Season 15

Team FinanceLast Update - Sunday, July 3, 2022 at 08:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 3,938 - 65.63%
Level 2: 5000 - $150 - 3,250 - 65.00%
Level 3: 2000 - $100 - 1,300 - 65.00%
Level 4: 3304 - $75 - 2,325 - 70.38%
Luxury : 870 - $400 - 588 - 67.55%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $100 - 1,000 - 50.00%
Farm Level 2: 1000 - $75 - 500 - 50.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,401 - 66.39%
Average Income per Game$2,703,704
Year to Date Revenue$8,111,113
Farm
Home Games Left0
Average Attendance - %1,500 - 50.00%
Average Income per Game$204,875
Year to Date Revenue$409,750

Expense

Pro Players Total Salaries$64,158,258
Farm Players Total Salaries$2,433,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,525,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$221,951,814
Projected Bank Account$221,951,814

Pro Players Salaries

John Gibson $6,400,000 (11)
Michael Bournival (1 Way Contract) $6,000,000 (1)
Daniel Probyl (1 Way Contract) $6,000,000 (1)
-1 Way Contract Salary Cap : $6,000,000
Neal Pionk (1 Way Contract) $5,875,000 (4)
Jeremy Roy (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
Kenton Helgsen (1 Way Contract) $5,000,000 (1)
Christian Dvorak (1 Way Contract) $4,450,000 (8)
Jake Gardiner (1 Way Contract) $4,050,000 (2)
Marcus Pettersson $4,025,175 (7)
Zack Kassian (1 Way Contract) $3,200,000 (5)
Zach Whitecloud $2,990,000 (2)
Vitaly Abramov $2,500,000 (4)
Ondrej Kase $1,250,000 (2)
Jason Robertson $795,000 (1)
Filip Hronek $785,583 (1)
Dryden Hunt $762,500 (4)
Mikhail Berdin $750,000 (3)
Carsen Twarynski $750,000 (2)
Gage Quinney $750,000 (2)
Carl Grundstrom $725,000 (2)
Nicolas Deslauriers $700,000 (2)
Arttu Ruotsalainen $700,000 (3)
Marek Tvrdon $700,000 (1)
Total Pro Players23
Salary Commitment
Year 15 : $64,158,258
Year 16 : $39,877,675
Year 17 : $28,662,675
Year 18 : $27,212,675
Salary Average Commitment
Year 15 : $64,045,759
Year 16 : $39,765,176
Year 17 : $28,600,176
Year 18 : $27,150,176
Salary Cap with 1 Way Contract
Year 15 : $64,158,258
Year 16 : $39,877,675
Year 17 : $28,662,675
Year 18 : $27,212,675

Farm Players Salaries

Luke Green $250,000 (4)
Jonathan Dugan $92,500 (1)
Reilly Walsh $92,500 (3)
Mathias Emilio Pettersen $90,333 (3)
Joe Colborne $90,000 (2)
Simon Holmstrom $86,333 (5)
Michael Vukojevic $85,083 (5)
Jonas Rondbjerg $80,667 (1)
Samuel Fagemo $79,500 (3)
Kasper Bjorkqvist $79,250 (3)
Johan Sodergran $79,167 (1)
Jakub Lauko $76,417 (3)
Kristers Gudlevskis $76,000 (1)
Patrik Rybar $76,000 (1)
Brent Raedeke $75,000 (4)
Corey Potter $75,000 (1)
Dylan Blujus $75,000 (1)
Mattias Backman $75,000 (1)
Reece Scarlett $75,000 (1)
Brennan Menell $75,000 (2)
Peter Harrold $75,000 (1)
Sebastian Wannstrom $75,000 (1)
Joseph Woll $75,000 (1)
Guillaume Brisebois $75,000 (2)
Dylan Wells $70,000 (1)
Joakim Andersson $70,000 (2)
Kyle Olson $70,000 (3)
Cameron Abney $70,000 (2)
Marcus Kruger $70,000 (2)
Total Farm Players29
Salary Commitment
Year 15 : $2,433,750
Year 16 : $1,434,416
Year 17 : $984,416
Year 18 : $496,416
Salary Average Commitment
Year 15 : $2,428,750
Year 16 : $1,429,416
Year 17 : $984,416
Year 18 : $496,416

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $110 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3165 - $25 - 3,165 - 100.00%
Luxury : 960 - $210 - 958 - 99.75%
Total Capacity :17125
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,123 - 99.99%
Average Income per Game$1,952,215
Year to Date Revenue$17,569,936
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$759,900

Expense

Pro Players Total Salaries$74,173,144
Farm Players Total Salaries$2,138,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,146,635
Projected Bank Account$79,146,635

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
Keith Yandle (1 Way Contract) $6,350,000 (4)
T.J. Oshie (1 Way Contract) $5,750,000 (6)
Darnell Nurse (1 Way Contract) $5,600,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (3)
Evgeny Dadanov (1 Way Contract) $5,000,000 (4)
Petr Mrazek (1 Way Contract) $3,800,000 (6)
Andrew Copp $3,640,000 (2)
Tristan Jarry $3,500,000 (4)
Craig Smith (1 Way Contract) $3,100,000 (4)
Dalton Prout (1 Way Contract) $3,000,001 (1)
Colton Sissons $2,857,143 (9)
Erik Gustafsson $2,250,000 (2)
Taylor Fedun $2,000,999 (1)
Jordie Benn $1,500,001 (3)
Joe Thornton $1,250,000 (1)
Alex Chiasson $1,000,000 (4)
Bryan Little $1,000,000 (4)
Chad Ruhwedel $1,000,000 (4)
Sam Gagner $1,000,000 (4)
Zac Dalpe $900,000 (2)
Total Pro Players22
Salary Commitment
Year 15 : $74,173,144
Year 16 : $61,047,144
Year 17 : $40,857,144
Year 18 : $34,357,143
Salary Average Commitment
Year 15 : $74,173,144
Year 16 : $61,047,144
Year 17 : $40,857,144
Year 18 : $34,357,143
Salary Cap with 1 Way Contract
Year 15 : $74,173,144
Year 16 : $61,047,144
Year 17 : $40,857,144
Year 18 : $34,357,143

Farm Players Salaries

Robert Hagg $160,000 (2)
Anton Forsberg $100,000 (4)
Michael Schumacher $90,000 (2)
Brendan Guhle $80,000 (2)
Brett Seney $75,000 (2)
Dysin Mayo $75,000 (2)
Cooper Marody $75,000 (2)
Evan Smith $75,000 (1)
Ryan MacInnis $75,000 (2)
Jakub Kindl $70,500 (2)
Ronalds Kenins $70,500 (2)
Nick Spaling $70,500 (2)
John-Michael Liles $70,500 (2)
Brody Sutter $70,500 (2)
Klas Dahlbeck $70,500 (2)
Mike Halmo $70,500 (2)
Iiro Pakarinen $70,000 (2)
Justin Kea $70,000 (3)
Anders Lindback $70,000 (1)
Chris VandeVelde $70,000 (3)
Luke Adam $70,000 (3)
Brad Malone $70,000 (3)
Anton Lander $70,000 (3)
Brady Vail $70,000 (3)
Brett Olson $70,000 (3)
Cameron Darcy $70,000 (3)
Andy Welinski $70,000 (1)
Ryan Craig $70,000 (3)
Total Farm Players28
Salary Commitment
Year 15 : $2,138,500
Year 16 : $1,923,500
Year 17 : $730,000
Year 18 : $100,000
Salary Average Commitment
Year 15 : $2,138,500
Year 16 : $1,923,500
Year 17 : $730,000
Year 18 : $100,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $110 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 3675 - $30 - 3,675 - 100.00%
Luxury : 890 - $220 - 890 - 100.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,565 - 100.00%
Average Income per Game$1,999,654
Year to Date Revenue$11,997,924
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$633,250

Expense

Pro Players Total Salaries$79,943,374
Farm Players Total Salaries$2,680,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,342,487
Projected Bank Account$134,342,487

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (12)
Brady Tkachuk $8,330,674 (14)
Taylor Hall (1 Way Contract) $8,000,000 (8)
Logan Couture (1 Way Contract) $8,000,000 (2)
Shea Weber (1 Way Contract) $7,857,144 (2)
Joe Pavelski (1 Way Contract) $7,000,000 (1)
Sean Monahan (1 Way Contract) $6,375,000 (3)
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
Dylan DeMelo (1 Way Contract) $3,000,000 (6)
Jake Allen $2,875,000 (3)
Oskar Sundqvist $2,750,000 (3)
Carl Hagelin $2,750,000 (3)
Jan Rutta $1,300,000 (2)
Wayne Simmonds $1,000,000 (1)
Matthew Highmore $900,000 (3)
Chad Johnson $750,000 (4)
Mike McCarron $750,000 (3)
Brent Seabrook $700,000 (2)
Scott Wilson $700,000 (1)
Patrick Dwyer $700,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $79,943,374
Year 16 : $71,243,374
Year 17 : $48,180,674
Year 18 : $31,080,674
Salary Average Commitment
Year 15 : $79,943,373
Year 16 : $71,243,373
Year 17 : $48,180,673
Year 18 : $31,080,673
Salary Cap with 1 Way Contract
Year 15 : $79,943,374
Year 16 : $71,243,374
Year 17 : $48,180,674
Year 18 : $31,080,674

Farm Players Salaries

Blair Jones $75,000 (4)
Erik Condra $75,000 (4)
Giorgio Estephan $75,000 (1)
Lucas Johansen $75,000 (2)
Dylan Labbe $75,000 (4)
Justin Hache $75,000 (4)
David Musil $75,000 (4)
Alex Plante $75,000 (4)
Jared Cowen $75,000 (4)
Adam Clendening $75,000 (4)
Adam Wilcox $75,000 (4)
Daniel Paille $75,000 (4)
Brandon Bollig $75,000 (4)
David Ullstrom $75,000 (4)
Alexander Sulzer $72,600 (3)
Dylan Olsen $72,600 (3)
Pontus Aberg $72,600 (3)
Chris Thorburn $72,600 (3)
Tim Erixon $72,600 (3)
Branden Troock $72,600 (3)
Matt Read $72,600 (3)
Sami Niku $72,500 (2)
Thomas Vanek $70,000 (3)
Adam Morrison $70,000 (3)
Justin Falk $70,000 (3)
Tyson Strachan $70,000 (1)
Lance Bouma $70,000 (1)
Davis Drewiske $70,000 (3)
Matia Marcantuoni $70,000 (3)
Rob Klinkhammer $70,000 (1)
Johan Franzen $70,000 (3)
Josh Anderson $70,000 (3)
Brett Lernout $70,000 (3)
Tyler Randell $70,000 (3)
Troy Josephs $70,000 (3)
Allen York $70,000 (3)
Bryan Lerg $70,000 (1)
Total Farm Players37
Salary Commitment
Year 15 : $2,680,700
Year 16 : $2,325,700
Year 17 : $2,178,200
Year 18 : $900,000
Salary Average Commitment
Year 15 : $2,680,700
Year 16 : $2,325,700
Year 17 : $2,178,200
Year 18 : $900,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $105 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 5170 - $25 - 5,067 - 98.01%
Luxury : 900 - $210 - 900 - 100.00%
Total Capacity :19070
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,967 - 99.46%
Average Income per Game$1,969,303
Year to Date Revenue$9,846,514
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$536,400

Expense

Pro Players Total Salaries$69,195,000
Farm Players Total Salaries$2,888,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,023,702
Projected Bank Account$130,023,702

Pro Players Salaries

Carey Price $10,500,000 (3)
Anze Kopitar (1 Way Contract) $10,000,000 (1)
Miro Heiskanen $8,450,000 (16)
Dustin Brown (1 Way Contract) $5,875,000 (2)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Rasmus Andersson (1 Way Contract) $4,550,000 (9)
Alex Killorn (1 Way Contract) $4,450,000 (3)
Matt Grzelcyk (1 Way Contract) $3,687,500 (6)
Roope Hintz (1 Way Contract) $3,150,000 (4)
Adin Hill $2,175,000 (4)
Anders Bjork $1,600,000 (4)
Michael Rasmussen $1,460,000 (6)
Derek Forbort $1,000,000 (1)
Tomas Nosek $1,000,000 (4)
Matt Benning $1,000,000 (2)
Adam Gaudette $997,500 (1)
Caleb Jones $850,000 (1)
Joseph Blandisi $750,000 (1)
Stefan Matteau $750,000 (1)
Oliver Kylington $750,000 (2)
Justin Dowling $700,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $69,195,000
Year 16 : $49,347,500
Year 17 : $41,022,500
Year 18 : $26,072,500
Salary Average Commitment
Year 15 : $69,195,000
Year 16 : $49,347,500
Year 17 : $41,022,500
Year 18 : $26,072,500
Salary Cap with 1 Way Contract
Year 15 : $69,195,000
Year 16 : $49,347,500
Year 17 : $41,022,500
Year 18 : $26,072,500

Farm Players Salaries

Linus Ullmark $500,000 (8)
Jared McIssac $76,417 (3)
Reto Berra $75,000 (4)
Kent Huskins $75,000 (1)
Keegan Kanzig $75,000 (1)
Rene Bourque $75,000 (1)
Michael Ryder $75,000 (1)
Fedor Tyutin $75,000 (4)
Mike Brown $75,000 (4)
Jason Pominville $75,000 (1)
Corbin McPherson $75,000 (4)
Jeremiah Addison $75,000 (1)
Matt D'Agostini $75,000 (1)
Stefan Noesen $75,000 (1)
Matthew Lombardi $75,000 (1)
Saku Maenalanen $75,000 (4)
Calvin Petersen $72,500 (2)
Jiri Sekac $70,000 (3)
Trevor Daley $70,000 (2)
Andrei Loktionov $70,000 (2)
Ryan Culkin $70,000 (2)
Brady Brassart $70,000 (3)
Shawn Lalonde $70,000 (2)
Taylor Chorney $70,000 (2)
Andrew MacDonald $70,000 (3)
Jesse Winchester $70,000 (3)
Andrew Ladd $70,000 (3)
Drayson Bowman $70,000 (3)
Cody McLeod $70,000 (3)
Bracken Kearns $70,000 (3)
Ben Youds $70,000 (3)
Craig Cunningham $70,000 (2)
Max McCormick $70,000 (3)
Dan Catenacci $70,000 (2)
Total Farm Players34
Salary Commitment
Year 15 : $2,888,917
Year 16 : $2,213,917
Year 17 : $1,651,417
Year 18 : $875,000
Salary Average Commitment
Year 15 : $2,458,917
Year 16 : $1,783,917
Year 17 : $1,221,417
Year 18 : $445,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $66 - 5,000 - 100.00%
Level 3: 2000 - $42 - 2,000 - 100.00%
Level 4: 5429 - $25 - 5,144 - 94.76%
Luxury : 860 - $202 - 860 - 100.00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $34 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,004 - 98.52%
Average Income per Game$1,961,329
Year to Date Revenue$5,883,988
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$123,670
Year to Date Revenue$247,340

Expense

Pro Players Total Salaries$63,939,295
Farm Players Total Salaries$2,687,416
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,333,333
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$157,356,804
Projected Bank Account$157,356,804

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (8)
Victor Hedman (1 Way Contract) $7,875,000 (8)
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
Duncan Keith (1 Way Contract) $5,538,462 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (11)
TJ Brodie (1 Way Contract) $5,000,000 (2)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (4)
James Reimer (1 Way Contract) $3,500,000 (3)
John Moore $2,750,000 (3)
Jimmy Vesey $2,200,000 (2)
Zack MacEwen $2,000,000 (3)
Mathias Brome $2,000,000 (3)
Kyle Palmieri $2,000,000 (4)
Martin Marincin $1,200,000 (2)
Vince Hinostroza $1,050,000 (2)
Rocco Grimaldi $1,000,000 (4)
Max Jones $863,333 (1)
Olli Juolevi $750,000 (2)
Drake Caggiula $750,000 (2)
Cory Schneider $750,000 (2)
Mathieu Joseph $737,500 (2)
Total Pro Players21
Salary Commitment
Year 15 : $63,939,295
Year 16 : $63,075,962
Year 17 : $39,000,000
Year 18 : $28,750,000
Salary Average Commitment
Year 15 : $63,939,295
Year 16 : $63,075,962
Year 17 : $39,000,000
Year 18 : $28,750,000
Salary Cap with 1 Way Contract
Year 15 : $63,939,295
Year 16 : $63,075,962
Year 17 : $39,000,000
Year 18 : $28,750,000

Farm Players Salaries

Mathieu Olivier $250,000 (3)
Lane Pederson $250,000 (3)
Christopher Gibson $100,000 (1)
Henrik Karlsson $100,000 (1)
Maxim Mamin $97,500 (2)
Cameron York $88,083 (4)
Alexander Alexeyev $86,333 (4)
Martin Kaut $86,333 (4)
Philip Tomasino $86,333 (6)
Aleksi Saarela $85,000 (1)
Gabriel Gagne $85,000 (1)
Ryan McLeod $83,417 (1)
Adam Ruzicka $80,167 (2)
Miikka Salomaki $80,000 (1)
Frank Corrado $80,000 (1)
JJ Piccinich $75,000 (1)
Noah Juulsen $75,000 (2)
Marc-Andre Bergeron $75,000 (1)
Andrew Nielsen $75,000 (1)
Matt Beleskey $75,000 (1)
Marek Zidlicky $75,000 (1)
Ladislav Smid $75,000 (1)
Joel Daccord $75,000 (4)
Roman Cervenka $75,000 (1)
Miro Aaltonen $75,000 (1)
Adam Gilmour $75,000 (4)
Kevin Raine $75,000 (1)
Patrick Shea $75,000 (1)
Keaton Middleton $74,250 (1)
Total Farm Players29
Salary Commitment
Year 15 : $2,687,416
Year 16 : $1,249,749
Year 17 : $997,082
Year 18 : $497,082
Salary Average Commitment
Year 15 : $2,672,416
Year 16 : $1,249,749
Year 17 : $997,082
Year 18 : $497,082

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,891 - 98.18%
Level 2: 5000 - $60 - 4,911 - 98.22%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4750 - $25 - 4,578 - 96.38%
Luxury : 930 - $200 - 930 - 100.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,310 - 98.02%
Average Income per Game$1,868,699
Year to Date Revenue$3,737,397
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$1,139,850

Expense

Pro Players Total Salaries$63,825,000
Farm Players Total Salaries$2,972,400
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,816,585
Projected Bank Account$134,816,585

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (12)
Ryan McDonagh (1 Way Contract) $6,750,000 (6)
Jonathan Quick $5,800,000 (3)
Travis Konecny (1 Way Contract) $5,550,000 (8)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
Brian Dumoulin (1 Way Contract) $4,100,000 (4)
Victor Rask (1 Way Contract) $4,000,000 (2)
Michael Ferland (1 Way Contract) $3,500,000 (4)
-1 Way Contract Salary Cap : $3,500,000
Jesper Bratt $2,750,000 (2)
Warren Foegele $2,750,000 (6)
Brock McGinn $2,750,000 (8)
Jonathan Bernier $2,500,000 (4)
Ryan Reaves $1,700,000 (4)
Matt Irwin $1,500,000 (2)
Johan Larsson $1,400,000 (2)
Zach Bogosian $1,000,000 (2)
Frans Nielsen $1,000,000 (3)
Garnet Hathaway $925,000 (2)
Matt Nieto $850,000 (4)
Brendan Smith $800,000 (2)
Tobias Rieder $700,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $63,825,000
Year 16 : $63,125,000
Year 17 : $50,750,000
Year 18 : $43,950,000
Salary Average Commitment
Year 15 : $63,825,000
Year 16 : $63,125,000
Year 17 : $50,750,000
Year 18 : $43,950,000
Salary Cap with 1 Way Contract
Year 15 : $63,825,000
Year 16 : $63,125,000
Year 17 : $50,750,000
Year 18 : $43,950,000

Farm Players Salaries

Tanner Jeannot $299,900 (3)
Scott Wedgewood $192,500 (4)
Toby Enstrom $90,000 (3)
Christian Jaros $80,000 (1)
Mark Barberio $80,000 (3)
Andrew Agozzino $80,000 (3)
Ethan Werek $80,000 (3)
Spencer Smallman $75,000 (1)
Jake Massie $75,000 (1)
Lucas Wallmark $75,000 (1)
Robin Kovacs $75,000 (1)
Sergey Tolchinski $75,000 (1)
Andreas Borgman $75,000 (1)
Adam Huska $75,000 (2)
Sebastian Aho (D) $72,500 (2)
Steven Lorentz $72,500 (2)
Austin Fyten $70,000 (3)
Garret Sparks $70,000 (2)
Karri Ramo $70,000 (2)
Nick Lappin $70,000 (1)
Ziyat Paigin $70,000 (2)
Michael Paliotta $70,000 (2)
Alex Biega $70,000 (3)
Danny Biega $70,000 (3)
Alex Grant $70,000 (2)
Andrew Desjardins $70,000 (2)
Mark MacMillan $70,000 (3)
Trent Vogelhuber $70,000 (3)
Rob Flick $70,000 (3)
Phil Di Giuseppe $70,000 (2)
Jeremy Welsh $70,000 (3)
Phil Lane $70,000 (3)
Alex Friesen $70,000 (3)
Freddie Hamilton $70,000 (2)
Zach Boychuk $70,000 (2)
Nick Ellis $70,000 (2)
Total Farm Players36
Salary Commitment
Year 15 : $2,972,400
Year 16 : $2,372,400
Year 17 : $1,452,400
Year 18 : $192,500
Salary Average Commitment
Year 15 : $2,972,400
Year 16 : $2,372,400
Year 17 : $1,452,400
Year 18 : $192,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,973 - 99.45%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 6620 - $35 - 4,475 - 67.59%
Luxury : 880 - $260 - 880 - 100.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $45 - 1,615 - 80.77%
Farm Level 2: 1000 - $25 - 771 - 77.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,327 - 89.40%
Average Income per Game$2,210,389
Year to Date Revenue$4,420,778
Farm
Home Games Left0
Average Attendance - %2,387 - 79.56%
Average Income per Game$137,040
Year to Date Revenue$411,120

Expense

Pro Players Total Salaries$71,004,834
Farm Players Total Salaries$2,344,508
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,298,523
Projected Bank Account$107,298,523

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (1)
Thomas Chabot (1 Way Contract) $8,000,000 (12)
Brayden Point (1 Way Contract) $6,750,000 (1)
Nico Sturm (1 Way Contract) $6,000,000 (3)
-1 Way Contract Salary Cap : $6,000,000
Artem Zub (1 Way Contract) $6,000,000 (3)
Igor Shesterkin $5,666,667 (7)
Sam Bennett $4,425,000 (8)
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
Vladislav Gavrikov $2,800,000 (3)
Jordan Kyrou $2,800,000 (3)
Ivan Barbashev $2,250,000 (3)
Dylan Coghlan $2,000,000 (3)
Michael Del Zotto $2,000,000 (4)
Michael Frolik $2,000,000 (2)
Marc Michaelis $2,000,000 (3)
Alexandre Texier $1,525,000 (4)
Trevor Zegras $925,000 (3)
Hunter Miska $925,000 (1)
Gabriel Vilardi $894,167 (1)
Filip Zadina $894,000 (1)
Ryan Poehling $750,000 (4)
Total Pro Players21
Salary Commitment
Year 15 : $71,004,834
Year 16 : $49,141,667
Year 17 : $47,141,667
Year 18 : $22,366,667
Salary Average Commitment
Year 15 : $71,004,835
Year 16 : $49,141,668
Year 17 : $47,141,668
Year 18 : $22,366,668
Salary Cap with 1 Way Contract
Year 15 : $71,004,834
Year 16 : $49,141,667
Year 17 : $47,141,667
Year 18 : $22,366,667

Farm Players Salaries

Kevin Stenlund $105,000 (2)
Joel Persson $100,000 (3)
Collin Delia $100,000 (1)
Joe Veleno $92,500 (1)
Lawrence Pilut $92,500 (1)
Shane Bowers $92,500 (1)
Gabriel Fontaine $91,091 (2)
Bowen Byram $89,417 (3)
Nicolas Beaudin $86,333 (3)
Chris Bigras $84,333 (1)
Brett Leason $84,250 (1)
MacKenzie Entwistle $81,167 (3)
Anthony Louis $77,500 (1)
Jack Studnicka $76,917 (2)
Luc Snuggerud $76,750 (1)
Dylan Sikura $75,000 (1)
Luke Johnson $75,000 (1)
Tyler Benson $75,000 (2)
Carl Dahlstrom $75,000 (1)
Calle Rosen $75,000 (1)
Alex Lyon $75,000 (1)
Graham Knott $72,833 (1)
Brandon Gignac $71,417 (1)
Marc-Andre Cliche $70,000 (2)
Maxime Clermont $70,000 (2)
Jordan Schmaltz $70,000 (2)
Kris Newbury $70,000 (2)
Greg Zanon $70,000 (2)
Trevor Cheek $70,000 (2)
Total Farm Players29
Salary Commitment
Year 15 : $2,344,508
Year 16 : $1,124,925
Year 17 : $356,917
Year 18 : $0
Salary Average Commitment
Year 15 : $2,330,175
Year 16 : $1,124,925
Year 17 : $356,917
Year 18 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $103 - 6,000 - 100.00%
Level 2: 5000 - $74 - 5,000 - 100.00%
Level 3: 2000 - $44 - 2,000 - 100.00%
Level 4: 3879 - $34 - 3,879 - 100.00%
Luxury : 930 - $228 - 930 - 100.00%
Total Capacity :17809
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,809 - 100.00%
Average Income per Game$2,115,690
Year to Date Revenue$21,156,900
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$536,400

Expense

Pro Players Total Salaries$70,152,857
Farm Players Total Salaries$2,550,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,500,115
Projected Bank Account$136,500,115

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (5)
Kevin Hayes (1 Way Contract) $7,142,857 (10)
Cam Atkinson (1 Way Contract) $5,875,000 (4)
Anton Stralman (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (5)
Morgan Rielly (1 Way Contract) $5,000,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (6)
Jake DeBrusk (1 Way Contract) $3,675,000 (2)
Connor Brown (1 Way Contract) $3,600,000 (1)
Jack Campbell $3,500,000 (2)
Ben Chiarot (1 Way Contract) $3,500,000 (1)
Victor Olofsson $3,050,000 (1)
Cody Eakin $2,250,000 (2)
Paul Stastny $2,000,000 (3)
Erik Gudbranson $1,510,000 (3)
Derick Brassard $1,500,000 (3)
Antoine Roussel $1,500,000 (2)
Riley Stillman $1,350,000 (6)
Michal Neuvirth $750,000 (4)
Artem Anisimov $700,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $70,152,857
Year 16 : $49,502,857
Year 17 : $38,577,857
Year 18 : $32,867,857
Salary Average Commitment
Year 15 : $70,152,857
Year 16 : $49,502,857
Year 17 : $38,577,857
Year 18 : $32,867,857
Salary Cap with 1 Way Contract
Year 15 : $70,152,857
Year 16 : $49,502,857
Year 17 : $38,577,857
Year 18 : $32,867,857

Farm Players Salaries

Nick Holden $170,000 (1)
Martin Frk $100,000 (2)
Cory Conacher $100,000 (2)
Logan Shaw $100,000 (2)
Duncan Siemens $90,000 (2)
Alex Petrovic $90,000 (2)
Scottie Upshall $75,000 (4)
Chris Casto $75,000 (4)
Jonathan Ang $75,000 (1)
Adam Payerl $75,000 (4)
Adam Cracknell $75,000 (4)
Matt Hackett $75,000 (4)
Ryan Stanton $75,000 (4)
Richard Bachman $75,000 (4)
Tomas Vincour $75,000 (4)
Rob O'Gara $75,000 (4)
Jamie McGinn $75,000 (4)
Andrej Meszaros $75,000 (4)
Ryan Murphy $75,000 (4)
Andrej Nestrasil $75,000 (4)
Blake Kessel $75,000 (4)
Ivan Telegin $75,000 (4)
Sebastian Collberg $70,000 (3)
Mitch Hults $70,000 (3)
Jeff Frazee $70,000 (3)
Max Veronneau $70,000 (3)
Ben Hutton $70,000 (3)
Morgan Klimchuk $70,000 (3)
Greg Chase $70,000 (3)
Kyle Platzer $70,000 (3)
Francis Perron $70,000 (3)
J.T. Brown $70,000 (3)
Total Farm Players32
Salary Commitment
Year 15 : $2,550,000
Year 16 : $2,305,000
Year 17 : $1,825,000
Year 18 : $1,125,000
Salary Average Commitment
Year 15 : $2,550,000
Year 16 : $2,305,000
Year 17 : $1,825,000
Year 18 : $1,125,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $180 - 4,318 - 71.97%
Level 2: 5000 - $145 - 3,250 - 65.00%
Level 3: 2000 - $75 - 1,399 - 69.95%
Level 4: 4204 - $55 - 3,022 - 71.88%
Luxury : 940 - $400 - 614 - 65.27%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $60 - 1,245 - 62.27%
Farm Level 2: 1000 - $40 - 504 - 50.43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,603 - 69.46%
Average Income per Game$2,629,888
Year to Date Revenue$5,259,775
Farm
Home Games Left0
Average Attendance - %1,750 - 58.32%
Average Income per Game$141,391
Year to Date Revenue$424,173

Expense

Pro Players Total Salaries$73,990,125
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$180,573,852
Projected Bank Account$180,573,852

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (12)
Matt Duchene (1 Way Contract) $8,000,000 (3)
Torey Krug (1 Way Contract) $6,500,000 (12)
Jonas Brodin (1 Way Contract) $6,000,000 (14)
Brock Nelson (1 Way Contract) $6,000,000 (8)
Jordan Binnington $6,000,000 (12)
Nick Schmaltz (1 Way Contract) $5,850,000 (10)
Zach Hyman $5,500,000 (7)
Max Domi (1 Way Contract) $5,300,000 (2)
Josh Manson (1 Way Contract) $4,100,000 (1)
Vince Dunn $4,000,000 (4)
Nick Paul (1 Way Contract) $1,350,000 (1)
Zach Aston-Reese $1,000,000 (1)
Jakob Forsbacka-Karlsson $916,000 (1)
Isac Lundestrom $874,125 (2)
Teemu Hartikainen $750,000 (1)
Jonny Brodzinski $750,000 (1)
Alan Quine $750,000 (1)
Michael Sgarbossa $700,000 (2)
Ben Scrivens $700,000 (3)
Thomas Hickey $700,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $73,990,125
Year 16 : $64,374,125
Year 17 : $56,800,000
Year 18 : $48,100,000
Salary Average Commitment
Year 15 : $73,990,125
Year 16 : $64,374,125
Year 17 : $56,800,000
Year 18 : $48,100,000
Salary Cap with 1 Way Contract
Year 15 : $73,990,125
Year 16 : $64,374,125
Year 17 : $56,800,000
Year 18 : $48,100,000

Farm Players Salaries

Jason Clark $75,000 (1)
Matt Frattin $75,000 (1)
David Rundblad $75,000 (4)
Cullen Eddy $75,000 (1)
Brandon McMillan $75,000 (1)
John Mitchell $75,000 (1)
Kieran Millan $75,000 (4)
Ty Wishart $75,000 (4)
Jordan Nolan $75,000 (1)
Jesse Joensuu $75,000 (1)
Tomas Fleischmann $75,000 (1)
James Wisniewski $75,000 (4)
Brendan Ranford $75,000 (1)
Cory Sarich $75,000 (1)
Max Reinhart $75,000 (1)
Jordan Schroeder $75,000 (4)
Emil Johansson $75,000 (1)
Niklas Backstrom $75,000 (4)
Jiri Hudler $75,000 (1)
Jake Dotchin $70,000 (2)
Corban Knight $70,000 (3)
Andrew MacWilliam $70,000 (2)
Scott Munroe $70,000 (3)
Evan McEneny $70,000 (2)
Jyrki Jokipakka $70,000 (2)
Alexander Khokhlachev $70,000 (3)
Benoit Pouliot $70,000 (3)
Oscar Lindberg $70,000 (3)
Jori Lehtera $70,000 (3)
Nikita Tryamkin $70,000 (2)
Dillon Simpson $70,000 (2)
B.J. Crombeen $70,000 (3)
Total Farm Players32
Salary Commitment
Year 15 : $2,335,000
Year 16 : $1,360,000
Year 17 : $940,000
Year 18 : $450,000
Salary Average Commitment
Year 15 : $2,335,000
Year 16 : $1,360,000
Year 17 : $940,000
Year 18 : $450,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2032 - $35 - 2,032 - 100.00%
Level 4: 4550 - $25 - 4,550 - 100.00%
Luxury : 950 - $200 - 945 - 99.47%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,527 - 99.97%
Average Income per Game$1,898,066
Year to Date Revenue$3,796,132
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$253,300

Expense

Pro Players Total Salaries$64,495,000
Farm Players Total Salaries$2,599,944
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,344,923
Projected Bank Account$36,344,923

Pro Players Salaries

Chris Tanev (1 Way Contract) $11,500,000 (2)
Frederik Andersen (1 Way Contract) $6,600,000 (3)
Pius Suter (1 Way Contract) $6,000,000 (3)
Nick Leddy (1 Way Contract) $5,500,000 (2)
Charlie Coyle (1 Way Contract) $5,250,000 (8)
Danny DeKeyser (1 Way Contract) $5,000,000 (1)
Nazem Kadri (1 Way Contract) $4,500,000 (4)
Chris Tierney (1 Way Contract) $3,500,000 (2)
Casey Cizikas (1 Way Contract) $3,100,000 (1)
Ian Cole (1 Way Contract) $2,900,000 (4)
Andreas Athanasiou $2,700,000 (2)
Sean Kuraly $1,275,000 (1)
Ryan Carpenter $975,000 (4)
Blake Comeau $975,000 (4)
Joel Hanley $900,000 (3)
Brett Ritchie $810,000 (3)
Trevor Lewis $810,000 (3)
Ryan Donato $750,000 (2)
Christian Djoos $750,000 (2)
Scott Darling $700,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $64,495,000
Year 16 : $54,420,000
Year 17 : $29,720,000
Year 18 : $14,600,000
Salary Average Commitment
Year 15 : $64,495,000
Year 16 : $54,420,000
Year 17 : $29,720,000
Year 18 : $14,600,000
Salary Cap with 1 Way Contract
Year 15 : $64,495,000
Year 16 : $54,420,000
Year 17 : $29,720,000
Year 18 : $14,600,000

Farm Players Salaries

Anton Lindholm $97,500 (4)
Joakim Ryan $97,500 (4)
Greg Pateryn $97,500 (4)
Brad Hunt $97,500 (4)
Christian Folin $97,500 (4)
Lukas Reichel $92,500 (6)
Mason McTavish $92,500 (6)
Tyson Foerster $89,417 (6)
Donovan Sebrango $85,083 (6)
Chris Butler $81,000 (3)
Jonathan Racine $81,000 (3)
Brendan Gaunce $81,000 (3)
Jean-Sebastien Dea $81,000 (3)
Andy Andreoff $81,000 (3)
James De Haas $81,000 (3)
Casey Bailey $81,000 (3)
Mikhail Abramov $80,944 (6)
Scott Glennie $75,000 (4)
Anthony Greco $75,000 (2)
Ryan Spooner $75,000 (4)
Alexey Marchenko $75,000 (4)
Magnus Hellberg $75,000 (4)
Philippe Desrosiers $75,000 (2)
Dwight King $75,000 (4)
Kyle Chipchura $75,000 (4)
Lauri Korpikoski $75,000 (4)
Morgan Ellis $75,000 (4)
Al Montoya $75,000 (4)
Scott Sabourin $70,000 (1)
Markus Hannikainen $70,000 (1)
Joni Ortio $70,000 (1)
Derrick Pouliot $70,000 (1)
Total Farm Players32
Salary Commitment
Year 15 : $2,599,944
Year 16 : $2,319,944
Year 17 : $2,169,944
Year 18 : $1,602,944
Salary Average Commitment
Year 15 : $2,599,944
Year 16 : $2,319,944
Year 17 : $2,169,944
Year 18 : $1,602,944

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $105 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5665 - $30 - 5,006 - 88.37%
Luxury : 850 - $205 - 850 - 100.00%
Total Capacity :19515
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,856 - 96.62%
Average Income per Game$2,025,562
Year to Date Revenue$8,102,248
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$379,950

Expense

Pro Players Total Salaries$73,125,000
Farm Players Total Salaries$2,168,333
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,304,947
Projected Bank Account$54,304,947

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (4)
Ryan Johansen (1 Way Contract) $8,000,000 (8)
Alex Pietrangelo (1 Way Contract) $8,000,000 (12)
Dylan Larkin (1 Way Contract) $6,100,000 (4)
Erik Johnson (1 Way Contract) $6,000,000 (3)
Anthony Mantha (1 Way Contract) $5,700,000 (6)
Nino Niederreiter (1 Way Contract) $5,250,000 (1)
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-1 Way Contract Salary Cap : $3,900,000
Joonas Donskoi (1 Way Contract) $3,900,000 (4)
Richard Panik $2,750,000 (3)
Braden Holtby $2,000,000 (2)
Austin Watson $1,500,000 (4)
Korbinian Holzer $1,450,000 (3)
Ross Colton $1,125,000 (4)
Jordan Weal $1,100,000 (3)
Yannick Weber $1,000,000 (3)
Jalen Chatfield $1,000,000 (3)
Mike Murphy $900,000 (4)
Erik Gustafsson (1 Way Contract) $800,000 (2)
Evgeny Svechnikov $750,000 (2)
Melker Karlsson $700,000 (3)
Mikko Koskinen $700,000 (3)
Total Pro Players22
Salary Commitment
Year 15 : $73,125,000
Year 16 : $67,875,000
Year 17 : $60,425,000
Year 18 : $45,725,000
Salary Average Commitment
Year 15 : $73,125,000
Year 16 : $67,875,000
Year 17 : $60,425,000
Year 18 : $45,725,000
Salary Cap with 1 Way Contract
Year 15 : $73,125,000
Year 16 : $67,875,000
Year 17 : $60,425,000
Year 18 : $45,725,000

Farm Players Salaries

J.C. Beaudin $100,000 (3)
Tuomo Ruutu $75,000 (1)
Viktor Antipin $75,000 (1)
Will Acton $75,000 (1)
Robbie Russo $75,000 (1)
Steve Downie $75,000 (1)
Sean Malone $75,000 (1)
Roman Horak $75,000 (1)
Kaden Fulcher $73,333 (1)
Nathan Lieuwen $70,000 (3)
Brendan Woods $70,000 (2)
Lukas Jasek $70,000 (3)
Alexei Emelin $70,000 (2)
Connor Hobbs $70,000 (3)
Alexandre Grenier $70,000 (2)
Jacob Josefson $70,000 (2)
Kyle Burroughs $70,000 (3)
Michal Jordan $70,000 (3)
Brennan Evans $70,000 (2)
Brendon Nash $70,000 (2)
Joel Vermin $70,000 (2)
Nick Schultz $70,000 (3)
Matt Fraser $70,000 (3)
Brandon Burlon $70,000 (2)
Peter Cehlarik $70,000 (3)
Alex Schoenborn $70,000 (2)
Reid Boucher $70,000 (3)
Dylan Sadowy $70,000 (3)
David Pope $70,000 (3)
Bryan Rodney $70,000 (2)
Total Farm Players30
Salary Commitment
Year 15 : $2,168,333
Year 16 : $1,570,000
Year 17 : $870,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,168,333
Year 16 : $1,570,000
Year 17 : $870,000
Year 18 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $200 - 3,900 - 65.00%
Level 2: 5000 - $150 - 3,250 - 65.00%
Level 3: 2000 - $100 - 1,300 - 65.00%
Level 4: 4507 - $75 - 2,930 - 65.01%
Luxury : 840 - $400 - 579 - 68.93%
Total Capacity :18347
Farm
Farm Level 1: 2000 - $42 - 1,860 - 92.98%
Farm Level 2: 1000 - $20 - 998 - 99.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,959 - 65.18%
Average Income per Game$2,746,715
Year to Date Revenue$8,240,146
Farm
Home Games Left0
Average Attendance - %2,858 - 95.26%
Average Income per Game$146,118
Year to Date Revenue$1,315,063

Expense

Pro Players Total Salaries$63,543,331
Farm Players Total Salaries$2,616,008
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,833,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$169,685,440
Projected Bank Account$169,685,440

Pro Players Salaries

Ryan Hartman (1 Way Contract) $8,500,000 (4)
Quinn Hughes $7,850,000 (12)
Kyle Turris (1 Way Contract) $6,000,000 (5)
Samuel Girard (1 Way Contract) $5,000,000 (12)
Kevin Shattenkirk (1 Way Contract) $5,000,000 (4)
Colin White (1 Way Contract) $4,750,000 (7)
John Klingberg (1 Way Contract) $4,250,000 (1)
Conor Sheary $2,999,999 (4)
Artturi Lehkonen $2,999,999 (4)
Jake Bean $2,333,333 (6)
Filip Chytil $2,300,000 (3)
Max Comtois $2,037,500 (3)
Ethan Bear $2,000,000 (2)
Nate Thompson $1,500,000 (1)
Malcolm Subban $1,300,000 (2)
Nolan Patrick $1,200,000 (4)
Joel Farabee $925,000 (1)
Kirby Dach $925,000 (1)
Jake Oettinger $925,000 (1)
Jaret Anderson-Dolan $747,500 (2)
Total Pro Players20
Salary Commitment
Year 15 : $63,543,331
Year 16 : $55,018,331
Year 17 : $50,970,831
Year 18 : $46,633,331
Salary Average Commitment
Year 15 : $63,543,331
Year 16 : $55,018,331
Year 17 : $50,970,831
Year 18 : $46,633,331
Salary Cap with 1 Way Contract
Year 15 : $63,543,331
Year 16 : $55,018,331
Year 17 : $50,970,831
Year 18 : $46,633,331

Farm Players Salaries

Dustin Byfuglien $250,000 (1)
Kyle Clifford $125,000 (2)
Henrik Borgstrom $100,000 (3)
Ville Heinola $92,500 (1)
Jack Rathbone $92,500 (1)
Kristian Vesalainen $89,417 (2)
Cayden Primeau $88,100 (1)
Jett Woo $86,033 (4)
Gustav Lindstrom $85,000 (4)
Brandon Dubinsky $85,000 (2)
Dmitri Samorukov $82,500 (1)
Daniel Winnik $80,000 (2)
Magnus Paajarvi $80,000 (2)
Nail Yakupov $80,000 (2)
Jonathan Gruden $78,833 (4)
Kyle Capobianco $77,500 (1)
Kale Clague $76,125 (2)
Tyler Cuma $75,000 (2)
Anton Slepyshev $75,000 (1)
Kent Simpson $75,000 (1)
Nikita Scherbak $75,000 (1)
Maxime Lajoie $75,000 (1)
Joffrey Lupul $75,000 (4)
Brett Bulmer $75,000 (4)
Andrey Makarov $75,000 (3)
Hubert Labrie $75,000 (2)
Morgan Geekie $75,000 (2)
Gustavo Bouramman $75,000 (2)
William Lagesson $72,500 (2)
Zach Sill $70,000 (1)
Total Farm Players30
Salary Commitment
Year 15 : $2,616,008
Year 16 : $1,562,908
Year 17 : $574,866
Year 18 : $399,866
Salary Average Commitment
Year 15 : $2,609,883
Year 16 : $1,556,783
Year 17 : $574,866
Year 18 : $399,866

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 5330 - $24 - 5,217 - 97.89%
Luxury : 920 - $200 - 920 - 100.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,137 - 99.41%
Average Income per Game$1,906,032
Year to Date Revenue$5,718,096
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$1,773,100

Expense

Pro Players Total Salaries$80,036,666
Farm Players Total Salaries$2,365,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,137,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,409,183
Projected Bank Account$89,409,183

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (10)
Martin Jones $5,750,000 (2)
Jason Zucker (1 Way Contract) $5,500,000 (4)
Jaden Schwartz (1 Way Contract) $5,500,000 (10)
Seth Jones (1 Way Contract) $5,400,000 (1)
Yanni Gourde (1 Way Contract) $5,166,666 (8)
Kevin Labanc (1 Way Contract) $4,725,000 (6)
Mark Borowiecki (1 Way Contract) $4,500,000 (2)
Travis Sanheim (1 Way Contract) $4,500,000 (3)
-1 Way Contract Salary Cap : $4,500,000
Nick Bonino (1 Way Contract) $4,500,000 (2)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Anders Lee (1 Way Contract) $3,500,000 (9)
Marco Scandella (1 Way Contract) $3,275,000 (6)
MacKenzie Weegar (1 Way Contract) $3,250,000 (4)
Sven Andrighetto $2,500,000 (3)
Nick Ritchie $2,300,000 (3)
Travis Dermott $1,500,000 (4)
Scott Mayfield $1,450,000 (4)
Travis Boyd $1,220,000 (2)
Markus Granlund $1,000,000 (1)
Christian Fischer $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $80,036,666
Year 16 : $70,136,666
Year 17 : $53,166,666
Year 18 : $43,866,666
Salary Average Commitment
Year 15 : $80,036,666
Year 16 : $70,136,666
Year 17 : $53,166,666
Year 18 : $43,866,666
Salary Cap with 1 Way Contract
Year 15 : $80,036,666
Year 16 : $70,136,666
Year 17 : $53,166,666
Year 18 : $43,866,666

Farm Players Salaries

Samuel Blais $150,000 (1)
Patrick Maroon $140,000 (4)
Casey DeSmith $125,000 (1)
Brian Gibbons $110,000 (4)
Jordan Martinook $100,000 (1)
Eamon McAdam $90,000 (4)
Lennart Petrell $75,000 (1)
Justin Shugg $75,000 (4)
Danny Syvret $75,000 (4)
Darren Kramer $75,000 (4)
Dominic Turgeon $75,000 (2)
Brian Campbell $75,000 (4)
Sam Kurker $75,000 (1)
Dustin Jeffrey $75,000 (1)
Drew Stafford $70,000 (3)
Andrew Miller $70,000 (3)
Mark Cundari $70,000 (3)
Colton Jobke $70,000 (2)
Frankie Simonelli $70,000 (2)
Adam Helewka $70,000 (3)
Nikita Nikitin $70,000 (3)
Brooks Laich $70,000 (3)
Chris Mason $70,000 (3)
Barry Goers $70,000 (2)
Drew Shore $70,000 (2)
James Martin $70,000 (2)
Julian Melchiori $70,000 (2)
Alexander Burmistrov $70,000 (2)
Patrik Berglund $70,000 (2)
Total Farm Players29
Salary Commitment
Year 15 : $2,365,000
Year 16 : $1,765,000
Year 17 : $1,130,000
Year 18 : $640,000
Salary Average Commitment
Year 15 : $2,365,000
Year 16 : $1,765,000
Year 17 : $1,130,000
Year 18 : $640,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $136 - 5,933 - 98.88%
Level 2: 5000 - $73 - 4,972 - 99.44%
Level 3: 2000 - $44 - 2,000 - 100.00%
Level 4: 4300 - $33 - 4,300 - 100.00%
Luxury : 930 - $251 - 921 - 99.03%
Total Capacity :18230
Farm
Farm Level 1: 2000 - $29 - 2,000 - 100.00%
Farm Level 2: 1000 - $14 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,126 - 99.43%
Average Income per Game$2,430,064
Year to Date Revenue$7,290,191
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$107,280
Year to Date Revenue$429,120

Expense

Pro Players Total Salaries$85,666,665
Farm Players Total Salaries$3,340,300
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,586,183
Projected Bank Account$46,586,183

Pro Players Salaries

Brad Marchand (1 Way Contract) $6,125,000 (6)
Jake Guentzel (1 Way Contract) $6,000,000 (5)
Adam Pelech $5,750,000 (15)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (2)
Teuvo Teravainen (1 Way Contract) $5,400,000 (5)
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
Ondrej Palat (1 Way Contract) $5,300,000 (8)
Tom Wilson (1 Way Contract) $5,166,666 (4)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (10)
Robin Lehner $5,000,000 (8)
Jonathan Marchessault (1 Way Contract) $5,000,000 (6)
Sean Couturier (1 Way Contract) $4,333,333 (1)
Damon Severson (1 Way Contract) $4,166,666 (4)
Brett Pesce (1 Way Contract) $4,025,000 (6)
Marcus Foligno $3,100,000 (6)
Ryan Lindgren $3,000,000 (6)
William Karlsson (1 Way Contract) $2,950,000 (11)
Erik Cernak $2,950,000 (4)
Tuukka Rask $1,000,000 (2)
Justin Williams $700,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $85,666,665
Year 16 : $81,333,332
Year 17 : $74,233,332
Year 18 : $74,233,332
Salary Average Commitment
Year 15 : $85,666,664
Year 16 : $81,333,332
Year 17 : $74,233,332
Year 18 : $74,233,332
Salary Cap with 1 Way Contract
Year 15 : $85,666,665
Year 16 : $81,333,332
Year 17 : $74,233,332
Year 18 : $74,233,332

Farm Players Salaries

Nate Prosser $155,000 (4)
Christoffer Ehn $155,000 (4)
Gabriel Bourque $155,000 (4)
Vladimir Sobotka $155,000 (4)
Tim Schaller $155,000 (4)
Chris Wagner $130,000 (4)
Brandon Pirri $120,000 (4)
Justin Abdelkader $110,000 (4)
Cameron Schilling $110,000 (4)
Matt Tennyson $110,000 (4)
Gabriel Dumont $110,000 (4)
Cameron Gaunce $110,000 (4)
Ryan Dzingel $100,000 (3)
Kevin Czuczman $100,000 (4)
Oscar Fantenberg $100,000 (4)
Mackenzie MacEachern $100,000 (4)
Evan Rodrigues $100,000 (2)
Kevin Gravel $100,000 (4)
Luca Sbisa $100,000 (1)
Scott Perunovich $95,000 (2)
Ilya Bryzgalov $90,000 (4)
Radek Dvorak $85,000 (4)
Dennis Gilbert $85,000 (3)
Steven Santini $75,000 (1)
Byron Froese $75,000 (4)
Peter Mannino $70,100 (3)
Jonas Gustavsson $70,100 (3)
Jonas Hiller $70,100 (3)
Andrej Sekera $70,000 (2)
Darren Dietz $70,000 (2)
Daniel Cleary $70,000 (1)
Roy Radke $70,000 (1)
Troy Grosenick $70,000 (3)
Total Farm Players33
Salary Commitment
Year 15 : $3,340,300
Year 16 : $3,025,300
Year 17 : $2,690,300
Year 18 : $2,225,000
Salary Average Commitment
Year 15 : $3,340,300
Year 16 : $3,025,300
Year 17 : $2,690,300
Year 18 : $2,225,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 4,320 - 72.00%
Level 2: 5000 - $92 - 4,343 - 86.86%
Level 3: 2000 - $65 - 1,721 - 86.04%
Level 4: 4014 - $59 - 3,177 - 79.14%
Luxury : 940 - $320 - 754 - 80.17%
Total Capacity :17954
Farm
Farm Level 1: 2000 - $39 - 2,000 - 100.00%
Farm Level 2: 1000 - $19 - 999 - 99.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,314 - 79.73%
Average Income per Game$2,687,845
Year to Date Revenue$18,814,914
Farm
Home Games Left0
Average Attendance - %2,999 - 99.98%
Average Income per Game$144,511
Year to Date Revenue$433,533

Expense

Pro Players Total Salaries$80,524,047
Farm Players Total Salaries$2,468,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$266,291,391
Projected Bank Account$266,291,391

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (6)
Jared Spurgeon (1 Way Contract) $7,575,000 (9)
Aaron Ekblad (1 Way Contract) $7,500,000 (3)
Kris Letang (1 Way Contract) $7,250,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (8)
Alex DeBrincat (1 Way Contract) $6,400,000 (4)
Juuse Saros $5,000,000 (8)
Mikael Granlund (1 Way Contract) $5,000,000 (8)
Brandon Saad (1 Way Contract) $4,500,000 (6)
Bryan Rust (1 Way Contract) $3,500,000 (2)
Carson Soucy $2,750,000 (4)
Henri Jokiharju $2,500,000 (6)
Andrew Mangiapane $2,425,000 (2)
Juuso Valimaki $1,550,000 (4)
Daniil Tarasov $1,300,000 (4)
Alexandre Carrier $763,333 (3)
Rhett Gardner $750,000 (1)
Dmytro Timashov $750,000 (1)
Dennis Yan $750,000 (1)
Vitek Vanecek $750,000 (1)
Jansen Harkins $725,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $80,524,047
Year 16 : $77,524,047
Year 17 : $56,824,047
Year 18 : $55,360,714
Salary Average Commitment
Year 15 : $80,524,047
Year 16 : $77,524,047
Year 17 : $63,624,047
Year 18 : $55,360,714
Salary Cap with 1 Way Contract
Year 15 : $80,524,047
Year 16 : $77,524,047
Year 17 : $63,624,047
Year 18 : $55,360,714

Farm Players Salaries

Tom McCollum $100,000 (4)
Mac Carruth $100,000 (3)
Charlie Lindgren $100,000 (3)
Mike Condon $100,000 (4)
Christian Thomas $90,000 (1)
Cal O'Reilly $90,000 (1)
Kalle Kossila $90,000 (1)
Rinat Valiev $90,000 (1)
Matt Smaby $90,000 (1)
Chris Wideman $90,000 (1)
Stephen Gionta $90,000 (1)
Raman Hrabarenka $90,000 (1)
Mason Shaw $79,250 (1)
Danick Gauthier $75,000 (4)
Dennis Robertson $75,000 (4)
Jan Kovar $75,000 (4)
Hunter Warner $75,000 (1)
Pavel Jenys $75,000 (1)
Caleb Herbert $75,000 (4)
Sergei Boikov $75,000 (4)
Connor Crisp $75,000 (4)
Daniel Brickley $75,000 (1)
Matthew Ford $75,000 (4)
Zachary Senyshyn $75,000 (2)
Brett Clark $75,000 (4)
Yannick Veilleux $75,000 (4)
Remi Elie $75,000 (2)
Zach Nastasiuk $75,000 (1)
John Nyberg $74,500 (1)
Reid Duke $70,000 (1)
Total Farm Players30
Salary Commitment
Year 15 : $2,468,750
Year 16 : $1,225,000
Year 17 : $1,075,000
Year 18 : $875,000
Salary Average Commitment
Year 15 : $2,468,750
Year 16 : $1,225,000
Year 17 : $1,075,000
Year 18 : $875,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $103 - 5,996 - 99.93%
Level 2: 5000 - $59 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 7402 - $20 - 5,042 - 68.12%
Luxury : 900 - $200 - 900 - 100.00%
Total Capacity :21302
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,938 - 88.90%
Average Income per Game$1,897,408
Year to Date Revenue$3,794,815
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$379,950

Expense

Pro Players Total Salaries$63,533,333
Farm Players Total Salaries$2,223,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,097,275
Projected Bank Account$91,097,275

Pro Players Salaries

Chris Kreider (1 Way Contract) $6,500,000 (12)
Josh Anderson (1 Way Contract) $5,500,000 (8)
Drake Batherson $4,975,000 (12)
Calvin de Haan (1 Way Contract) $4,800,000 (1)
Olli Maatta (1 Way Contract) $4,083,333 (2)
-1 Way Contract Salary Cap : $4,083,333
Jesperi Kotkaniemi $4,000,000 (4)
Justin Braun (1 Way Contract) $3,800,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (6)
Brandon Sutter (1 Way Contract) $3,000,000 (2)
Nikolai Kulemin (1 Way Contract) $3,000,000 (1)
Michael Stone (1 Way Contract) $3,000,000 (1)
Joel Kiviranta $2,750,000 (2)
Jiri Tlusty $2,500,000 (1)
Alexandar Georgiev $2,425,000 (2)
Mattias Janmark $2,300,000 (2)
Jordan Greenway $2,100,000 (2)
Brett Kulak $1,850,000 (1)
Maxime Lagace $900,000 (1)
Mike Santorelli $900,000 (1)
Logan Stanley $900,000 (4)
Jake Evans $750,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $63,533,333
Year 16 : $42,783,333
Year 17 : $25,375,000
Year 18 : $25,375,000
Salary Average Commitment
Year 15 : $63,533,332
Year 16 : $42,783,332
Year 17 : $25,375,000
Year 18 : $25,375,000
Salary Cap with 1 Way Contract
Year 15 : $63,533,333
Year 16 : $42,783,333
Year 17 : $25,375,000
Year 18 : $25,375,000

Farm Players Salaries

Louis Leblanc $92,500 (2)
Daniel Carr $92,500 (3)
Michael Chaput $92,500 (2)
Bruno Gervais $90,000 (1)
Matthew Peca $90,000 (1)
Chase De Leo $90,000 (1)
Tommi Kivisto $90,000 (1)
Andrej Sustr $90,000 (1)
Paul Carey $90,000 (1)
Adam Pardy $90,000 (1)
David Desharnais $90,000 (2)
Barrett Hayton $89,500 (2)
Alexander Romanov $89,417 (1)
Benoit-Olivier Groulx $82,250 (4)
Henrik Samuelsson $75,000 (4)
Jeremy Morin $75,000 (4)
Matt Halischuk $75,000 (4)
Joshua Winquist $75,000 (4)
Johan Gustafsson $75,000 (4)
Alexandre Bolduc $75,000 (4)
Dainius Zubrus $75,000 (4)
Chris Brown $75,000 (4)
Joey Laleggia $75,000 (4)
Justin Bailey $75,000 (2)
Joe Finley $75,000 (4)
Jeremy Smith $70,000 (2)
Alexander Pechursky $70,000 (3)
Total Farm Players27
Salary Commitment
Year 15 : $2,223,667
Year 16 : $1,504,250
Year 17 : $994,750
Year 18 : $832,250
Salary Average Commitment
Year 15 : $2,218,667
Year 16 : $1,499,250
Year 17 : $994,750
Year 18 : $832,250

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 6,000 - 100.00%
Level 2: 5000 - $78 - 5,000 - 100.00%
Level 3: 2000 - $53 - 1,844 - 92.22%
Level 4: 3213 - $39 - 3,213 - 100.00%
Luxury : 900 - $249 - 900 - 100.00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 1,998 - 99.88%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,957 - 99.09%
Average Income per Game$2,364,863
Year to Date Revenue$7,094,590
Farm
Home Games Left0
Average Attendance - %2,998 - 99.92%
Average Income per Game$126,525
Year to Date Revenue$632,624

Expense

Pro Players Total Salaries$73,947,728
Farm Players Total Salaries$2,180,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,099,209
Projected Bank Account$114,099,209

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
Matthew Tkachuk (1 Way Contract) $7,000,000 (1)
Marc-Andre Fleury $7,000,000 (2)
Mark Giordano (1 Way Contract) $6,750,000 (1)
Nate Schmidt (1 Way Contract) $5,950,000 (7)
Colton Parayko (1 Way Contract) $5,500,000 (2)
Jeff Carter (1 Way Contract) $5,272,728 (2)
J.T. Miller (1 Way Contract) $5,250,000 (4)
Andre Burakovsky (1 Way Contract) $4,900,000 (2)
Viktor Arvidsson (1 Way Contract) $4,250,000 (6)
Boone Jenner (1 Way Contract) $3,750,000 (1)
David Savard (1 Way Contract) $3,500,000 (6)
Derek Stepan $1,100,000 (2)
Matt Martin $950,000 (2)
Josh Norris $925,000 (1)
Andreas Englund $750,000 (1)
Connor Bunnaman $750,000 (4)
Brendan Leipsic $750,000 (2)
Keith Kinkaid $700,000 (1)
Frederic St. Denis $700,000 (3)
Carlo Colaiacovo $700,000 (3)
Total Pro Players21
Salary Commitment
Year 15 : $73,947,728
Year 16 : $54,072,728
Year 17 : $28,600,000
Year 18 : $19,700,000
Salary Average Commitment
Year 15 : $73,947,728
Year 16 : $54,072,728
Year 17 : $28,600,000
Year 18 : $19,700,000
Salary Cap with 1 Way Contract
Year 15 : $73,947,728
Year 16 : $54,072,728
Year 17 : $28,600,000
Year 18 : $19,700,000

Farm Players Salaries

Taylor Beck $75,000 (4)
Keegan Lowe $75,000 (2)
Michael St. Croix $75,000 (1)
Graham Black $75,000 (1)
Paul Postma $75,000 (4)
Nick Baptiste $75,000 (1)
Kevin Gagne $75,000 (4)
Josh Nicholls $75,000 (1)
Peter Mueller $75,000 (4)
Jamie McBain $75,000 (1)
Tom Gilbert $75,000 (1)
Kyle Quincey $75,000 (1)
Matt Hunwick $75,000 (4)
Slava Voynov $75,000 (4)
John Albert $75,000 (1)
Oleg Sosunov $75,000 (1)
Nikolay Goldobin $70,000 (3)
Chad Rau $70,000 (3)
Jaromir Jagr $70,000 (3)
Aaron Palushaj $70,000 (3)
Carter Ashton $70,000 (3)
Tyler Bunz $70,000 (3)
Milan Michalek $70,000 (3)
Eric Fehr $70,000 (3)
Andy Miele $70,000 (3)
Yann Danis $70,000 (3)
Ryan Kuffner $70,000 (3)
Tyler Beskorowany $70,000 (3)
Cedrick Desjardins $70,000 (3)
Mark Arcobello $70,000 (3)
Total Farm Players30
Salary Commitment
Year 15 : $2,180,000
Year 16 : $1,505,000
Year 17 : $1,430,000
Year 18 : $450,000
Salary Average Commitment
Year 15 : $2,180,000
Year 16 : $1,505,000
Year 17 : $1,430,000
Year 18 : $450,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $185 - 4,450 - 80.70%
Level 2: 5000 - $105 - 3,952 - 79.04%
Level 3: 2000 - $75 - 1,450 - 72.51%
Level 4: 3000 - $65 - 2,788 - 92.92%
Luxury : 1000 - $365 - 695 - 69.50%
Total Capacity :16514
Farm
Farm Level 1: 2000 - $40 - 1,913 - 95.63%
Farm Level 2: 1000 - $25 - 853 - 85.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,335 - 80.75%
Average Income per Game$2,654,874
Year to Date Revenue$10,619,497
Farm
Home Games Left0
Average Attendance - %2,766 - 92.20%
Average Income per Game$145,782
Year to Date Revenue$1,312,034

Expense

Pro Players Total Salaries$75,888,333
Farm Players Total Salaries$2,781,843
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,870,739
Projected Bank Account$136,870,739

Pro Players Salaries

Jacob Markstrom $15,900,000 (2)
Jacob Trouba (1 Way Contract) $8,000,000 (9)
Josh Morrissey (1 Way Contract) $6,500,000 (14)
Timo Meier (1 Way Contract) $6,000,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (6)
Elvis Merzlikins $4,000,000 (2)
Alex Iafallo $4,000,000 (7)
Jamie Oleksiak (1 Way Contract) $4,000,000 (3)
Connor Murphy (1 Way Contract) $3,850,000 (1)
Miles Wood $2,750,000 (1)
Pavel Zacha $2,250,000 (1)
Milan Lucic $1,800,000 (1)
Nikita Zaitsev $1,750,000 (4)
Tyler Pitlick $1,750,000 (2)
Rudolfs Balcers $1,550,000 (4)
Gustav Nyquist $1,500,000 (4)
Troy Terry $1,450,000 (3)
Ilya Lyubushkin $1,350,000 (1)
Nick Suzuki $863,333 (2)
Brian Boyle $800,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $75,888,333
Year 16 : $63,888,333
Year 17 : $41,375,000
Year 18 : $29,125,000
Salary Average Commitment
Year 15 : $75,888,333
Year 16 : $63,888,333
Year 17 : $41,375,000
Year 18 : $29,125,000
Salary Cap with 1 Way Contract
Year 15 : $75,888,333
Year 16 : $63,888,333
Year 17 : $41,375,000
Year 18 : $29,125,000

Farm Players Salaries

Jake Virtanen $255,000 (1)
Jonas Siegenthaler $112,500 (4)
Michael McLeod $97,500 (4)
Sampo Ranta $92,500 (3)
Jesper Boqvist $92,500 (1)
Ian Mitchell $92,500 (3)
Jacob Bernard-Docker $92,500 (3)
Jamie Drysdale $92,500 (3)
Brady Keeper $90,000 (4)
Givani Smith $90,000 (4)
Kole Sherwood $90,000 (4)
Dylan Cozens $89,417 (3)
Urho Vaakanainen $89,417 (1)
Taro Hirose $85,000 (2)
Cody Goloubef $85,000 (1)
Austin Strand $82,500 (3)
Mark Kastelic $82,167 (3)
Michael Dipietro $81,167 (1)
Gemel Smith $80,000 (4)
Joshua Ho-Sang $80,000 (2)
Kaedan Korczak $78,917 (5)
Jake Leschyshyn $77,833 (1)
Tyler Parsons $77,175 (2)
Kurtis Gabriel $75,000 (1)
Josh Mahura $75,000 (4)
Nicholas Merkley $75,000 (2)
Yakov Trenin $75,000 (2)
Josh Harding $75,000 (1)
Cliff Pu $74,500 (1)
Mitchell Stephens $73,750 (2)
Adam Brooks $72,500 (1)
Total Farm Players31
Salary Commitment
Year 15 : $2,781,843
Year 16 : $1,803,926
Year 17 : $1,338,001
Year 18 : $713,917
Salary Average Commitment
Year 15 : $2,781,843
Year 16 : $1,803,926
Year 17 : $1,338,001
Year 18 : $713,917

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 4683 - $150 - 4,683 - 100.00%
Level 2: 4000 - $85 - 4,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 2404 - $45 - 2,404 - 100.00%
Luxury : 830 - $300 - 810 - 97.55%
Total Capacity :13917
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,897 - 99.85%
Average Income per Game$2,225,346
Year to Date Revenue$24,478,811
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$506,600

Expense

Pro Players Total Salaries$74,600,000
Farm Players Total Salaries$2,870,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,629,823
Projected Bank Account$51,629,823

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (10)
Jack Eichel (1 Way Contract) $10,000,000 (10)
Mikko Rantanen (1 Way Contract) $9,250,000 (7)
Andrei Svechnikov $7,750,000 (16)
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
Zdeno Chara (1 Way Contract) $6,000,000 (4)
Rasmus Dahlin $6,000,000 (6)
Aleksander Barkov (1 Way Contract) $5,900,000 (1)
Devan Dubnyk $1,600,000 (4)
Radko Gudas $1,000,000 (2)
Jack Hughes $925,000 (1)
Tim Stutzle $925,000 (3)
Jujhar Khaira $900,000 (4)
Brad Richardson $900,000 (3)
Andy Greene $850,000 (2)
Chris Kelly $775,000 (2)
Ben Street $775,000 (2)
Kris Russell $750,000 (4)
Luke Schenn $750,000 (4)
Craig Anderson $750,000 (4)
Total Pro Players20
Salary Commitment
Year 15 : $74,600,000
Year 16 : $67,775,000
Year 17 : $58,775,000
Year 18 : $56,250,000
Salary Average Commitment
Year 15 : $74,600,000
Year 16 : $67,775,000
Year 17 : $64,375,000
Year 18 : $56,250,000
Salary Cap with 1 Way Contract
Year 15 : $74,600,000
Year 16 : $67,775,000
Year 17 : $64,375,000
Year 18 : $56,250,000

Farm Players Salaries

Mark Pysyk $275,000 (2)
Tim Heed $150,000 (1)
Ville Husso $150,000 (4)
Nick Shore $125,000 (1)
Dylan McIlrath $120,000 (4)
Stephon Williams $98,000 (1)
Nicholas Boka $95,000 (4)
Jonathan Ericsson $87,500 (1)
Chris Stewart $85,000 (3)
Kevin Connauton $85,000 (1)
Jean-Francois Berube $80,000 (3)
Brian Flynn $80,000 (3)
Joe Morrow $80,000 (4)
Nikita Pavlychev $80,000 (2)
Miroslav Svoboda $80,000 (3)
Connor Bleackley $75,000 (2)
Adam Marsh $75,000 (2)
Colin Smith $75,000 (2)
Eric Cornel $75,000 (1)
Kyle Rau $75,000 (3)
Marcel Goc $75,000 (4)
Brendan Perlini $75,000 (3)
Luke Witkowski $75,000 (1)
Tommy Wingels $75,000 (2)
Tomas Kopecky $75,000 (2)
Jason Garrison $75,000 (4)
Teemu Pulkkinen $75,000 (2)
Steve Oleksy $75,000 (1)
Ty Rattie $75,000 (2)
Michael Cammalleri $75,000 (2)
David Warsofsky $75,000 (1)
Total Farm Players31
Salary Commitment
Year 15 : $2,870,500
Year 16 : $2,025,000
Year 17 : $1,070,000
Year 18 : $595,000
Salary Average Commitment
Year 15 : $2,870,500
Year 16 : $2,025,000
Year 17 : $1,070,000
Year 18 : $595,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $124 - 5,911 - 98.51%
Level 2: 5000 - $75 - 4,955 - 99.11%
Level 3: 2000 - $46 - 2,000 - 100.00%
Level 4: 4186 - $40 - 4,186 - 100.00%
Luxury : 820 - $300 - 748 - 91.18%
Total Capacity :18006
Farm
Farm Level 1: 2000 - $35 - 1,997 - 99.86%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,800 - 98.85%
Average Income per Game$2,366,586
Year to Date Revenue$7,099,758
Farm
Home Games Left0
Average Attendance - %2,997 - 99.90%
Average Income per Game$126,500
Year to Date Revenue$1,012,001

Expense

Pro Players Total Salaries$78,149,125
Farm Players Total Salaries$2,661,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$238,304,404
Projected Bank Account$238,304,404

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (11)
Kirill Kaprizov $9,000,000 (10)
Pavel Buchnevich (1 Way Contract) $5,800,000 (8)
Jaccob Slavin (1 Way Contract) $5,300,000 (7)
Jakub Vrana (1 Way Contract) $5,250,000 (6)
Shea Theodore (1 Way Contract) $5,200,000 (8)
Thatcher Demko $5,000,000 (9)
Elias Lindholm (1 Way Contract) $4,850,000 (6)
Brandon Carlo $4,800,000 (11)
Anton Khudobin $3,333,333 (2)
Ryan Graves (1 Way Contract) $3,166,667 (4)
Anthony Duclair $3,000,000 (6)
Denis Gurianov $2,550,000 (2)
Adrian Kempe $2,000,000 (1)
Tyson Jost $2,000,000 (4)
Brendan Lemieux $1,550,000 (2)
Kailer Yamamoto $1,175,000 (2)
Danton Heinen $1,100,000 (2)
Sam Steel $874,125 (2)
Jacob Bryson $700,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $78,149,125
Year 16 : $76,149,125
Year 17 : $65,566,667
Year 18 : $64,866,667
Salary Average Commitment
Year 15 : $78,149,125
Year 16 : $76,149,125
Year 17 : $65,566,667
Year 18 : $64,866,667
Salary Cap with 1 Way Contract
Year 15 : $78,149,125
Year 16 : $76,149,125
Year 17 : $65,566,667
Year 18 : $64,866,667

Farm Players Salaries

Laurent Brossoit $232,500 (4)
Sonny Milano $170,000 (2)
Haydn Fleury $130,000 (2)
Jacob Larsson $120,000 (2)
Anthony Stolarz $95,000 (4)
Dennis Cholowski $90,000 (2)
Brett Howden $88,500 (2)
David Gustafsson $81,750 (1)
Filip Gustavsson $78,750 (4)
Colin Campbell $75,000 (1)
Michael Latta $75,000 (4)
Carl Klingberg $75,000 (1)
Max Friberg $75,000 (4)
Kevin Goumas $75,000 (1)
Matt Carey $75,000 (1)
Marcus Vela $75,000 (1)
Brett Bellemore $75,000 (1)
Joe Lavin $75,000 (1)
Bobby Farnham $75,000 (1)
Samuel Morin $75,000 (2)
Ben Holmstrom $75,000 (1)
Chris McKelvie $75,000 (1)
Daniel Maggio $75,000 (1)
Laurent Dauphin $75,000 (2)
Joe Sova $75,000 (1)
Joonas Nattinen $75,000 (1)
Stanislav Galiev $75,000 (1)
Matt Puempel $75,000 (1)
Chris McCarthy $75,000 (1)
Alex Broadhurst $75,000 (4)
Total Farm Players30
Salary Commitment
Year 15 : $2,661,500
Year 16 : $1,379,750
Year 17 : $631,250
Year 18 : $631,250
Salary Average Commitment
Year 15 : $2,661,500
Year 16 : $1,379,750
Year 17 : $631,250
Year 18 : $631,250

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 4500 - $60 - 4,500 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 900 - $200 - 900 - 100.00%
Total Capacity :17400
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,400 - 100.00%
Average Income per Game$1,817,800
Year to Date Revenue$3,635,600
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$759,900

Expense

Pro Players Total Salaries$73,323,362
Farm Players Total Salaries$2,730,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,543,703
Projected Bank Account$114,543,703

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (14)
Ivan Provorov (1 Way Contract) $6,750,000 (8)
Esa Lindell (1 Way Contract) $5,800,000 (8)
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
Brady Skjei (1 Way Contract) $5,250,000 (4)
Alexander Wennberg (1 Way Contract) $4,900,000 (4)
Jakob Chychrun (1 Way Contract) $4,600,000 (8)
Ryan Strome (1 Way Contract) $4,500,000 (2)
Colin Miller (1 Way Contract) $3,875,000 (3)
-1 Way Contract Salary Cap : $3,875,000
Brett Connolly (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Luke Glendening $2,950,000 (4)
Nic Dowd $2,000,000 (2)
Ilya Samsonov $2,000,000 (2)
Ilya Kovalchuk $1,950,000 (3)
Jack Roslovic $1,838,362 (1)
Zach Sanford $1,500,000 (3)
Michael Grabner $1,000,000 (1)
Devin Shore $975,000 (4)
Jarred Tinordi $900,000 (4)
Alex Stalock $785,000 (1)
Darren Helm $700,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $73,323,362
Year 16 : $69,000,000
Year 17 : $51,950,000
Year 18 : $41,125,000
Salary Average Commitment
Year 15 : $73,323,362
Year 16 : $69,000,000
Year 17 : $51,950,000
Year 18 : $41,125,000
Salary Cap with 1 Way Contract
Year 15 : $73,323,362
Year 16 : $69,000,000
Year 17 : $51,950,000
Year 18 : $41,125,000

Farm Players Salaries

Nathan Beaulieu $195,000 (2)
Willam Carrier $140,000 (5)
Marko Dano $97,500 (3)
Thomas Novak $90,000 (2)
Tobias Bjornfot $89,417 (1)
Peter Diliberatore $88,083 (3)
Liam Foudy $87,417 (2)
Morgan Frost $86,333 (1)
Lassi Thomson $86,333 (6)
Connor McMichael $86,333 (6)
Philipp Kurashev $84,250 (1)
Yan-Pavel Laplante $83,667 (1)
Vladislav Kamenev $83,333 (1)
Vinni Lettieri $80,000 (3)
Nikita Okhotyuk $78,917 (5)
Vladislav Kolyachonok $78,917 (5)
Stuart Skinner $75,000 (4)
Sheldon Rempal $75,000 (2)
Stuart Percy $75,000 (1)
Victor Bartley $75,000 (1)
Zach Redmond $75,000 (1)
Dana Tyrell $75,000 (1)
Keegan Kolesar $75,000 (2)
Jayson Megna $75,000 (1)
Andrew Campbell $75,000 (1)
Mark Fraser $75,000 (1)
Ryan White $75,000 (1)
Joe Hicketts $75,000 (4)
Jordan Szwarz $75,000 (1)
Noah Rod $75,000 (1)
Marcus Hogberg $75,000 (4)
Jhonas Enroth $70,000 (2)
Total Farm Players32
Salary Commitment
Year 15 : $2,730,500
Year 16 : $1,553,500
Year 17 : $961,083
Year 18 : $695,500
Salary Average Commitment
Year 15 : $2,725,500
Year 16 : $1,553,500
Year 17 : $961,083
Year 18 : $695,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $185 - 3,953 - 65.89%
Level 2: 5000 - $140 - 3,250 - 65.00%
Level 3: 2024 - $100 - 1,316 - 65.02%
Level 4: 5619 - $75 - 3,652 - 64.99%
Luxury : 900 - $360 - 631 - 70.07%
Total Capacity :19543
Farm
Farm Level 1: 2000 - $39 - 2,000 - 100.00%
Farm Level 2: 1000 - $21 - 885 - 88.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,802 - 65.51%
Average Income per Game$2,710,171
Year to Date Revenue$8,130,514
Farm
Home Games Left0
Average Attendance - %2,885 - 96.15%
Average Income per Game$143,896
Year to Date Revenue$287,792

Expense

Pro Players Total Salaries$60,468,224
Farm Players Total Salaries$2,701,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$137,130,708
Projected Bank Account$137,130,708

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (6)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (4)
Gabriel Landeskog (1 Way Contract) $5,571,429 (1)
Alex Goligoski (1 Way Contract) $5,000,000 (2)
Noah Hanifin (1 Way Contract) $4,950,000 (6)
Nick Foligno (1 Way Contract) $4,100,000 (3)
Steven Kampfer (1 Way Contract) $4,000,000 (3)
Bobby Ryan (1 Way Contract) $3,625,000 (2)
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
Paul Byron (1 Way Contract) $3,400,000 (1)
Frank Vatrano $2,533,333 (2)
Travis Hamonic $1,500,000 (2)
Jaroslav Halak $1,500,000 (2)
Mirco Mueller $1,400,000 (1)
Michael Raffl $800,000 (3)
Daniel Sprong $750,000 (1)
Nick Cousins $700,000 (3)
Dale Weise $700,000 (3)
Marcus Sorensen $700,000 (3)
Michael Houser $700,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $60,468,224
Year 16 : $49,346,795
Year 17 : $30,988,462
Year 18 : $19,988,462
Salary Average Commitment
Year 15 : $60,468,224
Year 16 : $49,346,795
Year 17 : $30,988,462
Year 18 : $19,988,462
Salary Cap with 1 Way Contract
Year 15 : $60,468,224
Year 16 : $49,346,795
Year 17 : $30,988,462
Year 18 : $19,988,462

Farm Players Salaries

Nicolas Aube-Kubel $107,500 (2)
Anthony Camara $78,667 (1)
Lukas Sedlak $75,000 (1)
Kevin Porter $75,000 (1)
Ryan Garbutt $75,000 (1)
Alexander Avtsin $75,000 (1)
Daniel O'Regan $75,000 (1)
Mark Stuart $75,000 (1)
Rourke Chartier $75,000 (1)
Chris Conner $75,000 (1)
Emile Poirier $75,000 (1)
Kris Foucault $75,000 (1)
Nicklas Jensen $75,000 (1)
Patrick Holland $75,000 (1)
Frederick Tiffels $75,000 (1)
Mason Geertsen $70,000 (2)
Kevin Poulin $70,000 (3)
Hunter Shinkaruk $70,000 (3)
Brenden Kichton $70,000 (2)
Axel Blomqvist $70,000 (3)
Adam Almquist $70,000 (2)
Andrew O'Brien $70,000 (2)
Viktor Crus-Rydberg $70,000 (3)
Tim Sestito $70,000 (3)
Dakota Mermis $70,000 (3)
Libor Sulak $70,000 (2)
Brendan Mikkelson $70,000 (2)
Eddie Pasquale $70,000 (2)
David Schlemko $70,000 (2)
Ryan Wilson $70,000 (3)
Patrick Sieloff $70,000 (3)
Brad Winchester $70,000 (3)
Braydon Coburn $70,000 (3)
Axel Holmstrom $70,000 (3)
Jakub Jerabek $70,000 (3)
Joseph Gambardella $70,000 (3)
Adam Johnson $70,000 (3)
Total Farm Players37
Salary Commitment
Year 15 : $2,701,167
Year 16 : $1,647,500
Year 17 : $980,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,701,167
Year 16 : $1,647,500
Year 17 : $980,000
Year 18 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5000 - $150 - 5,000 - 100.00%
Level 2: 5000 - $85 - 4,941 - 98.82%
Level 3: 3300 - $50 - 2,649 - 80.28%
Level 4: 4087 - $45 - 3,933 - 96.22%
Luxury : 1000 - $300 - 862 - 86.24%
Total Capacity :18387
Farm
Farm Level 1: 2000 - $28 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,385 - 94.55%
Average Income per Game$2,589,842
Year to Date Revenue$12,949,209
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$98,340
Year to Date Revenue$1,180,080

Expense

Pro Players Total Salaries$78,792,461
Farm Players Total Salaries$2,811,540
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$164,561,733
Projected Bank Account$164,561,733

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (6)
Tyler Seguin (1 Way Contract) $9,850,000 (12)
Alexander Ovechkin (1 Way Contract) $9,500,000 (10)
Sidney Crosby (1 Way Contract) $8,700,000 (8)
Jonathan Toews (1 Way Contract) $7,875,000 (4)
Zach Parise (1 Way Contract) $7,538,461 (7)
John Marino $4,400,000 (12)
Claude Giroux (1 Way Contract) $4,137,500 (1)
Brayden McNabb $2,500,000 (3)
James Neal (1 Way Contract) $2,050,000 (1)
-1 Way Contract Salary Cap : $2,050,000
Juuso Riikola $950,000 (3)
Alexis Lafreniere $925,000 (3)
Oliver Wahlstrom $925,000 (3)
Nick Bjugstad (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $900,000
Noah Dobson $894,167 (1)
Ty Smith $863,333 (3)
Corey Perry $750,000 (4)
Jason Spezza $750,000 (4)
Eric Staal $750,000 (4)
Brian Elliott $750,000 (4)
Ryan Getzlaf $750,000 (4)
Marc Staal $700,000 (3)
Thomas Greiss $700,000 (2)
Total Pro Players23
Salary Commitment
Year 15 : $78,792,461
Year 16 : $71,710,794
Year 17 : $71,010,794
Year 18 : $64,147,461
Salary Average Commitment
Year 15 : $78,792,461
Year 16 : $71,710,794
Year 17 : $71,010,794
Year 18 : $64,147,461
Salary Cap with 1 Way Contract
Year 15 : $78,792,461
Year 16 : $71,710,794
Year 17 : $71,010,794
Year 18 : $64,147,461

Farm Players Salaries

Ilya Mikheyev $299,000 (2)
Samuel Montembeault $200,000 (2)
Louis Belpedio $133,958 (1)
Matt Murray $100,000 (2)
Spencer Knight $92,500 (4)
Alex Newhook $90,833 (3)
Cole Caufield $88,083 (3)
Pierre-Olivier Joseph $86,333 (2)
Timothy Liljegren $86,333 (2)
Dominik Simon $80,000 (4)
Mark Jankowski $80,000 (4)
Trevor van Riemsdyk $80,000 (4)
Filip Chlapik $80,000 (4)
Beck Malenstyn $80,000 (4)
Calen Addison $79,500 (4)
Tyler Wotherspoon $75,000 (4)
Teddy Blueger $75,000 (1)
Sven Baertschi $75,000 (1)
Sean Day $75,000 (1)
Denis Malgin $75,000 (1)
Patrick Marleau $75,000 (4)
Alex Galchenyuk $75,000 (4)
Veeti Vainio $70,000 (1)
Griffin Reinhart $70,000 (2)
Ryan Kesler $70,000 (2)
Tyler Ennis $70,000 (3)
Jack Johnson $70,000 (3)
Mikkel Boedker $70,000 (3)
Dion Phaneuf $70,000 (3)
Michael Hutchinson $70,000 (1)
Anthony Angello $70,000 (3)
Total Farm Players31
Salary Commitment
Year 15 : $2,811,540
Year 16 : $2,237,582
Year 17 : $1,325,916
Year 18 : $797,000
Salary Average Commitment
Year 15 : $2,811,540
Year 16 : $2,237,582
Year 17 : $1,325,916
Year 18 : $797,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3692 - $25 - 3,692 - 100.00%
Luxury : 870 - $200 - 870 - 100.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,562 - 100.00%
Average Income per Game$1,842,087
Year to Date Revenue$11,052,522
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$379,950

Expense

Pro Players Total Salaries$80,239,166
Farm Players Total Salaries$3,498,033
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,777,409
Projected Bank Account$33,777,409

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (10)
Patrik Laine (1 Way Contract) $7,500,000 (2)
Max Pacioretty (1 Way Contract) $7,000,000 (4)
Mark Scheifele (1 Way Contract) $6,125,000 (5)
Filip Forsberg (1 Way Contract) $6,000,000 (1)
Mark Stone (1 Way Contract) $5,700,000 (11)
Jonathan Huberdeau (1 Way Contract) $5,050,000 (4)
Ryan Pulock (1 Way Contract) $5,000,000 (2)
Charlie McAvoy (1 Way Contract) $4,900,000 (1)
Vincent Trocheck (1 Way Contract) $4,750,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (9)
Matt Roy $3,150,000 (5)
Philippe Myers $2,550,000 (4)
Adam Erne $2,100,000 (4)
Anthony DeAngelo $1,000,000 (2)
Carter Verhaeghe $1,000,000 (2)
Aaron Dell $975,000 (2)
Adam Fox $925,000 (1)
William Borgen $864,166 (1)
Leo Komarov $700,000 (1)
Frederick Gaudreau $700,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $80,239,166
Year 16 : $66,150,000
Year 17 : $45,925,000
Year 18 : $45,925,000
Salary Average Commitment
Year 15 : $80,239,166
Year 16 : $66,150,000
Year 17 : $45,925,000
Year 18 : $45,925,000
Salary Cap with 1 Way Contract
Year 15 : $80,239,166
Year 16 : $66,150,000
Year 17 : $45,925,000
Year 18 : $45,925,000

Farm Players Salaries

Jeremy Davies $300,000 (3)
Radim Simek $300,000 (1)
Jayce Hawryluk $300,000 (1)
Drew O'Connor $300,000 (3)
Calvin Pickard $299,900 (3)
Jacob Middleton $200,000 (1)
Michael Amadio $150,000 (3)
Dakota Joshua $99,900 (3)
Gabriel Carlsson $99,900 (2)
Jonah Gadjovich $78,333 (1)
Nolan Stevens $77,500 (3)
Alexandre Fortin $75,000 (2)
Kiefer Sherwood $75,000 (2)
Ben Gleason $75,000 (2)
Cameron Hughes $75,000 (1)
Lukas Vejdemo $75,000 (2)
Philip Holm $75,000 (1)
Joel L'Esperance $72,500 (1)
Chase Priskie $70,000 (3)
Darren Raddysh $70,000 (1)
Eric Roy $70,000 (1)
Mark Visentin $70,000 (1)
Gustav Olofsson $70,000 (1)
Dillon Heatherington $70,000 (1)
Blake Speers $70,000 (1)
Calvin Thurkauf $70,000 (1)
Matt Luff $70,000 (1)
Zane McIntyre $70,000 (1)
Juho Lammikko $70,000 (1)
Total Farm Players29
Salary Commitment
Year 15 : $3,498,033
Year 16 : $1,697,200
Year 17 : $1,297,300
Year 18 : $0
Salary Average Commitment
Year 15 : $3,498,033
Year 16 : $1,697,200
Year 17 : $1,297,300
Year 18 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 5,332 - 88.86%
Level 2: 5000 - $85 - 4,671 - 93.43%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $45 - 3,732 - 93.30%
Luxury : 1000 - $300 - 856 - 85.59%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,591 - 92.17%
Average Income per Game$2,565,055
Year to Date Revenue$17,955,387
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$1,519,800

Expense

Pro Players Total Salaries$72,060,277
Farm Players Total Salaries$2,798,328
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$107,462,749
Projected Bank Account$107,462,749

Pro Players Salaries

Ryan Ellis (1 Way Contract) $6,250,000 (11)
Tyler Myers (1 Way Contract) $6,000,000 (6)
Phillip Danault (1 Way Contract) $5,880,000 (3)
Joel Eriksson Ek $5,250,000 (16)
Tyler Bozak $5,000,000 (1)
Anthony Cirelli (1 Way Contract) $4,800,000 (4)
Rickard Rakell (1 Way Contract) $3,789,444 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Barclay Goodrow $3,641,667 (11)
Tanner Pearson (1 Way Contract) $3,250,000 (6)
Justin Schultz (1 Way Contract) $3,100,000 (1)
Mike Reilly $3,000,000 (6)
Dylan Strome (1 Way Contract) $3,000,000 (2)
Oskar Lindblom (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
Alex Nedeljkovic $3,000,000 (4)
Mackenzie Blackwood $2,800,000 (1)
Marcus Johansson $2,200,000 (3)
Anthony Beauvillier $2,100,000 (1)
Janne Kuokkanen $811,666 (1)
Michael Bunting $737,500 (1)
Brandon Davidson $700,000 (3)
Total Pro Players21
Salary Commitment
Year 15 : $72,060,277
Year 16 : $57,511,111
Year 17 : $46,971,667
Year 18 : $35,191,667
Salary Average Commitment
Year 15 : $72,060,277
Year 16 : $57,511,111
Year 17 : $46,971,667
Year 18 : $35,191,667
Salary Cap with 1 Way Contract
Year 15 : $72,060,277
Year 16 : $57,511,111
Year 17 : $46,971,667
Year 18 : $35,191,667

Farm Players Salaries

Blake Lizotte $299,000 (2)
Dillon Dube $230,000 (6)
Trevor Moore $200,000 (2)
Dmitrij Jaskin $125,000 (3)
Kieffer Bellows $89,417 (1)
Lias Andersson $87,413 (2)
Louis Domingue $85,000 (3)
Julien Gauthier $77,500 (1)
Marc-Andre Gragnani $75,000 (4)
Clayton Stoner $75,000 (4)
Michael Kantor $75,000 (4)
Connor Carrick $75,000 (3)
Brady Austin $75,000 (4)
Jordan Caron $75,000 (4)
Jace Coyle $75,000 (4)
Cody Sol $75,000 (4)
Sergei Plotnikov $75,000 (4)
Joel Chouinard $75,000 (4)
Nicolas Roy $75,000 (1)
Matt Iacopelli $75,000 (4)
Kaapo Kahkonen $72,500 (1)
Jakub Zboril $72,500 (2)
Greg McKegg $70,000 (3)
Kevin Boyle $70,000 (3)
Mike Weber $70,000 (3)
Brian Lashoff $70,000 (3)
Devante Smith-Pelly $70,000 (3)
Phil Varone $70,000 (3)
Tyler Graovac $70,000 (3)
Riley Nash $70,000 (3)
Total Farm Players30
Salary Commitment
Year 15 : $2,798,330
Year 16 : $2,483,912
Year 17 : $1,825,000
Year 18 : $980,000
Salary Average Commitment
Year 15 : $2,798,330
Year 16 : $2,483,912
Year 17 : $1,825,000
Year 18 : $980,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2096 - $35 - 2,096 - 100.00%
Level 4: 4120 - $25 - 4,120 - 100.00%
Luxury : 880 - $200 - 880 - 100.00%
Total Capacity :18096
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,096 - 100.00%
Average Income per Game$1,866,016
Year to Date Revenue$26,124,224
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$253,300

Expense

Pro Players Total Salaries$66,878,000
Farm Players Total Salaries$2,579,438
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,594,469
Projected Bank Account$69,594,469

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (9)
Jordan Staal (1 Way Contract) $6,000,000 (2)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Jordan Eberle (1 Way Contract) $5,500,000 (6)
Brandon Tanev (1 Way Contract) $5,000,000 (3)
Michael Matheson (1 Way Contract) $4,875,000 (5)
Tyler Toffoli (1 Way Contract) $4,250,000 (6)
David Perron (1 Way Contract) $4,000,000 (2)
Cam Talbot $3,666,667 (3)
Chris Driedger $3,500,000 (5)
JT Compher (1 Way Contract) $3,500,000 (3)
Cody Ceci $3,300,000 (6)
Jared McCann $2,940,000 (2)
Lawson Crouse $1,533,333 (2)
Tyler Motte $1,225,000 (2)
Mason Marchment $1,000,000 (3)
Stephen Johns $950,000 (4)
Mario Ferraro $925,000 (1)
Carl Soderberg $900,000 (4)
John Hayden $888,000 (4)
Curtis Lazar $800,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $66,878,000
Year 16 : $65,153,000
Year 17 : $43,829,667
Year 18 : $30,663,000
Salary Average Commitment
Year 15 : $66,878,000
Year 16 : $65,153,000
Year 17 : $43,829,667
Year 18 : $30,663,000
Salary Cap with 1 Way Contract
Year 15 : $66,878,000
Year 16 : $65,153,000
Year 17 : $43,829,667
Year 18 : $30,663,000

Farm Players Salaries

Lucas Lessio $110,000 (4)
Sean Walker $100,000 (2)
Nathan Walker $100,000 (4)
Jacob MacDonald $99,000 (3)
CJ Smith $98,800 (4)
Tyler Lewington $98,000 (4)
Nikita Soshnikov $98,000 (3)
Sheldon Dries $98,000 (3)
Jordan Oesterle $90,000 (4)
Antoine Bibeau $90,000 (4)
Tomas Jurco $90,000 (4)
Reid McNeill $89,000 (3)
Jeffrey Viel $89,000 (3)
Petteri Lindbohm $88,078 (1)
Nikita Nesterov $87,500 (4)
Scott Kosmachuk $87,000 (3)
Slater Koekkoek $85,000 (2)
Mac Hollowell $79,977 (1)
Otto Koivula $78,667 (1)
Riley Sutter $76,417 (1)
Dustin Tokarski $76,000 (1)
Paul Cotter $76,000 (1)
Zack Phillips $75,000 (4)
Ryan Fitzgerald $75,000 (4)
Adam Comrie $75,000 (2)
Tom Kuhnhackl $75,000 (1)
Danick Martel $75,000 (4)
Andrew Poturalski $75,000 (3)
J.C. Lipon $75,000 (4)
Nick Seeler $70,000 (3)
Total Farm Players30
Salary Commitment
Year 15 : $2,579,439
Year 16 : $2,029,300
Year 17 : $1,769,300
Year 18 : $1,064,300
Salary Average Commitment
Year 15 : $2,579,439
Year 16 : $2,029,300
Year 17 : $1,769,300
Year 18 : $1,064,300

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $97 - 6,000 - 100.00%
Level 2: 5000 - $63 - 5,000 - 100.00%
Level 3: 2000 - $37 - 2,000 - 100.00%
Level 4: 5192 - $15 - 5,159 - 99.36%
Luxury : 900 - $199 - 900 - 100.00%
Total Capacity :19092
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,059 - 99.82%
Average Income per Game$1,828,943
Year to Date Revenue$21,947,318
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$506,600

Expense

Pro Players Total Salaries$79,774,324
Farm Players Total Salaries$2,493,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,842,501
Projected Bank Account$73,842,501

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (7)
Nikita Kucherov (1 Way Contract) $9,500,000 (11)
Cale Makar $9,000,000 (11)
Sebastian Aho (1 Way Contract) $8,454,000 (5)
Elias Pettersson $7,350,000 (6)
William Nylander (1 Way Contract) $6,962,366 (6)
Semyon Varlamov $5,000,000 (4)
Alec Martinez (1 Way Contract) $4,500,000 (4)
David Pastrnak (1 Way Contract) $3,333,333 (4)
Casey Mittelstadt $2,500,000 (6)
Dante Fabbro $2,400,000 (4)
Dmitry Kulikov $1,700,000 (1)
Eeli Tolvanen $1,450,000 (6)
Carter Hutton $950,000 (4)
Robert Bortuzzo $900,000 (4)
Adam Boqvist $894,167 (1)
Alex Nylander $874,125 (2)
Martin Necas $863,333 (1)
Riley Sheahan $800,000 (4)
Cristopher Nilstorp $750,000 (2)
Andrew Cogliano $700,000 (3)
Total Pro Players21
Salary Commitment
Year 15 : $79,774,324
Year 16 : $76,316,824
Year 17 : $74,692,699
Year 18 : $73,992,699
Salary Average Commitment
Year 15 : $79,774,325
Year 16 : $76,316,825
Year 17 : $74,692,700
Year 18 : $73,992,700
Salary Cap with 1 Way Contract
Year 15 : $79,774,324
Year 16 : $76,316,824
Year 17 : $74,692,699
Year 18 : $73,992,699

Farm Players Salaries

Scott Harrington $163,333 (1)
Taylor Aronson $95,000 (1)
Scott Greenham $75,000 (2)
Brandon Prust $75,000 (4)
Buddy Robinson $75,000 (1)
Joseph Cramarossa $75,000 (1)
Matt Moulson $75,000 (4)
Dennis Wideman $75,000 (4)
Ed Jovanovski $75,000 (4)
Antti Niemi $75,000 (2)
Kevin Bieksa $75,000 (4)
Chris Porter $75,000 (4)
Aaron Rome $75,000 (4)
Anton Volchenkov $75,000 (4)
Andrew Alberts $75,000 (4)
Carter Bancks $70,000 (1)
T.J. Hensick $70,000 (1)
Andrew Joudrey $70,000 (1)
Drew MacIntyre $70,000 (1)
Stephane Da Costa $70,000 (1)
Alden Hirschfeld $70,000 (1)
Toby Petersen $70,000 (1)
Jon Merrill $70,000 (2)
Ryan Parent $70,000 (1)
Brandon Mashinter $70,000 (1)
Dustin Gazley $70,000 (1)
Graham Mink $70,000 (1)
Drew Miller $70,000 (1)
Guillaume Desbiens $70,000 (1)
Dane Byers $70,000 (1)
Andre Petersson $70,000 (1)
Brandon Manning $70,000 (2)
Colton Sceviour $70,000 (2)
Total Farm Players33
Salary Commitment
Year 15 : $2,493,333
Year 16 : $1,035,000
Year 17 : $675,000
Year 18 : $675,000
Salary Average Commitment
Year 15 : $2,493,333
Year 16 : $1,035,000
Year 17 : $675,000
Year 18 : $675,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $127 - 6,000 - 100.00%
Level 2: 5000 - $77 - 5,000 - 100.00%
Level 3: 2000 - $57 - 1,961 - 98.05%
Level 4: 4889 - $37 - 4,870 - 99.61%
Luxury : 930 - $210 - 930 - 100.00%
Total Capacity :18819
Farm
Farm Level 1: 2000 - $40 - 1,784 - 89.20%
Farm Level 2: 1000 - $20 - 999 - 99.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,761 - 99.69%
Average Income per Game$2,435,062
Year to Date Revenue$38,960,986
Farm
Home Games Left0
Average Attendance - %2,783 - 92.78%
Average Income per Game$136,106
Year to Date Revenue$408,319

Expense

Pro Players Total Salaries$76,660,000
Farm Players Total Salaries$2,795,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,424,320
Projected Bank Account$120,424,320

Pro Players Salaries

Mike Hoffman (1 Way Contract) $10,000,000 (2)
Blake Wheeler (1 Way Contract) $7,500,000 (4)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (9)
Brendan Gallagher (1 Way Contract) $6,550,000 (4)
Brenden Dillon (1 Way Contract) $6,000,000 (1)
Will Butcher (1 Way Contract) $5,750,000 (4)
Jakob Silfverberg (1 Way Contract) $5,250,000 (4)
Adam Lowry (1 Way Contract) $4,000,000 (4)
Erik Haula $4,000,000 (4)
Carter Hart $3,979,000 (5)
Oscar Klefbom (1 Way Contract) $2,083,500 (3)
Pavel Francouz $2,000,000 (1)
Colin Blackwell $1,800,000 (1)
Troy Stecher $1,700,000 (2)
Derek Ryan $1,650,000 (3)
Mathieu Perreault $1,500,000 (4)
David Kampf $1,500,000 (4)
Ben Harpur $1,150,000 (4)
Ryan Murray (1 Way Contract) $1,000,000 (2)
Eric Robinson $750,000 (1)
Cale Fleury $750,000 (2)
Alex Formenton $747,500 (1)
Total Pro Players22
Salary Commitment
Year 15 : $76,660,000
Year 16 : $65,362,500
Year 17 : $51,912,500
Year 18 : $48,179,000
Salary Average Commitment
Year 15 : $76,660,000
Year 16 : $65,362,500
Year 17 : $51,912,500
Year 18 : $48,179,000
Salary Cap with 1 Way Contract
Year 15 : $76,660,000
Year 16 : $65,362,500
Year 17 : $51,912,500
Year 18 : $48,179,000

Farm Players Salaries

Josh Leivo $175,000 (2)
Xavier Ouellet $150,000 (1)
Jacob de la Rose $150,000 (1)
Cedric Paquette $140,000 (4)
Joakim Nordstrom $130,000 (2)
Pierre Engvall $125,000 (1)
Anthony Bitetto $125,000 (2)
Igor Bobkov $120,000 (3)
Austin Czarnik $95,000 (1)
Dominic Toninato $92,500 (4)
Marek Langhamer $90,000 (4)
Frederik Gauthier $80,000 (2)
Taylor Raddysh $75,833 (5)
Kerby Rychel $75,000 (4)
Austin Carroll $75,000 (4)
Jesse Graham $75,000 (4)
Chase Lang $75,000 (4)
Zac Rinaldo $75,000 (4)
Ville Pokka $75,000 (4)
Michael Dal Colle $75,000 (2)
Fredrik Claesson $75,000 (4)
Jesse Blacker $75,000 (4)
Filip Sandberg $75,000 (4)
Kevin Klein $72,500 (2)
Marek Mazanec $72,500 (2)
Karson Kuhlman $72,500 (1)
Ian McCoshen $70,000 (1)
Martin Gernat $70,000 (2)
Jacob Nilsson $70,000 (1)
Sam Lafferty $70,000 (2)
Total Farm Players30
Salary Commitment
Year 15 : $2,795,833
Year 16 : $2,063,333
Year 17 : $1,193,333
Year 18 : $1,073,333
Salary Average Commitment
Year 15 : $2,795,833
Year 16 : $2,063,333
Year 17 : $1,193,333
Year 18 : $1,073,333

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $160 - 4,886 - 81.43%
Level 2: 5000 - $94 - 4,314 - 86.28%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 5020 - $39 - 4,651 - 92.65%
Luxury : 890 - $265 - 890 - 100.00%
Total Capacity :18910
Farm
Farm Level 1: 2000 - $28 - 2,000 - 100.00%
Farm Level 2: 1000 - $11 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,741 - 88.53%
Average Income per Game$2,509,848
Year to Date Revenue$7,529,543
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$99,830
Year to Date Revenue$299,490

Expense

Pro Players Total Salaries$80,775,000
Farm Players Total Salaries$2,318,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$132,686,275
Projected Bank Account$132,686,275

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (5)
Mathew Barzal (1 Way Contract) $7,000,000 (4)
Evander Kane (1 Way Contract) $7,000,000 (7)
Johnny Gaudreau (1 Way Contract) $6,750,000 (1)
Sam Reinhart (1 Way Contract) $6,500,000 (6)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (8)
Kevin Fiala (1 Way Contract) $5,100,000 (1)
Zach Werenski (1 Way Contract) $5,000,000 (2)
Conor Garland $4,950,000 (9)
Roman Josi (1 Way Contract) $4,525,000 (3)
Ilya Sorokin $4,000,000 (6)
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
Lars Eller (1 Way Contract) $3,000,000 (3)
Chandler Stephenson $2,750,000 (5)
Jake McCabe $2,000,000 (4)
Connor Clifton $1,000,000 (4)
Victor Mete $750,000 (1)
Zemgus Girgensons $750,000 (2)
Eric Comrie $750,000 (2)
Carter Rowney $700,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $80,775,000
Year 16 : $64,425,000
Year 17 : $57,225,000
Year 18 : $49,700,000
Salary Average Commitment
Year 15 : $80,775,000
Year 16 : $64,425,000
Year 17 : $57,225,000
Year 18 : $49,700,000
Salary Cap with 1 Way Contract
Year 15 : $80,775,000
Year 16 : $64,425,000
Year 17 : $57,225,000
Year 18 : $49,700,000

Farm Players Salaries

Pheonix Copley $110,000 (2)
Quinton Howden $100,000 (3)
Jon Gillies $100,000 (2)
John Gilmour $100,000 (2)
Valentin Zykov $100,000 (2)
Jack Skille $100,000 (3)
Ryan Gropp $100,000 (2)
Felix Girard $100,000 (2)
Andrey Pedan $100,000 (2)
Chris Breen $100,000 (2)
Alex Lintuniemi $100,000 (2)
Isaak Phillips $85,917 (3)
Jan Drozg $80,917 (1)
Blade Jenkins $80,333 (3)
Aidan Dudas $78,667 (3)
Ostap Safin $77,500 (1)
Nicholas Caamano $75,000 (2)
Marian Studenic $75,000 (2)
Vili Saarijarvi $75,000 (1)
Keaton Ellerby $75,000 (2)
Scott Timmins $75,000 (1)
Rasmus Rissanen $75,000 (2)
Joona Koppanen $75,000 (2)
Kent Patterson $70,000 (2)
Justin Kirkland $70,000 (1)
Gavin Bayreuther $70,000 (2)
Tyler Moy $70,000 (1)
Total Farm Players27
Salary Commitment
Year 15 : $2,318,334
Year 16 : $1,869,917
Year 17 : $444,917
Year 18 : $0
Salary Average Commitment
Year 15 : $2,318,334
Year 16 : $1,869,917
Year 17 : $444,917
Year 18 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 4,231 - 70.52%
Level 2: 5000 - $150 - 3,282 - 65.64%
Level 3: 2000 - $100 - 1,318 - 65.89%
Level 4: 3368 - $75 - 2,495 - 74.07%
Luxury : 1000 - $400 - 663 - 66.28%
Total Capacity :17368
Farm
Farm Level 1: 2000 - $100 - 960 - 47.98%
Farm Level 2: 1000 - $75 - 421 - 42.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,989 - 69.03%
Average Income per Game$2,864,606
Year to Date Revenue$17,187,635
Farm
Home Games Left0
Average Attendance - %1,380 - 46.00%
Average Income per Game$189,975
Year to Date Revenue$1,329,824

Expense

Pro Players Total Salaries$77,275,000
Farm Players Total Salaries$3,175,303
Coaches Total Salaries$575,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$161,016,917
Projected Bank Account$161,016,917

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (8)
James van Riemsdyk (1 Way Contract) $7,000,000 (3)
Phil Kessel (1 Way Contract) $6,800,000 (1)
Jeff Petry (1 Way Contract) $6,250,000 (5)
Mats Zuccarello (1 Way Contract) $6,000,000 (5)
Philipp Grubauer $5,900,000 (6)
Justin Faulk (1 Way Contract) $5,500,000 (2)
Bo Horvat (1 Way Contract) $5,500,000 (3)
Devon Toews (1 Way Contract) $5,000,000 (2)
Tomas Tatar (1 Way Contract) $4,000,000 (3)
Scott Laughton $3,000,000 (8)
Robby Fabbri $2,950,000 (2)
Calle Jarnkrok $2,000,000 (2)
Kaapo Kakko $925,000 (1)
K'Andre Miller $925,000 (3)
Jeremy Swayman $925,000 (3)
Patrik Nemeth $900,000 (4)
Vladislav Namestnikov $900,000 (2)
Jason Demers $900,000 (4)
Derek Grant $900,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $77,275,000
Year 16 : $69,550,000
Year 17 : $47,500,000
Year 18 : $33,950,000
Salary Average Commitment
Year 15 : $77,275,000
Year 16 : $69,550,000
Year 17 : $52,300,000
Year 18 : $33,950,000
Salary Cap with 1 Way Contract
Year 15 : $77,275,000
Year 16 : $69,550,000
Year 17 : $52,300,000
Year 18 : $33,950,000

Farm Players Salaries

Markus Nutivaara $270,000 (1)
Antti Raanta $200,000 (3)
Alex Barre-Boulet $199,000 (3)
Austin Wagner $113,300 (4)
Justin Peters $100,000 (2)
Conor Timmins $92,500 (1)
Morgan Barron $92,500 (3)
Zac Jones $92,500 (3)
Emil Bemstrom $92,500 (3)
Mason Appleton $90,000 (2)
Jay Beagle $90,000 (3)
Nick Jensen $90,000 (4)
Roman Polak $90,000 (2)
Tucker Poolman $90,000 (4)
Ty Dellandrea $89,420 (1)
Kurtis MacDermid $87,500 (1)
Cody Glass $86,333 (1)
Klim Kostin $86,333 (1)
Sean Durzi $80,917 (3)
Nicholas Robertson $79,667 (3)
Josh Brook $79,500 (1)
Semyon Der-Arguchintsev $78,333 (1)
Maksim Sushko $77,500 (1)
Anton Blidh $75,000 (2)
Joel Hofer $75,000 (4)
Jacob Cederholm $75,000 (1)
Dominik Kahun $75,000 (1)
Logan Brown $75,000 (4)
Logan O'Connor $72,500 (3)
Nikita Gusev $70,000 (3)
Karl Alzner $70,000 (3)
Tommy Pyatt $70,000 (3)
Loui Eriksson $70,000 (3)
Total Farm Players33
Salary Commitment
Year 15 : $3,175,303
Year 16 : $2,077,884
Year 17 : $1,722,884
Year 18 : $443,300
Salary Average Commitment
Year 15 : $3,175,303
Year 16 : $2,077,884
Year 17 : $1,722,884
Year 18 : $443,300

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 5,486 - 91.43%
Level 2: 5000 - $85 - 4,728 - 94.55%
Level 3: 2000 - $50 - 2,000 - 99.99%
Level 4: 4596 - $45 - 4,044 - 87.99%
Luxury : 910 - $300 - 849 - 93.27%
Total Capacity :18506
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,106 - 92.44%
Average Income per Game$2,624,379
Year to Date Revenue$20,995,032
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$253,300

Expense

Pro Players Total Salaries$79,713,831
Farm Players Total Salaries$2,175,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,236,022
Projected Bank Account$135,236,022

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (8)
Nicklas Backstrom (1 Way Contract) $9,200,000 (4)
Leon Draisaitl (1 Way Contract) $8,500,000 (8)
John Carlson (1 Way Contract) $8,000,000 (10)
Brock Boeser (1 Way Contract) $5,875,000 (2)
Mikael Backlund (1 Way Contract) $5,350,000 (6)
Pierre-Luc Dubois (1 Way Contract) $5,000,000 (2)
Darcy Kuemper $4,500,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (7)
Joel Armia $3,400,000 (6)
Joonas Korpisalo $2,800,000 (1)
Valeri Nichushkin $2,500,000 (2)
Alexander Edler $2,300,000 (3)
Joel Edmundson $2,000,000 (1)
Mikhail Grigorenko $1,850,000 (3)
Josh Archibald $1,500,000 (1)
Jani Hakanpaa $950,000 (3)
Rasmus Sandin $897,164 (2)
Nils Hoglander $891,667 (3)
Valtteri Filppula $700,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $79,713,831
Year 16 : $68,213,831
Year 17 : $53,941,667
Year 18 : $47,950,000
Salary Average Commitment
Year 15 : $75,463,831
Year 16 : $63,963,831
Year 17 : $49,691,667
Year 18 : $43,700,000
Salary Cap with 1 Way Contract
Year 15 : $79,713,831
Year 16 : $68,213,831
Year 17 : $53,941,667
Year 18 : $47,950,000

Farm Players Salaries

Riley Barber $80,000 (2)
Viktor Stalberg $80,000 (3)
Sami Aittokallio $75,000 (4)
Alex Gudbranson $75,000 (4)
Brian Pinho $75,000 (2)
Erik Burgdoerfer $75,000 (3)
Jonathan Dahlen $75,000 (2)
Eric Gelinas $75,000 (4)
Raphael Diaz $75,000 (4)
Jerome Gauthier-Leduc $75,000 (4)
Markus Ruusu $75,000 (1)
Julius Nattinen $75,000 (1)
Mario Lucia $75,000 (4)
Garrett Wilson $70,000 (3)
Mason Raymond $70,000 (3)
Stephen Michalek $70,000 (1)
Michael Keranen $70,000 (2)
Julius Honka $70,000 (1)
Thomas Di Pauli $70,000 (3)
Liam O'Brien $70,000 (1)
Seth Helgeson $70,000 (3)
Philip Samuelsson $70,000 (1)
Petr Straka $70,000 (3)
Tim Wallace $70,000 (2)
Simon Despres $70,000 (3)
Cal Heeter $70,000 (1)
Cody Beach $70,000 (1)
Daniel Bang $70,000 (1)
Mikael Wikstrand $70,000 (3)
Mattias Tedenby $70,000 (3)
Total Farm Players30
Salary Commitment
Year 15 : $2,175,000
Year 16 : $1,535,000
Year 17 : $1,165,000
Year 18 : $450,000
Salary Average Commitment
Year 15 : $2,175,000
Year 16 : $1,535,000
Year 17 : $1,165,000
Year 18 : $450,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $200 - 5,143 - 85.71%
Level 2: 5000 - $92 - 4,653 - 93.06%
Level 3: 2000 - $65 - 1,806 - 90.28%
Level 4: 1341 - $59 - 1,341 - 100.00%
Luxury : 980 - $320 - 856 - 87.38%
Total Capacity :15321
Farm
Farm Level 1: 2000 - $39 - 2,000 - 100.00%
Farm Level 2: 1000 - $19 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,799 - 90.06%
Average Income per Game$2,871,431
Year to Date Revenue$31,585,741
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$144,530
Year to Date Revenue$2,167,950

Expense

Pro Players Total Salaries$75,300,000
Farm Players Total Salaries$3,015,663
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$333,395,195
Projected Bank Account$333,395,195

Pro Players Salaries

Nico Hischier (1 Way Contract) $7,250,000 (4)
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Connor Hellebuyck $6,166,666 (3)
Matt Dumba (1 Way Contract) $6,000,000 (4)
Tomas Hertl (1 Way Contract) $5,625,000 (1)
Clayton Keller (1 Way Contract) $5,500,000 (2)
Oliver Bjorkstrand $5,400,000 (10)
Dmitry Orlov (1 Way Contract) $5,100,000 (3)
Josh Bailey (1 Way Contract) $5,000,000 (3)
Blake Coleman $4,900,000 (5)
Mikhail Sergachev (1 Way Contract) $4,800,000 (4)
Gustav Forsling $2,666,667 (6)
Jason Dickinson $2,650,000 (5)
Alexander Radulov $2,000,000 (3)
Jesse Puljujarvi $1,175,000 (2)
Mike Smith $1,000,000 (2)
David Krejci $1,000,000 (4)
Robert Thomas $925,000 (1)
Jeremy Lauzon $850,000 (2)
Nicolas Hague $791,667 (3)
Total Pro Players20
Salary Commitment
Year 15 : $75,300,000
Year 16 : $68,750,000
Year 17 : $55,825,000
Year 18 : $34,666,667
Salary Average Commitment
Year 15 : $75,300,000
Year 16 : $68,750,000
Year 17 : $60,225,000
Year 18 : $34,666,667
Salary Cap with 1 Way Contract
Year 15 : $75,300,000
Year 16 : $68,750,000
Year 17 : $60,225,000
Year 18 : $34,666,667

Farm Players Salaries

Luke Kunin $230,000 (2)
Radek Faksa $200,000 (2)
Jesper Fast $175,000 (2)
Tage Thompson $140,000 (3)
Trent Frederic $105,000 (3)
Tyler Madden $92,500 (3)
John Leonard $92,500 (1)
Callan Foote $92,500 (1)
Mattias Samuelsson $92,500 (3)
Cole Perfetti $89,417 (5)
Kole Lind $87,413 (2)
Erik Brannstrom $86,333 (2)
Damien Riat $81,750 (1)
Trey Fix-Wolansky $80,917 (1)
Alexander Volkov $80,000 (2)
Spencer Martin $80,000 (1)
Jan Jenik $79,500 (3)
Martin Fehervary $79,167 (3)
Ivan Chekhovich $77,667 (1)
David Rittich $76,000 (3)
Nicolas Petan $75,000 (2)
Christian Wolanin $75,000 (1)
Timothy Gettinger $75,000 (2)
Niko Mikkola $75,000 (4)
Sami Vatanen $75,000 (4)
Kyle Okposo $75,000 (4)
Cam Dineen $75,000 (2)
Landon Bow $75,000 (1)
Joachim Blichfeld $75,000 (2)
Axel Jonsson-Fjallby $75,000 (3)
Glenn Gawdin $75,000 (2)
Madison Bowey $72,500 (2)
Total Farm Players32
Salary Commitment
Year 15 : $3,015,664
Year 16 : $2,360,330
Year 17 : $1,054,084
Year 18 : $314,417
Salary Average Commitment
Year 15 : $3,015,664
Year 16 : $2,360,330
Year 17 : $1,054,084
Year 18 : $314,417