (1)
Mason Appleton $115,000 (4)
Ben Harpur $115,000 (2)
Joachim Blichfeld $93,333 (4)
Dominic Toninato $92,500 (2)
John Beecher $92,500 (6)
Marek Langhamer $90,000 (2)
Danila Klimovich $88,667 (5)
Mike Hoffman $88,500 (4)
Ryan Suzuki $86,333 (4)
Ilya Konovalov $84,250 (3)
Jamieson Rees $83,917 (3)
Karson Kuhlman $82,500 (1)
Matthew Robertson $79,750 (3)
Jesse Graham $75,000 (2)
Chase Lang $75,000 (2)
Zac Rinaldo $75,000 (2)
Ville Pokka $75,000 (2)
Jesse Blacker $75,000 (2)
Ben Jones $75,000 (2)
David Farrance $75,000 (1)
Fredrik Claesson $75,000 (2)
Philippe Desrosiers $75,000 (4)
Troy Stecher $75,000 (4)
Ryan Murray $75,000 (4)
Austin Czarnik $75,000 (3)
Cale Fleury $75,000 (2)
Alex Stalock $75,000 (3)
Filip Sandberg $75,000 (2)
Total Farm Players34
Salary Commitment
Year 17 : $3,322,250
Year 18 : $2,879,750
Year 19 : $1,417,250
Year 20 : $1,019,333
Salary Average Commitment
Year 17 : $3,322,250
Year 18 : $2,879,750
Year 19 : $1,417,250
Year 20 : $1,019,333

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $160 - 4,366 - 72.76%
Level 2: 5000 - $94 - 3,813 - 76.25%
Level 3: 2000 - $40 - 1,988 - 99.39%
Level 4: 5020 - $39 - 4,292 - 85.49%
Luxury : 890 - $265 - 872 - 98.00%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %15,330 - 81.07%
Average Income per Game$2,287,037
Year to Date Revenue$93,768,508

Expense

Pro Players Total Salaries$80,029,167
Farm Players Total Salaries$2,396,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,341,394
Farm Year To Date Expenses$2,396,405
Pro Salary Cap To Date$80,341,404
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$658,774
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,805
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,029,167
Estimate Under Maximum Salary Cap of $82,500,000$2,470,833
Estimate Over Minimum Salary Cap of $60,200,000 $19,829,167
Current Bank Account$135,784,601
Projected Bank Account$135,784,601

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,500,000 (13)
Steven Stamkos (1 Way Contract) $8,500,000 (3)
Josh Norris $7,950,000 (15)
Kevin Fiala (1 Way Contract) $7,875,000 (13)
Evander Kane (1 Way Contract) $7,000,000 (5)
Mattias Ekholm (1 Way Contract) $6,250,000 (7)
Jonathan Huberdeau (1 Way Contract) $5,050,000 (2)
Roman Josi (1 Way Contract) $4,525,000 (1)
Ilya Sorokin $4,000,000 (4)
Chandler Stephenson $2,750,000 (3)
Jake Bean $2,333,333 (4)
Dmitry Kulikov $2,250,000 (1)
Pierre Engvall $2,250,000 (1)
Kyle Palmieri $2,000,000 (2)
Gustav Nyquist $1,500,000 (2)
Ville Husso $1,500,000 (2)
Dylan Cozens $894,167 (1)
Trevor Lewis $810,000 (1)
Brian Boyle $800,000 (1)
Nicolas Hague $791,667 (1)
Ben Chiarot $750,000 (3)
Josh Manson $750,000 (3)
Total Pro Players22
Salary Commitment
Year 17 : $80,029,167
Year 18 : $67,708,333
Year 19 : $57,658,333
Year 20 : $44,908,333
Salary Average Commitment
Year 17 : $80,029,167
Year 18 : $67,708,333
Year 19 : $57,658,333
Year 20 : $44,908,333
Salary Cap with 1 Way Contract
Year 17 : $80,029,167
Year 18 : $67,708,333
Year 19 : $57,658,333
Year 20 : $44,908,333

Farm Players Salaries

Martin Frk $100,000 (4)
Quinton Howden $100,000 (1)
Magnus Paajarvi $100,000 (4)
Taro Hirose $100,000 (4)
Gavin Bayreuther $100,000 (4)
Jake Walman $100,000 (4)
Ryan Gropp $100,000 (1)
Jack Skille $100,000 (1)
Teemu Pulkkinen $100,000 (4)
Nathan Beaulieu $100,000 (4)
Isaak Phillips $85,917 (1)
Reece Newkirk $82,833 (4)
Pheonix Copley $82,500 (2)
Blade Jenkins $80,333 (1)
Dillion Hamaliuk $78,917 (3)
Aidan Dudas $78,667 (1)
Ostap Safin $77,500 (1)
Felix Sandstrom $77,500 (4)
Axel Andersson $77,250 (3)
Jan Drozg $75,000 (1)
Justin Kirkland $75,000 (1)
Marian Studenic $75,000 (2)
Nicholas Caamano $75,000 (2)
Cole Moberg $75,000 (3)
Victor Mete $75,000 (2)
Vili Saarijarvi $75,000 (1)
Joona Koppanen $75,000 (2)
Tomas Vomacka $75,000 (1)
Total Farm Players28
Salary Commitment
Year 17 : $2,396,417
Year 18 : $1,474,000
Year 19 : $1,091,500
Year 20 : $860,333
Salary Average Commitment
Year 17 : $2,396,417
Year 18 : $1,474,000
Year 19 : $1,091,500
Year 20 : $860,333

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $150 - 3,500 - 70.00%
Level 3: 2000 - $100 - 1,400 - 70.00%
Level 4: 3368 - $75 - 2,358 - 70.01%
Luxury : 1000 - $400 - 700 - 70.00%
Total Capacity :17368

Income

Home Games Left0
Average Attendance - %12,158 - 70.00%
Average Income per Game$2,923,156
Year to Date Revenue$119,849,396

Expense

Pro Players Total Salaries$73,950,000
Farm Players Total Salaries$3,477,447
Coaches Total Salaries$575,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,459,109
Farm Year To Date Expenses$3,484,115
Pro Salary Cap To Date$73,884,198
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$605,894
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,739
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,950,000
Estimate Under Maximum Salary Cap of $82,500,000$8,550,000
Estimate Over Minimum Salary Cap of $60,200,000 $13,750,000
Current Bank Account$253,087,791
Projected Bank Account$253,087,791

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (6)
James van Riemsdyk (1 Way Contract) $7,000,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (6)
Jeff Petry (1 Way Contract) $6,250,000 (3)
Mats Zuccarello (1 Way Contract) $6,000,000 (3)
Philipp Grubauer $5,900,000 (4)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Devon Toews (1 Way Contract) $4,100,000 (4)
Robby Fabbri $4,000,000 (6)
Tomas Tatar (1 Way Contract) $4,000,000 (1)
Scott Laughton $3,000,000 (6)
Kaapo Kakko $2,100,000 (3)
Phil Kessel (1 Way Contract) $1,500,000 (1)
K'Andre Miller $925,000 (1)
Jeremy Swayman $925,000 (1)
Nick Jensen $900,000 (2)
Tyler Motte $900,000 (4)
Derek Grant $900,000 (4)
Patrik Nemeth $900,000 (2)
Colin Blackwell $900,000 (3)
Logan O'Connor $750,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $73,950,000
Year 18 : $53,350,000
Year 19 : $51,550,000
Year 20 : $36,300,000
Salary Average Commitment
Year 17 : $73,925,000
Year 18 : $53,350,000
Year 19 : $51,550,000
Year 20 : $36,300,000
Salary Cap with 1 Way Contract
Year 17 : $73,950,000
Year 18 : $53,350,000
Year 19 : $51,550,000
Year 20 : $36,300,000

Farm Players Salaries

Antti Raanta $200,000 (1)
Alex Barre-Boulet $199,000 (1)
Emil Bemstrom $92,500 (1)
Jack Drury $92,500 (3)
Curtis Hall $92,500 (4)
Morgan Barron $92,500 (1)
Zac Jones $92,500 (1)
Bobby Brink $92,500 (4)
Tyler Pitlick $90,000 (4)
Tucker Poolman $90,000 (2)
Andrej Sustr $90,000 (3)
Ryker Evans $89,750 (4)
Alex Turcotte $89,417 (3)
Cody Glass $87,413 (1)
Evan Barratt $87,000 (3)
Raphael Lavoie $87,000 (3)
Logan Hutsko $86,750 (2)
Ty Dellandrea $86,333 (1)
Colten Ellis $85,083 (3)
Akira Schmid $85,083 (4)
Hugo Alnefelt $85,033 (4)
Conor Timmins $85,000 (1)
Sean Durzi $80,917 (1)
Nicholas Robertson $79,667 (1)
Josh Brook $79,500 (2)
Yegor Afanasyev $78,917 (3)
Maksim Sushko $77,500 (1)
Semyon Der-Arguchintsev $76,667 (1)
Filip Hallander $76,417 (3)
Logan Brown $75,000 (2)
Antonio Stranges $75,000 (3)
Linus Soderstrom $75,000 (3)
Alex Cotton $75,000 (1)
Luke Henman $75,000 (3)
Nikita Gusev $75,000 (1)
Cole Fonstad $75,000 (2)
Klim Kostin $75,000 (1)
Joel Hofer $75,000 (2)
Loui Eriksson $75,000 (1)
Total Farm Players39
Salary Commitment
Year 17 : $3,477,447
Year 18 : $1,927,450
Year 19 : $1,446,200
Year 20 : $534,866
Salary Average Commitment
Year 17 : $3,467,447
Year 18 : $1,927,450
Year 19 : $1,446,200
Year 20 : $534,866

Washington Capitals

Washington Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 4,541 - 75.68%
Level 2: 5000 - $85 - 4,733 - 94.65%
Level 3: 2000 - $50 - 1,939 - 96.95%
Level 4: 4596 - $45 - 3,288 - 71.55%
Luxury : 910 - $300 - 683 - 75.05%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %15,184 - 82.05%
Average Income per Game$2,284,497
Year to Date Revenue$93,664,378

Expense

Pro Players Total Salaries$82,736,667
Farm Players Total Salaries$2,312,278
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,519,361
Farm Year To Date Expenses$2,312,831
Pro Salary Cap To Date$82,719,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$679,160
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,110
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,736,667
Estimate Under Maximum Salary Cap of $82,500,000-$236,667
Estimate Over Minimum Salary Cap of $60,200,000 $22,536,667
Current Bank Account$133,552,646
Projected Bank Account$133,552,646

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (6)
Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
Leon Draisaitl (1 Way Contract) $8,500,000 (6)
John Carlson (1 Way Contract) $8,000,000 (8)
Brock Boeser (1 Way Contract) $6,650,000 (6)
Valeri Nichushkin $6,125,000 (8)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (4)
Darcy Kuemper $5,250,000 (6)
Adam Larsson (1 Way Contract) $4,000,000 (5)
Joel Armia $3,400,000 (4)
Alexander Edler $2,300,000 (1)
Rasmus Sandin $1,400,000 (4)
Joonas Korpisalo $1,160,000 (3)
Jani Hakanpaa $950,000 (1)
Markus Nutivaara $930,000 (3)
Nils Hoglander $891,667 (1)
Jake Virtanen $880,000 (3)
Jonathan Dahlen $750,000 (1)
Michael St. Croix $750,000 (3)
Jacob de la Rose $750,000 (3)
Total Pro Players21
Salary Commitment
Year 17 : $82,736,667
Year 18 : $77,845,000
Year 19 : $62,645,000
Year 20 : $58,175,000
Salary Average Commitment
Year 17 : $78,486,667
Year 18 : $73,595,000
Year 19 : $58,395,000
Year 20 : $53,925,000
Salary Cap with 1 Way Contract
Year 17 : $82,736,667
Year 18 : $77,845,000
Year 19 : $62,645,000
Year 20 : $58,175,000

Farm Players Salaries

Mikhail Grigorenko $185,000 (1)
Filip Larsson $83,667 (3)
David Warsofsky $80,000 (3)
Shane Gersich $80,000 (3)
Bobby Farnham $80,000 (3)
Arturs Silovs $78,611 (3)
Mattias Tedenby $75,000 (1)
Alex Gudbranson $75,000 (2)
Frederick Tiffels $75,000 (3)
Dalton Prout $75,000 (3)
Carl Klingberg $75,000 (3)
Teemu Hartikainen $75,000 (3)
Seth Helgeson $75,000 (1)
Tyler Steenbergen $75,000 (3)
Petr Straka $75,000 (1)
Simon Despres $75,000 (1)
Erik Burgdoerfer $75,000 (1)
Sami Aittokallio $75,000 (2)
Leon Gawanke $75,000 (2)
Cal Heeter $75,000 (3)
Mikael Wikstrand $75,000 (1)
Garrett Wilson $75,000 (1)
Mario Lucia $75,000 (2)
Jerome Gauthier-Leduc $75,000 (2)
Robbie Russo $75,000 (3)
Julius Nattinen $75,000 (1)
Thomas Di Pauli $75,000 (1)
Markus Ruusu $75,000 (1)
Eric Gelinas $75,000 (2)
Total Farm Players29
Salary Commitment
Year 17 : $2,312,278
Year 18 : $1,377,278
Year 19 : $927,278
Year 20 : $0
Salary Average Commitment
Year 17 : $2,277,278
Year 18 : $1,377,278
Year 19 : $927,278
Year 20 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $200 - 4,200 - 70.00%
Level 2: 5000 - $92 - 3,693 - 73.86%
Level 3: 2000 - $65 - 1,414 - 70.71%
Level 4: 1341 - $59 - 1,341 - 100.00%
Luxury : 980 - $320 - 686 - 70.01%
Total Capacity :15321

Income

Home Games Left0
Average Attendance - %11,334 - 73.98%
Average Income per Game$2,339,838
Year to Date Revenue$95,933,338

Expense

Pro Players Total Salaries$71,587,500
Farm Players Total Salaries$3,082,084
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,407,039
Farm Year To Date Expenses$3,085,211
Pro Salary Cap To Date$71,556,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$588,923
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,472
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,587,500
Estimate Under Maximum Salary Cap of $82,500,000$10,912,500
Estimate Over Minimum Salary Cap of $60,200,000 $11,387,500
Current Bank Account$345,186,048
Projected Bank Account$345,186,048

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (9)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (10)
Connor Hellebuyck $6,166,666 (1)
Matt Dumba (1 Way Contract) $6,000,000 (2)
Oliver Bjorkstrand $5,400,000 (8)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Blake Coleman $4,900,000 (3)
Mikhail Sergachev (1 Way Contract) $4,800,000 (2)
Tyler Toffoli (1 Way Contract) $4,250,000 (4)
Robert Thomas $2,800,000 (2)
Gustav Forsling $2,666,667 (4)
Tage Thompson $1,400,000 (1)
Vasily Podkolzin $925,000 (3)
Alex Goligoski $800,000 (4)
Jesper Fast $800,000 (4)
Martin Fehervary $791,667 (1)
Kyle Okposo $750,000 (2)
Nick Paul $750,000 (3)
Martin Jones $750,000 (4)
Total Pro Players20
Salary Commitment
Year 17 : $71,587,500
Year 18 : $58,129,167
Year 19 : $36,529,167
Year 20 : $29,954,167
Salary Average Commitment
Year 17 : $71,587,501
Year 18 : $58,129,168
Year 19 : $36,529,168
Year 20 : $29,954,168
Salary Cap with 1 Way Contract
Year 17 : $71,587,500
Year 18 : $58,129,167
Year 19 : $36,529,167
Year 20 : $29,954,167

Farm Players Salaries

Jason Dickinson $265,000 (3)
Filip Chytil $230,000 (1)
Trent Frederic $105,000 (1)
David Krejci $100,000 (2)
Tyler Madden $92,500 (1)
Erik Brannstrom $90,000 (2)
Cole Perfetti $89,417 (3)
Noel Gunler $86,250 (6)
Mattias Norlinder $85,917 (3)
Scott Reedy $85,250 (3)
Nico Daws $85,083 (3)
Kole Lind $85,000 (2)
Callan Foote $85,000 (2)
Eric Comrie $80,000 (4)
Jan Jenik $79,500 (1)
Vasily Ponomarev $79,500 (5)
Gabriel Fortier $78,167 (5)
Alexander Chmelevski $77,833 (1)
Ivan Chekhovich $77,667 (1)
Trey Fix-Wolansky $75,000 (1)
Cam Dineen $75,000 (1)
Luca Sbisa $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Tyler Bozak $75,000 (1)
Ethan Prow $75,000 (1)
Christian Wolanin $75,000 (3)
Michael Stone $75,000 (3)
Marek Mazanec $75,000 (1)
Spencer Martin $75,000 (3)
John Leonard $75,000 (1)
Niko Mikkola $75,000 (2)
Nicolas Petan $75,000 (1)
Madison Bowey $75,000 (1)
Brenden Kichton $75,000 (1)
Total Farm Players34
Salary Commitment
Year 17 : $3,082,084
Year 18 : $1,594,584
Year 19 : $1,159,584
Year 20 : $323,917
Salary Average Commitment
Year 17 : $3,082,084
Year 18 : $1,594,584
Year 19 : $1,159,584
Year 20 : $323,917

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $337,915,938 $69,251,009 $13,248,991 $9,051,009 252550
Arizona Coyotes $105,516,398 $65,449,644 $17,050,356 $5,249,644 223153
Boston Bruins $133,806,113 $76,518,074 $5,981,926 $16,318,074 223759
Buffalo Sabres $168,721,477 $64,380,833 $18,119,167 $4,180,833 213657
Calgary Flames $174,932,216 $71,687,166 $10,812,834 $11,487,166 203959
Carolina Hurricanes $142,306,427 $65,186,075 $17,313,925 $4,986,075 223355
Chicago Blackhawks $127,500,079 $68,265,001 $14,234,999 $8,065,001 233053
Colorado Avalanche $175,679,234 $64,987,023 $17,512,977 $4,787,023 233760
Columbus Blue Jackets $259,698,283 $69,512,500 $12,987,500 $9,312,500 222850
Dallas Stars $59,533,526 $65,739,167 $16,760,833 $5,539,167 233053
Detroit Red Wings $67,020,721 $64,088,333 $18,411,667 $3,888,333 233053
Edmonton Oilers $188,386,843 $81,515,166 $984,834 $21,315,166 212950
Florida Panthers $76,326,993 $78,280,041 $4,219,959 $18,080,041 213859
Los Angeles Kings $83,229,411 $81,083,333 $1,416,667 $20,883,333 213455
Minnesota Wild $260,735,531 $81,559,047 $940,953 $21,359,047 222850
Montreal Canadiens $118,298,532 $68,850,167 $13,649,833 $8,650,167 263056
Nashville Predators $143,246,692 $82,438,333 $61,667 $22,238,333 243660
New Jersey Devils $147,178,493 $74,811,499 $7,688,501 $14,611,499 203353
New York Islanders $51,262,703 $79,775,000 $2,725,000 $19,575,000 213152
New York Rangers $274,879,916 $80,941,667 $1,558,333 $20,741,667 204060
Ottawa Senators $107,562,941 $79,960,000 $2,540,000 $19,760,000 243660
Philadelphia Flyers $248,554,163 $60,980,962 $21,519,038 $780,962 223355
Pittsburgh Penguins $149,910,988 $69,773,953 $12,726,047 $9,573,953 223658
San Jose Sharks $16,420,801 $83,522,500 -$1,022,500 $23,322,500 223557
Seattle Kraken $158,606,331 $72,596,667 $9,903,333 $12,396,667 213354
St. Louis Blues $26,833,719 $79,706,667 $2,793,333 $19,506,667 213556
Tampa Bay Lightning ($6,211,378) $81,514,199 $985,801 $21,314,199 213859
Toronto Maple Leafs $180,473,920 $78,704,000 $3,796,000 $18,504,000 223456
Vancouver Canucks $135,784,601 $80,029,167 $2,470,833 $19,829,167 222850
Vegas Golden Knights $253,087,791 $73,950,000 $8,550,000 $13,750,000 213960
Washington Capitals $133,552,646 $82,736,667 -$236,667 $22,536,667 212950
Winnipeg Jets $345,186,048 $71,587,500 $10,912,500 $11,387,500 203454