Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scotiabank Arena |
Level 1: | 6000 - $200 - 4,200 - 70.00% |
Level 2: | 5000 - $150 - 3,500 - 70.00% |
Level 3: | 2000 - $100 - 1,400 - 70.00% |
Level 4: | 4889 - $75 - 3,422 - 69.99% |
Luxury : | 930 - $400 - 651 - 70.00% |
Total Capacity : | 18819 |
Income |
Home Games Left | 32 |
Average Attendance - % | 13,173 - 70.00% |
Average Income per Game | $3,012,854 |
Year to Date Revenue | $27,115,686 |
Expense |
Pro Players Total Salaries | $66,726,343 |
Farm Players Total Salaries | $3,026,183 |
Coaches Total Salaries | $950,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $6,375,000 |
Pro Year To Date Expenses | $15,693,056 |
Farm Year To Date Expenses | $733,632 |
Pro Salary Cap To Date | $15,472,768 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $96,411,328 |
Pro Remaining Season Days | 106 |
Pro Expenses Per Days | $490,408 |
Pro Estimated Expenses | $51,983,248 |
Farm Remaining Season Days | 100 |
Farm Expenses Per Days | $22,926 |
Farm Estimated Expenses | $2,292,600 |
Estimated Season Expenses | $54,275,848 |
Estimated Season Salary Cap | $73,101,312 |
Estimate Under Maximum Salary Cap of $88,000,000 | $14,898,688 |
Estimate Over Minimum Salary Cap of $68,000,000 | $5,101,312 |
Current Bank Account | $225,813,473 |
Projected Bank Account | $267,948,953 |
|
Pro Players Salaries |
Rasmus Ristolainen (1 Way Contract) |
$6,500,000 (1) |
Jakub Vrana (1 Way Contract) |
$5,250,000 (1) |
-1 Way Contract Salary Cap : | $5,250,000 |
Nick Jensen (1 Way Contract) |
$5,000,000 (3) |
Conor Garland (1 Way Contract) |
$4,950,000 (4) |
Ville Husso (1 Way Contract) |
$4,750,000 (3) |
-1 Way Contract Salary Cap : | $4,750,000 |
Carter Hart (1 Way Contract) |
$3,980,000 (1) |
Tomas Tatar (1 Way Contract) |
$3,750,000 (2) |
Alexander Kerfoot (1 Way Contract) |
$3,500,000 (2) |
Olli Maatta (1 Way Contract) |
$3,125,010 (3) |
Brandon Tanev |
$2,999,000 (2) |
Jalen Chatfield |
$2,999,000 (4) |
Andrew Copp |
$2,950,000 (1) |
Jake Allen |
$2,750,000 (2) |
Bobby McMann |
$2,500,000 (4) |
Kyle Okposo |
$2,500,000 (1) |
Jeremy Lauzon |
$2,000,000 (5) |
Jonas Johansson |
$1,750,000 (4) |
Mason Appleton |
$1,150,000 (1) |
Taylor Raddysh |
$1,000,000 (2) |
Mike Hoffman |
$885,000 (1) |
Ridly Greig |
$863,333 (3) |
Blake Wheeler (1 Way Contract) |
$800,000 (1) |
Jarred Tinordi |
$775,000 (3) |
Total Pro Players | 23 |
Salary Commitment |
Year 20 : $66,726,343 |
Year 21 : $42,711,343 |
Year 22 : $28,712,343 |
Year 23 : $14,199,000 |
Salary Average Commitment |
Year 20 : $66,726,343 |
Year 21 : $42,711,343 |
Year 22 : $28,712,343 |
Year 23 : $14,199,000 |
Salary Cap with 1 Way Contract |
Year 20 : $66,726,343 |
Year 21 : $42,711,343 |
Year 22 : $28,712,343 |
Year 23 : $14,199,000 |
|
Farm Players Salaries |
Jordan Oesterle |
$125,000 (3) |
Brad Hunt |
$109,000 (3) |
Declan Carlile |
$100,000 (4) |
Marshall Rifai |
$100,000 (4) |
Kevin Wall |
$100,000 (4) |
Alex Steeves |
$100,000 (4) |
Matej Blumel |
$92,500 (1) |
John Beecher |
$92,500 (3) |
Luca Del Bel Belluz |
$89,167 (5) |
Jani Nyman |
$89,167 (6) |
Danila Klimovich |
$88,667 (2) |
Christian Kyrou |
$87,833 (4) |
Calle Clang |
$87,833 (3) |
Caeden Bankier |
$86,750 (5) |
Ryan Suzuki |
$86,333 (1) |
Ryder Korczak |
$85,917 (3) |
Kim Nousiainen |
$85,900 (2) |
Topi Niemela |
$85,667 (3) |
Ozzy Wiesblatt |
$83,533 (3) |
Tyler Tullio |
$82,333 (3) |
Samuel Helenius |
$80,583 (5) |
Cale Fleury |
$80,000 (3) |
Ben Jones |
$77,500 (1) |
Jared Moe |
$77,500 (2) |
Joe Hicketts |
$77,500 (3) |
Jack St. Ivany |
$77,500 (6) |
Jamieson Rees |
$77,500 (2) |
Alexander Campbell |
$77,500 (2) |
Georgi Romanov |
$77,500 (4) |
Brent Gates Jr. |
$77,500 (2) |
Matt Tennyson |
$77,500 (3) |
Matthew Robertson |
$77,500 (2) |
Mathias Leferriere |
$77,500 (2) |
Case McCarthy |
$77,500 (2) |
Alec Regula |
$77,500 (2) |
Total Farm Players | 35 |
Salary Commitment |
Year 20 : $3,026,183 |
Year 21 : $2,769,850 |
Year 22 : $1,975,283 |
Year 23 : $988,500 |
Salary Average Commitment |
Year 20 : $3,026,183 |
Year 21 : $2,769,850 |
Year 22 : $1,975,283 |
Year 23 : $988,500 |
|