Team FinanceLast Update - Monday, November 24, 2025 at 16:03

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 10000 - $175 - 9,181 - 91.81%
Level 2: 7000 - $100 - 6,687 - 95.53%
Level 3: 5000 - $50 - 4,947 - 98.93%
Level 4: 5000 - $35 - 4,718 - 94.37%
Luxury : 3000 - $250 - 2,962 - 98.75%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,496 - 94.99%
Average Income per Game$4,420,523
Year to Date Revenue$181,241,454

Expense

Pro Players Total Salaries$111,777,858
Farm Players Total Salaries$6,187,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$110,858,034
Farm Year To Date Expenses$6,837,710
Pro Salary Cap To Date$109,858,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$835,392
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$65,343
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$111,777,858
Estimate Under Maximum Salary Cap of $132,000,000$20,222,142
Estimate Over Minimum Salary Cap of $40,000,000 $71,777,858
Current Bank Account$91,238,918
Projected Bank Account$91,238,918

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (8)
David Pastrnak (1 Way Contract) $11,250,000 (8)
Brayden Point (1 Way Contract) $9,500,000 (8)
Sidney Crosby (1 Way Contract) $8,700,000 (8)
Quinn Hughes (1 Way Contract) $7,850,000 (8)
Ivan Provorov (1 Way Contract) $6,750,000 (8)
Esa Lindell (1 Way Contract) $5,800,000 (8)
Andre Burakovsky (1 Way Contract) $5,500,000 (8)
-1 Way Contract Salary Cap : $5,500,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
Shea Theodore (1 Way Contract) $5,200,000 (8)
Dylan Strome (1 Way Contract) $5,000,000 (8)
Juuse Saros (1 Way Contract) $5,000,000 (6)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $5,000,000
Josh Bailey (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $5,000,000
Aliaksei Protas $3,375,000 (8)
Adam Lowry $3,250,000 (8)
Seth Jarvis $894,167 (4)
Logan Stankoven $866,667 (4)
Warren Foegele $863,334 (4)
Joel Edmundson $861,667 (4)
Eetu Luostarinen $850,833 (4)
Jordan Spence $820,000 (4)
Dylan Samberg $815,000 (4)
Dustin Wolf $813,333 (4)
Brett Howden $775,000 (4)
Total Pro Players25
Salary Commitment
Year 6 : $111,777,858
Year 7 : $111,777,858
Year 8 : $111,777,858
Year 9 : $111,777,858
Salary Average Commitment
Year 6 : $111,777,858
Year 7 : $111,777,858
Year 8 : $111,777,858
Year 9 : $111,777,858
Salary Cap with 1 Way Contract
Year 6 : $111,777,858
Year 7 : $111,777,858
Year 8 : $111,777,858
Year 9 : $111,777,858

Farm Players Salaries

Connor Murphy $440,000 (6)
Andreas Athanasiou $425,000 (2)
Alex Iafallo $400,000 (6)
Alexandre Carrier $375,000 (4)
Alexander Kerfoot $350,000 (2)
Oliver Ekman-Larsson $350,000 (6)
Brandon Tanev $350,000 (8)
Scott Mayfield $350,000 (8)
Vitek Vanecek $340,000 (4)
Zach Whitecloud $275,000 (8)
Tanner Jeannot $266,500 (2)
Sean Kuraly $225,000 (2)
Marcus Johansson $200,000 (2)
Jeremy Lauzon $200,000 (6)
James van Riemsdyk $200,000 (2)
Georgii Merkulov $120,000 (4)
Jesse Puljujarvi $95,000 (2)
Emil Heineman $95,000 (4)
Olli Maatta $90,000 (2)
Jonathan Quick $87,500 (2)
Aidan McDonough $87,000 (4)
Brett Berard $86,750 (4)
Elliot Desnoyers $82,500 (4)
Ty Nelson $77,500 (8)
Sonny Milano $77,500 (3)
Tristen Robbins $77,500 (8)
Jan Bednar $77,500 (7)
Topi Niemela $77,500 (2)
Isaac Howard $77,500 (8)
Jake Evans $77,500 (4)
Aleksi Heimosalmi $77,500 (8)
Kirill Gerasimyuk $77,500 (7)
Total Farm Players32
Salary Commitment
Year 6 : $6,187,750
Year 7 : $6,187,750
Year 8 : $4,171,250
Year 9 : $4,093,750
Salary Average Commitment
Year 6 : $6,321,500
Year 7 : $6,321,500
Year 8 : $4,306,250
Year 9 : $4,228,750

Atlanta Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 10000 - $175 - 9,180 - 91.80%
Level 2: 7000 - $100 - 6,717 - 95.96%
Level 3: 5000 - $50 - 4,946 - 98.92%
Level 4: 5000 - $35 - 4,720 - 94.40%
Luxury : 3000 - $250 - 2,959 - 98.65%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,522 - 95.07%
Average Income per Game$4,469,579
Year to Date Revenue$183,252,745

Expense

Pro Players Total Salaries$121,411,667
Farm Players Total Salaries$4,344,222
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$121,711,655
Farm Year To Date Expenses$5,430,144
Pro Salary Cap To Date$120,711,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$906,753
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$48,584
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$121,411,667
Estimate Under Maximum Salary Cap of $132,000,000$10,588,333
Estimate Over Minimum Salary Cap of $40,000,000 $81,411,667
Current Bank Account$61,140,891
Projected Bank Account$61,140,891

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (8)
Kevin Fiala (1 Way Contract) $7,875,000 (8)
Victor Hedman (1 Way Contract) $7,875,000 (8)
Nazem Kadri (1 Way Contract) $7,000,000 (8)
Anze Kopitar (1 Way Contract) $7,000,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (8)
-1 Way Contract Salary Cap : $6,500,000
Claude Giroux (1 Way Contract) $6,500,000 (4)
John Gibson (1 Way Contract) $6,400,000 (8)
Brad Marchand (1 Way Contract) $6,125,000 (8)
Valeri Nichushkin (1 Way Contract) $6,125,000 (8)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (8)
Bryan Rust (1 Way Contract) $5,125,000 (8)
Ivan Barbashev (1 Way Contract) $5,000,000 (8)
Alexander Wennberg $4,900,000 (8)
Pavel Zacha $4,750,000 (6)
Ryan O'Reilly $4,500,000 (6)
Jake McCabe $4,000,000 (6)
Sean Walker $3,600,000 (8)
Jonas Siegenthaler $3,400,000 (8)
Shayne Gostisbehere $3,200,000 (4)
Luke Schenn $2,750,000 (4)
William Carrier $2,000,000 (8)
Charlie Lindgren $1,100,000 (4)
Mario Ferraro $925,000 (2)
Simon Holmstrom $836,667 (4)
Darren Raddysh $800,000 (2)
Total Pro Players26
Salary Commitment
Year 6 : $121,411,667
Year 7 : $121,411,667
Year 8 : $112,686,667
Year 9 : $112,686,667
Salary Average Commitment
Year 6 : $121,411,667
Year 7 : $121,411,667
Year 8 : $112,686,667
Year 9 : $112,686,667
Salary Cap with 1 Way Contract
Year 6 : $121,411,667
Year 7 : $121,411,667
Year 8 : $112,686,667
Year 9 : $112,686,667

Farm Players Salaries

Lawson Crouse $430,000 (8)
TJ Brodie $375,000 (2)
Frank Vatrano $365,000 (4)
Yegor Sharangovich $310,000 (2)
Vladislav Namestnikov $300,000 (2)
Alex Nedeljkovic $250,000 (2)
Erik Gustafsson $200,000 (2)
Klim Kostin $200,000 (2)
Jack McBain $160,000 (2)
Keegan Kolesar $140,000 (4)
Nic Dowd $130,000 (4)
Zach Bogosian $125,000 (2)
Daniil Miromanov $125,000 (2)
Tyler Tucker $91,250 (2)
Pontus Holmberg $89,417 (4)
Gustav Nyquist $89,167 (4)
Tye Kartye $87,000 (4)
Stefan Noesen $86,500 (4)
Arvid Soderblom $86,333 (4)
Lucas Carlsson $80,000 (2)
Matthew Kessel $80,000 (2)
Andrei Kuzmenko $79,556 (4)
Juuso Parssinen $77,500 (3)
Beck Malenstyn $77,500 (2)
Michael Carcone $77,500 (2)
Pavol Regenda $77,500 (2)
Valtteri Puustinen $77,500 (2)
Oskar Olausson $77,500 (4)
Total Farm Players28
Salary Commitment
Year 6 : $4,344,223
Year 7 : $4,344,223
Year 8 : $1,737,973
Year 9 : $1,660,473
Salary Average Commitment
Year 6 : $4,342,973
Year 7 : $4,342,973
Year 8 : $1,737,973
Year 9 : $1,660,473

California Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOakland Alameda County Coliseum
Level 1: 10000 - $175 - 9,172 - 91.72%
Level 2: 7000 - $100 - 6,685 - 95.49%
Level 3: 5000 - $50 - 4,932 - 98.63%
Level 4: 5000 - $35 - 4,732 - 94.65%
Luxury : 3000 - $250 - 2,946 - 98.20%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,466 - 94.89%
Average Income per Game$4,461,226
Year to Date Revenue$182,910,262

Expense

Pro Players Total Salaries$121,068,000
Farm Players Total Salaries$5,135,583
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$121,313,067
Farm Year To Date Expenses$5,395,734
Pro Salary Cap To Date$120,313,122
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$904,207
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$55,778
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$121,068,000
Estimate Under Maximum Salary Cap of $132,000,000$10,932,000
Estimate Over Minimum Salary Cap of $40,000,000 $81,068,000
Current Bank Account$129,455,560
Projected Bank Account$129,455,560

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (8)
Mikko Rantanen (1 Way Contract) $9,250,000 (8)
Lucas Raymond $8,075,000 (10)
Jake Sanderson (1 Way Contract) $8,050,000 (8)
Nick Suzuki (1 Way Contract) $7,875,000 (8)
Jason Robertson (1 Way Contract) $7,750,000 (6)
Dylan Cozens (1 Way Contract) $7,100,000 (8)
Cam Fowler (1 Way Contract) $6,500,000 (8)
Ryan Pulock (1 Way Contract) $6,150,000 (8)
Jacob Markstrom (1 Way Contract) $6,000,000 (8)
Neal Pionk (1 Way Contract) $5,875,000 (6)
Vladislav Gavrikov (1 Way Contract) $5,875,000 (2)
Pavel Buchnevich (1 Way Contract) $5,800,000 (6)
Brett Pesce (1 Way Contract) $5,500,000 (8)
Ryan Strome (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $5,000,000
Jared McCann (1 Way Contract) $5,000,000 (8)
Alex Tuch $4,750,000 (8)
Samuel Montembeault $3,150,000 (4)
Dylan Guenther $894,167 (4)
Braden Schneider $805,833 (4)
Matt Duchene $775,000 (4)
Total Pro Players21
Salary Commitment
Year 6 : $121,068,000
Year 7 : $121,068,000
Year 8 : $115,193,000
Year 9 : $115,193,000
Salary Average Commitment
Year 6 : $121,068,000
Year 7 : $121,068,000
Year 8 : $115,193,000
Year 9 : $115,193,000
Salary Cap with 1 Way Contract
Year 6 : $121,068,000
Year 7 : $121,068,000
Year 8 : $115,193,000
Year 9 : $115,193,000

Farm Players Salaries

Rasmus Sandin $460,000 (8)
Artturi Lehkonen $450,000 (8)
Jake Allen $385,000 (2)
Max Domi $375,000 (6)
Ivan Fedotov $327,500 (2)
Jamie Drysdale $230,000 (4)
Dillon Dube $230,000 (4)
Yegor Chinakhov $210,000 (2)
Spencer Knight $200,000 (6)
Vasily Ponomarev $190,000 (2)
Matthew Poitras $110,000 (2)
Gustav Lindstrom $95,000 (4)
Yaroslav Askarov $92,500 (4)
Jiri Kulich $89,750 (4)
Bradly Nadeau $89,667 (4)
Daniel Torgersson $87,000 (2)
William Stromgren $86,750 (2)
Luca Del Bel Belluz $86,000 (4)
Jean-Luc Foudy $84,750 (4)
Daniil Chayka $82,500 (4)
Alexander Alexeyev $82,500 (2)
Tyler Tullio $82,333 (4)
Lukas Cormier $79,333 (4)
Olivier Nadeau $77,500 (8)
Ayrton Martino $77,500 (8)
Jagger Firkus $77,500 (8)
Joonas Korpisalo $77,500 (3)
Michael Buchinger $77,500 (8)
Cameron Lund $77,500 (8)
Oliver Kapanen $77,500 (8)
Matyas Sapovaliv $77,500 (8)
Sean Behrens $77,500 (8)
Carter Savoie $77,500 (8)
Jeremy Poirier $77,500 (8)
Evan Nause $77,500 (8)
Total Farm Players35
Salary Commitment
Year 6 : $5,135,583
Year 7 : $5,135,583
Year 8 : $3,656,833
Year 9 : $3,579,333
Salary Average Commitment
Year 6 : $5,383,083
Year 7 : $5,383,083
Year 8 : $3,904,333
Year 9 : $3,826,833

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Arena
Level 1: 10000 - $175 - 9,178 - 91.78%
Level 2: 7000 - $100 - 6,709 - 95.84%
Level 3: 5000 - $50 - 4,916 - 98.32%
Level 4: 5000 - $35 - 4,698 - 93.95%
Luxury : 3000 - $250 - 2,756 - 91.87%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,256 - 94.19%
Average Income per Game$4,358,072
Year to Date Revenue$178,680,971

Expense

Pro Players Total Salaries$51,763,334
Farm Players Total Salaries$2,847,332
Coaches Total Salaries$11,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,763,400
Farm Year To Date Expenses$12,847,340
Pro Salary Cap To Date$51,763,320
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$390,840
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$116,794
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,763,334
Estimate Under Maximum Salary Cap of $132,000,000$80,236,666
Estimate Over Minimum Salary Cap of $40,000,000 $11,763,334
Current Bank Account$248,994,479
Projected Bank Account$248,994,479

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $7,750,000 (8)
Brandon Hagel (1 Way Contract) $6,500,000 (8)
Trevor Zegras (1 Way Contract) $5,750,000 (4)
Victor Olofsson $4,750,000 (2)
Tyson Barrie $4,500,000 (4)
Noah Dobson $4,000,000 (4)
Stuart Skinner $2,600,000 (4)
Adam Boqvist $2,600,000 (4)
Pavel Dorofeyev $1,835,000 (2)
Daniil Tarasov $1,050,000 (4)
Artyom Levshunov $975,000 (4)
Leo Carlsson $950,000 (4)
Aatu Raty $925,000 (4)
Pavel Mintyukov $918,333 (4)
Quinton Byfield $894,167 (4)
Ian Mitchell $867,500 (2)
Marco Rossi $863,334 (4)
Philip Broberg $863,333 (4)
Simon Edvinsson $846,667 (4)
Conor Geekie $775,000 (8)
Sam Rinzel $775,000 (8)
Jack Quinn $775,000 (2)
Total Pro Players22
Salary Commitment
Year 6 : $51,763,334
Year 7 : $51,763,334
Year 8 : $43,535,834
Year 9 : $43,535,834
Salary Average Commitment
Year 6 : $52,213,334
Year 7 : $52,213,334
Year 8 : $43,985,834
Year 9 : $43,985,834
Salary Cap with 1 Way Contract
Year 6 : $51,763,334
Year 7 : $51,763,334
Year 8 : $43,535,834
Year 9 : $43,535,834

Farm Players Salaries

Kailer Yamamoto $160,000 (2)
Antti Raanta $97,500 (2)
Drew Commesso $92,500 (4)
Lukas Dragicevic $92,333 (6)
Adam Beckman $89,417 (4)
Jan Jenik $86,750 (2)
Hendrix Lapierre $86,333 (4)
Chase Stillman $86,333 (4)
Ruslan Iskhakov $85,500 (2)
Owen Beck $85,333 (4)
Zach Dean $85,250 (4)
Helge Grans $84,750 (4)
Samu Tuomaala $83,083 (4)
Samuel Bolduc $80,000 (2)
Olivier Rodrigue $79,750 (4)
Benjamin King $77,500 (1)
Lias Andersson $77,500 (1)
Matthew Mania $77,500 (8)
Adam Ingram $77,500 (8)
Artem Knaizev $77,500 (8)
Arytom Duda $77,500 (8)
Jesper Wallstedt $77,500 (7)
Calle Odelius $77,500 (8)
Chaz Lucius $77,500 (8)
Connor Zary $77,500 (8)
Gleb Trikozov $77,500 (8)
Hunter Haight $77,500 (8)
Julian Lutz $77,500 (8)
Kaper Kulonummi $77,500 (8)
Otto Salin $77,500 (8)
Prokhor Poltapov $77,500 (8)
Seamus Casey $77,500 (8)
Vladimir Grudinin $77,500 (8)
Elias Salomonsson $77,500 (8)
Total Farm Players34
Salary Commitment
Year 6 : $2,847,332
Year 7 : $2,692,332
Year 8 : $2,182,582
Year 9 : $2,182,582
Salary Average Commitment
Year 6 : $3,129,832
Year 7 : $2,974,832
Year 8 : $2,465,082
Year 9 : $2,465,082

Cincinnati Cyclones



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeritage Bank Center
Level 1: 10000 - $175 - 9,098 - 90.98%
Level 2: 7000 - $100 - 6,610 - 94.43%
Level 3: 5000 - $50 - 4,878 - 97.56%
Level 4: 5000 - $35 - 4,659 - 93.17%
Luxury : 3000 - $250 - 2,964 - 98.81%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,208 - 94.03%
Average Income per Game$4,601,735
Year to Date Revenue$188,671,138

Expense

Pro Players Total Salaries$96,809,166
Farm Players Total Salaries$3,548,473
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$97,559,100
Farm Year To Date Expenses$4,298,470
Pro Salary Cap To Date$96,809,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$722,660
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$39,077
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$96,809,166
Estimate Under Maximum Salary Cap of $132,000,000$35,190,834
Estimate Over Minimum Salary Cap of $40,000,000 $56,809,166
Current Bank Account$172,661,879
Projected Bank Account$172,661,879

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (8)
Leon Draisaitl (1 Way Contract) $8,500,000 (8)
Mikhail Sergachev (1 Way Contract) $8,500,000 (8)
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (8)
Roope Hintz (1 Way Contract) $8,450,000 (8)
Josh Morrissey (1 Way Contract) $6,250,000 (8)
Philipp Kurashev (1 Way Contract) $5,500,000 (2)
-1 Way Contract Salary Cap : $5,500,000
Adrian Kempe (1 Way Contract) $5,500,000 (6)
Dylan DeMelo $4,900,000 (5)
Jordan Eberle $4,750,000 (1)
Nick Foligno $4,500,000 (2)
Kevin Lankinen $4,500,000 (10)
Nino Niederreiter $4,000,000 (4)
Pius Suter $3,650,000 (6)
Kiefer Sherwood $1,500,000 (2)
Alexander Romanov $870,000 (4)
Luke Kunin $867,500 (2)
Adin Hill $843,333 (4)
Jake Walman $828,333 (4)
Marc Del Gaizo $775,000 (1)
Dante Fabbro $775,000 (4)
Kyle Palmieri $775,000 (4)
Nick Blankenburg $775,000 (4)
Jordan Martinook $775,000 (4)
Albert Johansson $775,000 (8)
Total Pro Players25
Salary Commitment
Year 6 : $96,809,166
Year 7 : $91,284,166
Year 8 : $78,916,666
Year 9 : $78,916,666
Salary Average Commitment
Year 6 : $97,034,166
Year 7 : $91,509,166
Year 8 : $79,141,666
Year 9 : $79,141,666
Salary Cap with 1 Way Contract
Year 6 : $96,809,166
Year 7 : $91,284,166
Year 8 : $78,916,666
Year 9 : $78,916,666

Farm Players Salaries

Anthony Mantha $450,000 (6)
Alex Newhook $290,000 (6)
Jake Bean $175,000 (2)
Aku Raty $135,000 (4)
Matthew Wood $95,000 (4)
Robby Fabbri $92,500 (4)
Josh Mahura $90,750 (4)
Akil Thomas $87,000 (2)
Amadeus Lombardi $86,750 (4)
Cross Hanas $85,917 (4)
Graeme Clarke $85,083 (4)
Donovan Sebrango $82,833 (4)
Arshdeep Bains $81,667 (4)
Artem Grushnikov $81,417 (4)
Lassi Thomson $79,556 (4)
Cruz Lucius $77,500 (8)
Alexandre Doucet $77,500 (8)
Larry Keenan $77,500 (8)
Trey Fix-Wolansky $77,500 (1)
Nikita Tolopilo $77,500 (4)
Eemil Viro $77,500 (8)
Dan Vladar $77,500 (3)
Shai Buium $77,500 (8)
Carson Lambos $77,500 (8)
Fedor Svechkov $77,500 (8)
Ryan O'Rourke $77,500 (8)
Austin Roest $77,500 (8)
Mats Lindgren $77,500 (8)
Alexander Rykov $77,500 (8)
Andrei Loshko $77,500 (8)
Joey Willis $77,500 (3)
Ilya Solovyov $77,500 (1)
Jonas Johansson $77,500 (3)
Sebastian Cossa $77,500 (7)
Joni Jurmo $77,500 (8)
Total Farm Players35
Salary Commitment
Year 6 : $3,548,473
Year 7 : $3,393,473
Year 8 : $3,131,473
Year 9 : $2,898,973
Salary Average Commitment
Year 6 : $3,263,473
Year 7 : $3,108,473
Year 8 : $2,846,473
Year 9 : $2,613,973

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 10000 - $175 - 9,209 - 92.09%
Level 2: 7000 - $100 - 6,688 - 95.54%
Level 3: 5000 - $50 - 4,948 - 98.95%
Level 4: 5000 - $35 - 4,736 - 94.72%
Luxury : 3000 - $250 - 2,960 - 98.67%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,540 - 95.13%
Average Income per Game$4,424,715
Year to Date Revenue$181,413,303

Expense

Pro Players Total Salaries$125,155,357
Farm Players Total Salaries$4,259,973
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$126,155,340
Farm Year To Date Expenses$5,259,980
Pro Salary Cap To Date$125,155,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$934,484
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$47,818
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$125,155,357
Estimate Under Maximum Salary Cap of $132,000,000$6,844,643
Estimate Over Minimum Salary Cap of $40,000,000 $85,155,357
Current Bank Account$58,449,089
Projected Bank Account$58,449,089

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (8)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (8)
Aleksander Barkov (1 Way Contract) $10,000,000 (8)
Jamie Benn (1 Way Contract) $9,500,000 (8)
Tage Thompson (1 Way Contract) $7,142,857 (8)
Anders Lee (1 Way Contract) $7,000,000 (8)
Tom Wilson (1 Way Contract) $6,500,000 (8)
Mattias Ekholm (1 Way Contract) $6,250,000 (6)
Jonas Brodin (1 Way Contract) $6,000,000 (8)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (8)
-1 Way Contract Salary Cap : $5,400,000
Tristan Jarry (1 Way Contract) $5,375,000 (8)
-1 Way Contract Salary Cap : $5,375,000
Rickard Rakell (1 Way Contract) $5,000,000 (8)
Nikita Zadorov (1 Way Contract) $5,000,000 (8)
Mikael Backlund $4,500,000 (2)
Mats Zuccarello $4,125,000 (2)
Adam Larsson $4,000,000 (6)
Filip Gustavsson $3,750,000 (4)
Ilya Lyubushkin $3,250,000 (3)
Tyler Myers $3,000,000 (4)
Jordan Staal $2,900,000 (6)
Niko Mikkola $1,500,000 (2)
Michael Kesselring $1,400,000 (2)
Linus Ullmark $787,500 (2)
Patrick Kane $775,000 (4)
Total Pro Players24
Salary Commitment
Year 6 : $125,155,357
Year 7 : $125,155,357
Year 8 : $112,842,857
Year 9 : $109,592,857
Salary Average Commitment
Year 6 : $125,155,357
Year 7 : $125,155,357
Year 8 : $112,842,857
Year 9 : $109,592,857
Salary Cap with 1 Way Contract
Year 6 : $125,155,357
Year 7 : $125,155,357
Year 8 : $112,842,857
Year 9 : $109,592,857

Farm Players Salaries

Christian Dvorak $445,000 (8)
Viktor Arvidsson $400,000 (2)
Joel Armia $340,000 (6)
Connor Brown $300,000 (4)
Ryan Lindgren $300,000 (4)
Oskar Lindblom $250,000 (2)
Lars Eller $245,000 (2)
Nick Bjugstad $210,000 (2)
Teddy Blueger $180,000 (2)
Conor Sheary $150,000 (2)
Kaapo Kahkonen $115,000 (1)
Gabe Perreault $94,167 (4)
Elmer Soderblom $92,500 (4)
John Klingberg $92,500 (4)
Dawson Mercer $89,417 (4)
Jansen Harkins $86,333 (4)
Urho Vaakanainen $86,000 (2)
Topias Vilen $85,500 (4)
Patrik Laine $78,556 (4)
Topias Leinonen $77,500 (7)
Cal Petersen $77,500 (7)
Alexander Gordin $77,500 (8)
Elias Pettersson D $77,500 (8)
Guillaume Richard $77,500 (8)
Niko Huuhtanen $77,500 (8)
Denis Hildeby $77,500 (7)
Tobias Bjornfot $77,500 (2)
Total Farm Players27
Salary Commitment
Year 6 : $4,259,973
Year 7 : $4,144,973
Year 8 : $2,546,473
Year 9 : $2,546,473
Salary Average Commitment
Year 6 : $4,417,473
Year 7 : $4,302,473
Year 8 : $2,703,973
Year 9 : $2,703,973

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Olympia
Level 1: 10000 - $175 - 9,098 - 90.98%
Level 2: 7000 - $100 - 6,610 - 94.43%
Level 3: 5000 - $50 - 4,878 - 97.56%
Level 4: 5000 - $35 - 4,659 - 93.17%
Luxury : 3000 - $250 - 2,927 - 97.56%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,171 - 93.90%
Average Income per Game$5,137,048
Year to Date Revenue$210,618,950

Expense

Pro Players Total Salaries$131,850,000
Farm Players Total Salaries$3,843,582
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$132,849,990
Farm Year To Date Expenses$4,843,630
Pro Salary Cap To Date$131,850,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$984,074
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$44,033
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$131,850,000
Estimate Under Maximum Salary Cap of $132,000,000$150,000
Estimate Over Minimum Salary Cap of $40,000,000 $91,850,000
Current Bank Account$162,820,153
Projected Bank Account$162,820,153

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (8)
Adam Fox (1 Way Contract) $9,500,000 (8)
Dylan Larkin (1 Way Contract) $8,700,000 (8)
Sam Reinhart (1 Way Contract) $8,625,000 (8)
Filip Forsberg (1 Way Contract) $8,500,000 (8)
Miro Heiskanen (1 Way Contract) $8,450,000 (8)
Alex DeBrincat (1 Way Contract) $7,875,000 (6)
Jared Spurgeon (1 Way Contract) $7,575,000 (8)
-1 Way Contract Salary Cap : $7,575,000
Chris Kreider (1 Way Contract) $6,500,000 (8)
Tyler Toffoli (1 Way Contract) $6,000,000 (6)
Cam Atkinson (1 Way Contract) $5,875,000 (8)
-1 Way Contract Salary Cap : $5,875,000
Matt Roy (1 Way Contract) $5,750,000 (8)
Travis Konecny (1 Way Contract) $5,500,000 (8)
Elvis Merzlikins (1 Way Contract) $5,400,000 (8)
-1 Way Contract Salary Cap : $5,400,000
Jakub Vrana (1 Way Contract) $5,250,000 (4)
-1 Way Contract Salary Cap : $5,250,000
Jakob Chychrun $4,600,000 (8)
Sam Bennett $4,425,000 (6)
Brenden Dillon $4,000,000 (4)
Erik Haula $3,150,000 (4)
Jalen Chatfield $3,000,000 (4)
Morgan Barron $1,350,000 (2)
Mikko Koskinen $775,000 (7)
Ondrej Kase $775,000 (8)
Vince Dunn $775,000 (2)
Total Pro Players24
Salary Commitment
Year 6 : $131,850,000
Year 7 : $131,850,000
Year 8 : $129,725,000
Year 9 : $129,725,000
Salary Average Commitment
Year 6 : $131,550,000
Year 7 : $131,550,000
Year 8 : $129,425,000
Year 9 : $129,425,000
Salary Cap with 1 Way Contract
Year 6 : $131,850,000
Year 7 : $131,850,000
Year 8 : $129,725,000
Year 9 : $129,725,000

Farm Players Salaries

Ryan Graves $450,000 (8)
Nick Jensen $405,000 (4)
Barclay Goodrow $364,167 (8)
Cody Ceci $325,000 (6)
Oliver Kylington $250,000 (2)
Frederick Gaudreau $210,000 (8)
Ethan Bear $206,250 (2)
Ivan Miroshnichenko $95,000 (4)
Philippe Myers $91,833 (4)
Alec Regula $91,833 (4)
Adam Ruzicka $90,000 (2)
Philip Tomasino $86,333 (4)
Cole Schwindt $85,583 (4)
Nico Daws $85,083 (4)
Nicholas Abruzzese $77,500 (2)
Jesse Pulkkinen $77,500 (8)
Alex Nikishin $77,500 (8)
Cam Dineen $77,500 (2)
Adam Wilsby $77,500 (2)
Trent Miner $77,500 (7)
William Villeneuve $77,500 (8)
Haydn Fleury $77,500 (2)
Nick Merkley $77,500 (8)
Cam Allen $77,500 (8)
Mike McCarron $77,500 (1)
Dennis Gilbert $77,500 (2)
Ryan Shea $77,500 (2)
Total Farm Players27
Salary Commitment
Year 6 : $3,843,582
Year 7 : $3,766,082
Year 8 : $2,754,832
Year 9 : $2,754,832
Salary Average Commitment
Year 6 : $3,574,832
Year 7 : $3,499,832
Year 8 : $2,489,832
Year 9 : $2,489,832

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Civic Center
Level 1: 10000 - $175 - 9,188 - 91.88%
Level 2: 7000 - $100 - 6,649 - 94.98%
Level 3: 5000 - $50 - 4,890 - 97.80%
Level 4: 5000 - $35 - 4,693 - 93.85%
Luxury : 3000 - $250 - 2,934 - 97.80%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,354 - 94.51%
Average Income per Game$5,179,723
Year to Date Revenue$212,368,657

Expense

Pro Players Total Salaries$109,183,334
Farm Players Total Salaries$3,449,415
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$118,182,375
Farm Year To Date Expenses$4,297,218
Pro Salary Cap To Date$117,182,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$816,173
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$40,449
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$109,183,334
Estimate Under Maximum Salary Cap of $132,000,000$22,816,666
Estimate Over Minimum Salary Cap of $40,000,000 $69,183,334
Current Bank Account$219,756,593
Projected Bank Account$219,756,593

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (8)
Matthew Tkachuk (1 Way Contract) $9,500,000 (8)
Elias Lindholm (1 Way Contract) $7,750,000 (8)
Juraj Slafkovsky $7,600,000 (10)
Morgan Rielly (1 Way Contract) $7,500,000 (8)
Noah Hanifin (1 Way Contract) $7,350,000 (8)
Gabriel Landeskog (1 Way Contract) $7,000,000 (8)
-1 Way Contract Salary Cap : $7,000,000
Philipp Grubauer (1 Way Contract) $5,900,000 (8)
-1 Way Contract Salary Cap : $5,900,000
Nick Schmaltz (1 Way Contract) $5,850,000 (8)
Darcy Kuemper (1 Way Contract) $5,250,000 (8)
Erik Cernak (1 Way Contract) $5,200,000 (8)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (8)
Conor Garland $4,950,000 (8)
Marcus Foligno $4,000,000 (6)
Boone Jenner $3,750,000 (6)
Timothy Liljegren $3,000,000 (2)
Karel Vejmelka $2,725,000 (4)
Eeli Tolvanen $1,450,000 (4)
Bobby McMann $1,350,000 (3)
Mason McTavish $894,167 (1)
Taylor Hall $789,167 (4)
Johnathan Kovacevic $775,000 (4)
Total Pro Players22
Salary Commitment
Year 6 : $109,183,334
Year 7 : $108,289,167
Year 8 : $105,289,167
Year 9 : $103,939,167
Salary Average Commitment
Year 6 : $109,183,334
Year 7 : $108,289,167
Year 8 : $105,289,167
Year 9 : $103,939,167
Salary Cap with 1 Way Contract
Year 6 : $109,183,334
Year 7 : $108,289,167
Year 8 : $105,289,167
Year 9 : $103,939,167

Farm Players Salaries

Serron Noel $275,000 (4)
Evgeny Dadanov $225,000 (2)
Jack Drury $172,500 (3)
Dmitri Samorukov $140,000 (2)
Ryan Leonard $95,000 (4)
Jani Hakanpaa $92,500 (4)
John Beecher $92,500 (4)
Aydar Suniev $92,333 (4)
Simon Nemec $91,833 (4)
Lian Bichsel $91,833 (4)
Alex Beaucage $87,833 (4)
Cutter Gauthier $86,500 (4)
Zachary Bolduc $86,333 (4)
Jakob Pelletier $86,333 (4)
Ryder Korczak $85,917 (4)
Justus Annunen $83,750 (2)
Alex Steeves $83,417 (4)
Samuel Helenius $80,583 (2)
Jacob Bernard-Docker $80,500 (2)
Matthew Robertson $79,750 (4)
Ozzy Wiesblatt $77,500 (8)
Tyson Foerster $77,500 (2)
Jaret Anderson-Dolan $77,500 (2)
Jakub Skarek $77,500 (2)
Jacob Perreault $77,500 (3)
Jamieson Rees $77,500 (1)
Talyn Boyko $77,500 (7)
Ryan Suzuki $77,500 (2)
Jared McIssac $77,500 (2)
Erik Portillo $77,500 (7)
Jonathan Lekkerimaki $77,500 (8)
Fabian Lysell $77,500 (8)
Nicholad Moldenhauer $77,500 (8)
Samu Salminen $77,500 (8)
Mikko Kikkonen $77,500 (8)
Pyotr Kochetkov $77,500 (7)
Total Farm Players36
Salary Commitment
Year 6 : $3,449,415
Year 7 : $3,371,915
Year 8 : $2,374,582
Year 9 : $2,124,582
Salary Average Commitment
Year 6 : $3,650,665
Year 7 : $3,573,165
Year 8 : $2,577,082
Year 9 : $2,327,082

Kansas City Scouts



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 10000 - $175 - 9,156 - 91.56%
Level 2: 7000 - $100 - 6,622 - 94.59%
Level 3: 5000 - $50 - 4,943 - 98.86%
Level 4: 5000 - $35 - 4,724 - 94.47%
Luxury : 3000 - $250 - 2,958 - 98.59%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,402 - 94.67%
Average Income per Game$4,409,539
Year to Date Revenue$180,791,111

Expense

Pro Players Total Salaries$74,864,147
Farm Players Total Salaries$4,655,733
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,864,195
Farm Year To Date Expenses$5,655,760
Pro Salary Cap To Date$74,864,115
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$561,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$51,416
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,864,147
Estimate Under Maximum Salary Cap of $132,000,000$57,135,853
Estimate Over Minimum Salary Cap of $40,000,000 $34,864,147
Current Bank Account$226,220,157
Projected Bank Account$226,220,157

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (6)
Kyle Connor (1 Way Contract) $7,142,857 (8)
Troy Terry (1 Way Contract) $7,000,000 (8)
Brock Boeser (1 Way Contract) $6,650,000 (4)
Igor Shesterkin (1 Way Contract) $5,666,667 (6)
Tyler Bertuzzi (1 Way Contract) $5,500,000 (6)
Rasmus Andersson $4,550,000 (8)
Mikey Anderson $4,125,000 (8)
Alex Laferriere $4,100,000 (6)
Bowen Byram $3,850,000 (2)
Dylan Holloway $2,290,457 (2)
Mason Lohrei $2,000,000 (2)
Henry Thrun $1,000,000 (2)
Emil Andrae $903,333 (4)
Jayden Struble $900,833 (4)
Anton Lundell $900,000 (4)
Shane Pinto $886,667 (4)
Marco Kasper $886,666 (4)
Kaiden Guhle $863,334 (4)
Brock Faber $848,333 (4)
Joseph Woll $775,000 (3)
Jackson LaCombe $775,000 (2)
Total Pro Players22
Salary Commitment
Year 6 : $74,864,147
Year 7 : $74,864,147
Year 8 : $64,948,690
Year 9 : $64,173,690
Salary Average Commitment
Year 6 : $74,864,147
Year 7 : $74,864,147
Year 8 : $64,948,690
Year 9 : $64,173,690
Salary Cap with 1 Way Contract
Year 6 : $74,864,147
Year 7 : $74,864,147
Year 8 : $64,948,690
Year 9 : $64,173,690

Farm Players Salaries

Samuel Knazko $450,000 (4)
Jack Roslovic $400,000 (2)
Jordan Harris $397,900 (4)
William Wallinder $340,000 (4)
Jordan Greenway $300,000 (4)
William Dufour $185,000 (2)
Isac Lundestrom $130,000 (4)
Otto Stenberg $95,000 (6)
Hunter Brzustewicz $95,000 (4)
Carter Mazur $95,000 (4)
Jakub Dobes $92,500 (2)
Devon Levi $92,500 (4)
Jackson Blake $90,583 (4)
Roby Jarventie $89,417 (4)
Matias Maccelli $86,333 (4)
Riley Kidney $84,500 (4)
Leevi Merilainen $82,000 (4)
Mackie Saoskevich $77,500 (8)
Miko Matikka $77,500 (8)
Ivan Zhigalov $77,500 (7)
Jett Luchanko $77,500 (1)
Rutger McGroarty $77,500 (8)
Taylor Raddysh $77,500 (2)
Roni Hirvonen $77,500 (8)
Dominik Bokk $77,500 (1)
Rodion Amirov $77,500 (8)
Rasmus Asplund $77,500 (1)
Rieger Lorenz $77,500 (8)
Dmitri Rashevsky $77,500 (8)
Dylan Duke $77,500 (8)
Dylan James $77,500 (8)
Ian Moore $77,500 (8)
Jack Matier $77,500 (8)
Massimo Rizzo $77,500 (8)
Nathan Gaucher $77,500 (8)
Kasper Simontaival $77,500 (8)
Leo Loof $77,500 (3)
Total Farm Players37
Salary Commitment
Year 6 : $4,655,733
Year 7 : $4,423,233
Year 8 : $3,668,233
Year 9 : $3,590,733
Salary Average Commitment
Year 6 : $4,993,233
Year 7 : $4,760,733
Year 8 : $4,005,733
Year 9 : $3,928,233

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 10000 - $175 - 9,007 - 90.07%
Level 2: 7000 - $100 - 6,571 - 93.87%
Level 3: 5000 - $50 - 4,866 - 97.32%
Level 4: 5000 - $35 - 4,624 - 92.49%
Luxury : 3000 - $250 - 2,920 - 97.32%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %27,988 - 93.29%
Average Income per Game$4,741,460
Year to Date Revenue$194,399,853

Expense

Pro Players Total Salaries$111,287,001
Farm Players Total Salaries$3,822,416
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$112,287,060
Farm Year To Date Expenses$4,822,400
Pro Salary Cap To Date$111,286,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$831,756
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$43,840
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$111,287,001
Estimate Under Maximum Salary Cap of $132,000,000$20,712,999
Estimate Over Minimum Salary Cap of $40,000,000 $71,287,001
Current Bank Account$146,482,906
Projected Bank Account$146,482,906

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (8)
Alexander Ovechkin (1 Way Contract) $9,500,000 (8)
Jesper Bratt (1 Way Contract) $7,875,000 (8)
Nico Hischier (1 Way Contract) $7,250,000 (8)
Anthony Cirelli (1 Way Contract) $6,250,000 (8)
Damon Severson (1 Way Contract) $6,250,000 (8)
MacKenzie Weegar (1 Way Contract) $6,250,000 (8)
Jake DeBrusk (1 Way Contract) $5,500,000 (8)
Charlie Coyle (1 Way Contract) $5,250,000 (8)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (8)
Mikael Granlund (1 Way Contract) $5,000,000 (6)
Thatcher Demko (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $5,000,000
Drake Batherson $4,975,000 (8)
Michael Matheson $4,875,000 (8)
Brandon Saad $4,500,000 (8)
John Marino $4,400,000 (8)
K'Andre Miller $3,872,000 (2)
Carson Soucy $3,250,000 (4)
Marc-Andre Fleury $2,500,000 (1)
Scott Wedgewood $1,500,000 (2)
JJ Peterka $855,834 (4)
Tyler Kleven $847,500 (4)
Alex Killorn $836,667 (4)
Total Pro Players23
Salary Commitment
Year 6 : $111,287,001
Year 7 : $108,787,001
Year 8 : $103,415,001
Year 9 : $103,415,001
Salary Average Commitment
Year 6 : $111,287,001
Year 7 : $108,787,001
Year 8 : $103,415,001
Year 9 : $103,415,001
Salary Cap with 1 Way Contract
Year 6 : $111,287,001
Year 7 : $108,787,001
Year 8 : $103,415,001
Year 9 : $103,415,001

Farm Players Salaries

Nikita Okhotyuk $400,000 (4)
Mathieu Joseph $295,000 (6)
Alex Formenton $275,000 (4)
Miles Wood $250,000 (8)
Nathan Bastian $135,000 (2)
Yan Kuznetsov $87,000 (4)
Ethan Cardwell $86,750 (4)
Florian Xhekaj $86,667 (3)
Brennan Othmann $86,333 (4)
Blake Wheeler $86,250 (4)
Ethan Del Mastro $85,583 (4)
Joshua Roy $83,500 (4)
Jack Thompson $82,833 (4)
Ridly Greig $77,500 (8)
Joakim Kemell $77,500 (8)
Adam Sykora $77,500 (8)
Shakir Mukhamadullin $77,500 (8)
Max Comtois $77,500 (1)
Rodwin Dionicio $77,500 (8)
Tyler Brennan $77,500 (7)
Red Savage $77,500 (8)
Alexander Prevalov $77,500 (8)
Benjamin Gaudreau $77,500 (7)
Luca Munzenberger $77,500 (8)
Martin Chromiak $77,500 (8)
Gavin Hayes $77,500 (8)
Isaiah George $77,500 (8)
Simon Knak $77,500 (8)
Ronan Seeley $77,500 (8)
Arseni Gritsyuk $77,500 (8)
Sandis Vilmanis $77,500 (8)
Servac Petrovsky $77,500 (8)
Danila Yurov $77,500 (8)
Yegor Sidorov $77,500 (8)
Calum Ritchie $77,500 (1)
Lukas Reichel $77,500 (3)
Total Farm Players36
Salary Commitment
Year 6 : $3,822,416
Year 7 : $3,667,416
Year 8 : $3,532,416
Year 9 : $3,368,249
Salary Average Commitment
Year 6 : $4,172,416
Year 7 : $4,017,416
Year 8 : $3,882,416
Year 9 : $3,718,249

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 10000 - $175 - 9,146 - 91.46%
Level 2: 7000 - $100 - 6,667 - 95.24%
Level 3: 5000 - $50 - 4,953 - 99.05%
Level 4: 5000 - $35 - 4,708 - 94.15%
Luxury : 3000 - $250 - 2,961 - 98.70%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,434 - 94.78%
Average Income per Game$4,460,430
Year to Date Revenue$182,877,631

Expense

Pro Players Total Salaries$40,825,417
Farm Players Total Salaries$2,945,000
Coaches Total Salaries$1,000,001
Luxury Taxe Total$0
Pro Year To Date Expenses$41,979,654
Farm Year To Date Expenses$2,928,110
Pro Salary Cap To Date$40,979,574
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$309,818
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,773
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$40,825,417
Estimate Under Maximum Salary Cap of $132,000,000$91,174,583
Estimate Over Minimum Salary Cap of $40,000,000 $825,417
Current Bank Account$299,450,681
Projected Bank Account$299,450,681

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (8)
Cale Makar (1 Way Contract) $9,000,000 (8)
Ryan Ellis (1 Way Contract) $6,250,000 (8)
Lane Hutson $975,000 (2)
Logan Cooley $950,000 (2)
Ivan Demidov $940,833 (4)
Joel Blomqvist $886,667 (4)
Adam Fantilli $883,750 (2)
Viktor Neuchev $864,167 (4)
Matvei Korotky $775,000 (1)
Christian Humphries $775,000 (1)
Simon Forsmark $775,000 (8)
Makar Khanin $775,000 (1)
Sergei Murashov $775,000 (1)
Oskar Jellvik $775,000 (8)
Noah Ostlund $775,000 (8)
William Nicholl $775,000 (1)
Tomas Galvas $775,000 (1)
Matvei Michkov $775,000 (1)
Nikita Grebyonkin $775,000 (1)
Luca Cagnoni $775,000 (8)
Jake Livanavage $775,000 (8)
Total Pro Players22
Salary Commitment
Year 6 : $40,825,417
Year 7 : $34,625,417
Year 8 : $31,816,667
Year 9 : $31,816,667
Salary Average Commitment
Year 6 : $33,300,418
Year 7 : $31,750,418
Year 8 : $28,941,668
Year 9 : $28,941,668
Salary Cap with 1 Way Contract
Year 6 : $40,825,417
Year 7 : $34,625,417
Year 8 : $31,816,667
Year 9 : $31,816,667

Farm Players Salaries

Ilya Nabokov $77,500 (7)
Noah Powell $77,500 (1)
Bryce Pickford $77,500 (1)
Benjamin Rautiainen $77,500 (1)
Kristian Epperson $77,500 (1)
Luke Osburn $77,500 (1)
Riley Patterson $77,500 (1)
Oskar Vuollet $77,500 (1)
Clarke Caswell $77,500 (1)
Alexander Zetterberg $77,500 (1)
Alexi Kolosov $77,500 (7)
James Reeder $77,500 (1)
Joonas Vaisanen $77,500 (1)
Aidan Park $77,500 (1)
Jakub Fibigr $77,500 (1)
Stanislav Yarovoy $77,500 (1)
Bogdan Konyushkov $77,500 (8)
Eric Pohlkamp $77,500 (8)
Magomed Sharakanov $77,500 (1)
Anthony Cristoforo $77,500 (1)
Sam Laurila $77,500 (1)
Gavin Garland $77,500 (1)
Petteri Rimpinen $77,500 (1)
Maxim Shabanov $77,500 (1)
Kale Dach $77,500 (1)
Jeremy Loranger $77,500 (1)
Viggio Nordlund $77,500 (1)
Nathan Quinn $77,500 (1)
Max Westergard $77,500 (1)
Mikkel Eriksen $77,500 (1)
Dmitri Isayev $77,500 (1)
Viktor Klingsell $77,500 (1)
Richard Gallant $77,500 (1)
Ethan Wyttenbach $77,500 (1)
Owen Griffin $77,500 (1)
Mikhail Fyodorov $77,500 (1)
Jacob Cloutier $77,500 (1)
Emmitt Finnie $77,500 (1)
Total Farm Players38
Salary Commitment
Year 6 : $2,945,000
Year 7 : $310,000
Year 8 : $310,000
Year 9 : $310,000
Salary Average Commitment
Year 6 : $1,417,500
Year 7 : $177,500
Year 8 : $177,500
Year 9 : $177,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shark Tank
Level 1: 10000 - $175 - 9,115 - 91.15%
Level 2: 7000 - $100 - 6,634 - 94.77%
Level 3: 5000 - $50 - 4,965 - 99.30%
Level 4: 5000 - $35 - 4,711 - 94.22%
Luxury : 3000 - $250 - 2,964 - 98.81%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,389 - 94.63%
Average Income per Game$4,407,186
Year to Date Revenue$180,694,640

Expense

Pro Players Total Salaries$86,974,444
Farm Players Total Salaries$4,664,185
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,001,909
Farm Year To Date Expenses$5,683,306
Pro Salary Cap To Date$87,001,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$651,663
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$51,493
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,974,444
Estimate Under Maximum Salary Cap of $132,000,000$45,025,556
Estimate Over Minimum Salary Cap of $40,000,000 $46,974,444
Current Bank Account$143,537,759
Projected Bank Account$143,537,759

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (8)
Jake Guentzel (1 Way Contract) $9,000,000 (8)
Owen Power (1 Way Contract) $8,350,000 (8)
Tomas Hertl (1 Way Contract) $8,137,500 (8)
Jacob Trouba $8,000,000 (2)
Cole Caufield (1 Way Contract) $7,850,000 (8)
Aaron Ekblad (1 Way Contract) $7,500,000 (8)
Clayton Keller (1 Way Contract) $7,150,000 (8)
William Karlsson (1 Way Contract) $5,900,000 (8)
-1 Way Contract Salary Cap : $5,900,000
Erik Gudbranson $4,000,000 (6)
Cam Talbot $2,500,000 (2)
Mathieu Olivier $1,100,000 (2)
Macklin Celebrini $975,000 (5)
Connor Bedard $950,000 (4)
Kirill Marchenko $925,000 (2)
Kent Johnson $925,000 (4)
Matty Beniers $897,500 (2)
William Eklund $863,333 (4)
Gabriel Vilardi $817,778 (4)
Denton Mateychuk $775,000 (8)
Logan Thompson $775,000 (4)
Total Pro Players21
Salary Commitment
Year 6 : $86,974,444
Year 7 : $86,974,444
Year 8 : $73,551,944
Year 9 : $73,551,944
Salary Average Commitment
Year 6 : $87,199,444
Year 7 : $87,199,444
Year 8 : $73,776,944
Year 9 : $73,776,944
Salary Cap with 1 Way Contract
Year 6 : $86,974,444
Year 7 : $86,974,444
Year 8 : $73,551,944
Year 9 : $73,551,944

Farm Players Salaries

Kaapo Kakko $452,500 (6)
Marcus Pettersson $402,518 (8)
Nick Leddy $400,000 (6)
Maxim Tsyplakov $225,000 (4)
Alexandre Texier $210,000 (2)
Connor Ingram $195,000 (4)
Nick Perbix $112,500 (2)
Jake Christiansen $97,500 (4)
Zach Benson $95,000 (4)
Zayne Parekh $94,250 (6)
Dmitri Voronkov $92,500 (2)
Drew O'Connor $92,500 (2)
Thomas Bordeleau $91,667 (4)
Caleb Jones $90,000 (4)
John Ludvig $89,417 (4)
Cole Perfetti $89,417 (4)
Brad Lambert $88,667 (4)
Samuel Poulin $87,500 (2)
David Jiricek $87,000 (2)
Olen Zellweger $84,417 (4)
Shane Wright $82,833 (4)
Matt Rempe $82,000 (4)
Ville Heinola $80,583 (4)
Kaedan Korczak $78,917 (4)
Ty Emberson $77,500 (3)
Atley Calvert $77,500 (4)
Zach Aston-Reese $77,500 (4)
Erik Pahlsson $77,500 (1)
Braeden Bowman $77,500 (1)
Jet Greaves $77,500 (4)
Paul Cotter $77,500 (4)
Jordan Dumais $77,500 (8)
Mavrik Bourque $77,500 (8)
Ryan Ufko $77,500 (8)
Ville Koivunen $77,500 (8)
Justin Brazeau $77,500 (4)
Mikael Pyyhtia $77,500 (2)
Charlie Cerrato $77,500 (1)
Christian Kyrou $77,500 (8)
Total Farm Players39
Salary Commitment
Year 6 : $4,664,186
Year 7 : $4,431,686
Year 8 : $3,672,186
Year 9 : $3,594,686
Salary Average Commitment
Year 6 : $4,754,186
Year 7 : $4,521,686
Year 8 : $3,762,186
Year 9 : $3,684,686

Savannah Ghost Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnmarket Arena
Level 1: 10000 - $175 - 9,183 - 91.83%
Level 2: 7000 - $100 - 6,650 - 95.00%
Level 3: 5000 - $50 - 4,878 - 97.56%
Level 4: 5000 - $35 - 4,659 - 93.17%
Luxury : 3000 - $250 - 2,960 - 98.66%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,329 - 94.43%
Average Income per Game$4,495,076
Year to Date Revenue$184,298,115

Expense

Pro Players Total Salaries$117,774,166
Farm Players Total Salaries$3,902,389
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$118,774,215
Farm Year To Date Expenses$4,902,370
Pro Salary Cap To Date$117,774,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$879,809
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$44,567
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$117,774,166
Estimate Under Maximum Salary Cap of $132,000,000$14,225,834
Estimate Over Minimum Salary Cap of $40,000,000 $77,774,166
Current Bank Account$102,329,927
Projected Bank Account$102,329,927

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (8)
John Tavares (1 Way Contract) $11,000,000 (8)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (8)
Mark Stone (1 Way Contract) $9,500,000 (8)
Devon Toews (1 Way Contract) $7,250,000 (8)
Evgeni Malkin (1 Way Contract) $6,100,000 (6)
Kris Letang (1 Way Contract) $6,100,000 (8)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (8)
Sean Durzi (1 Way Contract) $6,000,000 (6)
-1 Way Contract Salary Cap : $6,000,000
Sean Monahan (1 Way Contract) $5,500,000 (8)
Samuel Girard (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $5,000,000
Blake Coleman $4,900,000 (8)
Jacob Middleton $4,750,000 (6)
Alex Vlasic $4,600,000 (8)
Jason Dickinson $4,250,000 (2)
Trevor Moore $4,200,000 (8)
Radko Gudas $4,000,000 (4)
Connor McMichael $2,100,000 (2)
Ryan Donato $2,000,000 (2)
Kevin Bahl $1,050,000 (2)
Morgan Geekie $886,666 (4)
Lukas Dostal $812,500 (2)
Jonathan Drouin $775,000 (3)
Total Pro Players23
Salary Commitment
Year 6 : $117,774,166
Year 7 : $117,774,166
Year 8 : $107,561,666
Year 9 : $106,786,666
Salary Average Commitment
Year 6 : $117,774,166
Year 7 : $117,774,166
Year 8 : $107,561,666
Year 9 : $106,786,666
Salary Cap with 1 Way Contract
Year 6 : $117,774,166
Year 7 : $117,774,166
Year 8 : $107,561,666
Year 9 : $106,786,666

Farm Players Salaries

Ross Colton $400,000 (6)
J.J. Moser $337,500 (1)
Michael Rasmussen $320,000 (6)
Mason Appleton $216,667 (4)
Jesper Boqvist $150,000 (3)
Peyton Krebs $145,000 (1)
Simon Benoit $135,000 (4)
Conor Timmins $110,000 (2)
Nils Hoglander $110,000 (2)
Jonatan Berggren $92,500 (4)
Nils Lundkvist $92,500 (4)
Kevin Korchinski $91,833 (4)
Alexander Holtz $91,833 (4)
Collin Graf $89,167 (4)
Magnus Chrona $86,750 (2)
Alex Turcotte $86,750 (2)
Noel Gunler $86,250 (3)
Alex Lyon $85,917 (4)
James Malatesta $84,167 (4)
Emil Martinsen Lilleberg $83,056 (4)
Jani Nyman $77,500 (8)
Matyas Melovsky $77,500 (8)
Denver Barkley $77,500 (8)
Carter Hart $77,500 (4)
Jack Harvey $77,500 (8)
Boris Katchouk $77,500 (4)
Angus Crookshank $77,500 (2)
Brayden Pachal $77,500 (2)
Dmitri Buchelnikov $77,500 (8)
Filip Mesar $77,500 (8)
Jordan Tourigny $77,500 (8)
Anthony Romani $77,500 (8)
Cole Knuble $77,500 (8)
Total Farm Players33
Salary Commitment
Year 6 : $3,902,390
Year 7 : $3,419,890
Year 8 : $2,871,390
Year 9 : $2,635,140
Salary Average Commitment
Year 6 : $3,578,223
Year 7 : $3,095,723
Year 8 : $2,547,223
Year 9 : $2,310,973

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 10000 - $175 - 9,182 - 91.82%
Level 2: 7000 - $100 - 6,697 - 95.67%
Level 3: 5000 - $50 - 4,942 - 98.84%
Level 4: 5000 - $35 - 4,739 - 94.77%
Luxury : 3000 - $250 - 2,961 - 98.71%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,520 - 95.07%
Average Income per Game$4,421,691
Year to Date Revenue$181,289,328

Expense

Pro Players Total Salaries$125,337,333
Farm Players Total Salaries$3,951,793
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$128,808,036
Farm Year To Date Expenses$4,951,760
Pro Salary Cap To Date$127,807,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$935,832
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$45,016
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$125,337,333
Estimate Under Maximum Salary Cap of $132,000,000$6,662,667
Estimate Over Minimum Salary Cap of $40,000,000 $85,337,333
Current Bank Account$89,297,007
Projected Bank Account$89,297,007

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (8)
Seth Jones (1 Way Contract) $9,500,000 (8)
Roman Josi (1 Way Contract) $9,059,000 (8)
Connor Hellebuyck (1 Way Contract) $8,500,000 (8)
Josh Norris (1 Way Contract) $7,950,000 (8)
Sean Couturier (1 Way Contract) $7,750,000 (8)
Alexis Lafreniere $7,450,000 (10)
Filip Hronek (1 Way Contract) $7,250,000 (8)
Matt Boldy (1 Way Contract) $7,000,000 (8)
Jeff Petry (1 Way Contract) $6,250,000 (6)
Josh Manson (1 Way Contract) $5,800,000 (4)
-1 Way Contract Salary Cap : $5,800,000
Gustav Forsling (1 Way Contract) $5,750,000 (8)
Evander Kane (1 Way Contract) $5,125,000 (6)
-1 Way Contract Salary Cap : $5,125,000
Reilly Smith (1 Way Contract) $5,000,000 (4)
Artem Zub $4,600,000 (6)
Evan Bouchard $3,900,000 (2)
Martin Necas $3,000,000 (2)
Andrew Peeke $2,750,000 (4)
Noah Cates $2,625,000 (2)
Fabian Zetterlund $1,450,000 (2)
Joel Daccord $1,200,000 (2)
Will Cuylle $828,333 (4)
Total Pro Players22
Salary Commitment
Year 6 : $125,337,333
Year 7 : $125,337,333
Year 8 : $113,162,333
Year 9 : $113,162,333
Salary Average Commitment
Year 6 : $125,337,333
Year 7 : $125,337,333
Year 8 : $113,162,333
Year 9 : $113,162,333
Salary Cap with 1 Way Contract
Year 6 : $125,337,333
Year 7 : $125,337,333
Year 8 : $113,162,333
Year 9 : $113,162,333

Farm Players Salaries

Filip Chytil $443,750 (6)
Petr Mrazek $425,000 (2)
Dakota Joshua $325,000 (6)
David Kampf $240,000 (6)
Arturs Silovs $225,000 (6)
Arber Xhekaj $130,000 (4)
Gage Goncalves $120,000 (4)
Drew Helleson $92,500 (4)
Vladislav Kolyachonok $92,500 (4)
Brendan Brisson $92,500 (4)
Jack Rathbone $89,625 (2)
Zack Ostapchuk $87,000 (2)
Alexander Kisakov $85,917 (4)
A.J. Greer $85,000 (2)
Justin Sourdif $84,750 (4)
Ilya Mikheyev $84,167 (4)
Nikita Alexandrov $81,667 (4)
Luke Evangelista $79,750 (4)
Danila Klimovich $78,917 (4)
Jakub Lauko $78,750 (2)
Tomas Hamara $77,500 (8)
Xavier Bourgault $77,500 (8)
Vadim Moroz $77,500 (8)
Francesco Pinelli $77,500 (8)
David Goyette $77,500 (8)
Maveric Lamoureux $77,500 (8)
Luca Pinelli $77,500 (8)
Michael Benning $77,500 (8)
Ryan Winterton $77,500 (4)
Kocha Delic $77,500 (8)
Aiden Fink $77,500 (8)
Sasha Pastujov $77,500 (8)
Total Farm Players32
Salary Commitment
Year 6 : $3,951,793
Year 7 : $3,951,793
Year 8 : $3,186,418
Year 9 : $3,186,418
Salary Average Commitment
Year 6 : $3,898,460
Year 7 : $3,898,460
Year 8 : $3,133,085
Year 9 : $3,133,085

St Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameBluesTown Arena
Level 1: 10000 - $175 - 9,207 - 92.07%
Level 2: 7000 - $100 - 6,692 - 95.60%
Level 3: 5000 - $50 - 4,926 - 98.51%
Level 4: 5000 - $35 - 4,737 - 94.74%
Luxury : 3000 - $250 - 2,961 - 98.70%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,522 - 95.07%
Average Income per Game$4,471,380
Year to Date Revenue$183,326,561

Expense

Pro Players Total Salaries$126,765,833
Farm Players Total Salaries$3,323,333
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$127,678,850
Farm Year To Date Expenses$4,334,010
Pro Salary Cap To Date$126,678,775
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$946,414
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$39,303
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$126,765,833
Estimate Under Maximum Salary Cap of $132,000,000$5,234,167
Estimate Over Minimum Salary Cap of $40,000,000 $86,765,833
Current Bank Account$104,471,492
Projected Bank Account$104,471,492

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (8)
Alex Pietrangelo (1 Way Contract) $8,800,000 (8)
Robert Thomas (1 Way Contract) $8,125,000 (8)
Jordan Kyrou (1 Way Contract) $8,125,000 (8)
Steven Stamkos (1 Way Contract) $8,000,000 (6)
Justin Faulk (1 Way Contract) $6,500,000 (8)
Colton Parayko (1 Way Contract) $6,500,000 (8)
Brayden Schenn (1 Way Contract) $6,500,000 (8)
Travis Sanheim (1 Way Contract) $6,250,000 (8)
Chandler Stephenson (1 Way Contract) $6,250,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (8)
Brock Nelson (1 Way Contract) $6,000,000 (8)
T.J. Oshie (1 Way Contract) $5,750,000 (8)
-1 Way Contract Salary Cap : $5,750,000
Vincent Trocheck (1 Way Contract) $5,625,000 (8)
Jaden Schwartz (1 Way Contract) $5,500,000 (8)
Jamie Oleksiak $4,600,000 (8)
Carter Verhaeghe $4,166,667 (4)
Brandon Carlo $4,100,000 (8)
David Perron $4,000,000 (2)
Brayden McNabb $2,850,000 (4)
Mackenzie Blackwood $2,350,000 (2)
Jake Neighbours $923,333 (4)
Ryan Hartman $850,833 (4)
Total Pro Players23
Salary Commitment
Year 6 : $126,765,833
Year 7 : $126,765,833
Year 8 : $120,415,833
Year 9 : $120,415,833
Salary Average Commitment
Year 6 : $126,765,833
Year 7 : $126,765,833
Year 8 : $120,415,833
Year 9 : $120,415,833
Salary Cap with 1 Way Contract
Year 6 : $126,765,833
Year 7 : $126,765,833
Year 8 : $120,415,833
Year 9 : $120,415,833

Farm Players Salaries

Anthony Duclair $350,000 (6)
Anthony Stolarz $250,000 (2)
Alexey Toropchenko $125,000 (2)
Josh Doan $92,500 (4)
David Reinbacher $91,833 (6)
Ondrej Becher $86,500 (6)
Cale Fleury $80,000 (2)
William Trudeau $77,500 (8)
Connor Kurth $77,500 (8)
Maxwell Crozier $77,500 (8)
Jack Bar $77,500 (8)
Simon Bourque $77,500 (8)
Anton Forsberg $77,500 (4)
Kelly Summers $77,500 (8)
Daniil Sobolev $77,500 (8)
Scott Walford $77,500 (8)
Jake Richard $77,500 (8)
Isak Rosen $77,500 (2)
Logan Brown $77,500 (2)
Patrik Virta $77,500 (8)
Luke Prokop $77,500 (8)
Aidan Thompson $77,500 (8)
Calvin Pickard $77,500 (4)
Alex Young $77,500 (8)
Colton Dach $77,500 (8)
Tyson Kozak $77,500 (8)
Zam Plante $77,500 (8)
Matvei Petrov $77,500 (8)
Gavin White $77,500 (2)
Jared Davidson $77,500 (8)
Bear Hughes $77,500 (8)
Jake Furlong $77,500 (8)
Frederic Brunet $77,500 (8)
Ryan Greene $77,500 (8)
Jack Peart $77,500 (8)
Connor Lockhart $77,500 (8)
Total Farm Players36
Salary Commitment
Year 6 : $3,323,333
Year 7 : $3,323,333
Year 8 : $2,635,833
Year 9 : $2,635,833
Salary Average Commitment
Year 6 : $3,862,083
Year 7 : $3,862,083
Year 8 : $3,175,833
Year 9 : $3,175,833

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Thunderdome
Level 1: 10000 - $175 - 9,184 - 91.84%
Level 2: 7000 - $100 - 6,684 - 95.49%
Level 3: 5000 - $50 - 4,940 - 98.81%
Level 4: 5000 - $35 - 4,710 - 94.20%
Luxury : 3000 - $250 - 2,965 - 98.82%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,483 - 94.94%
Average Income per Game$4,468,130
Year to Date Revenue$183,193,338

Expense

Pro Players Total Salaries$92,726,191
Farm Players Total Salaries$3,188,834
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,673,397
Farm Year To Date Expenses$4,212,197
Pro Salary Cap To Date$92,673,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$694,268
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$38,080
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,726,191
Estimate Under Maximum Salary Cap of $132,000,000$39,273,809
Estimate Over Minimum Salary Cap of $40,000,000 $52,726,191
Current Bank Account$124,377,350
Projected Bank Account$124,377,350

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (8)
Elias Pettersson (1 Way Contract) $11,600,000 (8)
Nikita Kucherov (1 Way Contract) $9,500,000 (8)
Brent Burns (1 Way Contract) $8,000,000 (8)
Dmitry Orlov (1 Way Contract) $7,750,000 (2)
Brandon Montour (1 Way Contract) $7,142,857 (8)
Ryan McDonagh (1 Way Contract) $6,750,000 (8)
Ondrej Palat (1 Way Contract) $6,000,000 (8)
Casey Mittelstadt (1 Way Contract) $5,750,000 (4)
Chris Tanev $4,500,000 (8)
Jeff Skinner $3,000,000 (2)
Matt Grzelcyk $2,750,000 (1)
Luke Hughes $925,000 (4)
Wyatt Kaiser $916,667 (4)
Brandt Clarke $863,334 (4)
Alexandar Georgiev $860,000 (4)
Ryker Evans $800,000 (2)
Ivan Prosvetov $793,333 (4)
Jason Zucker (1 Way Contract) $775,000 (4)
Cameron York $775,000 (8)
Adam Pelech $775,000 (4)
Total Pro Players21
Salary Commitment
Year 6 : $92,726,191
Year 7 : $89,976,191
Year 8 : $78,426,191
Year 9 : $78,426,191
Salary Average Commitment
Year 6 : $92,951,191
Year 7 : $90,201,191
Year 8 : $78,651,191
Year 9 : $78,651,191
Salary Cap with 1 Way Contract
Year 6 : $92,726,191
Year 7 : $89,976,191
Year 8 : $78,426,191
Year 9 : $78,426,191

Farm Players Salaries

Atro Leppanen $97,500 (2)
Alex Bump $95,000 (6)
Gavin Brindley $95,000 (4)
Oliver Moore $94,167 (4)
Marat Khusnutdinov $92,500 (4)
Sean Farrell $89,750 (4)
Nick Lardis $89,667 (6)
Reid Schaefer $88,667 (4)
Logan Mailloux $87,500 (2)
Quinn Hutson $87,500 (2)
Cole O'Hara $86,000 (4)
Samuel Jonsson $85,500 (6)
Frank Nazar $83,833 (4)
Thomas Harley $78,750 (2)
Niklas Nykria $77,500 (1)
Paul Ludwinski $77,500 (8)
Dans Locmelis $77,500 (8)
Jacob Melanson $77,500 (8)
Jimmy Snuggerud $77,500 (8)
Hampton Slukynsky $77,500 (1)
Matt Coronato $77,500 (8)
Matt Savoie $77,500 (8)
Mattias Havelid $77,500 (8)
Noah Warren $77,500 (8)
Nolan Allan $77,500 (8)
Eetu Makiniemi $77,500 (1)
Liam Danielsson $77,500 (1)
Ryan Chesley $77,500 (8)
Ryan McAllister $77,500 (8)
Simon Robertson $77,500 (8)
Topi Ronni $77,500 (8)
Francesco Dell'Elce $77,500 (1)
Linards Feldbergs $77,500 (1)
Jack Brauti $77,500 (1)
Julius Sumpf $77,500 (1)
Luke Mistelbacher $77,500 (1)
Santeri Huovila $77,500 (1)
Topias Hynninen $77,500 (1)
Jakub Stancl $77,500 (3)
Total Farm Players39
Salary Commitment
Year 6 : $3,188,834
Year 7 : $2,336,334
Year 8 : $1,985,084
Year 9 : $1,907,584
Salary Average Commitment
Year 6 : $3,481,334
Year 7 : $2,628,834
Year 8 : $2,277,584
Year 9 : $2,200,084

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 10000 - $175 - 9,168 - 91.68%
Level 2: 7000 - $100 - 6,697 - 95.68%
Level 3: 5000 - $50 - 4,971 - 99.42%
Level 4: 5000 - $35 - 4,721 - 94.42%
Luxury : 3000 - $250 - 2,961 - 98.69%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,518 - 95.06%
Average Income per Game$4,420,372
Year to Date Revenue$181,235,256

Expense

Pro Players Total Salaries$108,272,365
Farm Players Total Salaries$2,733,519
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$109,272,375
Farm Year To Date Expenses$3,733,510
Pro Salary Cap To Date$108,272,430
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$809,425
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$33,941
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$108,272,365
Estimate Under Maximum Salary Cap of $132,000,000$23,727,635
Estimate Over Minimum Salary Cap of $40,000,000 $68,272,365
Current Bank Account$138,785,079
Projected Bank Account$138,785,079

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (8)
Bo Horvat (1 Way Contract) $8,500,000 (8)
Mika Zibanejad (1 Way Contract) $8,500,000 (8)
Tim Stutzle (1 Way Contract) $8,350,000 (8)
Jeremy Swayman $8,250,000 (10)
Matthew Knies $7,750,000 (10)
Brady Skjei (1 Way Contract) $7,000,000 (8)
Adam Henrique (1 Way Contract) $5,825,000 (8)
Jonathan Marchessault (1 Way Contract) $5,500,000 (8)
Phillip Danault (1 Way Contract) $5,500,000 (8)
Jaccob Slavin (1 Way Contract) $5,300,000 (8)
Yanni Gourde (1 Way Contract) $5,166,667 (8)
Michael Bunting $4,500,000 (4)
Mattias Samuelsson $4,285,714 (8)
Connor Clifton $3,333,333 (4)
Evan Rodrigues $3,000,000 (6)
Nicolas Roy $3,000,000 (8)
Nicolas Hague $2,294,150 (4)
Bobby Brink $925,000 (4)
Moritz Seider $863,334 (4)
Jake Oettinger $815,000 (4)
Logan Stanley $814,167 (4)
Total Pro Players22
Salary Commitment
Year 6 : $108,272,365
Year 7 : $108,272,365
Year 8 : $108,272,365
Year 9 : $108,272,365
Salary Average Commitment
Year 6 : $108,272,365
Year 7 : $108,272,365
Year 8 : $108,272,365
Year 9 : $108,272,365
Salary Cap with 1 Way Contract
Year 6 : $108,272,365
Year 7 : $108,272,365
Year 8 : $108,272,365
Year 9 : $108,272,365

Farm Players Salaries

Cody Glass $250,000 (2)
Carl Grundstrom $130,000 (2)
Nico Myatovic $95,000 (2)
Filip Kral $89,625 (2)
Arthur Kaliyev $89,417 (4)
Dalibor Dvorsky $88,667 (6)
Calle Clang $87,833 (4)
Mattias Norlinder $85,917 (4)
Akira Schmid $85,083 (4)
Hugo Alnefelt $85,033 (4)
Isaak Phillips $83,500 (4)
Fraser Minten $81,667 (4)
Zac Jones $81,250 (2)
Brayden Tracey $80,500 (4)
Yegor Afanasyev $78,917 (4)
Cole Sillinger $78,611 (4)
Grigori Denisenko $77,500 (2)
Tyler Madden $77,500 (4)
Raphael Lavoie $77,500 (2)
Mason Beaupit $77,500 (7)
Brandon Lisowsky $77,500 (8)
Corson Ceulemans $77,500 (8)
Filip Bystedt $77,500 (8)
Ivan Morozov $77,500 (8)
Liam Ohgren $77,500 (2)
Owen Pickering $77,500 (8)
Tristan Broz $77,500 (8)
Zachary L'Heureux $77,500 (8)
Samuel Honzek $77,500 (1)
Joel Hofer $77,500 (2)
David Spacek $77,500 (8)
Total Farm Players31
Salary Commitment
Year 6 : $2,733,520
Year 7 : $2,656,020
Year 8 : $1,700,145
Year 9 : $1,700,145
Salary Average Commitment
Year 6 : $2,936,020
Year 7 : $2,858,520
Year 8 : $1,902,645
Year 9 : $1,902,645

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 10000 - $175 - 9,279 - 92.79%
Level 2: 7000 - $100 - 6,728 - 96.11%
Level 3: 5000 - $50 - 4,960 - 99.20%
Level 4: 5000 - $35 - 4,765 - 95.30%
Luxury : 3000 - $250 - 2,972 - 99.07%
Total Capacity :30000

Income

Home Games Left0
Average Attendance - %28,704 - 95.68%
Average Income per Game$4,491,543
Year to Date Revenue$184,153,250

Expense

Pro Players Total Salaries$128,772,024
Farm Players Total Salaries$3,795,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$131,443,398
Farm Year To Date Expenses$4,885,744
Pro Salary Cap To Date$130,443,345
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$961,274
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$43,598
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$128,772,024
Estimate Under Maximum Salary Cap of $132,000,000$3,227,976
Estimate Over Minimum Salary Cap of $40,000,000 $88,772,024
Current Bank Account$54,293,618
Projected Bank Account$54,293,618

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (8)
Darnell Nurse (1 Way Contract) $9,250,000 (8)
Mathew Barzal (1 Way Contract) $9,150,000 (8)
Dougie Hamilton (1 Way Contract) $9,000,000 (8)
-1 Way Contract Salary Cap : $9,000,000
Mark Scheifele (1 Way Contract) $8,500,000 (8)
Ilya Sorokin (1 Way Contract) $8,250,000 (8)
Brady Tkachuk (1 Way Contract) $8,205,714 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (8)
Jack Hughes (1 Way Contract) $8,000,000 (8)
J.T. Miller (1 Way Contract) $8,000,000 (8)
Owen Tippett (1 Way Contract) $6,200,000 (8)
Zach Hyman (1 Way Contract) $5,500,000 (8)
Joel Farabee (1 Way Contract) $5,000,000 (8)
-1 Way Contract Salary Cap : $5,000,000
Mason Marchment $4,500,000 (6)
Nick Paul $3,150,000 (8)
Scott Laughton $3,000,000 (8)
Colton Sissons $2,857,143 (8)
Martin Fehervary $2,675,000 (4)
Morgan Frost $2,100,000 (2)
Barrett Hayton $1,775,000 (2)
Vasily Podkolzin $1,000,000 (2)
Justin Barron $925,000 (4)
Ukko-Pekka Luukkonen $923,333 (4)
Scott Morrow $916,667 (2)
Wyatt Johnston $894,167 (4)
Total Pro Players25
Salary Commitment
Year 6 : $128,772,024
Year 7 : $128,772,024
Year 8 : $122,980,357
Year 9 : $122,980,357
Salary Average Commitment
Year 6 : $128,772,024
Year 7 : $128,772,024
Year 8 : $122,980,357
Year 9 : $122,980,357
Salary Cap with 1 Way Contract
Year 6 : $128,772,024
Year 7 : $128,772,024
Year 8 : $122,980,357
Year 9 : $122,980,357

Farm Players Salaries

Ryan McLeod $500,000 (8)
Jesperi Kotkaniemi $482,000 (8)
Thomas Novak $350,000 (4)
Frederik Andersen $340,000 (2)
Kirby Dach $336,250 (6)
Ty Smith $95,000 (4)
Sam Colangelo $92,500 (2)
Ryan Johnson $92,500 (2)
Nikita Chibrikov $87,583 (4)
Nolan Foote $86,333 (4)
Stanislav Svozil $82,500 (4)
Vincent Iorio $81,417 (2)
Robin Salo $80,000 (2)
Mark Giordano $80,000 (2)
Nicholas Robertson $79,667 (4)
Liam Foudy $77,500 (2)
Carl Lindblom $77,500 (7)
Francesco Arcuri $77,500 (8)
Daniel Zhilkin $77,500 (8)
Owen Allard $77,500 (8)
Dylan Garand $77,500 (7)
Jack Hughes 22 $77,500 (8)
Justin Robidas $77,500 (8)
Ty Voit $77,500 (8)
Jack Devine $77,500 (8)
Thomas Milic $77,500 (7)
Danil Gushchin $77,500 (8)
Total Farm Players27
Salary Commitment
Year 6 : $3,795,750
Year 7 : $3,795,750
Year 8 : $2,951,833
Year 9 : $2,951,833
Salary Average Commitment
Year 6 : $3,947,000
Year 7 : $3,947,000
Year 8 : $3,104,333
Year 9 : $3,104,333

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $132,000,000
Available Cap Space

Over Minimum of
$40,000,000

Farm Salary Cap

Under Maximum of
$999,999,999

Pro Players

Farm Players

Total Players

Anaheim Ducks $91,238,918 $111,777,858 $20,222,142 $71,777,858 $6,187,750 $993,812,249 253257
Atlanta Thrashers $61,140,891 $121,411,667 $10,588,333 $81,411,667 $4,344,222 $995,655,777 262854
California Golden Seals $129,455,560 $121,068,000 $10,932,000 $81,068,000 $5,135,583 $994,864,416 213556
Chicago Blackhawks $248,994,479 $51,763,334 $80,236,666 $11,763,334 $2,847,332 $997,152,667 223456
Cincinnati Cyclones $172,661,879 $96,809,166 $35,190,834 $56,809,166 $3,548,473 $996,451,526 253560
Columbus Blue Jackets $58,449,089 $125,155,357 $6,844,643 $85,155,357 $4,259,973 $995,740,026 242751
Detroit Red Wings $162,820,153 $131,850,000 $150,000 $91,850,000 $3,843,582 $996,156,417 242751
Hartford Whalers $219,756,593 $109,183,334 $22,816,666 $69,183,334 $3,449,415 $996,550,584 223658
Kansas City Scouts $226,220,157 $74,864,147 $57,135,853 $34,864,147 $4,655,733 $995,344,266 223759
New Jersey Devils $146,482,906 $111,287,001 $20,712,999 $71,287,001 $3,822,416 $996,177,583 233659
Pittsburgh Penguins $299,450,681 $40,825,417 $91,174,583 $825,417 $2,945,000 $997,054,999 223860
San Jose Sharks $143,537,759 $86,974,444 $45,025,556 $46,974,444 $4,664,185 $995,335,814 213960
Savannah Ghost Pirates $102,329,927 $117,774,166 $14,225,834 $77,774,166 $3,902,389 $996,097,610 233356
Seattle Kraken $89,297,007 $125,337,333 $6,662,667 $85,337,333 $3,951,793 $996,048,206 223254
St Louis Blues $104,471,492 $126,765,833 $5,234,167 $86,765,833 $3,323,333 $996,676,666 233659
Tampa Bay Lightning $124,377,350 $92,726,191 $39,273,809 $52,726,191 $3,188,834 $996,811,165 213960
Toronto Maple Leafs $138,785,079 $108,272,365 $23,727,635 $68,272,365 $2,733,519 $997,266,480 223153
Winnipeg Jets $54,293,618 $128,772,024 $3,227,976 $88,772,024 $3,795,750 $996,204,249 252752