Arena Capacity - Ticket Price Attendance - % |
Arena Name | PNC Arena |
Level 1: | 6000 - $100 - 5,853 - 97.55% |
Level 2: | 5000 - $60 - 4,845 - 96.89% |
Level 3: | 2000 - $35 - 1,992 - 99.58% |
Level 4: | 4750 - $25 - 4,521 - 95.17% |
Luxury : | 930 - $200 - 911 - 97.93% |
Total Capacity : | 18680 |
Income |
Home Games Left | 9 |
Average Attendance - % | 18,121 - 97.01% |
Average Income per Game | $1,848,876 |
Year to Date Revenue | $59,164,021 |
Expense |
Pro Players Total Salaries | $80,721,242 |
Farm Players Total Salaries | $3,150,917 |
Coaches Total Salaries | $950,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $65,553,933 |
Farm Year To Date Expenses | $2,626,644 |
Pro Salary Cap To Date | $64,796,684 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $16,639,881 |
Pro Remaining Season Days | 28 |
Pro Expenses Per Days | $591,821 |
Pro Estimated Expenses | $16,570,988 |
Farm Remaining Season Days | 22 |
Farm Expenses Per Days | $23,871 |
Farm Estimated Expenses | $525,162 |
Estimated Season Expenses | $17,096,150 |
Estimated Season Salary Cap | $81,174,920 |
Estimate Under Maximum Salary Cap of $88,000,000 | $6,825,080 |
Estimate Over Minimum Salary Cap of $68,000,000 | $13,174,920 |
Current Bank Account | $137,840,581 |
Projected Bank Account | $137,384,312 |
|
Pro Players Salaries |
Jeff Skinner (1 Way Contract) |
$9,000,000 (7) |
Mika Zibanejad (1 Way Contract) |
$8,500,000 (6) |
Ryan McDonagh (1 Way Contract) |
$6,750,000 (1) |
Travis Konecny (1 Way Contract) |
$5,550,000 (3) |
Conor Sheary (1 Way Contract) |
$5,300,000 (3) |
-1 Way Contract Salary Cap : | $5,300,000 |
John Marino (1 Way Contract) |
$4,400,000 (7) |
Akito Hirose (1 Way Contract) |
$4,350,000 (2) |
-1 Way Contract Salary Cap : | $4,350,000 |
John Klingberg (1 Way Contract) |
$4,150,000 (2) |
-1 Way Contract Salary Cap : | $4,150,000 |
Shayne Gostisbehere (1 Way Contract) |
$4,125,000 (1) |
Radek Faksa (1 Way Contract) |
$3,850,000 (4) |
Aliaksei Protas (1 Way Contract) |
$3,375,000 (10) |
-1 Way Contract Salary Cap : | $3,375,000 |
Brian Dumoulin (1 Way Contract) |
$3,150,000 (3) |
Mathieu Joseph |
$2,950,000 (5) |
Warren Foegele |
$2,750,000 (1) |
Danton Heinen |
$2,500,000 (1) |
Jesper Bratt |
$1,339,575 (1) |
Jonathan Quick |
$1,275,000 (2) |
Nick Perbix |
$1,125,000 (3) |
Zemgus Girgensons |
$1,000,000 (1) |
Justin Danforth |
$975,000 (1) |
Connor Bedard |
$950,000 (5) |
Dylan Guenther |
$894,167 (3) |
Zach Bogosian |
$850,000 (1) |
Lukas Dostal |
$812,500 (3) |
Parker Wotherspoon |
$800,000 (2) |
Total Pro Players | 25 |
Salary Commitment |
Year 20 : $80,721,242 |
Year 21 : $60,431,667 |
Year 22 : $49,856,667 |
Year 23 : $33,025,000 |
Salary Average Commitment |
Year 20 : $80,721,242 |
Year 21 : $60,431,667 |
Year 22 : $49,856,667 |
Year 23 : $33,025,000 |
Salary Cap with 1 Way Contract |
Year 20 : $80,721,242 |
Year 21 : $60,431,667 |
Year 22 : $49,856,667 |
Year 23 : $33,025,000 |
|
Farm Players Salaries |
Brock McGinn |
$275,000 (3) |
Tanner Jeannot |
$266,500 (2) |
Anton Forsberg |
$177,500 (3) |
Michael Kesselring |
$140,000 (4) |
Nikolai Knyzhov |
$125,000 (2) |
Brendan Smith |
$110,000 (1) |
Ondrej Kase |
$110,000 (1) |
Steven Lorentz |
$105,000 (1) |
Rasmus Kupari |
$100,000 (3) |
Filip Lindberg |
$92,500 (1) |
Nils Lundkvist |
$92,500 (2) |
Devon Levi |
$92,500 (6) |
Aidan McDonough |
$87,000 (6) |
Logan Stankoven |
$86,667 (6) |
Jakob Pelletier |
$86,333 (1) |
Jalen Luypen |
$85,917 (2) |
Kyle Clifford |
$85,000 (2) |
Elliot Desnoyers |
$82,500 (6) |
Sebastian Aho (D) |
$82,500 (1) |
Jordan Spence |
$82,000 (1) |
Jonny Brodzinski |
$80,000 (4) |
Luke Witkowski |
$80,000 (4) |
Jayce Hawryluk |
$80,000 (4) |
Xavier Ouellet |
$80,000 (4) |
Max Willman |
$79,000 (2) |
Jacob Moverare |
$77,500 (4) |
Samuel Poulin |
$77,500 (4) |
Maxim Cajkovic |
$77,500 (1) |
Ivan Prosvetov |
$77,500 (1) |
Adam Wilsby |
$77,500 (2) |
Total Farm Players | 30 |
Salary Commitment |
Year 20 : $3,150,917 |
Year 21 : $2,327,584 |
Year 22 : $1,516,167 |
Year 23 : $963,667 |
Salary Average Commitment |
Year 20 : $3,150,917 |
Year 21 : $2,327,584 |
Year 22 : $1,516,167 |
Year 23 : $963,667 |
|