Team FinanceLast Update - Wednesday, December 21, 2022 at 10:10
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 4,156 - 69.27%
Level 2: 5000 - $150 - 3,463 - 69.27%
Level 3: 2000 - $100 - 1,385 - 69.27%
Level 4: 3304 - $75 - 2,289 - 69.28%
Luxury : 870 - $400 - 603 - 69.28%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $100 - 1,085 - 54.27%
Farm Level 2: 1000 - $75 - 543 - 54.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,896 - 69.27%
Average Income per Game$2,834,003
Year to Date Revenue$116,194,120
Farm
Home Games Left0
Average Attendance - %1,628 - 54.27%
Average Income per Game$222,364
Year to Date Revenue$9,116,920

Expense

Pro Players Total Salaries$57,411,009
Farm Players Total Salaries$2,267,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,525,000
Pro Year To Date Expenses$57,762,051
Farm Year To Date Expenses$2,282,563
Pro Salary Cap To Date$57,262,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$467,024
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,738
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,936,009
Estimate Under Maximum Salary Cap of $82,500,000$19,563,991
Estimate Over Minimum Salary Cap of $60,200,000 $2,736,009
Current Bank Account$287,218,240
Projected Bank Account$287,218,240

Pro Players Salaries

John Gibson $6,400,000 (10)
Neal Pionk (1 Way Contract) $5,875,000 (3)
Kenton Helgsen (1 Way Contract) $4,500,000 (2)
-1 Way Contract Salary Cap : $4,500,000
Christian Dvorak (1 Way Contract) $4,450,000 (7)
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-1 Way Contract Salary Cap : $4,050,000
Marcus Pettersson $4,025,175 (6)
Ryan White (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
Roman Polak (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $3,500,000
Zack Kassian (1 Way Contract) $3,200,000 (4)
Zach Whitecloud $2,990,000 (1)
Yegor Sharangovich $2,000,000 (1)
Ondrej Kase $1,250,000 (1)
Cole Sillinger $925,000 (6)
Reilly Walsh $925,000 (2)
Robin Salo $842,500 (4)
Filip Hronek $800,000 (1)
Jason Robertson $795,000 (1)
Samuel Fagemo $795,000 (2)
Kasper Bjorkqvist $792,500 (2)
Joseph Woll $766,667 (6)
Jonas Rondbjerg $766,667 (6)
Dryden Hunt $762,500 (3)
Joakim Andersson $750,000 (1)
Nicolas Deslauriers $750,000 (1)
Arttu Ruotsalainen $750,000 (2)
Carl Grundstrom $750,000 (1)
Johan Sodergran $0 (0)
Total Pro Players27
Salary Commitment
Year 16 : $57,411,009
Year 17 : $43,276,009
Year 18 : $28,013,509
Year 19 : $21,376,009
Salary Average Commitment
Year 16 : $57,173,510
Year 17 : $43,163,510
Year 18 : $27,951,010
Year 19 : $21,376,010
Salary Cap with 1 Way Contract
Year 16 : $57,411,009
Year 17 : $43,276,009
Year 18 : $28,013,509
Year 19 : $21,376,009

Farm Players Salaries

Luke Green $250,000 (3)
Vitaly Abramov $250,000 (3)
Roby Jarventie $92,500 (4)
Mathias Emilio Pettersen $90,333 (2)
Joe Colborne $90,000 (1)
Adam Beckman $89,417 (6)
Helge Grans $87,000 (6)
Simon Holmstrom $86,333 (4)
Michael Vukojevic $85,083 (4)
Arvid Holm $84,583 (4)
Filip Berglund $81,750 (4)
Nathan Legare $78,917 (4)
Jakub Lauko $76,417 (2)
Gage Quinney $75,000 (1)
Guillaume Brisebois $75,000 (1)
Jonathan Dugan $75,000 (2)
Mikhail Berdin $75,000 (2)
Carsen Twarynski $75,000 (1)
Kyle Olson $75,000 (2)
Brennan Menell $75,000 (1)
Brent Raedeke $75,000 (3)
Dylan Wells $75,000 (1)
Cameron Abney $75,000 (1)
Marcus Kruger $75,000 (1)
Total Farm Players24
Salary Commitment
Year 16 : $2,267,333
Year 17 : $1,652,333
Year 18 : $1,260,583
Year 19 : $685,583
Salary Average Commitment
Year 16 : $2,242,333
Year 17 : $1,647,333
Year 18 : $1,260,583
Year 19 : $685,583

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $110 - 5,882 - 98.03%
Level 2: 5000 - $60 - 4,955 - 99.10%
Level 3: 2000 - $35 - 1,998 - 99.88%
Level 4: 3165 - $25 - 3,165 - 100.00%
Luxury : 960 - $210 - 929 - 96.80%
Total Capacity :17125
Farm
Farm Level 1: 2000 - $35 - 1,923 - 96.13%
Farm Level 2: 1000 - $15 - 982 - 98.22%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,929 - 98.86%
Average Income per Game$1,919,911
Year to Date Revenue$78,716,370
Farm
Home Games Left0
Average Attendance - %2,905 - 96.83%
Average Income per Game$122,214
Year to Date Revenue$5,010,792

Expense

Pro Players Total Salaries$70,872,144
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,512,879
Farm Year To Date Expenses$2,170,555
Pro Salary Cap To Date$70,768,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$577,598
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,851
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,872,144
Estimate Under Maximum Salary Cap of $82,500,000$11,627,856
Estimate Over Minimum Salary Cap of $60,200,000 $10,672,144
Current Bank Account$90,190,363
Projected Bank Account$90,190,363

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
Keith Yandle (1 Way Contract) $6,350,000 (3)
T.J. Oshie (1 Way Contract) $5,750,000 (5)
Darnell Nurse (1 Way Contract) $5,600,000 (1)
Reilly Smith (1 Way Contract) $5,000,000 (2)
Evgeny Dadanov (1 Way Contract) $5,000,000 (3)
Petr Mrazek (1 Way Contract) $3,800,000 (5)
-1 Way Contract Salary Cap : $3,800,000
Andrew Copp $3,640,000 (1)
Tristan Jarry $3,500,000 (3)
Craig Smith (1 Way Contract) $3,100,000 (3)
Colton Sissons $2,857,143 (8)
Erik Gustafsson $2,250,000 (1)
Robert Hagg $1,600,000 (1)
Jordie Benn $1,500,001 (2)
Alex Chiasson $1,000,000 (3)
Chad Ruhwedel $1,000,000 (3)
Anton Forsberg $1,000,000 (3)
Sam Gagner $1,000,000 (3)
Brad Malone $750,000 (2)
Dysin Mayo $750,000 (1)
Cooper Marody $750,000 (1)
Total Pro Players22
Salary Commitment
Year 16 : $70,872,144
Year 17 : $41,607,144
Year 18 : $34,357,143
Year 19 : $12,407,143
Salary Average Commitment
Year 16 : $70,822,144
Year 17 : $41,557,144
Year 18 : $34,357,143
Year 19 : $12,407,143
Salary Cap with 1 Way Contract
Year 16 : $70,872,144
Year 17 : $41,607,144
Year 18 : $34,357,143
Year 19 : $12,407,143

Farm Players Salaries

Bryan Little $100,000 (3)
Zac Dalpe $90,000 (1)
Michael Schumacher $90,000 (1)
Brendan Guhle $80,000 (1)
Evan Smith $75,000 (1)
Jakub Kindl $75,000 (1)
Iiro Pakarinen $75,000 (1)
Eric Roy $75,000 (4)
Justin Kea $75,000 (2)
Ryan MacInnis $75,000 (1)
Ronalds Kenins $75,000 (1)
Nick Spaling $75,000 (1)
Chris VandeVelde $75,000 (2)
Steven Santini $75,000 (4)
Luke Adam $75,000 (2)
Kent Simpson $75,000 (4)
Brett Bellemore $75,000 (4)
Anton Lander $75,000 (2)
Brady Vail $75,000 (2)
Brett Olson $75,000 (2)
Brody Sutter $75,000 (1)
Cameron Darcy $75,000 (2)
Klas Dahlbeck $75,000 (1)
Mike Halmo $75,000 (1)
William Wrenn $75,000 (4)
Stuart Percy $75,000 (4)
Jacob Cederholm $75,000 (4)
Brett Seney $75,000 (1)
Total Farm Players28
Salary Commitment
Year 16 : $2,160,000
Year 17 : $1,150,000
Year 18 : $625,000
Year 19 : $525,000
Salary Average Commitment
Year 16 : $2,093,000
Year 17 : $1,115,000
Year 18 : $625,000
Year 19 : $525,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $110 - 5,694 - 94.91%
Level 2: 5000 - $60 - 4,810 - 96.20%
Level 3: 2000 - $38 - 1,927 - 96.34%
Level 4: 3675 - $30 - 3,675 - 100.00%
Luxury : 890 - $220 - 855 - 96.08%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $35 - 1,922 - 96.10%
Farm Level 2: 1000 - $15 - 977 - 97.66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,961 - 96.56%
Average Income per Game$1,917,011
Year to Date Revenue$78,597,464
Farm
Home Games Left0
Average Attendance - %2,899 - 96.62%
Average Income per Game$122,063
Year to Date Revenue$5,004,574

Expense

Pro Players Total Salaries$82,103,705
Farm Players Total Salaries$2,709,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,059,540
Farm Year To Date Expenses$2,765,329
Pro Salary Cap To Date$81,559,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$666,159
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,393
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,103,705
Estimate Under Maximum Salary Cap of $82,500,000$396,295
Estimate Over Minimum Salary Cap of $60,200,000 $21,903,705
Current Bank Account$133,119,656
Projected Bank Account$133,119,656

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (11)
Brady Tkachuk $8,330,674 (13)
Taylor Hall (1 Way Contract) $8,000,000 (7)
Logan Couture (1 Way Contract) $8,000,000 (1)
Shea Weber (1 Way Contract) $7,857,144 (1)
-1 Way Contract Salary Cap : $7,857,144
Sean Monahan (1 Way Contract) $6,375,000 (2)
Joe Pavelski (1 Way Contract) $5,500,000 (2)
Hampus Lindholm (1 Way Contract) $5,205,556 (1)
Dylan DeMelo (1 Way Contract) $3,000,000 (5)
Jake Allen $2,875,000 (2)
Oskar Sundqvist $2,750,000 (2)
Carl Hagelin $2,750,000 (2)
Jan Rutta $1,300,000 (1)
Dylan Gambrell $1,100,000 (2)
Rem Pitlick $917,831 (1)
Matthew Highmore $900,000 (2)
Wayne Simmonds $900,000 (2)
Jacob Peterson $842,500 (4)
Michael Pezzetta $750,000 (1)
Chad Johnson $750,000 (3)
Sami Niku $750,000 (1)
Brandon Duhaime $750,000 (4)
Lucas Johansen $750,000 (1)
Andrew Peeke $750,000 (1)
Total Pro Players24
Salary Commitment
Year 16 : $82,103,705
Year 17 : $55,823,174
Year 18 : $32,673,174
Year 19 : $31,923,174
Salary Average Commitment
Year 16 : $81,978,704
Year 17 : $55,823,173
Year 18 : $32,673,173
Year 19 : $31,923,173
Salary Cap with 1 Way Contract
Year 16 : $82,103,705
Year 17 : $55,823,174
Year 18 : $32,673,174
Year 19 : $31,923,174

Farm Players Salaries

Wyatt Kalynuk $92,500 (2)
Vitali Kravtsov $92,500 (1)
Layton Ahac $89,750 (4)
Adam Raska $84,833 (6)
Seth Barton $83,250 (4)
Stelio Mattheos $80,917 (1)
Tyler Tucker $80,833 (4)
Jiri Patera $80,000 (4)
Mike McCarron $75,000 (2)
Adam Clendening $75,000 (3)
Brayden Tracey $75,000 (1)
Pontus Aberg $75,000 (2)
David Musil $75,000 (3)
Dylan Labbe $75,000 (3)
Tim Erixon $75,000 (2)
Branden Troock $75,000 (2)
Dylan Olsen $75,000 (2)
Alex Plante $75,000 (3)
Justin Falk $75,000 (2)
Brad Morrison $75,000 (4)
Josh Anderson $75,000 (2)
Chris Martenet $75,000 (2)
Matia Marcantuoni $75,000 (2)
Jared Cowen $75,000 (3)
Adam Morrison $75,000 (2)
Brett Lernout $75,000 (2)
Tyler Randell $75,000 (2)
Nathan Smith $75,000 (1)
Justin Hache $75,000 (3)
Otto Somppi $75,000 (4)
Viktor Lodin $75,000 (1)
Troy Josephs $75,000 (2)
Allen York $75,000 (2)
Adam Wilcox $75,000 (3)
Giorgio Estephan $75,000 (4)
Total Farm Players35
Salary Commitment
Year 16 : $2,709,583
Year 17 : $2,311,166
Year 18 : $1,168,666
Year 19 : $643,666
Salary Average Commitment
Year 16 : $2,644,983
Year 17 : $2,261,566
Year 18 : $1,168,666
Year 19 : $643,666

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $105 - 5,788 - 96.46%
Level 2: 5000 - $60 - 4,876 - 97.52%
Level 3: 2000 - $38 - 1,965 - 98.26%
Level 4: 5170 - $25 - 4,556 - 88.13%
Luxury : 900 - $210 - 876 - 97.36%
Total Capacity :19070
Farm
Farm Level 1: 2000 - $25 - 1,973 - 98.64%
Farm Level 2: 1000 - $10 - 998 - 99.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,061 - 94.71%
Average Income per Game$1,896,545
Year to Date Revenue$77,758,349
Farm
Home Games Left0
Average Attendance - %2,971 - 99.02%
Average Income per Game$88,351
Year to Date Revenue$3,622,398

Expense

Pro Players Total Salaries$63,322,500
Farm Players Total Salaries$3,233,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,653,185
Farm Year To Date Expenses$3,250,722
Pro Salary Cap To Date$63,153,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$514,698
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,722
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,322,500
Estimate Under Maximum Salary Cap of $82,500,000$19,177,500
Estimate Over Minimum Salary Cap of $60,200,000 $3,122,500
Current Bank Account$144,500,542
Projected Bank Account$144,500,542

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
Miro Heiskanen $8,450,000 (15)
Jonathan Drouin (1 Way Contract) $5,500,000 (2)
Patric Hornqvist (1 Way Contract) $5,300,000 (3)
Linus Ullmark $5,000,000 (7)
Rasmus Andersson (1 Way Contract) $4,550,000 (8)
Alex Killorn (1 Way Contract) $4,450,000 (2)
Matt Grzelcyk (1 Way Contract) $3,687,500 (5)
Roope Hintz (1 Way Contract) $3,150,000 (3)
Adin Hill $2,175,000 (3)
Anders Bjork $1,600,000 (3)
Michael Rasmussen $1,460,000 (5)
Matt Benning $1,000,000 (1)
Tomas Nosek $1,000,000 (3)
Andrew Ladd $750,000 (2)
Jayson Megna $750,000 (4)
Nolan Foote $750,000 (1)
Adam Gaudette $750,000 (2)
Oskar Steen $750,000 (1)
Oliver Kylington $750,000 (1)
Justin Dowling $750,000 (1)
Caleb Jones $750,000 (1)
Total Pro Players22
Salary Commitment
Year 16 : $63,322,500
Year 17 : $58,572,500
Year 18 : $47,122,500
Year 19 : $33,897,500
Salary Average Commitment
Year 16 : $58,872,500
Year 17 : $54,222,500
Year 18 : $42,822,500
Year 19 : $29,597,500
Salary Cap with 1 Way Contract
Year 16 : $63,322,500
Year 17 : $58,572,500
Year 18 : $47,122,500
Year 19 : $33,897,500

Farm Players Salaries

Carey Price $1,050,000 (2)
Zayde Wisdom $82,000 (5)
Jared McIssac $76,417 (2)
Reto Berra $75,000 (3)
Kurtis Gabriel $75,000 (4)
Jeremiah Addison $75,000 (4)
Jiri Sekac $75,000 (2)
Brady Brassart $75,000 (2)
Andrei Loktionov $75,000 (1)
Ryan Culkin $75,000 (1)
Yan-Pavel Laplante $75,000 (4)
Taylor Chorney $75,000 (1)
Andrew MacDonald $75,000 (2)
Timothy Gettinger $75,000 (4)
Drayson Bowman $75,000 (2)
Shawn Lalonde $75,000 (1)
John Nyberg $75,000 (4)
Jesse Joensuu $75,000 (4)
Alexander Volkov $75,000 (4)
Joey Keane $75,000 (1)
Ben Youds $75,000 (2)
Corbin McPherson $75,000 (3)
Craig Cunningham $75,000 (1)
Oskari Laaksonen $75,000 (4)
Max McCormick $75,000 (2)
Tim Soderlund $75,000 (4)
Ty Ronning $75,000 (2)
Saku Maenalanen $75,000 (3)
Calvin Petersen $75,000 (1)
Dan Catenacci $75,000 (1)
Total Farm Players30
Salary Commitment
Year 16 : $3,233,417
Year 17 : $2,633,417
Year 18 : $982,000
Year 19 : $757,000
Salary Average Commitment
Year 16 : $3,170,917
Year 17 : $2,603,417
Year 18 : $982,000
Year 19 : $757,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,915 - 98.59%
Level 2: 5000 - $66 - 4,876 - 97.52%
Level 3: 2000 - $42 - 1,975 - 98.77%
Level 4: 5429 - $25 - 4,664 - 85.91%
Luxury : 860 - $202 - 858 - 99.82%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $34 - 1,922 - 96.08%
Farm Level 2: 1000 - $15 - 978 - 97.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,290 - 94.82%
Average Income per Game$1,916,638
Year to Date Revenue$78,582,170
Farm
Home Games Left0
Average Attendance - %2,900 - 96.66%
Average Income per Game$119,212
Year to Date Revenue$4,887,712

Expense

Pro Players Total Salaries$72,928,461
Farm Players Total Salaries$3,142,749
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,333,333
Pro Year To Date Expenses$73,428,460
Farm Year To Date Expenses$3,139,427
Pro Salary Cap To Date$72,928,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$592,165
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,973
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,261,794
Estimate Under Maximum Salary Cap of $82,500,000$6,238,206
Estimate Over Minimum Salary Cap of $60,200,000 $16,061,794
Current Bank Account$165,158,799
Projected Bank Account$165,158,799

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (7)
Victor Hedman (1 Way Contract) $7,875,000 (7)
Jonathan Toews (1 Way Contract) $7,875,000 (3)
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
Duncan Keith (1 Way Contract) $5,538,462 (1)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (10)
Ryan Pulock (1 Way Contract) $5,000,000 (1)
TJ Brodie (1 Way Contract) $5,000,000 (1)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (3)
James Reimer (1 Way Contract) $3,500,000 (2)
John Moore $2,750,000 (2)
Jimmy Vesey $2,200,000 (1)
Vince Hinostroza $1,050,000 (1)
Ryan McLeod $1,000,000 (1)
Buddy Robinson $1,000,000 (3)
Philip Tomasino $863,333 (5)
Adam Ruzicka $801,666 (1)
Noah Juulsen $750,000 (1)
Olli Juolevi $750,000 (1)
Anton Blidh $750,000 (1)
Mathieu Joseph $750,000 (1)
Drake Caggiula $750,000 (1)
Cory Schneider $750,000 (1)
Total Pro Players23
Salary Commitment
Year 16 : $72,928,461
Year 17 : $41,738,333
Year 18 : $35,488,333
Year 19 : $21,863,333
Salary Average Commitment
Year 16 : $72,915,961
Year 17 : $41,738,333
Year 18 : $35,488,333
Year 19 : $21,863,333
Salary Cap with 1 Way Contract
Year 16 : $72,928,461
Year 17 : $41,738,333
Year 18 : $35,488,333
Year 19 : $21,863,333

Farm Players Salaries

Lane Pederson $250,000 (2)
Mathieu Olivier $250,000 (2)
Mathias Brome $200,000 (2)
Zack MacEwen $200,000 (2)
Max Jones $129,500 (4)
Martin Marincin $120,000 (1)
Andrew Nielsen $100,000 (1)
Rocco Grimaldi $100,000 (3)
Patrick Shea $100,000 (1)
Gabriel Gagne $100,000 (1)
JJ Piccinich $100,000 (1)
Aleksi Saarela $100,000 (1)
Maxim Mamin $97,500 (1)
Jay Beagle $90,000 (2)
Cameron York $88,083 (3)
Martin Kaut $86,333 (3)
Alexander Alexeyev $86,333 (3)
Henrik Karlsson $80,000 (3)
Joe Sova $80,000 (3)
Daniel Maggio $80,000 (3)
Nate Thompson $80,000 (3)
Ryan Parent $80,000 (3)
T.J. Brennan $80,000 (3)
Kyle Turris $80,000 (3)
Zane McIntyre $80,000 (3)
Scott Darling $80,000 (3)
Adam Gilmour $75,000 (3)
Keaton Middleton $75,000 (2)
Joel Daccord $75,000 (3)
Total Farm Players29
Salary Commitment
Year 16 : $3,142,749
Year 17 : $2,425,249
Year 18 : $1,360,249
Year 19 : $129,500
Salary Average Commitment
Year 16 : $3,142,749
Year 17 : $2,425,249
Year 18 : $1,360,249
Year 19 : $129,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,674 - 94.57%
Level 2: 5000 - $60 - 4,856 - 97.13%
Level 3: 2000 - $35 - 1,970 - 98.51%
Level 4: 4750 - $25 - 4,386 - 92.35%
Luxury : 930 - $200 - 894 - 96.12%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 1,926 - 96.29%
Farm Level 2: 1000 - $15 - 973 - 97.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,781 - 95.19%
Average Income per Game$1,812,166
Year to Date Revenue$74,298,821
Farm
Home Games Left0
Average Attendance - %2,898 - 96.61%
Average Income per Game$122,168
Year to Date Revenue$5,008,872

Expense

Pro Players Total Salaries$69,819,000
Farm Players Total Salaries$2,521,250
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,668,964
Farm Year To Date Expenses$2,521,277
Pro Salary Cap To Date$69,818,944
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$569,911
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,837
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,819,000
Estimate Under Maximum Salary Cap of $82,500,000$12,681,000
Estimate Over Minimum Salary Cap of $60,200,000 $9,619,000
Current Bank Account$140,934,037
Projected Bank Account$140,934,037

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (11)
Ryan McDonagh (1 Way Contract) $6,750,000 (5)
Jonathan Quick $5,800,000 (2)
Travis Konecny (1 Way Contract) $5,550,000 (7)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
John Marino $4,400,000 (11)
Brian Dumoulin (1 Way Contract) $4,100,000 (3)
Victor Rask (1 Way Contract) $4,000,000 (1)
Michael Ferland (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
Tanner Jeannot $2,999,000 (2)
Jesper Bratt $2,750,000 (1)
Warren Foegele $2,750,000 (5)
Brock McGinn $2,750,000 (7)
Scott Wedgewood $1,925,000 (3)
Ryan Reaves $1,700,000 (3)
Johan Larsson $1,400,000 (1)
Zach Bogosian $1,000,000 (1)
Garnet Hathaway $925,000 (1)
Matt Nieto $850,000 (3)
Jordan Spence $820,000 (4)
Brendan Smith $800,000 (1)
Ethan Werek $800,000 (2)
Steven Lorentz $750,000 (1)
Total Pro Players23
Salary Commitment
Year 16 : $69,819,000
Year 17 : $58,194,000
Year 18 : $48,595,000
Year 19 : $32,020,000
Salary Average Commitment
Year 16 : $69,794,000
Year 17 : $58,194,000
Year 18 : $48,595,000
Year 19 : $32,020,000
Salary Cap with 1 Way Contract
Year 16 : $69,819,000
Year 17 : $58,194,000
Year 18 : $48,595,000
Year 19 : $32,020,000

Farm Players Salaries

Jonathan Bernier $250,000 (3)
Matt Irwin $150,000 (1)
Andrew Agozzino $80,000 (2)
Christian Jaros $80,000 (1)
Jake Massie $80,000 (1)
Mark Barberio $80,000 (2)
Spencer Smallman $76,250 (4)
Trent Vogelhuber $75,000 (2)
Robin Kovacs $75,000 (1)
Karri Ramo $75,000 (1)
Adam Huska $75,000 (1)
Ziyat Paigin $75,000 (1)
Michael Paliotta $75,000 (1)
Alex Biega $75,000 (2)
Danny Biega $75,000 (2)
Sebastian Aho (D) $75,000 (1)
Alex Grant $75,000 (1)
Lucas Wallmark $75,000 (1)
Phil Di Giuseppe $75,000 (1)
Rob Flick $75,000 (2)
Jeremy Welsh $75,000 (2)
Alex Friesen $75,000 (2)
Garret Sparks $75,000 (1)
Zach Boychuk $75,000 (1)
Andrew Desjardins $75,000 (1)
Austin Fyten $75,000 (2)
Freddie Hamilton $75,000 (1)
Mark MacMillan $75,000 (2)
Phil Lane $75,000 (2)
Nick Ellis $75,000 (1)
Total Farm Players30
Salary Commitment
Year 16 : $2,521,250
Year 17 : $1,161,250
Year 18 : $326,250
Year 19 : $76,250
Salary Average Commitment
Year 16 : $2,423,750
Year 17 : $1,116,250
Year 18 : $326,250
Year 19 : $76,250

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 5,806 - 96.77%
Level 2: 5000 - $70 - 4,825 - 96.50%
Level 3: 2000 - $45 - 1,957 - 97.86%
Level 4: 6620 - $35 - 4,593 - 69.38%
Luxury : 880 - $260 - 858 - 97.50%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $45 - 1,448 - 72.42%
Farm Level 2: 1000 - $25 - 662 - 66.19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,039 - 87.99%
Average Income per Game$2,157,966
Year to Date Revenue$88,476,626
Farm
Home Games Left0
Average Attendance - %2,110 - 70.34%
Average Income per Game$121,769
Year to Date Revenue$4,992,521

Expense

Pro Players Total Salaries$65,635,835
Farm Players Total Salaries$2,930,633
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,625,000
Pro Year To Date Expenses$71,474,504
Farm Year To Date Expenses$2,945,908
Pro Salary Cap To Date$65,474,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$577,708
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,220
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,260,835
Estimate Under Maximum Salary Cap of $82,500,000$14,239,165
Estimate Over Minimum Salary Cap of $60,200,000 $8,060,835
Current Bank Account$110,922,258
Projected Bank Account$110,922,258

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (16)
Thomas Chabot (1 Way Contract) $8,000,000 (11)
Nico Sturm (1 Way Contract) $6,000,000 (2)
Artem Zub (1 Way Contract) $6,000,000 (2)
Igor Shesterkin $5,666,667 (6)
Sam Bennett $4,425,000 (7)
Jonah Gadjovich (1 Way Contract) $4,000,000 (4)
-1 Way Contract Salary Cap : $4,000,000
Andreas Johnsson (1 Way Contract) $3,400,000 (2)
Danny DeKeyser (1 Way Contract) $3,000,000 (4)
Carl Dahlstrom $2,500,000 (4)
Dylan Coghlan $2,000,000 (2)
Michael Del Zotto $2,000,000 (3)
Alexandre Texier $1,525,000 (3)
Trevor Zegras $925,000 (2)
Anton Lundell $925,000 (4)
Gabriel Vilardi $894,167 (1)
Filip Zadina $894,167 (1)
Bowen Byram $894,167 (2)
MacKenzie Entwistle $811,667 (2)
Brett Leason $775,000 (4)
Ryan Poehling $750,000 (3)
Alex Lyon $750,000 (2)
Total Pro Players22
Salary Commitment
Year 16 : $65,635,835
Year 17 : $63,847,501
Year 18 : $43,066,667
Year 19 : $38,791,667
Salary Average Commitment
Year 16 : $65,635,836
Year 17 : $63,847,502
Year 18 : $43,066,668
Year 19 : $38,791,668
Salary Cap with 1 Way Contract
Year 16 : $65,635,835
Year 17 : $63,847,501
Year 18 : $43,066,667
Year 19 : $38,791,667

Farm Players Salaries

Marc Michaelis $200,000 (2)
Cliff Pu $200,000 (4)
Josh Harding $150,000 (2)
Patrik Rybar $150,000 (2)
Kevin Stenlund $105,000 (1)
Joel Persson $100,000 (2)
Jonatan Berggren $92,500 (6)
Shane Bowers $92,500 (1)
Cameron Crotty $92,500 (4)
Gabriel Fontaine $91,091 (1)
Marco Rossi $89,417 (4)
Ryan Merkley $86,333 (4)
Nicolas Beaudin $86,333 (2)
David Cotton $85,875 (4)
Will Bitten $84,000 (4)
Rafael Harvey-Pinard $82,500 (4)
Markus Niemelainen $81,750 (4)
Markus Phillips $79,667 (2)
Alexey Toropchenko $77,500 (2)
Jack Studnicka $76,917 (1)
Luc Snuggerud $76,750 (1)
Lawrence Pilut $75,000 (2)
Jordan Schmaltz $75,000 (1)
Chad Yetman $75,000 (2)
Brandon Gignac $75,000 (1)
Tyler Benson $75,000 (1)
Maxime Clermont $75,000 (1)
Nicholas Abruzzese $75,000 (1)
Patrick Harper $75,000 (4)
Graham Knott $75,000 (1)
Jack LaFontaine $75,000 (1)
Total Farm Players31
Salary Commitment
Year 16 : $2,930,633
Year 17 : $1,963,375
Year 18 : $969,875
Year 19 : $969,875
Salary Average Commitment
Year 16 : $2,910,633
Year 17 : $1,963,375
Year 18 : $969,875
Year 19 : $969,875

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $103 - 5,788 - 96.47%
Level 2: 5000 - $74 - 4,746 - 94.93%
Level 3: 2000 - $44 - 1,956 - 97.79%
Level 4: 3879 - $34 - 3,874 - 99.86%
Luxury : 930 - $228 - 883 - 94.95%
Total Capacity :17809
Farm
Farm Level 1: 2000 - $25 - 1,982 - 99.12%
Farm Level 2: 1000 - $10 - 997 - 99.71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,247 - 96.85%
Average Income per Game$2,036,136
Year to Date Revenue$83,481,565
Farm
Home Games Left0
Average Attendance - %2,980 - 99.32%
Average Income per Game$88,702
Year to Date Revenue$3,636,783

Expense

Pro Players Total Salaries$63,466,190
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,395,201
Farm Year To Date Expenses$2,356,698
Pro Salary Cap To Date$62,895,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$515,856
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,050
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,466,190
Estimate Under Maximum Salary Cap of $82,500,000$19,033,810
Estimate Over Minimum Salary Cap of $60,200,000 $3,266,190
Current Bank Account$158,866,564
Projected Bank Account$158,866,564

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (8)
Kevin Hayes (1 Way Contract) $7,142,857 (9)
Cam Atkinson (1 Way Contract) $5,875,000 (3)
Tyler Johnson (1 Way Contract) $5,000,000 (4)
Tyson Barrie (1 Way Contract) $4,500,000 (5)
Jake DeBrusk (1 Way Contract) $3,675,000 (1)
Jack Campbell $3,500,000 (1)
Cody Eakin $2,250,000 (1)
Paul Stastny $2,000,000 (2)
Erik Gudbranson $1,510,000 (2)
Antoine Roussel $1,500,000 (1)
Derick Brassard $1,500,000 (2)
Brandon Hagel $1,500,000 (4)
Riley Stillman $1,350,000 (5)
Nick Holden $1,300,000 (2)
Logan Shaw $1,000,000 (1)
Martin Frk $1,000,000 (1)
Moritz Seider $863,333 (4)
Kyle Platzer $750,000 (2)
Michal Neuvirth $750,000 (3)
Ben Hutton $750,000 (2)
Total Pro Players22
Salary Commitment
Year 16 : $63,466,190
Year 17 : $50,541,190
Year 18 : $42,731,190
Year 19 : $36,106,190
Salary Average Commitment
Year 16 : $63,366,190
Year 17 : $50,441,190
Year 18 : $42,731,190
Year 19 : $36,106,190
Salary Cap with 1 Way Contract
Year 16 : $63,466,190
Year 17 : $50,541,190
Year 18 : $42,731,190
Year 19 : $36,106,190

Farm Players Salaries

Cory Conacher $100,000 (1)
Duncan Siemens $90,000 (1)
Alex Petrovic $90,000 (1)
Richard Bachman $75,000 (3)
Matt Hackett $75,000 (3)
Mitch Hults $75,000 (2)
Alex Guptill $75,000 (4)
Chris Casto $75,000 (3)
Adam Payerl $75,000 (3)
Kevin Connauton $75,000 (4)
Morgan Klimchuk $75,000 (2)
Greg Chase $75,000 (2)
Andreas Borgman $75,000 (4)
Dana Tyrell $75,000 (4)
Artem Anisimov $75,000 (2)
Francis Perron $75,000 (2)
Tomas Vincour $75,000 (3)
Ryan Stanton $75,000 (3)
Andrej Nestrasil $75,000 (3)
Jamie McGinn $75,000 (3)
Ryan Murphy $75,000 (3)
J.T. Brown $75,000 (2)
Blake Kessel $75,000 (3)
Ivan Telegin $75,000 (3)
Kellan Lain $75,000 (4)
Rob O'Gara $75,000 (3)
Max Veronneau $75,000 (2)
Joel L'Esperance $75,000 (4)
Jeff Frazee $75,000 (2)
Sebastian Collberg $75,000 (2)
Total Farm Players30
Salary Commitment
Year 16 : $2,305,000
Year 17 : $2,025,000
Year 18 : $1,350,000
Year 19 : $450,000
Salary Average Commitment
Year 16 : $2,260,000
Year 17 : $1,980,000
Year 18 : $1,350,000
Year 19 : $450,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $180 - 4,149 - 69.15%
Level 2: 5000 - $145 - 3,457 - 69.15%
Level 3: 2000 - $75 - 1,383 - 69.15%
Level 4: 4204 - $55 - 2,907 - 69.15%
Luxury : 940 - $400 - 650 - 69.15%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $60 - 1,099 - 54.94%
Farm Level 2: 1000 - $40 - 541 - 54.15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,546 - 69.15%
Average Income per Game$2,639,825
Year to Date Revenue$108,232,809
Farm
Home Games Left0
Average Attendance - %1,640 - 54.67%
Average Income per Game$130,502
Year to Date Revenue$5,350,591

Expense

Pro Players Total Salaries$70,524,125
Farm Players Total Salaries$2,106,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,400,000
Pro Year To Date Expenses$70,516,069
Farm Year To Date Expenses$2,158,569
Pro Salary Cap To Date$70,016,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$572,775
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,409
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,924,125
Estimate Under Maximum Salary Cap of $82,500,000$8,575,875
Estimate Over Minimum Salary Cap of $60,200,000 $13,724,125
Current Bank Account$221,482,614
Projected Bank Account$221,482,614

Pro Players Salaries

Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (11)
Matt Duchene (1 Way Contract) $8,000,000 (2)
Torey Krug (1 Way Contract) $6,500,000 (11)
Jordan Binnington $6,000,000 (11)
Jonas Brodin (1 Way Contract) $6,000,000 (13)
Brock Nelson (1 Way Contract) $6,000,000 (7)
Nick Schmaltz (1 Way Contract) $5,850,000 (9)
Zach Hyman $5,500,000 (6)
Max Domi (1 Way Contract) $5,300,000 (1)
Vince Dunn $4,000,000 (3)
Isac Lundestrom $874,125 (1)
Michael Grabner $750,000 (4)
Thomas Hickey $750,000 (1)
Jake Dotchin $750,000 (1)
Markus Granlund $750,000 (4)
Jakob Forsbacka-Karlsson $750,000 (4)
Ben Scrivens $750,000 (2)
Benoit Pouliot $750,000 (2)
Matt Beleskey $750,000 (4)
Michael Sgarbossa $750,000 (1)
Owen Power $750,000 (1)
Jordan Schroeder $750,000 (3)
Total Pro Players22
Salary Commitment
Year 16 : $70,524,125
Year 17 : $61,350,000
Year 18 : $51,850,000
Year 19 : $47,100,000
Salary Average Commitment
Year 16 : $70,224,125
Year 17 : $61,250,000
Year 18 : $51,850,000
Year 19 : $47,100,000
Salary Cap with 1 Way Contract
Year 16 : $70,524,125
Year 17 : $61,350,000
Year 18 : $51,850,000
Year 19 : $47,100,000

Farm Players Salaries

Jack Badini $81,500 (4)
Scott Munroe $75,000 (2)
Kieran Millan $75,000 (3)
Andrew MacWilliam $75,000 (1)
Corban Knight $75,000 (2)
David Ullstrom $75,000 (3)
David Rundblad $75,000 (3)
Lance Bouma $75,000 (4)
Evan McEneny $75,000 (1)
Jyrki Jokipakka $75,000 (1)
Kevin Goumas $75,000 (4)
Alexander Khokhlachev $75,000 (2)
Ty Wishart $75,000 (3)
Karl Alzner $75,000 (4)
Oscar Lindberg $75,000 (2)
Jori Lehtera $75,000 (2)
Nikita Tryamkin $75,000 (1)
Matt D'Agostini $75,000 (4)
Matthew Hellickson $75,000 (2)
Patrick Holland $75,000 (4)
Miro Aaltonen $75,000 (4)
Sebastian Wannstrom $75,000 (4)
Nick Moutrey $75,000 (1)
Dillon Simpson $75,000 (1)
Ryan Collins $75,000 (1)
Emil Johansson $75,000 (4)
Niklas Backstrom $75,000 (3)
Erik Condra $75,000 (3)
Total Farm Players28
Salary Commitment
Year 16 : $2,106,500
Year 17 : $1,581,500
Year 18 : $1,131,500
Year 19 : $681,500
Salary Average Commitment
Year 16 : $2,046,500
Year 17 : $1,556,500
Year 18 : $1,131,500
Year 19 : $681,500

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,875 - 97.92%
Level 2: 5000 - $60 - 4,823 - 96.47%
Level 3: 2032 - $35 - 2,006 - 98.70%
Level 4: 4550 - $25 - 4,423 - 97.21%
Luxury : 950 - $200 - 892 - 93.90%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 1,920 - 95.98%
Farm Level 2: 1000 - $15 - 988 - 98.79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,019 - 97.23%
Average Income per Game$1,841,748
Year to Date Revenue$75,511,679
Farm
Home Games Left0
Average Attendance - %2,907 - 96.91%
Average Income per Game$122,183
Year to Date Revenue$5,009,499

Expense

Pro Players Total Salaries$61,670,000
Farm Players Total Salaries$2,273,944
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,900,000
Pro Year To Date Expenses$61,851,278
Farm Year To Date Expenses$2,354,553
Pro Salary Cap To Date$60,851,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$505,403
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,793
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,570,000
Estimate Under Maximum Salary Cap of $82,500,000$15,930,000
Estimate Over Minimum Salary Cap of $60,200,000 $6,370,000
Current Bank Account$50,610,270
Projected Bank Account$50,610,270

Pro Players Salaries

Chris Tanev (1 Way Contract) $11,500,000 (1)
Frederik Andersen (1 Way Contract) $6,600,000 (2)
Pius Suter (1 Way Contract) $6,000,000 (2)
Zdeno Chara (1 Way Contract) $6,000,000 (3)
Will Butcher (1 Way Contract) $5,750,000 (3)
Charlie Coyle (1 Way Contract) $5,250,000 (7)
Chris Tierney (1 Way Contract) $3,500,000 (1)
Ian Cole (1 Way Contract) $2,900,000 (3)
Andreas Athanasiou $2,700,000 (1)
Brad Hunt $975,000 (3)
Blake Comeau $975,000 (3)
Kurtis MacDermid $975,000 (4)
Ryan Carpenter $975,000 (3)
Liam O'Brien $950,000 (4)
Martin Necas $925,000 (1)
Mason McTavish $925,000 (5)
Joel Hanley $900,000 (2)
Brendan Gaunce $810,000 (2)
Brett Ritchie $810,000 (2)
Collin Delia $750,000 (4)
Ryan Donato $750,000 (1)
Jordan Martinook $750,000 (4)
Total Pro Players22
Salary Commitment
Year 16 : $61,670,000
Year 17 : $42,295,000
Year 18 : $27,175,000
Year 19 : $9,600,000
Salary Average Commitment
Year 16 : $61,670,000
Year 17 : $42,295,000
Year 18 : $27,175,000
Year 19 : $9,600,000
Salary Cap with 1 Way Contract
Year 16 : $61,670,000
Year 17 : $42,295,000
Year 18 : $27,175,000
Year 19 : $9,600,000

Farm Players Salaries

Christian Folin $97,500 (3)
Anton Lindholm $97,500 (3)
Joakim Ryan $97,500 (3)
Greg Pateryn $97,500 (3)
Lukas Reichel $92,500 (5)
Tyson Foerster $89,417 (5)
Donovan Sebrango $85,083 (5)
Jonathan Racine $81,000 (2)
Chris Butler $81,000 (2)
Jean-Sebastien Dea $81,000 (2)
Andy Andreoff $81,000 (2)
Casey Bailey $81,000 (2)
James De Haas $81,000 (2)
Mikhail Abramov $80,944 (5)
Scott Glennie $75,000 (3)
Alexey Marchenko $75,000 (3)
Anthony Greco $75,000 (1)
Maxime Lagace $75,000 (4)
Dylan Sikura $75,000 (4)
Magnus Hellberg $75,000 (3)
Dwight King $75,000 (3)
Lauri Korpikoski $75,000 (3)
Morgan Ellis $75,000 (3)
Christian Djoos $75,000 (1)
Stefan Noesen $75,000 (4)
Al Montoya $75,000 (3)
Philippe Desrosiers $75,000 (1)
Ryan Spooner $75,000 (3)
Total Farm Players28
Salary Commitment
Year 16 : $2,273,944
Year 17 : $2,048,944
Year 18 : $1,562,944
Year 19 : $572,944
Salary Average Commitment
Year 16 : $2,273,944
Year 17 : $2,048,944
Year 18 : $1,562,944
Year 19 : $572,944

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $105 - 5,844 - 97.41%
Level 2: 5000 - $65 - 4,825 - 96.50%
Level 3: 2000 - $40 - 1,968 - 98.41%
Level 4: 5665 - $30 - 4,366 - 77.07%
Luxury : 850 - $205 - 848 - 99.78%
Total Capacity :19515
Farm
Farm Level 1: 2000 - $35 - 1,894 - 94.72%
Farm Level 2: 1000 - $15 - 966 - 96.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,852 - 91.48%
Average Income per Game$1,953,243
Year to Date Revenue$80,082,948
Farm
Home Games Left0
Average Attendance - %2,860 - 95.33%
Average Income per Game$120,371
Year to Date Revenue$4,935,224

Expense

Pro Players Total Salaries$70,888,333
Farm Players Total Salaries$2,515,634
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,148,378
Farm Year To Date Expenses$2,617,068
Pro Salary Cap To Date$69,898,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$622,083
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,790
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,888,333
Estimate Under Maximum Salary Cap of $82,500,000$11,611,667
Estimate Over Minimum Salary Cap of $60,200,000 $10,688,333
Current Bank Account$60,507,673
Projected Bank Account$60,507,673

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (3)
Ryan Johansen (1 Way Contract) $8,000,000 (7)
Alex Pietrangelo (1 Way Contract) $8,000,000 (11)
Dylan Larkin (1 Way Contract) $6,100,000 (3)
Erik Johnson (1 Way Contract) $6,000,000 (2)
Anthony Mantha (1 Way Contract) $5,700,000 (5)
Nino Niederreiter (1 Way Contract) $4,000,000 (4)
Joonas Donskoi (1 Way Contract) $3,900,000 (3)
Andrew Shaw (1 Way Contract) $3,900,000 (1)
Richard Panik $2,750,000 (2)
Braden Holtby $2,000,000 (1)
Austin Watson $1,500,000 (3)
Ross Colton $1,125,000 (3)
Yannick Weber $1,000,000 (2)
Jalen Chatfield $1,000,000 (2)
Evan Bouchard $863,333 (4)
Erik Gustafsson (1 Way Contract) $800,000 (1)
Mikko Koskinen $750,000 (2)
Curtis Lazar $750,000 (4)
Evgeny Svechnikov $750,000 (1)
Jiri Tlusty $750,000 (4)
Kris Russell $750,000 (3)
Total Pro Players22
Salary Commitment
Year 16 : $70,888,333
Year 17 : $63,438,333
Year 18 : $51,938,333
Year 19 : $28,063,333
Salary Average Commitment
Year 16 : $70,838,333
Year 17 : $63,388,333
Year 18 : $51,938,333
Year 19 : $28,063,333
Salary Cap with 1 Way Contract
Year 16 : $70,888,333
Year 17 : $63,438,333
Year 18 : $51,938,333
Year 19 : $28,063,333

Farm Players Salaries

Korbinian Holzer $145,000 (2)
Austin Wagner $113,300 (3)
Jordan Weal $110,000 (2)
J.C. Beaudin $100,000 (2)
Mike Murphy $90,000 (3)
Andy Greene (Out of Payroll) $85,000 (1)
Philip Kemp $78,667 (3)
Nate Schnarr $78,667 (4)
Connor Hobbs $75,000 (2)
Felix Bibeau $75,000 (4)
Lukas Jasek $75,000 (2)
Brendan Woods $75,000 (1)
Alexandre Grenier $75,000 (1)
Michal Jordan $75,000 (2)
Jacob Josefson $75,000 (1)
Kyle Burroughs $75,000 (2)
Brendon Nash $75,000 (1)
Joel Vermin $75,000 (1)
Nathan Lieuwen $75,000 (2)
Matt Fraser $75,000 (2)
Daniil Chechelev $75,000 (4)
Stefan Elliott $75,000 (4)
Brandon Burlon $75,000 (1)
Peter Cehlarik $75,000 (2)
Alex Schoenborn $75,000 (1)
Reid Boucher $75,000 (2)
Sami Vatanen $75,000 (4)
Dylan Sadowy $75,000 (2)
Yegor Rykov $75,000 (4)
David Pope $75,000 (2)
Kaden Fulcher $75,000 (4)
Melker Karlsson $75,000 (2)
Total Farm Players32
Salary Commitment
Year 16 : $2,600,634
Year 17 : $1,990,634
Year 18 : $810,634
Year 19 : $528,667
Salary Average Commitment
Year 16 : $2,510,634
Year 17 : $1,935,634
Year 18 : $810,634
Year 19 : $528,667

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $200 - 4,156 - 69.27%
Level 2: 5000 - $150 - 3,463 - 69.27%
Level 3: 2000 - $100 - 1,385 - 69.27%
Level 4: 4507 - $75 - 3,122 - 69.27%
Luxury : 840 - $400 - 582 - 69.27%
Total Capacity :18347
Farm
Farm Level 1: 2000 - $45 - 1,446 - 72.32%
Farm Level 2: 1000 - $25 - 674 - 67.39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,709 - 69.27%
Average Income per Game$2,914,686
Year to Date Revenue$119,502,123
Farm
Home Games Left0
Average Attendance - %2,120 - 70.67%
Average Income per Game$121,415
Year to Date Revenue$4,978,008

Expense

Pro Players Total Salaries$73,020,832
Farm Players Total Salaries$2,534,324
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,833,500
Pro Year To Date Expenses$73,018,003
Farm Year To Date Expenses$2,518,052
Pro Salary Cap To Date$72,268,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$594,926
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,945
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,854,332
Estimate Under Maximum Salary Cap of $82,500,000$6,645,668
Estimate Over Minimum Salary Cap of $60,200,000 $15,654,332
Current Bank Account$182,739,516
Projected Bank Account$182,739,516

Pro Players Salaries

Ryan Hartman (1 Way Contract) $8,500,000 (3)
Jacob Trouba (1 Way Contract) $8,000,000 (8)
John Klingberg (1 Way Contract) $7,000,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (11)
Joel Farabee $5,000,000 (12)
Kevin Shattenkirk (1 Way Contract) $5,000,000 (3)
Colin White (1 Way Contract) $4,750,000 (6)
Jake Oettinger $4,000,000 (6)
Kirby Dach $3,362,500 (8)
Conor Sheary $2,999,999 (3)
Sean Kuraly $2,500,000 (6)
Jake Bean $2,333,333 (5)
Filip Chytil $2,300,000 (2)
Tyler Pitlick $1,750,000 (1)
Nolan Patrick $1,200,000 (3)
Lucas Raymond $925,000 (6)
Gustav Lindstrom $850,000 (3)
Keith Kinkaid $800,000 (4)
Dawson Mercer $750,000 (1)
Frederick Gaudreau $750,000 (4)
Total Pro Players21
Salary Commitment
Year 16 : $73,020,832
Year 17 : $70,520,832
Year 18 : $61,220,832
Year 19 : $37,420,833
Salary Average Commitment
Year 16 : $72,970,832
Year 17 : $70,520,832
Year 18 : $61,220,832
Year 19 : $37,420,833
Salary Cap with 1 Way Contract
Year 16 : $73,020,832
Year 17 : $70,520,832
Year 18 : $61,220,832
Year 19 : $37,420,833

Farm Players Salaries

Malcolm Subban $130,000 (1)
Anthony Bitetto $125,000 (1)
Kyle Clifford $125,000 (1)
Henrik Borgstrom $100,000 (2)
Serron Noel $89,417 (4)
Kristian Vesalainen $89,417 (1)
Cayden Primeau $88,083 (1)
Ville Heinola $86,333 (4)
Philip Broberg $86,333 (4)
Jett Woo $86,033 (3)
Jack Rathbone $85,000 (4)
Nail Yakupov $80,000 (1)
Magnus Paajarvi $80,000 (1)
Jonathan Gruden $78,833 (3)
Dmitri Samorukov $77,500 (2)
Kyle Capobianco $76,250 (4)
Kale Clague $76,125 (1)
Tyler Cuma $75,000 (1)
Kerby Rychel $75,000 (3)
Austin Carroll $75,000 (3)
Andrey Makarov $75,000 (2)
Brett Bulmer $75,000 (3)
Maxime Lajoie $75,000 (1)
Jaret Anderson-Dolan $75,000 (1)
William Eklund $75,000 (1)
Jacob Perreault $75,000 (1)
Jeremy Helvig $75,000 (4)
Kent Johnson $75,000 (1)
Hubert Labrie $75,000 (1)
Gustavo Bouramman $75,000 (1)
Total Farm Players30
Salary Commitment
Year 16 : $2,534,324
Year 17 : $1,140,699
Year 18 : $888,199
Year 19 : $498,333
Salary Average Commitment
Year 16 : $2,512,949
Year 17 : $1,140,699
Year 18 : $888,199
Year 19 : $498,333

Florida Panthers

Florida Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,769 - 96.16%
Level 2: 5000 - $60 - 4,873 - 97.46%
Level 3: 2000 - $35 - 1,983 - 99.15%
Level 4: 5330 - $24 - 4,486 - 84.16%
Luxury : 920 - $200 - 890 - 96.71%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 1,896 - 94.79%
Farm Level 2: 1000 - $15 - 962 - 96.19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,001 - 93.51%
Average Income per Game$1,824,216
Year to Date Revenue$74,792,860
Farm
Home Games Left0
Average Attendance - %2,858 - 95.25%
Average Income per Game$120,360
Year to Date Revenue$4,934,767

Expense

Pro Players Total Salaries$89,486,666
Farm Players Total Salaries$2,343,425
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,083,444
Farm Year To Date Expenses$2,435,967
Pro Salary Cap To Date$88,583,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$725,699
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,367
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,486,666
Estimate Under Maximum Salary Cap of $82,500,000-$6,986,666
Estimate Over Minimum Salary Cap of $60,200,000 $29,286,666
Current Bank Account$77,117,399
Projected Bank Account$77,117,399

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (9)
Tyler Seguin (1 Way Contract) $9,850,000 (11)
Seth Jones (1 Way Contract) $9,500,000 (8)
Martin Jones $5,750,000 (1)
Jaden Schwartz (1 Way Contract) $5,500,000 (9)
Jason Zucker (1 Way Contract) $5,500,000 (3)
Yanni Gourde (1 Way Contract) $5,166,666 (7)
Kevin Labanc (1 Way Contract) $4,725,000 (5)
Travis Sanheim $4,500,000 (2)
Mark Borowiecki (1 Way Contract) $4,500,000 (1)
Anders Lee (1 Way Contract) $3,500,000 (8)
Marco Scandella (1 Way Contract) $3,275,000 (5)
MacKenzie Weegar (1 Way Contract) $3,250,000 (3)
Nick Bonino (1 Way Contract) $3,000,000 (1)
Sven Andrighetto $2,500,000 (2)
Nick Ritchie $2,300,000 (2)
Travis Dermott $1,500,000 (3)
Scott Mayfield $1,450,000 (3)
Travis Boyd $1,220,000 (1)
Christian Fischer $1,000,000 (1)
Sven Baertschi $750,000 (4)
Sergey Tolchinski $750,000 (4)
Total Pro Players22
Salary Commitment
Year 16 : $89,486,666
Year 17 : $74,016,666
Year 18 : $64,716,666
Year 19 : $53,016,666
Salary Average Commitment
Year 16 : $89,486,666
Year 17 : $74,016,666
Year 18 : $64,716,666
Year 19 : $53,016,666
Salary Cap with 1 Way Contract
Year 16 : $89,486,666
Year 17 : $74,016,666
Year 18 : $64,716,666
Year 19 : $53,016,666

Farm Players Salaries

Samuel Blais $152,500 (2)
Patrick Maroon $140,000 (3)
Brian Gibbons $110,000 (3)
Eamon McAdam $90,000 (3)
Brady Keeper $90,000 (3)
Kole Sherwood $90,000 (3)
Austin Strand $82,500 (2)
Gemel Smith $80,000 (3)
Joshua Ho-Sang $80,000 (1)
Tyler Parsons $77,175 (1)
Adam Brooks $76,250 (4)
Julian Melchiori $75,000 (1)
Andrew Miller $75,000 (2)
Mark Cundari $75,000 (2)
Colton Jobke $75,000 (1)
Keegan Kanzig $75,000 (4)
Dominic Turgeon $75,000 (1)
Frankie Simonelli $75,000 (1)
Adam Helewka $75,000 (2)
Justin Shugg $75,000 (3)
Patrik Berglund $75,000 (1)
Steve Downie $75,000 (4)
Scott Harrington $75,000 (4)
Alexander Burmistrov $75,000 (1)
Chris Mason $75,000 (2)
Drew Shore $75,000 (1)
James Martin $75,000 (1)
Darren Kramer $75,000 (3)
Total Farm Players28
Salary Commitment
Year 16 : $2,343,425
Year 17 : $1,586,250
Year 18 : $1,051,250
Year 19 : $301,250
Salary Average Commitment
Year 16 : $2,288,425
Year 17 : $1,566,250
Year 18 : $1,051,250
Year 19 : $301,250

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $136 - 5,137 - 85.62%
Level 2: 5000 - $73 - 4,783 - 95.66%
Level 3: 2000 - $44 - 1,951 - 97.53%
Level 4: 4300 - $33 - 4,180 - 97.22%
Luxury : 930 - $251 - 883 - 94.96%
Total Capacity :18230
Farm
Farm Level 1: 2000 - $29 - 1,934 - 96.68%
Farm Level 2: 1000 - $14 - 968 - 96.81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,934 - 92.89%
Average Income per Game$2,224,887
Year to Date Revenue$91,220,369
Farm
Home Games Left0
Average Attendance - %2,902 - 96.73%
Average Income per Game$103,748
Year to Date Revenue$4,253,684

Expense

Pro Players Total Salaries$82,033,332
Farm Players Total Salaries$3,075,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,533,284
Farm Year To Date Expenses$3,074,973
Pro Salary Cap To Date$82,033,316
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$665,591
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,413
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,033,332
Estimate Under Maximum Salary Cap of $82,500,000$466,668
Estimate Over Minimum Salary Cap of $60,200,000 $21,833,332
Current Bank Account$56,451,979
Projected Bank Account$56,451,979

Pro Players Salaries

Brad Marchand (1 Way Contract) $6,125,000 (5)
Jake Guentzel (1 Way Contract) $6,000,000 (4)
Adam Pelech $5,750,000 (14)
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
Rasmus Ristolainen (1 Way Contract) $5,400,000 (1)
Ondrej Palat (1 Way Contract) $5,300,000 (7)
Tom Wilson (1 Way Contract) $5,166,666 (3)
Sean Couturier (1 Way Contract) $5,050,000 (8)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (9)
Robin Lehner $5,000,000 (7)
Jonathan Marchessault (1 Way Contract) $5,000,000 (5)
Damon Severson (1 Way Contract) $4,166,666 (3)
Brett Pesce (1 Way Contract) $4,025,000 (5)
Marcus Foligno $3,100,000 (5)
Ryan Lindgren $3,000,000 (5)
William Karlsson (1 Way Contract) $2,950,000 (10)
Erik Cernak $2,950,000 (3)
Evan Rodrigues $1,000,000 (1)
Ilya Bryzgalov $900,000 (3)
Josh Archibald $750,000 (4)
Total Pro Players20
Salary Commitment
Year 16 : $82,033,332
Year 17 : $78,333,332
Year 18 : $78,333,332
Year 19 : $65,150,000
Salary Average Commitment
Year 16 : $84,733,332
Year 17 : $78,333,332
Year 18 : $78,333,332
Year 19 : $65,150,000
Salary Cap with 1 Way Contract
Year 16 : $82,033,332
Year 17 : $75,633,332
Year 18 : $75,633,332
Year 19 : $62,450,000

Farm Players Salaries

Gabriel Bourque $155,000 (3)
Vladimir Sobotka $155,000 (3)
Christoffer Ehn $155,000 (3)
Tim Schaller $155,000 (3)
Chris Wagner $130,000 (3)
Brandon Pirri $120,000 (3)
Matt Tennyson $110,000 (3)
Justin Abdelkader $110,000 (3)
Cameron Schilling $110,000 (3)
Gabriel Dumont $110,000 (3)
Cameron Gaunce $110,000 (3)
Ryan Dzingel $100,000 (2)
Oscar Fantenberg $100,000 (3)
Mackenzie MacEachern $100,000 (3)
Kevin Gravel $100,000 (3)
Kevin Czuczman $100,000 (3)
Scott Perunovich $95,000 (1)
Dennis Gilbert $85,000 (2)
Marc-Andre Cliche $75,000 (4)
Roy Radke $75,000 (4)
Darren Dietz $75,000 (1)
Troy Grosenick $75,000 (2)
Andrej Sekera $75,000 (1)
Brandon McMillan $75,000 (4)
Jonas Hiller $75,000 (2)
Byron Froese $75,000 (3)
Matthew Peca $75,000 (4)
Peter Mannino $75,000 (2)
Anders Lindback $75,000 (4)
Jonas Gustavsson $75,000 (2)
Jordan Nolan $75,000 (4)
Total Farm Players31
Salary Commitment
Year 16 : $3,075,000
Year 17 : $2,830,000
Year 18 : $2,345,000
Year 19 : $450,000
Salary Average Commitment
Year 16 : $3,045,300
Year 17 : $2,810,300
Year 18 : $2,345,000
Year 19 : $450,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 4,156 - 69.27%
Level 2: 5000 - $92 - 3,660 - 73.19%
Level 3: 2000 - $65 - 1,403 - 70.14%
Level 4: 4014 - $59 - 2,781 - 69.27%
Luxury : 940 - $320 - 657 - 69.90%
Total Capacity :17954
Farm
Farm Level 1: 2000 - $39 - 1,858 - 92.88%
Farm Level 2: 1000 - $19 - 937 - 93.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,656 - 70.49%
Average Income per Game$2,433,738
Year to Date Revenue$99,783,263
Farm
Home Games Left0
Average Attendance - %2,795 - 93.16%
Average Income per Game$134,481
Year to Date Revenue$5,513,730

Expense

Pro Players Total Salaries$81,499,047
Farm Players Total Salaries$2,679,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,999,028
Farm Year To Date Expenses$2,679,182
Pro Salary Cap To Date$81,499,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$669,347
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,142
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,499,047
Estimate Under Maximum Salary Cap of $82,500,000$1,000,953
Estimate Over Minimum Salary Cap of $60,200,000 $21,299,047
Current Bank Account$263,910,174
Projected Bank Account$263,910,174

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (5)
Jared Spurgeon (1 Way Contract) $7,575,000 (8)
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
Kris Letang (1 Way Contract) $7,250,000 (1)
Kyle Connor (1 Way Contract) $7,142,857 (7)
Claude Giroux (1 Way Contract) $6,500,000 (6)
Alex DeBrincat (1 Way Contract) $6,400,000 (3)
Juuse Saros $5,000,000 (7)
Mikael Granlund (1 Way Contract) $5,000,000 (7)
Bryan Rust (1 Way Contract) $3,500,000 (1)
Vitek Vanecek $3,400,000 (4)
Carson Soucy $2,750,000 (3)
Andrew Mangiapane $2,425,000 (1)
Nick Bjugstad (1 Way Contract) $900,000 (3)
Alexandre Carrier $763,333 (2)
Andrew Yogan $750,000 (4)
Luke Witkowski $750,000 (4)
Jansen Harkins $750,000 (1)
Jonny Brodzinski $750,000 (4)
Cal O'Reilly $750,000 (4)
Total Pro Players20
Salary Commitment
Year 16 : $81,499,047
Year 17 : $60,824,047
Year 18 : $59,310,714
Year 19 : $49,260,714
Salary Average Commitment
Year 16 : $81,474,047
Year 17 : $67,574,047
Year 18 : $59,310,714
Year 19 : $49,260,714
Salary Cap with 1 Way Contract
Year 16 : $81,499,047
Year 17 : $67,574,047
Year 18 : $59,310,714
Year 19 : $49,260,714

Farm Players Salaries

Henri Jokiharju $250,000 (5)
Juuso Valimaki $155,000 (3)
Daniil Tarasov $130,000 (3)
Tom McCollum $100,000 (3)
Mac Carruth $100,000 (2)
Charlie Lindgren $100,000 (2)
Mike Condon $100,000 (3)
Grant Mismash $84,250 (4)
Nick Swaney $84,250 (2)
Arnaud Durandeau $75,667 (4)
Sergei Boikov $75,000 (3)
Mattias Backman $75,000 (4)
Petteri Lindbohm $75,000 (4)
Dennis Robertson $75,000 (3)
Zach Redmond $75,000 (4)
Caleb Herbert $75,000 (3)
Josh Nicholls $75,000 (4)
Connor Crisp $75,000 (3)
Remi Elie $75,000 (1)
Yann Sauve $75,000 (4)
Danick Gauthier $75,000 (3)
Chris Bigras $75,000 (4)
Frank Corrado $75,000 (4)
Raman Hrabarenka $75,000 (4)
Taylor Aronson $75,000 (4)
Yannick Veilleux $75,000 (3)
Alden Hirschfeld $75,000 (4)
Nikita Korostelev $75,000 (4)
Zachary Senyshyn $75,000 (1)
Jan Kovar $75,000 (3)
Total Farm Players30
Salary Commitment
Year 16 : $2,679,167
Year 17 : $2,529,167
Year 18 : $2,244,917
Year 19 : $1,234,917
Salary Average Commitment
Year 16 : $2,679,167
Year 17 : $2,529,167
Year 18 : $2,244,917
Year 19 : $1,234,917

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $103 - 5,659 - 94.31%
Level 2: 5000 - $59 - 4,792 - 95.85%
Level 3: 2000 - $40 - 1,933 - 96.63%
Level 4: 7402 - $20 - 5,129 - 69.29%
Luxury : 900 - $200 - 879 - 97.66%
Total Capacity :21302
Farm
Farm Level 1: 2000 - $35 - 1,922 - 96.09%
Farm Level 2: 1000 - $15 - 976 - 97.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,392 - 86.34%
Average Income per Game$1,819,678
Year to Date Revenue$74,606,795
Farm
Home Games Left0
Average Attendance - %2,898 - 96.60%
Average Income per Game$122,037
Year to Date Revenue$5,003,509

Expense

Pro Players Total Salaries$74,856,000
Farm Players Total Salaries$1,906,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,714,454
Farm Year To Date Expenses$1,972,105
Pro Salary Cap To Date$74,214,411
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$607,710
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,755
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,856,000
Estimate Under Maximum Salary Cap of $82,500,000$7,644,000
Estimate Over Minimum Salary Cap of $60,200,000 $14,656,000
Current Bank Account$94,021,020
Projected Bank Account$94,021,020

Pro Players Salaries

Chris Kreider (1 Way Contract) $6,500,000 (11)
Michael Hutchinson (1 Way Contract) $6,000,000 (2)
Josh Anderson (1 Way Contract) $5,500,000 (7)
Dillon Heatherington (1 Way Contract) $5,000,000 (4)
-1 Way Contract Salary Cap : $5,000,000
Drake Batherson $4,975,000 (11)
Calvin de Haan (1 Way Contract) $4,550,000 (1)
Olli Maatta (1 Way Contract) $4,083,333 (1)
Jesperi Kotkaniemi $4,000,000 (3)
Brandon Montour (1 Way Contract) $3,500,000 (5)
Radek Faksa (1 Way Contract) $3,250,000 (4)
Chris Wideman (1 Way Contract) $3,000,000 (4)
Brandon Sutter (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
Brett Kulak $2,750,000 (8)
Joel Kiviranta $2,750,000 (1)
Alexandar Georgiev $2,425,000 (1)
Mattias Janmark $2,300,000 (1)
Jordan Greenway $2,100,000 (1)
Oscar Klefbom (1 Way Contract) $2,083,500 (2)
-1 Way Contract Salary Cap : $2,083,500
Alexander Romanov $1,177,500 (1)
Christopher Gibson $900,000 (4)
Logan Stanley $900,000 (3)
Barrett Hayton $895,000 (1)
Quinton Byfield $894,167 (5)
Benoit-Olivier Groulx $822,500 (3)
Justin Bailey $750,000 (1)
Jake Evans $750,000 (1)
Total Pro Players26
Salary Commitment
Year 16 : $74,856,000
Year 17 : $50,075,167
Year 18 : $41,991,667
Year 19 : $36,269,167
Salary Average Commitment
Year 16 : $74,805,999
Year 17 : $50,075,167
Year 18 : $41,991,667
Year 19 : $36,269,167
Salary Cap with 1 Way Contract
Year 16 : $74,856,000
Year 17 : $50,075,167
Year 18 : $41,991,667
Year 19 : $36,269,167

Farm Players Salaries

Daniel Carr $92,500 (2)
Michael Chaput $92,500 (1)
Louis Leblanc $92,500 (1)
Emile Poirier $90,000 (4)
Rob Klinkhammer $90,000 (4)
David Desharnais $90,000 (1)
Connor Corcoran $81,333 (2)
Chase De Leo $76,250 (4)
Roland McKeown $76,250 (4)
Daniel Walcott $75,000 (3)
Connor Brickley $75,000 (4)
Henrik Samuelsson $75,000 (3)
Niklas Hansson $75,000 (3)
Deven Sideroff $75,000 (1)
Johan Gustafsson $75,000 (3)
Daniel Audette $75,000 (4)
Jeremy Smith $75,000 (1)
Joshua Winquist $75,000 (3)
Jeremy Morin $75,000 (3)
Joe Finley $75,000 (3)
Chris Brown $75,000 (3)
Joey Laleggia $75,000 (3)
Alexander Pechursky $75,000 (2)
Matt Halischuk $75,000 (3)
Total Farm Players24
Salary Commitment
Year 16 : $1,906,333
Year 17 : $1,481,333
Year 18 : $1,232,500
Year 19 : $482,500
Salary Average Commitment
Year 16 : $1,896,333
Year 17 : $1,476,333
Year 18 : $1,232,500
Year 19 : $482,500

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 5,811 - 96.84%
Level 2: 5000 - $78 - 4,794 - 95.88%
Level 3: 2000 - $53 - 1,752 - 87.59%
Level 4: 3213 - $39 - 3,213 - 100.00%
Luxury : 900 - $249 - 882 - 97.95%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 1,893 - 94.64%
Farm Level 2: 1000 - $15 - 974 - 97.39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,451 - 96.13%
Average Income per Game$2,291,501
Year to Date Revenue$93,951,557
Farm
Home Games Left0
Average Attendance - %2,867 - 95.55%
Average Income per Game$120,472
Year to Date Revenue$4,939,357

Expense

Pro Players Total Salaries$82,440,000
Farm Players Total Salaries$2,993,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,538,407
Farm Year To Date Expenses$3,033,086
Pro Salary Cap To Date$82,038,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$668,871
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,743
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,440,000
Estimate Under Maximum Salary Cap of $82,500,000$60,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,240,000
Current Bank Account$127,418,630
Projected Bank Account$127,418,630

Pro Players Salaries

Alexander Ovechkin (1 Way Contract) $9,500,000 (9)
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
Nate Schmidt (1 Way Contract) $5,950,000 (6)
-1 Way Contract Salary Cap : $5,950,000
Colton Parayko (1 Way Contract) $5,500,000 (1)
J.T. Miller (1 Way Contract) $5,250,000 (3)
Zach Werenski (1 Way Contract) $5,000,000 (1)
Andre Burakovsky (1 Way Contract) $4,900,000 (1)
Viktor Arvidsson (1 Way Contract) $4,250,000 (5)
Elvis Merzlikins $4,000,000 (1)
Erik Haula $4,000,000 (3)
Colin Miller (1 Way Contract) $3,875,000 (2)
David Savard (1 Way Contract) $3,500,000 (5)
-1 Way Contract Salary Cap : $3,500,000
Ilya Mikheyev $2,990,000 (1)
Jordan Kyrou $2,800,000 (2)
Pavel Zacha $2,250,000 (2)
Ivan Barbashev $2,250,000 (2)
Samuel Montembeault $2,000,000 (1)
Ethan Bear $2,000,000 (1)
Jonas Siegenthaler $1,125,000 (3)
Zach Aston-Reese $800,000 (4)
Justin Braun $750,000 (4)
Marc Staal $750,000 (2)
Casey Cizikas $750,000 (4)
Radim Simek $750,000 (4)
Total Pro Players24
Salary Commitment
Year 16 : $82,440,000
Year 17 : $56,050,000
Year 18 : $36,625,000
Year 19 : $26,250,000
Salary Average Commitment
Year 16 : $82,390,000
Year 17 : $56,000,000
Year 18 : $36,625,000
Year 19 : $26,250,000
Salary Cap with 1 Way Contract
Year 16 : $82,440,000
Year 17 : $56,050,000
Year 18 : $36,625,000
Year 19 : $26,250,000

Farm Players Salaries

Derek Stepan $110,000 (1)
Matt Martin $95,000 (1)
Oliver Wahlstrom $92,500 (2)
Ryan Shea $92,500 (2)
Joe Veleno $89,417 (2)
Kevin Mandolese $83,500 (3)
Liam Kirk $81,333 (6)
Dmitri Semykin $81,333 (4)
Filip Chlapik $80,000 (3)
Beck Malenstyn $80,000 (3)
Collin Adams $80,000 (4)
Dawson Barteaux $78,333 (4)
Calle Rosen $75,000 (4)
Kevin Gagne $75,000 (3)
Carter Ashton $75,000 (2)
Aaron Palushaj $75,000 (2)
Nikolay Goldobin $75,000 (2)
Nick Baptiste $75,000 (4)
Brendan Leipsic $75,000 (1)
Jaromir Jagr $75,000 (2)
Jamie McBain $75,000 (4)
Taylor Beck $75,000 (3)
Gustav Olofsson $75,000 (4)
Paul Postma $75,000 (3)
Keegan Lowe $75,000 (1)
Peter Mueller $75,000 (3)
Denis Malgin $75,000 (4)
Yann Danis $75,000 (2)
Tyler Bunz $75,000 (2)
Jason Demers $75,000 (4)
Slava Voynov $75,000 (3)
Cedrick Desjardins $75,000 (2)
Andreas Englund $75,000 (4)
Tyler Beskorowany $75,000 (2)
Oleg Sosunov $75,000 (4)
Ryan Kuffner $75,000 (2)
Connor Bunnaman $75,000 (3)
Mark Arcobello $75,000 (2)
Total Farm Players38
Salary Commitment
Year 16 : $2,993,916
Year 17 : $2,638,916
Year 18 : $1,614,499
Year 19 : $920,999
Salary Average Commitment
Year 16 : $2,943,916
Year 17 : $2,588,916
Year 18 : $1,614,499
Year 19 : $920,999

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $150 - 4,121 - 74.74%
Level 2: 5000 - $91 - 3,751 - 75.03%
Level 3: 2000 - $55 - 1,508 - 75.41%
Level 4: 3000 - $50 - 2,681 - 89.35%
Luxury : 1000 - $275 - 710 - 70.97%
Total Capacity :16514
Farm
Farm Level 1: 2000 - $40 - 1,607 - 80.37%
Farm Level 2: 1000 - $25 - 657 - 65.71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,771 - 77.33%
Average Income per Game$2,139,365
Year to Date Revenue$87,713,967
Farm
Home Games Left0
Average Attendance - %2,264 - 75.48%
Average Income per Game$120,274
Year to Date Revenue$4,931,229

Expense

Pro Players Total Salaries$82,488,332
Farm Players Total Salaries$2,659,500
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,898,965
Farm Year To Date Expenses$2,697,419
Pro Salary Cap To Date$82,123,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$671,478
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,979
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,488,332
Estimate Under Maximum Salary Cap of $82,500,000$11,668
Estimate Over Minimum Salary Cap of $60,200,000 $22,288,332
Current Bank Account$142,419,551
Projected Bank Account$142,419,551

Pro Players Salaries

Jacob Markstrom $15,900,000 (1)
Mathew Barzal (1 Way Contract) $7,000,000 (3)
Max Pacioretty (1 Way Contract) $7,000,000 (3)
Josh Morrissey (1 Way Contract) $6,500,000 (13)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (7)
Timo Meier (1 Way Contract) $6,000,000 (2)
Alec Martinez (1 Way Contract) $4,500,000 (3)
Alex Iafallo $4,000,000 (6)
Jamie Oleksiak (1 Way Contract) $4,000,000 (2)
Boone Jenner (1 Way Contract) $3,750,000 (6)
Artturi Lehkonen $2,999,999 (3)
Vladislav Gavrikov $2,800,000 (2)
Miles Wood $2,750,000 (2)
Ville Husso $1,500,000 (3)
Anton Stralman $1,500,000 (4)
Gustav Nyquist $1,500,000 (3)
Troy Terry $1,450,000 (2)
Michael McLeod $975,000 (3)
Nick Suzuki $863,333 (1)
Josh Manson $750,000 (4)
Yakov Trenin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $82,488,332
Year 17 : $64,974,999
Year 18 : $47,974,999
Year 19 : $22,500,000
Salary Average Commitment
Year 16 : $82,488,332
Year 17 : $64,974,999
Year 18 : $47,974,999
Year 19 : $22,500,000
Salary Cap with 1 Way Contract
Year 16 : $82,488,332
Year 17 : $64,974,999
Year 18 : $47,974,999
Year 19 : $22,500,000

Farm Players Salaries

Rudolfs Balcers $155,000 (3)
Jamie Drysdale $92,500 (2)
Ian Mitchell $92,500 (2)
Sampo Ranta $92,500 (2)
Jesper Boqvist $92,500 (2)
Jacob Bernard-Docker $92,500 (2)
Dylan Samberg $92,500 (4)
Tyce Thompson $91,250 (1)
Givani Smith $90,000 (3)
Landon Bow $90,000 (4)
Urho Vaakanainen $89,417 (2)
Keean Washkurak $86,250 (4)
Ty Emberson $85,333 (4)
Tyler Angle $85,083 (4)
Santeri Hatakka $85,083 (4)
Jayce Hawryluk $85,000 (4)
Karel Plasek $84,667 (4)
Michael Dipietro $84,000 (2)
Mark Kastelic $82,167 (2)
Olivier Rodrigue $79,500 (2)
Kaedan Korczak $78,917 (4)
Jake Leschyshyn $77,833 (2)
Leo Komarov $75,000 (2)
Noah Cates $75,000 (1)
Mitchell Stephens $75,000 (1)
Yegor Chinakhov $75,000 (1)
Glenn Gawdin $75,000 (4)
Morgan Geekie $75,000 (1)
Josh Mahura $75,000 (3)
Alex Vlasic $75,000 (1)
Nicholas Merkley $75,000 (1)
Total Farm Players31
Salary Commitment
Year 16 : $2,659,500
Year 17 : $2,118,250
Year 18 : $1,167,833
Year 19 : $847,833
Salary Average Commitment
Year 16 : $2,643,250
Year 17 : $2,118,250
Year 18 : $1,167,833
Year 19 : $847,833

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 4683 - $150 - 4,271 - 91.20%
Level 2: 4000 - $85 - 3,895 - 97.38%
Level 3: 2000 - $50 - 1,951 - 97.55%
Level 4: 2404 - $45 - 2,404 - 100.00%
Luxury : 830 - $300 - 656 - 79.00%
Total Capacity :13917
Farm
Farm Level 1: 2000 - $35 - 1,902 - 95.12%
Farm Level 2: 1000 - $15 - 968 - 96.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,177 - 94.68%
Average Income per Game$2,047,473
Year to Date Revenue$83,946,407
Farm
Home Games Left0
Average Attendance - %2,870 - 95.68%
Average Income per Game$120,840
Year to Date Revenue$4,954,422

Expense

Pro Players Total Salaries$81,275,000
Farm Players Total Salaries$2,300,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,386,691
Farm Year To Date Expenses$2,281,502
Pro Salary Cap To Date$80,886,703
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$659,476
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,008
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,275,000
Estimate Under Maximum Salary Cap of $82,500,000$1,225,000
Estimate Over Minimum Salary Cap of $60,200,000 $21,075,000
Current Bank Account$48,912,459
Projected Bank Account$48,912,459

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (9)
Aleksander Barkov (1 Way Contract) $10,000,000 (16)
Jack Eichel (1 Way Contract) $10,000,000 (9)
Mikko Rantanen (1 Way Contract) $9,250,000 (6)
Jack Hughes $8,000,000 (16)
Andrei Svechnikov $7,750,000 (15)
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
Rasmus Dahlin $6,000,000 (5)
Tim Stutzle $925,000 (2)
Joe Morrow $800,000 (3)
Scott Valentine $750,000 (4)
Philip Samuelsson $750,000 (1)
Craig Anderson $750,000 (3)
Ty Rattie $750,000 (1)
Mirco Mueller $750,000 (4)
Tommy Wingels $750,000 (1)
Blake Speers $750,000 (4)
Dmytro Timashov $750,000 (4)
Griffin Reinhart $750,000 (1)
Dylan Blujus $750,000 (4)
Dennis Yan $750,000 (4)
Jeremy Roy $750,000 (4)
Thomas Greiss $750,000 (1)
Total Pro Players23
Salary Commitment
Year 16 : $81,275,000
Year 17 : $71,975,000
Year 18 : $70,300,000
Year 19 : $68,750,000
Salary Average Commitment
Year 16 : $81,225,000
Year 17 : $77,525,000
Year 18 : $70,300,000
Year 19 : $68,750,000
Salary Cap with 1 Way Contract
Year 16 : $81,275,000
Year 17 : $77,525,000
Year 18 : $70,300,000
Year 19 : $68,750,000

Farm Players Salaries

Devan Dubnyk $160,000 (3)
Nicholas Boka $95,000 (3)
Jean-Francois Berube $80,000 (2)
Miroslav Svoboda $80,000 (2)
Nikita Pavlychev $80,000 (1)
Brian Flynn $80,000 (2)
Cullen Eddy $75,000 (4)
Marcus Vela $75,000 (4)
Veeti Vainio $75,000 (4)
Adam Marsh $75,000 (1)
Hunter Warner $75,000 (4)
Connor Bleackley $75,000 (1)
Colin Smith $75,000 (1)
Joe Lavin $75,000 (4)
Anton Slepyshev $75,000 (4)
Jared Staal $75,000 (4)
Mark Fraser $75,000 (4)
Mikkel Boedker $75,000 (2)
Teemu Pulkkinen $75,000 (1)
Brandon Manning $75,000 (1)
Brendan Shinnimin $75,000 (4)
Cody Beach $75,000 (4)
Landon Ferraro $75,000 (4)
Tobias Rieder $75,000 (4)
Kevin Raine $75,000 (1)
Markus Hannikainen $75,000 (4)
Anthony Louis $75,000 (4)
Calvin Thurkauf $75,000 (4)
Marek Tvrdon $75,000 (4)
Total Farm Players29
Salary Commitment
Year 16 : $2,300,000
Year 17 : $1,770,000
Year 18 : $1,455,000
Year 19 : $1,200,000
Salary Average Commitment
Year 16 : $2,290,000
Year 17 : $1,765,000
Year 18 : $1,455,000
Year 19 : $1,200,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $124 - 5,665 - 94.42%
Level 2: 5000 - $75 - 4,779 - 95.59%
Level 3: 2000 - $46 - 1,969 - 98.46%
Level 4: 4186 - $40 - 3,974 - 94.93%
Luxury : 820 - $300 - 657 - 80.15%
Total Capacity :18006
Farm
Farm Level 1: 2000 - $35 - 1,940 - 97.02%
Farm Level 2: 1000 - $15 - 977 - 97.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,045 - 94.66%
Average Income per Game$2,246,453
Year to Date Revenue$92,104,580
Farm
Home Games Left0
Average Attendance - %2,918 - 97.26%
Average Income per Game$123,034
Year to Date Revenue$5,044,386

Expense

Pro Players Total Salaries$81,699,125
Farm Players Total Salaries$2,661,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,199,104
Farm Year To Date Expenses$2,659,656
Pro Salary Cap To Date$81,699,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$662,896
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,996
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,699,125
Estimate Under Maximum Salary Cap of $82,500,000$800,875
Estimate Over Minimum Salary Cap of $60,200,000 $21,499,125
Current Bank Account$250,594,610
Projected Bank Account$250,594,610

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (10)
Kirill Kaprizov $9,000,000 (9)
Pavel Buchnevich (1 Way Contract) $5,800,000 (7)
Adrian Kempe $5,500,000 (8)
Jaccob Slavin (1 Way Contract) $5,300,000 (6)
Jakub Vrana (1 Way Contract) $5,250,000 (5)
Shea Theodore (1 Way Contract) $5,200,000 (7)
Thatcher Demko $5,000,000 (8)
Elias Lindholm (1 Way Contract) $4,850,000 (5)
Brandon Carlo $4,800,000 (10)
Anton Khudobin $3,333,333 (1)
Ryan Graves (1 Way Contract) $3,166,667 (3)
Anthony Duclair $3,000,000 (5)
Denis Gurianov $2,550,000 (1)
Tyson Jost $2,000,000 (3)
Brendan Lemieux $1,550,000 (1)
Kailer Yamamoto $1,175,000 (1)
Danton Heinen $1,100,000 (1)
Sam Steel $874,125 (1)
Jacob Bryson $750,000 (2)
Total Pro Players20
Salary Commitment
Year 16 : $81,699,125
Year 17 : $71,116,667
Year 18 : $70,366,667
Year 19 : $65,200,000
Salary Average Commitment
Year 16 : $81,649,125
Year 17 : $71,066,667
Year 18 : $70,366,667
Year 19 : $65,200,000
Salary Cap with 1 Way Contract
Year 16 : $81,699,125
Year 17 : $71,116,667
Year 18 : $70,366,667
Year 19 : $65,200,000

Farm Players Salaries

Laurent Brossoit $232,500 (3)
Sonny Milano $170,000 (1)
Haydn Fleury $130,000 (1)
Jacob Larsson $120,000 (1)
Anthony Stolarz $95,000 (3)
Dennis Cholowski $90,000 (1)
Brett Howden $88,500 (1)
David Gustafsson $81,750 (1)
Filip Gustavsson $78,750 (3)
Christoph Bertschy $75,000 (4)
Michael Latta $75,000 (3)
Max Friberg $75,000 (3)
Andrew Campbell $75,000 (4)
Brandon Bollig $75,000 (4)
Scott Sabourin $75,000 (4)
Stephane Da Costa $75,000 (4)
Zach Sill $75,000 (4)
Daniel O'Regan $75,000 (4)
Laurent Dauphin $75,000 (1)
Samuel Morin $75,000 (1)
Luca Sbisa $75,000 (4)
Joseph Blandisi $75,000 (4)
Paul Carey $75,000 (4)
Stefan Matteau $75,000 (4)
Tom Kuhnhackl $75,000 (4)
Tommi Kivisto $75,000 (4)
Victor Bartley $75,000 (4)
Tommy Hughes $75,000 (4)
Andy Welinski $75,000 (4)
Alex Broadhurst $75,000 (3)
Total Farm Players30
Salary Commitment
Year 16 : $2,661,500
Year 17 : $1,831,250
Year 18 : $1,831,250
Year 19 : $1,200,000
Salary Average Commitment
Year 16 : $2,661,500
Year 17 : $1,831,250
Year 18 : $1,831,250
Year 19 : $1,200,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,831 - 97.18%
Level 2: 4500 - $60 - 4,499 - 99.99%
Level 3: 2000 - $35 - 1,992 - 99.59%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 900 - $200 - 890 - 98.93%
Total Capacity :17400
Farm
Farm Level 1: 2000 - $35 - 1,925 - 96.26%
Farm Level 2: 1000 - $15 - 965 - 96.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,213 - 98.92%
Average Income per Game$1,789,262
Year to Date Revenue$73,359,747
Farm
Home Games Left0
Average Attendance - %2,890 - 96.35%
Average Income per Game$121,969
Year to Date Revenue$5,000,743

Expense

Pro Players Total Salaries$77,109,166
Farm Players Total Salaries$3,187,232
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,625,000
Pro Year To Date Expenses$77,928,560
Farm Year To Date Expenses$3,198,539
Pro Salary Cap To Date$76,928,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$629,913
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,341
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,734,166
Estimate Under Maximum Salary Cap of $82,500,000$1,765,834
Estimate Over Minimum Salary Cap of $60,200,000 $20,534,166
Current Bank Account$111,777,094
Projected Bank Account$111,777,094

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (13)
Ivan Provorov (1 Way Contract) $6,750,000 (7)
Esa Lindell (1 Way Contract) $5,800,000 (7)
Mika Zibanejad (1 Way Contract) $5,350,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (3)
Alexander Wennberg (1 Way Contract) $4,900,000 (3)
Jakob Chychrun (1 Way Contract) $4,600,000 (7)
-1 Way Contract Salary Cap : $4,600,000
Ryan Strome (1 Way Contract) $4,500,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (8)
Jack Roslovic $4,000,000 (4)
Brett Connolly (1 Way Contract) $3,500,000 (2)
-1 Way Contract Salary Cap : $3,500,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
Luke Glendening $2,950,000 (3)
Max Comtois $2,037,500 (2)
Ilya Samsonov $2,000,000 (1)
Nic Dowd $2,000,000 (1)
Zach Sanford $1,500,000 (2)
Darren Helm $1,250,000 (2)
Alex Newhook $908,333 (2)
Timothy Liljegren $863,333 (1)
Vinni Lettieri $800,000 (2)
Morgan Frost $800,000 (2)
Marcus Hogberg $750,000 (3)
Total Pro Players23
Salary Commitment
Year 16 : $77,109,166
Year 17 : $59,195,833
Year 18 : $48,400,000
Year 19 : $34,550,000
Salary Average Commitment
Year 16 : $77,109,166
Year 17 : $59,195,833
Year 18 : $48,400,000
Year 19 : $34,550,000
Salary Cap with 1 Way Contract
Year 16 : $77,109,166
Year 17 : $59,195,833
Year 18 : $48,400,000
Year 19 : $34,550,000

Farm Players Salaries

Ilya Kovalchuk $195,000 (2)
Nathan Beaulieu $195,000 (1)
Josh Brown $150,000 (3)
Willam Carrier $140,000 (4)
Devin Shore $97,500 (3)
Marko Dano $97,500 (2)
Thomas Novak $90,000 (1)
Tobias Bjornfot $89,400 (1)
Peter Diliberatore $88,083 (2)
Liam Foudy $87,417 (1)
Lassi Thomson $86,333 (5)
Connor McMichael $86,333 (5)
Cole Schwindt $85,583 (4)
Hunter Skinner $85,083 (4)
Philipp Kurashev $84,250 (1)
Vladislav Kamenev $83,333 (1)
Wyatte Wylie $82,083 (3)
Declan Chisholm $81,500 (4)
Vladislav Kolyachonok $78,917 (4)
Nikita Okhotyuk $78,917 (4)
Bryce Misley $75,000 (4)
Casey Fitzgerald $75,000 (4)
Cole Reinhardt $75,000 (1)
Jhonas Enroth $75,000 (1)
Drake Rymsha $75,000 (1)
Garrett Pilon $75,000 (1)
Hudson Elynuik $75,000 (4)
Stuart Skinner $75,000 (3)
Kevin Bahl $75,000 (1)
Luke Stevens $75,000 (4)
Keegan Kolesar $75,000 (1)
Max Zimmer $75,000 (4)
Maxim Letunov $75,000 (1)
Sheldon Rempal $75,000 (1)
Joe Hicketts $75,000 (3)
Total Farm Players35
Salary Commitment
Year 16 : $3,187,232
Year 17 : $1,957,832
Year 18 : $1,577,249
Year 19 : $1,097,666
Salary Average Commitment
Year 16 : $3,172,232
Year 17 : $1,957,832
Year 18 : $1,577,249
Year 19 : $1,097,666

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $185 - 4,156 - 69.27%
Level 2: 5000 - $140 - 3,463 - 69.27%
Level 3: 2024 - $100 - 1,402 - 69.28%
Level 4: 5619 - $75 - 3,892 - 69.26%
Luxury : 900 - $360 - 623 - 69.27%
Total Capacity :19543
Farm
Farm Level 1: 2000 - $39 - 1,868 - 93.38%
Farm Level 2: 1000 - $21 - 758 - 75.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,537 - 69.27%
Average Income per Game$2,846,344
Year to Date Revenue$116,700,124
Farm
Home Games Left0
Average Attendance - %2,626 - 87.53%
Average Income per Game$132,248
Year to Date Revenue$5,422,169

Expense

Pro Players Total Salaries$63,714,295
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,714,274
Farm Year To Date Expenses$1,953,747
Pro Salary Cap To Date$62,214,297
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$517,857
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,876
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$63,714,295
Estimate Under Maximum Salary Cap of $82,500,000$18,785,705
Estimate Over Minimum Salary Cap of $60,200,000 $3,514,295
Current Bank Account$194,584,980
Projected Bank Account$194,584,980

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (5)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
Gabriel Landeskog (1 Way Contract) $7,000,000 (14)
Alex Goligoski (1 Way Contract) $5,000,000 (1)
Noah Hanifin (1 Way Contract) $4,950,000 (5)
Nick Foligno (1 Way Contract) $4,100,000 (2)
Steven Kampfer (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $4,000,000
Bobby Ryan (1 Way Contract) $3,625,000 (1)
-1 Way Contract Salary Cap : $3,625,000
Cal Clutterbuck (1 Way Contract) $3,500,000 (1)
Frank Vatrano $2,533,333 (1)
Travis Hamonic $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Nicolas Aube-Kubel $1,075,000 (1)
Josiah Slavin $842,500 (4)
Michael Raffl $800,000 (2)
Mark Friedman $750,000 (1)
Marcus Sorensen $750,000 (2)
Michael Houser $750,000 (1)
Max Reinhart $750,000 (4)
Daniel Sprong $750,000 (4)
Colton White $750,000 (1)
Nick Cousins $750,000 (2)
Tyrell Goulbourne $750,000 (1)
Joseph Gambardella $750,000 (2)
Mason Geertsen $750,000 (1)
Mark Visentin $750,000 (4)
Total Pro Players26
Salary Commitment
Year 16 : $63,714,295
Year 17 : $41,230,962
Year 18 : $30,080,962
Year 19 : $22,580,962
Salary Average Commitment
Year 16 : $63,414,295
Year 17 : $41,080,962
Year 18 : $30,080,962
Year 19 : $22,580,962
Salary Cap with 1 Way Contract
Year 16 : $63,714,295
Year 17 : $41,230,962
Year 18 : $30,080,962
Year 19 : $22,580,962

Farm Players Salaries

Kevin Poulin $75,000 (2)
Eddie Pasquale $75,000 (1)
Viktor Crus-Rydberg $75,000 (2)
Andrew O'Brien $75,000 (1)
Adam Almquist $75,000 (1)
Hunter Shinkaruk $75,000 (2)
Brenden Kichton $75,000 (1)
Axel Blomqvist $75,000 (2)
Libor Sulak $75,000 (1)
Brendan Mikkelson $75,000 (1)
Blake Hillman $75,000 (1)
Dakota Mermis $75,000 (2)
David Schlemko $75,000 (1)
Dale Weise $75,000 (2)
Graham McPhee $75,000 (4)
Ryan Wilson $75,000 (2)
Patrick Sieloff $75,000 (2)
Rourke Chartier $75,000 (4)
Keegan Iverson $75,000 (4)
Axel Holmstrom $75,000 (2)
Lauri Pajuniemi $75,000 (1)
Taylor Leier $75,000 (1)
Jakub Jerabek $75,000 (2)
Adam Johnson $75,000 (2)
Total Farm Players24
Salary Commitment
Year 16 : $1,800,000
Year 17 : $1,050,000
Year 18 : $225,000
Year 19 : $225,000
Salary Average Commitment
Year 16 : $1,695,000
Year 17 : $995,000
Year 18 : $225,000
Year 19 : $225,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5000 - $150 - 4,470 - 89.41%
Level 2: 5000 - $85 - 4,422 - 88.43%
Level 3: 3300 - $50 - 2,358 - 71.46%
Level 4: 4087 - $45 - 3,284 - 80.36%
Luxury : 1000 - $300 - 727 - 72.67%
Total Capacity :18387
Farm
Farm Level 1: 2000 - $28 - 1,979 - 98.93%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,261 - 83.00%
Average Income per Game$2,279,892
Year to Date Revenue$93,475,577
Farm
Home Games Left0
Average Attendance - %2,979 - 99.28%
Average Income per Game$97,445
Year to Date Revenue$3,995,227

Expense

Pro Players Total Salaries$73,247,855
Farm Players Total Salaries$3,077,079
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,057,802
Farm Year To Date Expenses$3,037,675
Pro Salary Cap To Date$73,057,866
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$598,773
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,430
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,247,855
Estimate Under Maximum Salary Cap of $82,500,000$9,252,145
Estimate Over Minimum Salary Cap of $60,200,000 $13,047,855
Current Bank Account$149,937,060
Projected Bank Account$149,937,060

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (16)
Sidney Crosby (1 Way Contract) $8,700,000 (7)
Quinn Hughes $7,850,000 (11)
Zach Parise (1 Way Contract) $7,538,461 (6)
Elias Pettersson $7,350,000 (5)
Marc-Andre Fleury $7,000,000 (1)
Jeff Carter (1 Way Contract) $5,272,728 (1)
Brandon Saad (1 Way Contract) $4,500,000 (5)
Noah Dobson $4,000,000 (6)
Brayden McNabb $2,500,000 (2)
Mark Giordano $1,000,000 (4)
Alexis Lafreniere $925,000 (2)
Cole Caufield $880,833 (2)
Matt Boldy $880,833 (4)
Derek Forbort $800,000 (4)
Casey DeSmith $800,000 (4)
Ryan Getzlaf $750,000 (3)
Jack Johnson $750,000 (2)
Eric Staal $750,000 (3)
Corey Perry $750,000 (3)
Seth Jarvis $750,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $73,247,855
Year 17 : $60,225,127
Year 18 : $55,169,294
Year 19 : $52,919,294
Salary Average Commitment
Year 16 : $73,147,855
Year 17 : $60,175,127
Year 18 : $55,169,294
Year 19 : $52,919,294
Salary Cap with 1 Way Contract
Year 16 : $73,247,855
Year 17 : $60,225,127
Year 18 : $55,169,294
Year 19 : $52,919,294

Farm Players Salaries

Karel Vejmelka $272,500 (6)
Adam Boqvist $260,000 (6)
Casey Mittelstadt $250,000 (5)
Matt Murray $100,000 (1)
Juuso Riikola $95,000 (2)
Alexander Holtz $92,500 (6)
Spencer Knight $92,500 (3)
Jack Quinn $89,417 (4)
Alex Nylander $87,413 (1)
Peyton Krebs $86,333 (5)
Victor Soderstrom $86,333 (5)
Ty Smith $86,333 (2)
Valtteri Puustinen $84,250 (3)
Marc-Edouard Vlasic $80,000 (4)
Joe Thornton $80,000 (4)
James Neal $80,000 (4)
Trevor van Riemsdyk $80,000 (3)
Alexander Radulov $80,000 (4)
Dominik Simon $80,000 (3)
Mark Jankowski $80,000 (3)
Taylor Gauthier $80,000 (4)
Calen Addison $79,500 (3)
Dustin Jeffrey $75,000 (4)
Sean Day $75,000 (2)
Lukas Dostal $75,000 (1)
Patrick Marleau $75,000 (3)
Rhett Gardner $75,000 (4)
Turner Elson $75,000 (4)
Louis Belpedio $75,000 (2)
Brian Elliott $75,000 (3)
Jason Spezza $75,000 (3)
Total Farm Players31
Salary Commitment
Year 16 : $3,077,079
Year 17 : $2,814,666
Year 18 : $2,483,333
Year 19 : $1,762,083
Salary Average Commitment
Year 16 : $3,072,079
Year 17 : $2,814,666
Year 18 : $2,483,333
Year 19 : $1,762,083

San Jose Sharks

San Jose Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,732 - 95.54%
Level 2: 5000 - $60 - 4,864 - 97.28%
Level 3: 2000 - $35 - 1,980 - 98.99%
Level 4: 3692 - $25 - 3,692 - 100.00%
Luxury : 870 - $200 - 859 - 98.69%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 1,924 - 96.20%
Farm Level 2: 1000 - $15 - 985 - 98.47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,127 - 97.52%
Average Income per Game$1,785,590
Year to Date Revenue$73,209,197
Farm
Home Games Left0
Average Attendance - %2,909 - 96.96%
Average Income per Game$122,344
Year to Date Revenue$5,016,107

Expense

Pro Players Total Salaries$82,924,000
Farm Players Total Salaries$3,547,300
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$83,032,369
Farm Year To Date Expenses$3,582,065
Pro Salary Cap To Date$82,532,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$672,774
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$29,317
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,174,000
Estimate Under Maximum Salary Cap of $82,500,000-$1,674,000
Estimate Over Minimum Salary Cap of $60,200,000 $23,974,000
Current Bank Account$26,388,279
Projected Bank Account$26,388,279

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (14)
Adam Fox $9,500,000 (14)
Andrei Vasilevskiy $9,500,000 (9)
Filip Forsberg (1 Way Contract) $8,500,000 (16)
Patrik Laine (1 Way Contract) $7,500,000 (1)
Mark Scheifele (1 Way Contract) $6,125,000 (4)
Mark Stone (1 Way Contract) $5,700,000 (10)
Jonathan Huberdeau (1 Way Contract) $5,050,000 (3)
Vincent Trocheck (1 Way Contract) $4,750,000 (1)
Alex Tuch (1 Way Contract) $4,750,000 (8)
Jacob Middleton $2,450,000 (6)
Adam Erne $2,100,000 (3)
Carter Verhaeghe $1,000,000 (1)
Anthony DeAngelo $1,000,000 (1)
Gabriel Carlsson $999,000 (1)
Stephon Williams $750,000 (4)
Juho Lammikko $750,000 (1)
Fabian Zetterlund $750,000 (1)
Lukas Vejdemo $750,000 (1)
William Lagesson $750,000 (1)
Kiefer Sherwood $750,000 (1)
Total Pro Players21
Salary Commitment
Year 16 : $82,924,000
Year 17 : $63,925,000
Year 18 : $63,925,000
Year 19 : $56,775,000
Salary Average Commitment
Year 16 : $82,849,000
Year 17 : $63,925,000
Year 18 : $63,925,000
Year 19 : $56,775,000
Salary Cap with 1 Way Contract
Year 16 : $82,924,000
Year 17 : $63,925,000
Year 18 : $63,925,000
Year 19 : $56,775,000

Farm Players Salaries

Matt Roy $315,000 (4)
Jeremy Davies $300,000 (2)
Drew O'Connor $300,000 (2)
Calvin Pickard $299,900 (2)
Philippe Myers $255,000 (3)
Michael Amadio $150,000 (2)
Dakota Joshua $99,900 (2)
Aaron Dell $97,500 (1)
Nolan Stevens $77,500 (2)
Darren Raddysh $76,250 (4)
Cameron Hughes $76,250 (4)
Kalle Kossila $75,000 (4)
Tim Heed $75,000 (4)
Alexandre Fortin $75,000 (1)
Eric Cornel $75,000 (4)
Jonathan Ang $75,000 (4)
Chase Priskie $75,000 (2)
Lukas Sedlak $75,000 (4)
Pavel Jenys $75,000 (4)
Ben Holmstrom $75,000 (4)
Ben Gleason $75,000 (1)
William Borgen $75,000 (4)
Stephen Michalek $75,000 (4)
Reid Duke $75,000 (4)
Emerson Etem $75,000 (4)
Noah Rod $75,000 (4)
Matt Luff $75,000 (2)
Damien Riat $75,000 (4)
Seth Griffith $75,000 (4)
Luke Johnson $75,000 (4)
Mason Shaw $75,000 (4)
Total Farm Players31
Salary Commitment
Year 16 : $3,547,300
Year 17 : $3,299,800
Year 18 : $1,922,500
Year 19 : $1,667,500
Salary Average Commitment
Year 16 : $3,542,300
Year 17 : $3,294,800
Year 18 : $1,922,500
Year 19 : $1,667,500

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 4,500 - 75.00%
Level 2: 5000 - $85 - 4,327 - 86.55%
Level 3: 2000 - $50 - 1,955 - 97.77%
Level 4: 4000 - $45 - 3,210 - 80.25%
Luxury : 1000 - $300 - 724 - 72.39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,913 - 95.66%
Farm Level 2: 1000 - $15 - 972 - 97.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,717 - 81.76%
Average Income per Game$2,238,313
Year to Date Revenue$91,770,826
Farm
Home Games Left0
Average Attendance - %2,885 - 96.17%
Average Income per Game$121,498
Year to Date Revenue$4,981,418

Expense

Pro Players Total Salaries$74,324,444
Farm Players Total Salaries$2,803,662
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,826,033
Farm Year To Date Expenses$2,851,659
Pro Salary Cap To Date$73,826,089
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$607,455
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,171
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,324,444
Estimate Under Maximum Salary Cap of $82,500,000$8,175,556
Estimate Over Minimum Salary Cap of $60,200,000 $14,124,444
Current Bank Account$126,537,301
Projected Bank Account$126,537,301

Pro Players Salaries

Ryan Ellis (1 Way Contract) $6,250,000 (10)
Tyler Myers (1 Way Contract) $6,000,000 (5)
Phillip Danault (1 Way Contract) $5,880,000 (2)
Joel Eriksson Ek $5,250,000 (15)
Anthony Cirelli (1 Way Contract) $4,800,000 (3)
Anthony Beauvillier $4,150,000 (4)
Rickard Rakell (1 Way Contract) $3,789,444 (1)
Nikita Zadorov (1 Way Contract) $3,750,000 (1)
Barclay Goodrow $3,641,667 (10)
Tanner Pearson (1 Way Contract) $3,250,000 (5)
Oskar Lindblom (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
Dylan Strome (1 Way Contract) $3,000,000 (1)
Mike Reilly $3,000,000 (5)
Alex Nedeljkovic $3,000,000 (3)
Justin Schultz (1 Way Contract) $3,000,000 (4)
Kaapo Kahkonen $2,750,000 (4)
Dillon Dube $2,300,000 (5)
Marcus Johansson $2,200,000 (2)
Trevor Moore $2,000,000 (1)
Michael Bunting $950,000 (2)
Pierre-Olivier Joseph $863,333 (1)
Nicolas Roy $750,000 (1)
Jakub Zboril $750,000 (1)
Total Pro Players23
Salary Commitment
Year 16 : $74,324,444
Year 17 : $59,421,667
Year 18 : $47,391,667
Year 19 : $39,591,667
Salary Average Commitment
Year 16 : $74,299,444
Year 17 : $59,421,667
Year 18 : $47,391,667
Year 19 : $39,591,667
Salary Cap with 1 Way Contract
Year 16 : $74,324,444
Year 17 : $59,421,667
Year 18 : $47,391,667
Year 19 : $39,591,667

Farm Players Salaries

Blake Lizotte $299,000 (1)
Mackenzie Blackwood $280,000 (2)
Janne Kuokkanen $182,500 (2)
Dmitrij Jaskin $125,000 (2)
Matty Beniers $89,750 (4)
Lias Andersson $87,413 (1)
Louis Domingue $85,000 (2)
Julien Gauthier $80,000 (2)
Kevin Boyle $75,000 (2)
Marc-Andre Gragnani $75,000 (3)
Brandon Davidson $75,000 (2)
Connor Carrick $75,000 (2)
Sergei Plotnikov $75,000 (3)
Brady Austin $75,000 (3)
Greg McKegg $75,000 (2)
Joel Chouinard $75,000 (3)
Michael Kantor $75,000 (3)
Jordan Caron $75,000 (3)
Brian Lashoff $75,000 (2)
Devante Smith-Pelly $75,000 (2)
Tyler Bozak $75,000 (1)
Mike Weber $75,000 (2)
Cody Sol $75,000 (3)
Jace Coyle $75,000 (3)
Phil Varone $75,000 (2)
Tyler Graovac $75,000 (2)
Kieffer Bellows $75,000 (1)
Matt Iacopelli $75,000 (3)
Riley Nash $75,000 (2)
Total Farm Players29
Salary Commitment
Year 16 : $2,803,662
Year 17 : $2,267,250
Year 18 : $764,750
Year 19 : $89,750
Salary Average Commitment
Year 16 : $2,758,662
Year 17 : $2,222,250
Year 18 : $764,750
Year 19 : $89,750

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,850 - 97.50%
Level 2: 5000 - $60 - 4,901 - 98.02%
Level 3: 2096 - $35 - 2,058 - 98.20%
Level 4: 4120 - $25 - 4,120 - 99.99%
Luxury : 880 - $200 - 871 - 99.01%
Total Capacity :18096
Farm
Farm Level 1: 2000 - $35 - 1,917 - 95.85%
Farm Level 2: 1000 - $15 - 978 - 97.81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,801 - 98.37%
Average Income per Game$1,830,258
Year to Date Revenue$75,040,558
Farm
Home Games Left0
Average Attendance - %2,895 - 96.50%
Average Income per Game$121,829
Year to Date Revenue$4,994,984

Expense

Pro Players Total Salaries$73,315,000
Farm Players Total Salaries$2,866,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,950,000
Pro Year To Date Expenses$74,107,696
Farm Year To Date Expenses$2,887,375
Pro Salary Cap To Date$73,107,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$599,315
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,693
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,265,000
Estimate Under Maximum Salary Cap of $82,500,000$6,235,000
Estimate Over Minimum Salary Cap of $60,200,000 $16,065,000
Current Bank Account$42,634,940
Projected Bank Account$42,634,940

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (8)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Connor Brown (1 Way Contract) $5,900,000 (4)
Jake Muzzin (1 Way Contract) $5,625,000 (1)
Jordan Eberle (1 Way Contract) $5,500,000 (5)
Brandon Tanev (1 Way Contract) $5,000,000 (2)
Michael Matheson (1 Way Contract) $4,875,000 (4)
Tyler Toffoli (1 Way Contract) $4,250,000 (5)
David Perron (1 Way Contract) $4,000,000 (1)
Cam Talbot $3,666,667 (2)
JT Compher (1 Way Contract) $3,500,000 (2)
Cody Ceci $3,300,000 (5)
Jared McCann $2,940,000 (1)
Ilya Lyubushkin $2,900,000 (4)
Dustin Tokarski $2,000,000 (4)
Lawson Crouse $1,533,333 (1)
Tyler Motte $1,225,000 (1)
Nathan Walker $1,000,000 (3)
Mason Marchment $1,000,000 (2)
Stephen Johns $950,000 (3)
Jordan Oesterle $900,000 (3)
Mario Ferraro $750,000 (1)
Total Pro Players22
Salary Commitment
Year 16 : $73,315,000
Year 17 : $51,241,667
Year 18 : $38,075,000
Year 19 : $35,225,000
Salary Average Commitment
Year 16 : $73,315,000
Year 17 : $51,241,667
Year 18 : $38,075,000
Year 19 : $35,225,000
Salary Cap with 1 Way Contract
Year 16 : $73,315,000
Year 17 : $51,241,667
Year 18 : $38,075,000
Year 19 : $35,225,000

Farm Players Salaries

Chris Driedger $350,000 (4)
Hunter Miska $170,000 (4)
Lucas Lessio $110,000 (3)
Sean Walker $100,000 (1)
Jacob MacDonald $99,000 (2)
CJ Smith $98,800 (3)
Nikita Soshnikov $98,000 (2)
Sheldon Dries $98,000 (2)
Tyler Lewington $98,000 (3)
Otto Koivula $96,400 (2)
Carl Soderberg $90,000 (3)
Antoine Bibeau $90,000 (3)
Tomas Jurco $90,000 (3)
Jeffrey Viel $89,000 (2)
Reid McNeill $89,000 (2)
John Hayden $88,800 (3)
Nikita Nesterov $87,500 (3)
Scott Kosmachuk $87,000 (2)
Slater Koekkoek $85,000 (1)
Riley Sutter $76,400 (2)
Paul Cotter $76,000 (2)
Nick Seeler $75,000 (2)
Zack Phillips $75,000 (3)
Ryan Fitzgerald $75,000 (3)
Mac Hollowell $75,000 (2)
Adam Comrie $75,000 (1)
Danick Martel $75,000 (3)
Andrew Poturalski $75,000 (2)
J.C. Lipon $75,000 (3)
Total Farm Players29
Salary Commitment
Year 16 : $2,866,900
Year 17 : $2,606,900
Year 18 : $1,573,100
Year 19 : $520,000
Salary Average Commitment
Year 16 : $2,861,900
Year 17 : $2,601,900
Year 18 : $1,573,100
Year 19 : $520,000

Tampa Bay Lightning

Tampa Bay Lightning is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $97 - 5,894 - 98.23%
Level 2: 5000 - $63 - 4,932 - 98.64%
Level 3: 2000 - $37 - 1,997 - 99.83%
Level 4: 5192 - $15 - 4,854 - 93.48%
Luxury : 900 - $199 - 894 - 99.33%
Total Capacity :19092
Farm
Farm Level 1: 2000 - $35 - 1,932 - 96.62%
Farm Level 2: 1000 - $15 - 983 - 98.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,570 - 97.26%
Average Income per Game$1,798,391
Year to Date Revenue$73,734,014
Farm
Home Games Left0
Average Attendance - %2,915 - 97.18%
Average Income per Game$122,743
Year to Date Revenue$5,032,460

Expense

Pro Players Total Salaries$82,705,032
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,003,392
Farm Year To Date Expenses$2,513,931
Pro Salary Cap To Date$82,253,426
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$673,024
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,351
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,705,032
Estimate Under Maximum Salary Cap of $82,500,000-$205,032
Estimate Over Minimum Salary Cap of $60,200,000 $22,505,032
Current Bank Account$28,091,652
Projected Bank Account$28,091,652

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (5)
Mitch Marner (1 Way Contract) $10,893,000 (6)
Nikita Kucherov (1 Way Contract) $9,500,000 (10)
Cale Makar $9,000,000 (10)
Sebastian Aho (1 Way Contract) $8,454,000 (4)
William Nylander (1 Way Contract) $6,962,366 (5)
Semyon Varlamov $5,000,000 (3)
Nazem Kadri (1 Way Contract) $4,500,000 (3)
David Pastrnak (1 Way Contract) $3,333,333 (3)
Dante Fabbro $2,400,000 (3)
Eeli Tolvanen $1,450,000 (5)
Connor Clifton $1,000,000 (3)
Radko Gudas $1,000,000 (1)
Riley Sheahan $800,000 (3)
Ukko-Pekka Luukkonen $778,333 (1)
Scott Greenham $750,000 (1)
Tyler Ennis $750,000 (2)
Alex Galchenyuk $750,000 (3)
Andrew Cogliano $750,000 (2)
Luke Schenn $750,000 (3)
Teddy Blueger $750,000 (4)
Jon Merrill $750,000 (1)
Derrick Pouliot $750,000 (4)
Total Pro Players23
Salary Commitment
Year 16 : $82,705,032
Year 17 : $79,426,699
Year 18 : $77,926,699
Year 19 : $59,393,366
Salary Average Commitment
Year 16 : $82,555,033
Year 17 : $79,326,700
Year 18 : $77,926,700
Year 19 : $59,393,367
Salary Cap with 1 Way Contract
Year 16 : $82,705,032
Year 17 : $79,426,699
Year 18 : $77,926,699
Year 19 : $59,393,366

Farm Players Salaries

Dylan McIlrath $120,000 (3)
Carter Hutton $95,000 (3)
Robert Bortuzzo $90,000 (3)
Brad Richardson (Out of Payroll) $90,000 (2)
Jujhar Khaira $90,000 (3)
Jarred Tinordi $90,000 (3)
Taro Hirose $85,000 (1)
Chris Stewart $85,000 (2)
Milan Lucic $80,000 (4)
Ben Street $77,500 (1)
Kyle Rau $75,000 (2)
Cody Goloubef $75,000 (4)
Alan Quine $75,000 (4)
Philip Holm $75,000 (4)
Anthony Angello $75,000 (2)
Colton Sceviour $75,000 (1)
Paul Byron $75,000 (4)
Xavier Ouellet $75,000 (4)
Brendan Perlini $75,000 (2)
Cristopher Nilstorp $75,000 (1)
Nikita Scherbak $75,000 (4)
Rinat Valiev $75,000 (4)
Zach Nastasiuk $75,000 (4)
Linden Vey $75,000 (4)
Stanislav Galiev $75,000 (4)
Taylor Doherty $75,000 (4)
Tyler Wotherspoon $75,000 (3)
Matt Puempel $75,000 (4)
Miikka Salomaki $75,000 (4)
Dominik Kahun $75,000 (4)
Antti Niemi $75,000 (1)
Viktor Antipin $75,000 (4)
Total Farm Players32
Salary Commitment
Year 16 : $2,552,500
Year 17 : $2,165,000
Year 18 : $1,765,000
Year 19 : $1,205,000
Salary Average Commitment
Year 16 : $2,542,500
Year 17 : $2,160,000
Year 18 : $1,765,000
Year 19 : $1,205,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $200 - 5,036 - 83.94%
Level 2: 5000 - $150 - 4,188 - 83.76%
Level 3: 2000 - $100 - 1,462 - 73.10%
Level 4: 4889 - $75 - 3,865 - 79.05%
Luxury : 930 - $400 - 793 - 85.28%
Total Capacity :18819
Farm
Farm Level 1: 2000 - $40 - 1,596 - 79.78%
Farm Level 2: 1000 - $20 - 949 - 94.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,344 - 81.54%
Average Income per Game$2,591,944
Year to Date Revenue$106,269,714
Farm
Home Games Left0
Average Attendance - %2,545 - 84.83%
Average Income per Game$123,389
Year to Date Revenue$5,058,965

Expense

Pro Players Total Salaries$70,679,000
Farm Players Total Salaries$3,395,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$71,925,010
Farm Year To Date Expenses$3,387,577
Pro Salary Cap To Date$71,425,042
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$574,024
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,058
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,179,000
Estimate Under Maximum Salary Cap of $82,500,000$8,321,000
Estimate Over Minimum Salary Cap of $60,200,000 $13,979,000
Current Bank Account$119,510,412
Projected Bank Account$119,510,412

Pro Players Salaries

Mike Hoffman (1 Way Contract) $10,000,000 (1)
Blake Wheeler (1 Way Contract) $7,500,000 (3)
Brendan Gallagher (1 Way Contract) $6,550,000 (3)
Adam Henrique (1 Way Contract) $5,825,000 (5)
Nick Leddy (1 Way Contract) $5,500,000 (1)
Conor Garland $4,950,000 (8)
Adam Lowry (1 Way Contract) $4,000,000 (3)
Carter Hart $3,979,000 (4)
Alexander Kerfoot (1 Way Contract) $3,500,000 (4)
Lars Eller (1 Way Contract) $3,000,000 (2)
Mark Pysyk $2,750,000 (1)
Jake McCabe $2,000,000 (3)
Pavel Francouz $2,000,000 (4)
P.K. Subban $1,900,000 (4)
Nikita Zaitsev $1,750,000 (3)
Eric Robinson $1,600,000 (4)
David Kampf $1,500,000 (3)
Alec Regula $866,667 (4)
Taylor Raddysh $758,333 (4)
Alex Formenton $750,000 (1)
Total Pro Players20
Salary Commitment
Year 16 : $70,679,000
Year 17 : $51,679,000
Year 18 : $48,679,000
Year 19 : $25,379,000
Salary Average Commitment
Year 16 : $70,679,000
Year 17 : $51,679,000
Year 18 : $48,679,000
Year 19 : $25,379,000
Salary Cap with 1 Way Contract
Year 16 : $70,679,000
Year 17 : $51,679,000
Year 18 : $48,679,000
Year 19 : $25,379,000

Farm Players Salaries

Pierre Engvall $225,000 (2)
Josh Leivo $175,000 (1)
Troy Stecher $170,000 (1)
Derek Ryan $165,000 (2)
Mathieu Perreault $150,000 (3)
Cedric Paquette $140,000 (3)
Joakim Nordstrom $130,000 (1)
Igor Bobkov $120,000 (2)
Ben Harpur $115,000 (3)
Ryan Murray $100,000 (1)
Dominic Toninato $92,500 (3)
Ian McCoshen $92,500 (1)
David Farrance $92,500 (1)
Marek Langhamer $90,000 (3)
Ryan Suzuki $86,333 (5)
Jamieson Rees $83,917 (4)
Karson Kuhlman $82,500 (2)
Frederik Gauthier $80,000 (1)
Matthew Robertson $79,750 (4)
Fredrik Claesson $75,000 (3)
Michael Dal Colle $75,000 (1)
Marek Mazanec $75,000 (1)
Cale Fleury $75,000 (1)
Martin Gernat $75,000 (1)
Austin Czarnik $75,000 (4)
Ben Jones $75,000 (1)
Jesse Graham $75,000 (3)
Jesse Blacker $75,000 (3)
Ville Pokka $75,000 (3)
Sam Lafferty $75,000 (1)
Zac Rinaldo $75,000 (3)
Chase Lang $75,000 (3)
Alex Stalock $75,000 (4)
Filip Sandberg $75,000 (3)
Total Farm Players34
Salary Commitment
Year 16 : $3,395,000
Year 17 : $2,105,000
Year 18 : $1,512,500
Year 19 : $400,000
Salary Average Commitment
Year 16 : $3,377,500
Year 17 : $2,105,000
Year 18 : $1,512,500
Year 19 : $400,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $160 - 4,246 - 70.76%
Level 2: 5000 - $94 - 3,676 - 73.52%
Level 3: 2000 - $40 - 1,976 - 98.79%
Level 4: 5020 - $39 - 4,198 - 83.63%
Luxury : 890 - $265 - 871 - 97.81%
Total Capacity :18910
Farm
Farm Level 1: 2000 - $28 - 1,958 - 97.91%
Farm Level 2: 1000 - $11 - 999 - 99.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,966 - 79.14%
Average Income per Game$2,232,470
Year to Date Revenue$91,531,250
Farm
Home Games Left0
Average Attendance - %2,957 - 98.57%
Average Income per Game$98,070
Year to Date Revenue$4,020,860

Expense

Pro Players Total Salaries$80,279,167
Farm Players Total Salaries$2,653,501
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,220,608
Farm Year To Date Expenses$2,655,672
Pro Salary Cap To Date$80,220,656
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$655,477
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,930
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,279,167
Estimate Under Maximum Salary Cap of $82,500,000$2,220,833
Estimate Over Minimum Salary Cap of $60,200,000 $20,079,167
Current Bank Account$146,362,105
Projected Bank Account$146,362,105

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,500,000 (14)
Steven Stamkos (1 Way Contract) $8,500,000 (4)
Josh Norris $7,950,000 (16)
Kevin Fiala (1 Way Contract) $7,875,000 (14)
Evander Kane (1 Way Contract) $7,000,000 (6)
Sam Reinhart (1 Way Contract) $6,500,000 (5)
Mattias Ekholm (1 Way Contract) $6,250,000 (8)
Roman Josi (1 Way Contract) $4,525,000 (2)
Ilya Sorokin $4,000,000 (5)
Brenden Dillon (1 Way Contract) $3,900,000 (4)
Chandler Stephenson $2,750,000 (4)
Dmitry Kulikov $2,250,000 (2)
Kyle Palmieri $2,000,000 (3)
Vasily Podkolzin $925,000 (4)
Dylan Cozens $894,167 (2)
Jeremy Lauzon $850,000 (1)
Trevor Lewis $810,000 (2)
Brian Boyle $800,000 (2)
Ben Chiarot $750,000 (4)
Zemgus Girgensons $750,000 (1)
Gavin Bayreuther $750,000 (1)
Eric Comrie $750,000 (1)
Total Pro Players22
Salary Commitment
Year 16 : $80,279,167
Year 17 : $77,179,167
Year 18 : $67,900,000
Year 19 : $65,900,000
Salary Average Commitment
Year 16 : $80,229,167
Year 17 : $77,179,167
Year 18 : $67,900,000
Year 19 : $65,900,000
Salary Cap with 1 Way Contract
Year 16 : $80,279,167
Year 17 : $77,179,167
Year 18 : $67,900,000
Year 19 : $65,900,000

Farm Players Salaries

Pheonix Copley $110,000 (1)
Andrey Pedan $100,000 (1)
John Gilmour $100,000 (1)
Valentin Zykov $100,000 (1)
Jack Skille $100,000 (2)
Chris Breen $100,000 (1)
Alex Lintuniemi $100,000 (1)
Quinton Howden $100,000 (2)
Felix Girard $100,000 (1)
Jon Gillies $100,000 (1)
Ryan Gropp $100,000 (1)
Jan Drozg $89,917 (1)
Isaak Phillips $85,917 (2)
Blade Jenkins $80,333 (2)
Dillion Hamaliuk $78,917 (4)
Aidan Dudas $78,667 (2)
Ostap Safin $77,500 (1)
Axel Andersson $77,250 (4)
Victor Mete $75,000 (1)
Carter Rowney $75,000 (1)
Felix Sandstrom $75,000 (1)
Rasmus Rissanen $75,000 (1)
Marian Studenic $75,000 (1)
Cole Moberg $75,000 (4)
Keaton Ellerby $75,000 (1)
Joona Koppanen $75,000 (1)
Vili Saarijarvi $75,000 (1)
Justin Kirkland $75,000 (2)
Kent Patterson $75,000 (1)
Nicholas Caamano $75,000 (1)
Tyler Moy $75,000 (1)
Total Farm Players31
Salary Commitment
Year 16 : $2,653,501
Year 17 : $751,084
Year 18 : $231,167
Year 19 : $231,167
Salary Average Commitment
Year 16 : $2,638,501
Year 17 : $751,084
Year 18 : $231,167
Year 19 : $231,167

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 4,156 - 69.27%
Level 2: 5000 - $150 - 3,463 - 69.27%
Level 3: 2000 - $100 - 1,385 - 69.27%
Level 4: 3368 - $75 - 2,333 - 69.28%
Luxury : 1000 - $400 - 693 - 69.27%
Total Capacity :17368
Farm
Farm Level 1: 2000 - $100 - 1,049 - 52.44%
Farm Level 2: 1000 - $75 - 524 - 52.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,031 - 69.27%
Average Income per Game$2,892,591
Year to Date Revenue$118,596,236
Farm
Home Games Left0
Average Attendance - %1,573 - 52.44%
Average Income per Game$214,868
Year to Date Revenue$8,809,608

Expense

Pro Players Total Salaries$73,800,000
Farm Players Total Salaries$3,207,581
Coaches Total Salaries$575,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,588,662
Farm Year To Date Expenses$3,203,204
Pro Salary Cap To Date$74,013,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$599,798
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,509
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,800,000
Estimate Under Maximum Salary Cap of $82,500,000$8,700,000
Estimate Over Minimum Salary Cap of $60,200,000 $13,600,000
Current Bank Account$210,730,895
Projected Bank Account$210,730,895

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (7)
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
Jeff Petry (1 Way Contract) $6,250,000 (4)
Mats Zuccarello (1 Way Contract) $6,000,000 (4)
Philipp Grubauer $5,900,000 (5)
Bo Horvat (1 Way Contract) $5,500,000 (2)
Justin Faulk (1 Way Contract) $5,500,000 (1)
Devon Toews (1 Way Contract) $5,000,000 (1)
Tomas Tatar (1 Way Contract) $4,000,000 (2)
Scott Laughton $3,000,000 (7)
Robby Fabbri $2,950,000 (1)
Antti Raanta $2,000,000 (2)
Calle Jarnkrok $2,000,000 (1)
Phil Kessel (1 Way Contract) $1,500,000 (2)
K'Andre Miller $925,000 (2)
Jeremy Swayman $925,000 (2)
Derek Grant $900,000 (1)
Nick Jensen $900,000 (3)
Patrik Nemeth $900,000 (3)
Vladislav Namestnikov $900,000 (1)
Logan O'Connor $750,000 (2)
Total Pro Players21
Salary Commitment
Year 16 : $73,800,000
Year 17 : $51,800,000
Year 18 : $33,950,000
Year 19 : $32,150,000
Salary Average Commitment
Year 16 : $73,775,000
Year 17 : $56,525,000
Year 18 : $33,950,000
Year 19 : $32,150,000
Salary Cap with 1 Way Contract
Year 16 : $73,800,000
Year 17 : $56,550,000
Year 18 : $33,950,000
Year 19 : $32,150,000

Farm Players Salaries

Kaapo Kakko $210,000 (4)
Alex Barre-Boulet $199,000 (2)
Zac Jones $92,500 (2)
Jack Drury $92,500 (4)
Morgan Barron $92,500 (2)
Emil Bemstrom $92,500 (2)
Andrej Sustr $90,000 (4)
Colin Blackwell $90,000 (4)
Tucker Poolman $90,000 (3)
Mason Appleton $90,000 (1)
Alex Turcotte $89,417 (4)
Cody Glass $87,413 (2)
Raphael Lavoie $87,000 (4)
Evan Barratt $87,000 (4)
Logan Hutsko $86,750 (1)
Ty Dellandrea $86,333 (2)
Colten Ellis $85,083 (4)
Conor Timmins $85,000 (2)
Sean Durzi $80,917 (2)
Nicholas Robertson $79,667 (2)
Josh Brook $79,500 (1)
Yegor Afanasyev $78,917 (4)
Maksim Sushko $77,500 (2)
Semyon Der-Arguchintsev $76,667 (2)
Filip Hallander $76,417 (4)
Bobby Brink $75,000 (1)
Antonio Stranges $75,000 (4)
Logan Brown $75,000 (3)
Linus Soderstrom $75,000 (4)
Tommy Pyatt $75,000 (2)
Hugo Alnefelt $75,000 (1)
Nikita Gusev $75,000 (2)
Klim Kostin $75,000 (2)
Joel Hofer $75,000 (3)
Akira Schmid $75,000 (1)
Loui Eriksson $75,000 (2)
Total Farm Players36
Salary Commitment
Year 16 : $3,207,581
Year 17 : $2,726,331
Year 18 : $1,376,334
Year 19 : $1,136,334
Salary Average Commitment
Year 16 : $3,177,581
Year 17 : $2,711,331
Year 18 : $1,376,334
Year 19 : $1,136,334

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 4,418 - 73.64%
Level 2: 5000 - $85 - 4,299 - 85.99%
Level 3: 2000 - $50 - 1,963 - 98.17%
Level 4: 4596 - $45 - 3,260 - 70.93%
Luxury : 910 - $300 - 659 - 72.46%
Total Capacity :18506
Farm
Farm Level 1: 2000 - $35 - 1,908 - 95.38%
Farm Level 2: 1000 - $15 - 985 - 98.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,600 - 78.89%
Average Income per Game$2,191,591
Year to Date Revenue$89,855,220
Farm
Home Games Left0
Average Attendance - %2,893 - 96.42%
Average Income per Game$121,496
Year to Date Revenue$4,981,340

Expense

Pro Players Total Salaries$80,553,831
Farm Players Total Salaries$2,136,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,505,044
Farm Year To Date Expenses$2,119,893
Pro Salary Cap To Date$80,705,049
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$656,079
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,653
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,553,831
Estimate Under Maximum Salary Cap of $82,500,000$1,946,169
Estimate Over Minimum Salary Cap of $60,200,000 $20,353,831
Current Bank Account$106,447,645
Projected Bank Account$106,447,645

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (7)
Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (7)
John Carlson (1 Way Contract) $8,000,000 (9)
Brock Boeser (1 Way Contract) $5,875,000 (1)
Mikael Backlund (1 Way Contract) $5,350,000 (5)
Darcy Kuemper $5,250,000 (7)
Pierre-Luc Dubois (1 Way Contract) $5,000,000 (1)
Adam Larsson (1 Way Contract) $4,000,000 (6)
Joel Armia $3,400,000 (5)
Joel Edmundson $2,700,000 (4)
Valeri Nichushkin $2,500,000 (1)
Alexander Edler $2,300,000 (2)
Mikhail Grigorenko $1,850,000 (2)
Joonas Korpisalo $1,160,000 (4)
Jani Hakanpaa $950,000 (2)
Markus Nutivaara $930,000 (4)
Rasmus Sandin $897,164 (1)
Nils Hoglander $891,667 (2)
Riley Barber $800,000 (1)
Jonathan Dahlen $750,000 (1)
Erik Burgdoerfer $750,000 (2)
Total Pro Players22
Salary Commitment
Year 16 : $80,553,831
Year 17 : $64,731,667
Year 18 : $57,990,000
Year 19 : $48,790,000
Salary Average Commitment
Year 16 : $76,303,831
Year 17 : $60,481,667
Year 18 : $53,740,000
Year 19 : $44,540,000
Salary Cap with 1 Way Contract
Year 16 : $80,553,831
Year 17 : $64,731,667
Year 18 : $57,990,000
Year 19 : $48,790,000

Farm Players Salaries

Julius Nattinen $88,000 (1)
Jake Virtanen $88,000 (4)
David Warsofsky $80,000 (4)
Bobby Farnham $80,000 (4)
Seth Helgeson $75,000 (2)
Jacob de la Rose $75,000 (4)
Frederick Tiffels $75,000 (4)
Mattias Tedenby $75,000 (2)
Alex Gudbranson $75,000 (3)
Michael Keranen $75,000 (1)
Julius Honka $75,000 (1)
Brian Pinho $75,000 (1)
Michael St. Croix $75,000 (4)
Carl Klingberg $75,000 (4)
Teemu Hartikainen $75,000 (4)
Sami Aittokallio $75,000 (3)
Cal Heeter $75,000 (4)
Simon Despres $75,000 (2)
Dalton Prout $75,000 (4)
Eric Gelinas $75,000 (3)
Mikael Wikstrand $75,000 (2)
Garrett Wilson $75,000 (2)
Mario Lucia $75,000 (3)
Jerome Gauthier-Leduc $75,000 (3)
Robbie Russo $75,000 (4)
Thomas Di Pauli $75,000 (2)
Markus Ruusu $75,000 (1)
Petr Straka $75,000 (2)
Total Farm Players28
Salary Commitment
Year 16 : $2,136,000
Year 17 : $1,748,000
Year 18 : $1,223,000
Year 19 : $848,000
Salary Average Commitment
Year 16 : $2,096,000
Year 17 : $1,713,000
Year 18 : $1,223,000
Year 19 : $848,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $200 - 4,332 - 72.20%
Level 2: 5000 - $92 - 3,806 - 76.12%
Level 3: 2000 - $65 - 1,453 - 72.64%
Level 4: 1341 - $59 - 1,341 - 100.00%
Luxury : 980 - $320 - 708 - 72.21%
Total Capacity :15321
Farm
Farm Level 1: 2000 - $39 - 1,878 - 93.88%
Farm Level 2: 1000 - $19 - 945 - 94.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,639 - 75.97%
Average Income per Game$2,408,585
Year to Date Revenue$98,751,992
Farm
Home Games Left0
Average Attendance - %2,823 - 94.10%
Average Income per Game$135,866
Year to Date Revenue$5,570,515

Expense

Pro Players Total Salaries$77,129,167
Farm Players Total Salaries$3,046,413
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,979,136
Farm Year To Date Expenses$3,046,417
Pro Salary Cap To Date$77,129,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$628,864
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,177
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,129,167
Estimate Under Maximum Salary Cap of $82,500,000$5,370,833
Estimate Over Minimum Salary Cap of $60,200,000 $16,929,167
Current Bank Account$339,982,149
Projected Bank Account$339,982,149

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (10)
Nico Hischier (1 Way Contract) $7,250,000 (3)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Connor Hellebuyck $6,166,666 (2)
Matt Dumba (1 Way Contract) $6,000,000 (3)
Clayton Keller (1 Way Contract) $5,500,000 (1)
Oliver Bjorkstrand $5,400,000 (9)
Dmitry Orlov (1 Way Contract) $5,100,000 (2)
Josh Bailey (1 Way Contract) $5,000,000 (2)
Blake Coleman $4,900,000 (4)
Mikhail Sergachev (1 Way Contract) $4,800,000 (3)
Robert Thomas $2,800,000 (3)
Gustav Forsling $2,666,667 (5)
Tage Thompson $1,400,000 (2)
Jesse Puljujarvi $1,175,000 (1)
Victor Olofsson $1,000,000 (4)
Mike Smith $1,000,000 (1)
Martin Fehervary $791,667 (2)
Nicolas Hague $791,667 (2)
Kyle Okposo $750,000 (3)
Total Pro Players20
Salary Commitment
Year 16 : $77,129,167
Year 17 : $65,104,167
Year 18 : $43,704,167
Year 19 : $22,104,167
Salary Average Commitment
Year 16 : $77,129,168
Year 17 : $69,454,168
Year 18 : $43,704,168
Year 19 : $22,104,168
Salary Cap with 1 Way Contract
Year 16 : $77,129,167
Year 17 : $69,454,167
Year 18 : $43,704,167
Year 19 : $22,104,167

Farm Players Salaries

Jason Dickinson $265,000 (4)
Luke Kunin $230,000 (1)
Jesper Fast $175,000 (1)
Trent Frederic $105,000 (2)
David Krejci $100,000 (3)
Tyler Madden $92,500 (2)
John Leonard $92,500 (1)
Mattias Samuelsson $92,500 (2)
Cole Perfetti $89,417 (4)
Kole Lind $87,413 (1)
Erik Brannstrom $86,333 (1)
Mattias Norlinder $85,917 (4)
Scott Reedy $85,250 (4)
Callan Foote $85,000 (3)
Trey Fix-Wolansky $80,917 (1)
Vasily Ponomarev $79,500 (6)
Jan Jenik $79,500 (2)
Gabriel Fortier $78,167 (6)
Alexander Chmelevski $77,833 (1)
Ivan Chekhovich $77,667 (1)
David Rittich $76,000 (2)
Nick Paul $75,000 (4)
Cam Dineen $75,000 (1)
Nico Daws $75,000 (1)
Christian Wolanin $75,000 (4)
Michael Stone $75,000 (4)
Joachim Blichfeld $75,000 (1)
Axel Jonsson-Fjallby $75,000 (2)
Spencer Martin $75,000 (4)
Niko Mikkola $75,000 (3)
Nicolas Petan $75,000 (1)
Madison Bowey $75,000 (1)
Total Farm Players32
Salary Commitment
Year 16 : $3,046,414
Year 17 : $1,763,751
Year 18 : $1,243,251
Year 19 : $983,251
Salary Average Commitment
Year 16 : $3,038,914
Year 17 : $1,763,751
Year 18 : $1,243,251
Year 19 : $983,251

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $287,218,240 $62,936,009 $19,563,991 $2,736,009 272451
Arizona Coyotes $90,190,363 $70,872,144 $11,627,856 $10,672,144 222850
Boston Bruins $133,119,656 $82,103,705 $396,295 $21,903,705 243559
Buffalo Sabres $144,500,542 $63,322,500 $19,177,500 $3,122,500 223052
Calgary Flames $165,158,799 $76,261,794 $6,238,206 $16,061,794 232952
Carolina Hurricanes $140,934,037 $69,819,000 $12,681,000 $9,619,000 233053
Chicago Blackhawks $110,922,258 $68,260,835 $14,239,165 $8,060,835 223153
Colorado Avalanche $158,866,564 $63,466,190 $19,033,810 $3,266,190 223052
Columbus Blue Jackets $221,482,614 $73,924,125 $8,575,875 $13,724,125 222850
Dallas Stars $50,610,270 $66,570,000 $15,930,000 $6,370,000 222850
Detroit Red Wings $60,507,673 $70,888,333 $11,611,667 $10,688,333 223254
Edmonton Oilers $182,739,516 $75,854,332 $6,645,668 $15,654,332 213051
Florida Panthers $77,117,399 $89,486,666 -$6,986,666 $29,286,666 222850
Los Angeles Kings $56,451,979 $82,033,332 $466,668 $21,833,332 203151
Minnesota Wild $263,910,174 $81,499,047 $1,000,953 $21,299,047 203050
Montreal Canadiens $94,021,020 $74,856,000 $7,644,000 $14,656,000 262450
Nashville Predators $127,418,630 $82,440,000 $60,000 $22,240,000 243862
New Jersey Devils $142,419,551 $82,488,332 $11,668 $22,288,332 213152
New York Islanders $48,912,459 $81,275,000 $1,225,000 $21,075,000 232952
New York Rangers $250,594,610 $81,699,125 $800,875 $21,499,125 203050
Ottawa Senators $111,777,094 $80,734,166 $1,765,834 $20,534,166 233558
Philadelphia Flyers $194,584,980 $63,714,295 $18,785,705 $3,514,295 262450
Pittsburgh Penguins $149,937,060 $73,247,855 $9,252,145 $13,047,855 213152
San Jose Sharks $26,388,279 $84,174,000 -$1,674,000 $23,974,000 213152
Seattle Kraken $126,537,301 $74,324,444 $8,175,556 $14,124,444 232952
St. Louis Blues $42,634,940 $76,265,000 $6,235,000 $16,065,000 222951
Tampa Bay Lightning $28,091,652 $82,705,032 -$205,032 $22,505,032 233255
Toronto Maple Leafs $119,510,412 $74,179,000 $8,321,000 $13,979,000 203454
Vancouver Canucks $146,362,105 $80,279,167 $2,220,833 $20,079,167 223153
Vegas Golden Knights $210,730,895 $73,800,000 $8,700,000 $13,600,000 213657
Washington Capitals $106,447,645 $80,553,831 $1,946,169 $20,353,831 222850
Winnipeg Jets $339,982,149 $77,129,167 $5,370,833 $16,929,167 203252