WPHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 4,810 - 80.16%
Level 2:	5000 - $60 - 3,946 - 78.92%
Level 3:	2000 - $35 - 1,661 - 83.05%
Level 4:	3304 - $25 - 3,301 - 99.91%
Luxury:	870 - $200 - 733 - 84.27%
Total Attendance :	17174
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,472 - 73.61%
Farm Level 2:	1000 - $15 - 749 - 74.88%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,451 - 84.15%
Average Income per Game	$1,497,501
Year to Date Revenue	$61,397,552
Farm
Home Games Left	0
Average Attendance - %	2,221 - 74.04%
Average Income per Game	$93,515
Year to Date Revenue	$3,834,098
Expense
Pro Players Total Salaries	$63,673,668
Farm Players Total Salaries	$2,593,567
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$64,206,065
Farm Year To Date Expenses	$2,585,263
Pro Salary Cap To Date	$63,706,049
Farm Salary Cap To Date	$2,582,802
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$482,376
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,070
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$63,673,668
Estimate Under Maximum Salary Cap of $71,400,000	$7,726,332
Estimate Over Minimum Salary Cap of $52,800,000	$10,873,668
Current Bank Account	$21,650,348
Projected Bank Account	$21,650,348

Pro Players Salaries
Corey Perry	$8,625,000 (5)
Ryan Getzlaf	$8,250,000 (6)
John Tavares	$5,500,000 (7)
Ryan Kesler	$5,000,000 (2)
Cam Fowler	$4,000,000 (4)
Eric Brewer	$3,875,000 (1)
Sheldon Souray	$3,666,667 (1)
Francois Beauchemin	$3,500,000 (1)
Clayton Stoner	$3,250,000 (6)
Andrew Cogliano	$3,000,000 (6)
Toni Lydman	$2,167,000 (2)
Nate Thompson	$1,600,000 (3)
Kyle Palmieri	$1,466,667 (2)
Matt Beleskey	$1,350,000 (1)
Frederik Andersen	$1,300,000 (2)
Sami Vatanen	$1,275,000 (2)
Ben Lovejoy	$1,100,000 (2)
Rickard Rakell	$894,167 (2)
Hampus Lindholm	$894,167 (2)
Jakob Silfverberg	$863,333 (1)
Devante Smith-Pelly	$800,000 (2)
John Gibson	$721,667 (2)
Patrick Maroon	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $63,673,668.00
Year 3 : $49,843,668.00
Year 4 : $34,225,000.00
Year 5 : $32,625,000.00
Salary Average Commitment
Year 2 : $63,673,668.00
Year 3 : $49,843,668.00
Year 4 : $34,225,000.00
Year 5 : $32,625,000.00

Farm Players Salaries
Rene Bourque	$333,333 (2)
Matthew Lombardi	$127,000 (2)
Matt Smaby	$100,400 (2)
Jordan Hendry	$100,200 (2)
Ryan Parent	$87,800 (2)
Louis Leblanc	$87,000 (1)
Emerson Etem	$87,000 (1)
Igor Bobkov	$87,000 (2)
Brad Winchester	$84,500 (2)
Luca Caputi	$84,200 (2)
Brad Staubitz	$83,700 (3)
William Karlsson	$83,500 (3)
Marco Cousineau	$82,800 (3)
Stefan Noesen	$82,800 (3)
Mat Clark	$82,700 (2)
Josh Manson	$82,100 (2)
Nic Kerdiles	$82,000 (3)
Matt Bailey	$81,600 (3)
Steve MacIntyre	$81,500 (2)
John Kurtz	$81,400 (3)
Charles Sarault	$79,900 (3)
Yann Danis	$79,900 (2)
Max Friberg	$79,100 (2)
Joseph Cramarossa	$78,400 (2)
Kevin Gagne	$77,700 (2)
Antoine Laganiere	$76,700 (2)
Andrew O'Brien	$61,833 (2)
Pierre-Luc Letourneau-Leblond	$57,500 (1)
Total Farm Players	28
Salary Commitment
Year 2 : $2,593,566.00
Year 3 : $2,362,066.00
Year 4 : $657,700.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,591,066.00
Year 3 : $2,362,066.00
Year 4 : $657,700.00
Year 5 : $0.00

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $100 - 4,814 - 80.23%
Level 2:	5000 - $60 - 4,081 - 81.62%
Level 3:	2000 - $35 - 1,645 - 82.23%
Level 4:	3839 - $25 - 3,597 - 93.70%
Luxury:	960 - $200 - 734 - 76.48%
Total Attendance :	17799
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,487 - 74.36%
Farm Level 2:	1000 - $15 - 738 - 73.85%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,871 - 83.55%
Average Income per Game	$1,520,615
Year to Date Revenue	$62,345,198
Farm
Home Games Left	0
Average Attendance - %	2,226 - 74.19%
Average Income per Game	$94,067
Year to Date Revenue	$3,856,767
Expense
Pro Players Total Salaries	$57,902,333
Farm Players Total Salaries	$2,428,335
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$59,650,164
Farm Year To Date Expenses	$2,389,468
Pro Salary Cap To Date	$59,124,228
Farm Salary Cap To Date	$2,384,579
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$438,654
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,855
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$57,864,333
Estimate Under Maximum Salary Cap of $71,400,000	$13,535,667
Estimate Over Minimum Salary Cap of $52,800,000	$5,064,333
Current Bank Account	$30,567,262
Projected Bank Account	$30,567,262

Pro Players Salaries
Oliver Ekman-Larsson	$5,500,000 (5)
Shane Doan	$5,300,000 (2)
Keith Yandle	$5,250,000 (2)
Sam Gagner	$4,800,000 (2)
Martin Erat	$4,500,000 (1)
Devan Dubnyk	$4,333,000 (10)
Zbynek Michalek	$4,000,000 (1)
Antoine Vermette	$3,750,000 (1)
Troy Brouwer	$3,666,667 (2)
Mikkel Boedker	$2,550,000 (1)
Lauri Korpikoski	$2,500,000 (3)
Marcus Johansson	$2,000,000 (1)
David Schlemko	$1,187,500 (1)
Joe Vitale	$1,170,000 (4)
Michael Stone	$1,150,000 (2)
Kyle Chipchura	$875,000 (2)
Connor Murphy	$863,333 (2)
Brandon Gormley	$840,000 (1)
Tobias Rieder	$836,000 (3)
Lucas Lessio	$830,833 (2)
David Moss	$800,000 (2)
Brandon McMillan	$625,000 (2)
Jeff Zatkoff	$575,000 (3)
Total Pro Players	23
Salary Commitment
Year 2 : $57,902,333.00
Year 3 : $39,074,833.00
Year 4 : $14,914,000.00
Year 5 : $11,003,000.00
Salary Average Commitment
Year 2 : $57,864,333.00
Year 3 : $39,036,833.00
Year 4 : $14,876,000.00
Year 5 : $11,003,000.00

Farm Players Salaries
Cooper Marody	$180,000 (4)
B.J. Crombeen	$115,000 (1)
Alexandre Bolduc	$93,100 (2)
Maxim Goncharov	$88,800 (2)
Patrick McNeill	$87,900 (2)
Mark Visentin	$87,000 (1)
Scott Arnold	$86,600 (3)
Mark Louis	$86,500 (3)
Radek Dvorak	$85,000 (4)
Eric Selleck	$84,600 (2)
Brendan Shinnimin	$83,800 (3)
Evan Oberg	$83,700 (2)
Darian Dziurzynski	$83,600 (3)
Justin Hache	$82,000 (3)
Joel Hanley	$81,400 (2)
Jordan Martinook	$81,200 (3)
Tyler Gaudet	$81,000 (3)
Kieran Millan	$80,500 (2)
Phil Lane	$80,300 (3)
Louis Domingue	$80,000 (2)
Nicholas Boka	$80,000 (4)
Greg Carey	$78,700 (2)
Mike Lee	$78,600 (3)
Peter Mannino	$72,700 (2)
Brett Seney	$70,000 (4)
Jordan Szwarz	$61,335 (4)
Roy Radke	$60,000 (4)
Corey Trivino	$57,500 (2)
Philip Samuelsson	$57,500 (2)
Total Farm Players	29
Salary Commitment
Year 2 : $2,428,335.00
Year 3 : $2,226,335.00
Year 4 : $1,279,935.00
Year 5 : $536,335.00
Salary Average Commitment
Year 2 : $2,423,335.00
Year 3 : $2,221,335.00
Year 4 : $1,279,935.00
Year 5 : $536,335.00

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $110 - 4,528 - 75.47%
Level 2:	5000 - $60 - 4,102 - 82.04%
Level 3:	2000 - $38 - 1,529 - 76.43%
Level 4:	3675 - $30 - 3,037 - 82.64%
Luxury:	890 - $220 - 665 - 74.77%
Total Attendance :	17565
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,456 - 72.80%
Farm Level 2:	1000 - $15 - 722 - 72.16%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13,861 - 78.91%
Average Income per Game	$1,549,343
Year to Date Revenue	$63,523,051
Farm
Home Games Left	0
Average Attendance - %	2,178 - 72.59%
Average Income per Game	$92,059
Year to Date Revenue	$3,774,419
Expense
Pro Players Total Salaries	$67,551,500
Farm Players Total Salaries	$2,556,075
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$65,666,620
Farm Year To Date Expenses	$2,642,047
Pro Salary Cap To Date	$65,166,604
Farm Salary Cap To Date	$2,623,827
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$511,754
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,795
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$67,551,500
Estimate Under Maximum Salary Cap of $71,400,000	$3,848,500
Estimate Over Minimum Salary Cap of $52,800,000	$14,751,500
Current Bank Account	$40,712,654
Projected Bank Account	$40,712,654

Pro Players Salaries
Tuukka Rask	$7,000,000 (5)
Patrice Bergeron	$6,875,000 (10)
Milan Lucic	$6,000,000 (2)
David Krejci	$5,250,000 (1)
Dennis Wideman	$5,250,000 (3)
Brad Marchand	$4,500,000 (3)
Loui Eriksson	$4,250,000 (2)
Ed Jovanovski	$4,125,000 (1)
Dennis Seidenberg	$4,000,000 (6)
Reilly Smith	$3,425,000 (4)
Torey Krug	$3,400,000 (2)
Chris Kelly	$3,000,000 (2)
Gregory Campbell	$1,600,000 (1)
Adam McQuaid	$1,566,667 (1)
Daniel Paille	$1,300,000 (1)
Carl Soderberg	$1,008,333 (1)
Seth Griffith	$827,000 (3)
Joe Morrow	$822,000 (3)
Markus Granlund	$767,500 (2)
Ryan Spooner	$760,000 (1)
Zach Trotman	$625,000 (2)
Niklas Svedberg	$600,000 (2)
Craig Cunningham	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $67,551,500.00
Year 3 : $51,941,500.00
Year 4 : $32,699,000.00
Year 5 : $21,300,000.00
Salary Average Commitment
Year 2 : $67,551,500.00
Year 3 : $51,941,500.00
Year 4 : $32,699,000.00
Year 5 : $21,300,000.00

Farm Players Salaries
Wade Redden	$125,500 (2)
Kaspar Daugavins	$99,100 (2)
Garnet Exelby	$97,200 (2)
Steve Eminger	$86,300 (2)
Tommy Cross	$86,100 (3)
Christian Hanson	$85,500 (2)
Ethan Werek	$85,300 (3)
Tyler Randell	$85,000 (3)
Rob Flick	$84,700 (3)
Bobby Robins	$84,300 (3)
Malcolm Subban	$84,200 (2)
Jeremy Smith	$84,100 (2)
Ben Youds	$83,700 (2)
Matt Lindblad	$83,375 (1)
Alexander Fallstrom	$83,100 (2)
Cory Kane	$77,900 (2)
Jared Knight	$77,200 (2)
Frankie Simonelli	$76,800 (2)
Anthony Camara	$75,900 (2)
Ben Sexton	$75,800 (2)
Chris Casto	$75,600 (2)
Anton Zlobin	$73,900 (2)
Justin Florek	$72,500 (2)
Adam Morrison	$70,000 (1)
Scott Wilson	$65,500 (3)
Matt Fraser	$65,000 (2)
David Warsofsky	$60,000 (2)
Chris Breen	$60,000 (2)
Simon Gagne	$60,000 (1)
Jordan Caron	$60,000 (2)
Colby Cohen	$57,500 (2)
Stefan Chaput	$57,500 (2)
Ryan Button	$57,500 (2)
Total Farm Players	33
Salary Commitment
Year 2 : $2,556,075.00
Year 3 : $2,342,700.00
Year 4 : $490,900.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,537,875.00
Year 3 : $2,324,500.00
Year 4 : $490,900.00
Year 5 : $0.00

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagra Center
Level 1:	6000 - $100 - 4,697 - 78.28%
Level 2:	5000 - $60 - 3,940 - 78.80%
Level 3:	2000 - $35 - 1,611 - 80.53%
Level 4:	4790 - $25 - 3,517 - 73.43%
Luxury:	900 - $200 - 718 - 79.82%
Total Attendance :	18690
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,433 - 71.65%
Farm Level 2:	1000 - $15 - 727 - 72.66%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,483 - 77.49%
Average Income per Game	$1,481,106
Year to Date Revenue	$60,725,331
Farm
Home Games Left	0
Average Attendance - %	2,160 - 71.98%
Average Income per Game	$90,968
Year to Date Revenue	$3,729,672
Expense
Pro Players Total Salaries	$52,919,668
Farm Players Total Salaries	$2,172,117
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$55,120,544
Farm Year To Date Expenses	$2,109,632
Pro Salary Cap To Date	$54,618,033
Farm Salary Cap To Date	$2,101,373
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$400,907
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,971
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$52,919,669
Estimate Under Maximum Salary Cap of $71,400,000	$18,480,331
Estimate Over Minimum Salary Cap of $52,800,000	$119,669
Current Bank Account	$39,348,360
Projected Bank Account	$39,348,360

Pro Players Salaries
Tyler Myers	$5,500,000 (5)
Jimmy Howard	$5,291,667 (5)
Mikhail Grabovski	$5,000,000 (7)
Alex Burrows	$4,500,000 (3)
Cody Hodgson	$4,250,000 (5)
Chris Stewart	$4,150,000 (1)
Drew Stafford	$4,000,000 (1)
Josh Gorges	$3,900,000 (4)
Kris Russell	$2,600,000 (2)
Jochen Hecht	$2,020,000 (2)
Tim Wallace	$1,297,000 (2)
Patrick Kaleta	$1,250,000 (1)
Andre Benoit	$1,000,000 (1)
Nicolas Deslauriers	$929,000 (2)
Nikita Zadorov	$925,000 (2)
Beau Bennett	$900,000 (1)
Jonathan Huberdeau	$894,167 (1)
Zemgus Girgensons	$894,167 (2)
Tim Schaller	$847,000 (3)
Nate Guenin	$750,000 (4)
Tomas Jurco	$709,167 (1)
Dustin Tokarski	$675,000 (2)
Brian Flynn	$637,500 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $52,919,668.00
Year 3 : $39,378,834.00
Year 4 : $30,038,667.00
Year 5 : $24,691,667.00
Salary Average Commitment
Year 2 : $52,919,669.00
Year 3 : $39,378,835.00
Year 4 : $30,038,668.00
Year 5 : $24,691,668.00

Farm Players Salaries
Jeremiah Addison	$190,000 (4)
Jake McCabe	$92,500 (2)
Nick Crawford	$88,400 (2)
Mark Pysyk	$87,000 (1)
Matt MacKenzie	$86,200 (3)
Nick Petrecki	$83,200 (2)
Jacob Lagace	$82,200 (2)
Maxime Legault	$82,000 (2)
Jerome Gauthier-Leduc	$81,900 (3)
Kevin Sundher	$81,700 (3)
Drew Schiestel	$81,300 (2)
Colin Jacobs	$81,100 (3)
Joel Armia	$80,600 (2)
Matt Hackett	$80,000 (2)
Andrey Makarov	$79,600 (2)
Mattias Backman	$79,000 (3)
Drew Bagnall	$77,500 (1)
Chad Ruhwedel	$75,000 (2)
Dan Catenacci	$73,000 (1)
Connor Knapp	$70,000 (2)
Luke Adam	$70,000 (2)
Zac Dalpe	$70,000 (2)
Jonathan Racine	$67,417 (2)
Nathan Lieuwen	$58,833 (1)
Phil Varone	$58,667 (1)
Martin Frk	$57,500 (4)
Matt Ellis	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 2 : $2,172,117.00
Year 3 : $1,759,617.00
Year 4 : $657,400.00
Year 5 : $247,500.00
Salary Average Commitment
Year 2 : $2,162,117.00
Year 3 : $1,752,117.00
Year 4 : $649,900.00
Year 5 : $240,000.00

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $96 - 4,918 - 81.97%
Level 2:	5000 - $58 - 4,038 - 80.77%
Level 3:	2000 - $35 - 1,354 - 67.70%
Level 4:	5329 - $25 - 3,026 - 56.78%
Luxury:	860 - $199 - 681 - 79.19%
Total Attendance :	19189
Team Popularity :	85.00%
Farm
Farm Level 1:	2000 - $35 - 1,496 - 74.79%
Farm Level 2:	1000 - $15 - 742 - 74.24%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,017 - 73.05%
Average Income per Game	$1,437,733
Year to Date Revenue	$58,947,068
Farm
Home Games Left	0
Average Attendance - %	2,238 - 74.61%
Average Income per Game	$94,602
Year to Date Revenue	$3,878,689
Expense
Pro Players Total Salaries	$54,523,000
Farm Players Total Salaries	$2,394,750
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$54,568,304
Farm Year To Date Expenses	$2,378,536
Pro Salary Cap To Date	$54,068,290
Farm Salary Cap To Date	$2,371,053
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$413,053
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,608
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$54,523,000
Estimate Under Maximum Salary Cap of $71,400,000	$16,877,000
Estimate Over Minimum Salary Cap of $52,800,000	$1,723,000
Current Bank Account	$26,687,412
Projected Bank Account	$26,687,412

Pro Players Salaries
Cory Sarich	$4,500,000 (1)
Jonas Hiller	$4,500,000 (2)
Kyle Quincey	$4,250,000 (2)
Mark Giordano	$4,020,000 (2)
David Jones	$4,000,000 (2)
Ladislav Smid	$3,500,000 (3)
Paul Gaustad	$3,250,000 (2)
Mason Raymond	$3,150,000 (4)
Karri Ramo	$2,750,000 (1)
Curtis Glencross	$2,550,000 (1)
Eric Nystrom	$2,500,000 (3)
Matt Stajan	$2,466,000 (2)
T.J. Brodie	$2,125,000 (1)
Matt Bartkowski	$1,800,000 (4)
Mikael Backlund	$1,500,000 (1)
Roman Cervenka	$1,485,000 (2)
Joe Colborne	$1,275,000 (2)
Sean Monahan	$925,000 (2)
Johnny Gaudreau	$925,000 (2)
Dougie Hamilton	$894,167 (1)
Josh Jooris	$817,000 (2)
Johan Larsson	$763,333 (1)
Lance Bouma	$577,500 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $54,523,000.00
Year 3 : $39,440,500.00
Year 4 : $10,950,000.00
Year 5 : $4,950,000.00
Salary Average Commitment
Year 2 : $54,523,000.00
Year 3 : $39,440,500.00
Year 4 : $10,950,000.00
Year 5 : $4,950,000.00

Farm Players Salaries
Brandon Prust	$250,000 (2)
Anton Babchuk	$107,000 (2)
Emile Poirier	$92,600 (2)
Tyler Wotherspoon	$92,500 (2)
Bryce Van Brabant	$91,250 (1)
Corban Knight	$90,000 (1)
John Ramage	$90,000 (2)
Bill Arnold	$88,750 (1)
Ben Hanowski	$85,100 (2)
Max Reinhart	$85,000 (3)
Taylor Vause	$84,500 (3)
Brodie Reid	$83,400 (3)
David Eddy	$82,400 (3)
Brad Thiessen	$82,200 (2)
Leland Irving	$81,800 (2)
Michael Ferland	$81,600 (3)
Mathieu Tousignant	$80,900 (2)
Sena Acolatse	$80,600 (2)
Patrick Sieloff	$80,100 (3)
Garnet Hathaway	$79,800 (2)
Brian McGrattan	$75,000 (1)
Turner Elson	$69,750 (1)
Akim Aliu	$64,000 (2)
Roman Horak	$61,500 (2)
Joni Ortio	$60,000 (2)
Mark Cundari	$60,000 (2)
Dustin Stevenson	$57,500 (2)
James Martin	$57,500 (2)
Total Farm Players	28
Salary Commitment
Year 2 : $2,394,750.00
Year 3 : $1,980,000.00
Year 4 : $497,000.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,387,250.00
Year 3 : $1,972,500.00
Year 4 : $497,000.00
Year 5 : $0.00

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 4,707 - 78.45%
Level 2:	5000 - $60 - 3,966 - 79.32%
Level 3:	2000 - $35 - 1,639 - 81.97%
Level 4:	4750 - $25 - 3,552 - 74.79%
Luxury:	930 - $200 - 713 - 76.68%
Total Attendance :	18680
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,579 - 78.95%
Farm Level 2:	1000 - $15 - 791 - 79.09%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,578 - 78.04%
Average Income per Game	$1,486,209
Year to Date Revenue	$60,934,575
Farm
Home Games Left	0
Average Attendance - %	2,370 - 78.99%
Average Income per Game	$100,017
Year to Date Revenue	$4,100,704
Expense
Pro Players Total Salaries	$68,614,166
Farm Players Total Salaries	$2,547,715
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,114,144
Farm Year To Date Expenses	$2,550,920
Pro Salary Cap To Date	$65,829,456
Farm Salary Cap To Date	$2,543,302
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$519,804
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,733
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$65,829,443
Estimate Under Maximum Salary Cap of $71,400,000	$5,570,557
Estimate Over Minimum Salary Cap of $52,800,000	$13,029,443
Current Bank Account	$27,359,122
Projected Bank Account	$27,359,122

Pro Players Salaries
Eric Staal	$8,250,000 (3)
Cam Ward	$6,300,000 (3)
Jordan Staal	$6,000,000 (15)
Jeff Skinner	$5,725,000 (9)
Justin Faulk	$4,833,333 (11)
Jussi Jokinen	$4,000,000 (6)
John-Michael Liles	$3,875,000 (3)
Anders Lee	$3,750,000 (8)
Mats Zuccarello	$3,600,000 (4)
Ron Hainsey	$2,833,333 (5)
Andrej Sekera	$2,750,000 (1)
Steve Ott	$2,600,000 (2)
Jannik Hansen	$2,500,000 (4)
Anton Khudobin	$2,250,000 (3)
Calvin de Haan	$1,966,667 (5)
Brett Bellemore	$1,200,000 (1)
Tim Gleason	$1,200,000 (1)
Casey Cizikas	$1,000,000 (2)
Jay McClement	$1,000,000 (1)
Elias Lindholm	$925,000 (3)
Kevan Miller	$800,000 (4)
Victor Rask	$680,833 (3)
Riley Nash	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $68,614,166.00
Year 3 : $61,889,166.00
Year 4 : $58,289,166.00
Year 5 : $36,008,333.00
Salary Average Commitment
Year 2 : $65,829,443.00
Year 3 : $59,104,443.00
Year 4 : $55,504,443.00
Year 5 : $33,223,610.00

Farm Players Salaries
Bobby Sanguinetti	$129,800 (2)
Marc-Andre Bergeron	$104,400 (2)
Andreas Nodl	$102,800 (2)
Tim Brent	$100,200 (2)
Patrick Dwyer	$90,000 (1)
Joe Corvo	$90,000 (4)
Adam Huska	$88,115 (4)
Christian Jaros	$88,100 (4)
Miroslav Svoboda	$80,000 (4)
Steven Lorentz	$80,000 (4)
Jake Massie	$80,000 (4)
John Muse	$77,300 (2)
Danny Biega	$75,500 (3)
Spencer Smallman	$75,000 (4)
Keegan Lowe	$73,833 (3)
Brendan Woods	$72,500 (3)
Chad LaRose	$70,000 (4)
Brad Malone	$65,000 (3)
Dennis Robertson	$62,250 (3)
Justin Shugg	$60,000 (1)
Greg Nemisz	$60,000 (1)
Zach Boychuk	$60,000 (1)
Drew MacIntyre	$60,000 (1)
Ruslan Fedotenko	$60,000 (4)
Ben Holmstrom	$60,000 (1)
A.J. Jenks	$60,000 (4)
Chris Terry	$60,000 (1)
Jared Staal	$60,000 (1)
Kevin Poulin	$57,750 (1)
Brody Sutter	$57,667 (1)
Andrej Nestrasil	$57,500 (1)
Rasmus Rissanen	$57,500 (1)
Beau Schmitz	$57,500 (1)
Michal Jordan	$57,500 (1)
Tommi Kivisto	$57,500 (4)
Total Farm Players	35
Salary Commitment
Year 2 : $2,547,715.00
Year 3 : $1,692,298.00
Year 4 : $1,177,798.00
Year 5 : $828,715.00
Salary Average Commitment
Year 2 : $2,540,048.00
Year 3 : $1,691,298.00
Year 4 : $1,176,798.00
Year 5 : $827,715.00

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $92 - 5,525 - 92.08%
Level 2:	5000 - $54 - 4,639 - 92.78%
Level 3:	2000 - $31 - 1,880 - 94.01%
Level 4:	6620 - $21 - 4,370 - 66.01%
Luxury:	880 - $187 - 831 - 94.45%
Total Attendance :	20500
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,493 - 74.66%
Farm Level 2:	1000 - $15 - 751 - 75.06%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,245 - 84.12%
Average Income per Game	$1,585,792
Year to Date Revenue	$65,017,457
Farm
Home Games Left	0
Average Attendance - %	2,244 - 74.79%
Average Income per Game	$94,649
Year to Date Revenue	$3,880,608
Expense
Pro Players Total Salaries	$65,440,129
Farm Players Total Salaries	$1,840,811
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,144,156
Farm Year To Date Expenses	$1,852,885
Pro Salary Cap To Date	$68,644,220
Farm Salary Cap To Date	$1,825,819
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$495,759
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,535
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$65,440,129
Estimate Under Maximum Salary Cap of $71,400,000	$5,959,871
Estimate Over Minimum Salary Cap of $52,800,000	$12,640,129
Current Bank Account	$21,634,167
Projected Bank Account	$21,634,167

Pro Players Salaries
Jonathan Toews	$6,300,000 (1)
Patrick Kane	$6,300,000 (1)
Corey Crawford	$6,000,000 (11)
Brent Seabrook	$5,800,000 (3)
Duncan Keith	$5,538,462 (15)
Niklas Hjalmarsson	$4,100,000 (9)
Bryan Bickell	$4,000,000 (5)
Artem Anisimov	$3,283,333 (2)
Tyler Ennis	$3,000,000 (4)
Kyle Okposo	$2,800,000 (7)
Jakub Kindl	$2,400,000 (3)
Michal Rozsival	$2,200,000 (1)
Kris Versteeg	$2,200,000 (3)
Colin Wilson	$2,000,000 (1)
Andrew Shaw	$2,000,000 (3)
Ben Smith	$1,500,000 (3)
Marcus Kruger	$1,325,000 (1)
Dalton Prout	$1,075,000 (2)
Seth Jones	$925,000 (2)
Stefan Elliott	$750,000 (2)
Antti Raanta	$750,000 (3)
Joakim Nordstrom	$616,667 (1)
Klas Dahlbeck	$576,667 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $65,440,129.00
Year 3 : $46,121,795.00
Year 4 : $40,088,462.00
Year 5 : $25,438,462.00
Salary Average Commitment
Year 2 : $65,440,129.00
Year 3 : $46,121,795.00
Year 4 : $40,088,462.00
Year 5 : $25,438,462.00

Farm Players Salaries
Shawn Lalonde	$93,800 (2)
Matt Carey	$92,500 (1)
Ryan Hartman	$89,417 (2)
Mark McNeill	$88,350 (1)
T.J. Brennan	$86,500 (2)
Viktor Svedberg	$85,500 (3)
Maxime Sauve	$84,200 (3)
Kyle Beach	$84,200 (2)
Henrik Karlsson	$83,300 (2)
Stephen Johns	$83,100 (3)
Wade Brookbank	$82,800 (3)
Ryan Schnell	$81,200 (3)
Zach Miskovic	$78,800 (2)
David Rundblad	$78,500 (1)
David Gilbert	$78,200 (2)
Trevor van Riemsdyk	$77,778 (1)
Jeremy Morin	$73,500 (1)
Byron Froese	$65,000 (1)
Garret Ross	$63,667 (1)
Brandon Mashinter	$60,500 (1)
Alex Broadhurst	$57,500 (1)
Drew LeBlanc	$57,500 (1)
Mac Carruth	$57,500 (1)
Joe Lavin	$57,500 (2)
Total Farm Players	24
Salary Commitment
Year 2 : $1,840,812.00
Year 3 : $1,068,517.00
Year 4 : $416,800.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $1,813,712.00
Year 3 : $1,063,917.00
Year 4 : $416,800.00
Year 5 : $0.00

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $95 - 5,239 - 87.32%
Level 2:	5000 - $67 - 3,477 - 69.54%
Level 3:	2000 - $35 - 1,577 - 78.87%
Level 4:	4077 - $25 - 3,342 - 81.97%
Luxury:	930 - $200 - 681 - 73.25%
Total Attendance :	18007
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,498 - 74.90%
Farm Level 2:	1000 - $15 - 750 - 75.00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,317 - 79.51%
Average Income per Game	$1,541,728
Year to Date Revenue	$63,210,859
Farm
Home Games Left	0
Average Attendance - %	2,248 - 74.93%
Average Income per Game	$94,879
Year to Date Revenue	$3,890,026
Expense
Pro Players Total Salaries	$70,013,834
Farm Players Total Salaries	$2,457,483
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$68,897,661
Farm Year To Date Expenses	$2,499,897
Pro Salary Cap To Date	$68,397,652
Farm Salary Cap To Date	$2,493,906
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$530,408
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,070
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$70,013,834
Estimate Under Maximum Salary Cap of $71,400,000	$1,386,166
Estimate Over Minimum Salary Cap of $52,800,000	$17,213,834
Current Bank Account	$50,019,272
Projected Bank Account	$50,019,272

Pro Players Salaries
Joe Thornton	$6,750,000 (4)
Matt Duchene	$6,000,000 (8)
Jordan Eberle	$6,000,000 (5)
Gabriel Landeskog	$5,571,000 (10)
Jarome Iginla	$5,330,000 (4)
Semyon Varlamov	$4,502,000 (3)
James van Riemsdyk	$4,250,000 (4)
Tyler Bozak	$4,200,000 (4)
Brad Stuart	$3,600,000 (1)
Alex Tanguay	$3,500,000 (2)
Johnny Boychuk	$3,366,667 (1)
Tyson Barrie	$2,600,000 (2)
Daniel Winnik	$2,550,000 (4)
Nikita Nikitin	$2,500,000 (4)
Maxime Talbot	$1,750,000 (2)
Dominic Moore	$1,500,000 (4)
Cody McLeod	$1,150,000 (1)
Mike Santorelli	$1,000,000 (4)
Evgeny Kuznetsov	$900,000 (1)
Morgan Rielly	$894,167 (2)
Zach Redmond	$750,000 (2)
Calvin Pickard	$750,000 (4)
Nick Holden	$600,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $70,013,834.00
Year 3 : $60,397,167.00
Year 4 : $50,903,000.00
Year 5 : $46,401,000.00
Salary Average Commitment
Year 2 : $70,013,834.00
Year 3 : $60,397,167.00
Year 4 : $50,903,000.00
Year 5 : $46,401,000.00

Farm Players Salaries
Ryan Wilson	$225,000 (1)
Milan Hejduk	$155,700 (2)
Duncan Siemens	$138,833 (2)
Jonas Gustavsson	$125,000 (4)
Mike Blunden	$90,200 (3)
Joey Hishon	$90,000 (4)
Anders Nilsson	$90,000 (1)
Sven Baertschi	$89,417 (1)
Kent Patterson	$87,500 (1)
Kenny Ryan	$85,600 (3)
Daniel Maggio	$84,000 (3)
Bruno Gervais	$82,300 (2)
Joel Chouinard	$81,600 (2)
Trevor Cheek	$81,100 (3)
Gabriel Beaupre	$80,900 (3)
Mitchell Heard	$80,700 (3)
Michael Schumacher	$79,600 (3)
Garrett Meurs	$77,200 (2)
Johan Sundstrom	$77,000 (1)
Sami Aittokallio	$68,333 (1)
Paul Carey	$67,500 (1)
Viktor Arvidsson	$64,000 (4)
Colin Smith	$62,000 (4)
Aaron Palushaj	$60,000 (1)
Tomas Vincour	$60,000 (1)
Andrew Agozzino	$59,000 (2)
Michael Sgarbossa	$57,500 (1)
Aaron Dell	$57,500 (2)
Total Farm Players	28
Salary Commitment
Year 2 : $2,457,483.00
Year 3 : $1,575,233.00
Year 4 : $923,100.00
Year 5 : $341,000.00
Salary Average Commitment
Year 2 : $2,451,483.00
Year 3 : $1,572,733.00
Year 4 : $923,100.00
Year 5 : $341,000.00

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $100 - 4,725 - 78.74%
Level 2:	5000 - $60 - 3,883 - 77.66%
Level 3:	2000 - $35 - 1,612 - 80.60%
Level 4:	4204 - $25 - 3,511 - 83.52%
Luxury:	940 - $200 - 706 - 75.09%
Total Attendance :	18144
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,500 - 74.98%
Farm Level 2:	1000 - $15 - 743 - 74.28%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,436 - 79.56%
Average Income per Game	$1,476,267
Year to Date Revenue	$60,526,963
Farm
Home Games Left	0
Average Attendance - %	2,242 - 74.75%
Average Income per Game	$94,805
Year to Date Revenue	$3,887,008
Expense
Pro Players Total Salaries	$64,974,642
Farm Players Total Salaries	$3,166,100
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,995,380
Farm Year To Date Expenses	$3,102,977
Pro Salary Cap To Date	$69,495,365
Farm Salary Cap To Date	$3,095,445
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$492,232
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,280
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$64,974,642
Estimate Under Maximum Salary Cap of $71,400,000	$6,425,358
Estimate Over Minimum Salary Cap of $52,800,000	$12,174,642
Current Bank Account	$20,209,831
Projected Bank Account	$20,209,831

Pro Players Salaries
Cody Franson	$6,000,000 (4)
Brandon Dubinsky	$5,700,000 (1)
Sergei Bobrovsky	$5,625,000 (1)
James Wisniewski	$5,500,000 (3)
Nathan Horton (Farm Paid as Pro)	$5,300,000 (5)
Kevin Bieksa	$4,600,000 (2)
Jack Johnson	$4,357,143 (4)
Ryan Johansen	$4,000,000 (4)
Ondrej Palat	$3,333,000 (4)
Trevor Daley	$3,300,000 (5)
Nick Foligno	$3,083,333 (1)
Nick Bonino	$3,000,000 (3)
Justin Abdelkader	$1,800,000 (2)
David Savard	$1,300,000 (2)
Mark Letestu	$1,250,000 (1)
Brad Richardson	$1,150,000 (1)
Michael Raffl	$1,100,000 (2)
Matt Calvert	$987,500 (1)
Marko Dano	$790,000 (3)
Boone Jenner	$778,333 (2)
Scott Darling	$737,000 (2)
Kevin Connauton	$683,333 (2)
Ronalds Kenins	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $64,974,642.00
Year 3 : $47,178,809.00
Year 4 : $35,580,143.00
Year 5 : $26,290,143.00
Salary Average Commitment
Year 2 : $64,974,642.00
Year 3 : $47,178,809.00
Year 4 : $35,580,143.00
Year 5 : $26,290,143.00

Farm Players Salaries
Jordan Leopold	$225,000 (1)
Bo Horvat	$174,400 (4)
Jonathan Audy-Marchessault	$92,500 (1)
Tomas Kubalik	$87,800 (2)
Will Weber	$85,800 (3)
Darryl Boyce	$85,700 (2)
Thomas Larkin	$85,500 (3)
Brett Ponich	$85,500 (3)
Jake Hansen	$85,100 (3)
Mike Hoeffel	$85,100 (3)
Hubert Labrie	$84,600 (3)
Frederic St. Denis	$83,900 (2)
Stuart Percy	$83,800 (3)
Trent Vogelhuber	$83,700 (3)
Theo Ruth	$83,300 (2)
Denny Urban	$83,100 (3)
Allen York	$82,900 (1)
Andrew Joudrey	$81,100 (2)
Anton Forsberg	$80,800 (2)
Sean Collins	$80,300 (2)
Curtis McElhinney	$80,000 (4)
Corey Cowick	$79,300 (2)
Lukas Sedlak	$78,700 (2)
Alexander Khokhlachev	$78,667 (2)
Jesse Graham	$78,000 (2)
Jack Skille	$75,000 (2)
Cody Goloubef	$75,000 (4)
Austin Madaisky	$74,200 (2)
Michael Chaput	$70,667 (1)
Frederick Tiffels	$67,500 (3)
Dana Tyrell	$65,500 (2)
Anton Blomqvist	$63,667 (2)
Corey Tropp	$62,500 (2)
Sean B. Collins	$62,500 (2)
Brian Gibbons	$60,000 (2)
Ryan Craig	$60,000 (1)
Jamie McBain	$57,500 (2)
Josh Brittain	$57,500 (2)
Total Farm Players	38
Salary Commitment
Year 2 : $3,166,101.00
Year 3 : $2,635,034.00
Year 4 : $1,159,100.00
Year 5 : $329,400.00
Salary Average Commitment
Year 2 : $3,158,601.00
Year 3 : $2,627,534.00
Year 4 : $1,159,100.00
Year 5 : $329,400.00

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 4,548 - 75.79%
Level 2:	5000 - $60 - 3,748 - 74.96%
Level 3:	2000 - $35 - 1,548 - 77.40%
Level 4:	4550 - $25 - 3,441 - 75.63%
Luxury:	950 - $200 - 684 - 72.00%
Total Attendance :	18500
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,511 - 75.54%
Farm Level 2:	1000 - $15 - 761 - 76.05%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13,969 - 75.51%
Average Income per Game	$1,425,396
Year to Date Revenue	$58,441,255
Farm
Home Games Left	0
Average Attendance - %	2,271 - 75.71%
Average Income per Game	$95,788
Year to Date Revenue	$3,927,296
Expense
Pro Players Total Salaries	$71,053,833
Farm Players Total Salaries	$2,889,100
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$70,885,023
Farm Year To Date Expenses	$2,952,771
Pro Salary Cap To Date	$70,385,076
Farm Salary Cap To Date	$2,927,830
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$538,287
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,243
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$71,053,833
Estimate Under Maximum Salary Cap of $71,400,000	$346,167
Estimate Over Minimum Salary Cap of $52,800,000	$18,253,833
Current Bank Account	$19,487,940
Projected Bank Account	$19,487,940

Pro Players Salaries
Jason Spezza	$7,000,000 (9)
Matt Niskanen	$5,750,000 (13)
Tyler Seguin	$5,750,000 (9)
Shawn Horcoff	$5,500,000 (1)
Jamie Benn	$5,250,000 (5)
Alexander Edler	$5,000,000 (4)
Alex Goligoski	$4,600,000 (3)
Fedor Tyutin	$4,500,000 (4)
Jaroslav Halak	$4,500,000 (7)
Ales Hemsky	$4,000,000 (5)
Brandon Sutter	$3,300,000 (3)
Alex Killorn	$2,550,000 (2)
Antoine Roussel	$2,000,000 (7)
Cody Eakin	$1,900,000 (3)
John Mitchell	$1,600,000 (4)
Aaron Rome	$1,500,000 (2)
Patrick Eaves	$1,150,000 (2)
Brett Connolly	$1,025,000 (2)
Jamie Oleksiak	$894,167 (1)
Anders Lindback	$875,000 (2)
Ryan Murphy	$863,333 (3)
John Klingberg	$783,000 (2)
Patrik Nemeth	$763,333 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $71,053,833.00
Year 3 : $63,896,333.00
Year 4 : $56,013,333.00
Year 5 : $45,350,000.00
Salary Average Commitment
Year 2 : $71,053,833.00
Year 3 : $63,896,333.00
Year 4 : $56,013,333.00
Year 5 : $45,350,000.00

Farm Players Salaries
Rich Peverley	$325,000 (1)
Travis Moen	$185,000 (2)
Ryan Garbutt	$180,000 (5)
Austin Smith	$87,500 (2)
Jace Coyle	$87,300 (3)
William Wrenn	$86,700 (3)
Scott Valentine	$85,800 (3)
Kevin Henderson	$83,400 (2)
Curtis McKenzie	$82,800 (2)
Derek Meech	$82,700 (2)
Toby Petersen	$82,600 (2)
Jyrki Jokipakka	$82,200 (2)
Taylor Peters	$81,100 (3)
Luke Gazdic	$80,000 (2)
Greg Rallo	$79,500 (2)
Matej Stransky	$79,300 (3)
Scott Glennie	$79,300 (2)
Justin Dowling	$79,200 (1)
Radek Faksa	$78,800 (3)
Brett Ritchie	$78,600 (2)
Derek Hulak	$77,900 (2)
Tyler Beskorowany	$75,700 (2)
Branden Troock	$74,500 (2)
Brendan Ranford	$74,200 (2)
Jack Campbell	$74,000 (1)
Cristopher Nilstorp	$73,500 (2)
Colton Sceviour	$65,000 (3)
Viktor Crus-Rydberg	$57,500 (2)
Cameron Gaunce	$57,500 (2)
Travis Morin	$57,500 (1)
Mike Dalhuisen	$57,500 (2)
Jesse Root	$57,500 (2)
Total Farm Players	32
Salary Commitment
Year 2 : $2,889,100.00
Year 3 : $2,353,400.00
Year 4 : $744,000.00
Year 5 : $180,000.00
Salary Average Commitment
Year 2 : $2,864,100.00
Year 3 : $2,330,900.00
Year 4 : $744,000.00
Year 5 : $180,000.00

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 4,852 - 80.86%
Level 2:	5000 - $60 - 4,079 - 81.58%
Level 3:	2000 - $35 - 1,684 - 84.20%
Level 4:	6216 - $25 - 3,601 - 57.93%
Luxury:	850 - $200 - 738 - 86.79%
Total Attendance :	20066
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,539 - 76.95%
Farm Level 2:	1000 - $15 - 768 - 76.77%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,954 - 74.52%
Average Income per Game	$1,529,376
Year to Date Revenue	$62,704,406
Farm
Home Games Left	0
Average Attendance - %	2,307 - 76.89%
Average Income per Game	$97,419
Year to Date Revenue	$3,994,176
Expense
Pro Players Total Salaries	$70,890,962
Farm Players Total Salaries	$1,945,800
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,277,064
Farm Year To Date Expenses	$2,087,326
Pro Salary Cap To Date	$68,766,272
Farm Salary Cap To Date	$2,045,510
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$537,053
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,307
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$70,740,961
Estimate Under Maximum Salary Cap of $71,400,000	$659,039
Estimate Over Minimum Salary Cap of $52,800,000	$17,940,961
Current Bank Account	$31,989,853
Projected Bank Account	$31,989,853

Pro Players Salaries
Ryan Suter	$7,538,462 (5)
Jay Bouwmeester	$7,500,000 (4)
Pavel Datsyuk	$7,500,000 (4)
Patrick Marleau	$6,670,000 (4)
Henrik Zetterberg	$6,083,333 (5)
Marc-Andre Fleury	$5,750,000 (9)
Marian Hossa	$5,275,000 (13)
Niklas Kronwall	$4,750,000 (5)
Dion Phaneuf	$3,500,000 (12)
Tomas Tatar	$2,750,000 (4)
Nino Niederreiter	$2,666,667 (4)
Danny DeKeyser	$2,187,500 (2)
Mike Weber	$1,666,667 (2)
Drew Miller	$950,000 (2)
Gustav Nyquist	$950,000 (1)
Thomas Greiss	$750,000 (3)
Brian Lashoff	$725,000 (2)
Craig Adams	$700,000 (1)
Luke Glendening	$628,333 (4)
Tommy Pyatt	$600,000 (2)
Mark Arcobello	$600,000 (1)
Adam Almquist	$575,000 (4)
Xavier Oullet	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 2 : $70,890,962.00
Year 3 : $68,640,962.00
Year 4 : $62,511,795.00
Year 5 : $61,761,795.00
Salary Average Commitment
Year 2 : $70,740,961.00
Year 3 : $68,490,961.00
Year 4 : $62,361,794.00
Year 5 : $61,611,794.00

Farm Players Salaries
Lukas Jasek	$175,000 (4)
Tom McCollum	$118,700 (2)
Jeff Hoggan	$86,000 (3)
Gleason Fournier	$85,400 (3)
Louis-Marc Aubry	$85,300 (3)
Jan Mursak	$84,600 (2)
Trevor Parkes	$84,600 (3)
Philippe Lefebvre	$83,900 (3)
Nick Jensen	$83,500 (3)
Nathan Paetsch	$83,000 (2)
Brent Raedeke	$82,500 (2)
Colin Campbell	$77,000 (2)
Jared Coreau	$76,800 (3)
Jordan Pearce	$75,700 (2)
Andreas Athanasiou	$74,300 (2)
Andy Miele	$65,000 (4)
Ryan Sproul	$62,000 (2)
Landon Ferraro	$60,000 (2)
Tomas Nosek	$57,500 (4)
Marek Tvrdon	$57,500 (4)
Anthony Mantha	$57,500 (4)
Mitch Callahan	$57,500 (1)
Max Nicastro	$57,500 (2)
Adam Marsh	$57,500 (4)
Nikita Pavlychev	$57,500 (4)
Total Farm Players	25
Salary Commitment
Year 2 : $1,945,800.00
Year 3 : $1,888,300.00
Year 4 : $1,113,000.00
Year 5 : $527,500.00
Salary Average Commitment
Year 2 : $1,919,300.00
Year 3 : $1,863,300.00
Year 4 : $1,090,500.00
Year 5 : $505,000.00

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $100 - 4,775 - 79.58%
Level 2:	5000 - $60 - 3,944 - 78.88%
Level 3:	2000 - $35 - 1,642 - 82.11%
Level 4:	2999 - $25 - 2,999 - 100.00%
Luxury:	840 - $200 - 713 - 84.90%
Total Attendance :	16839
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,445 - 72.25%
Farm Level 2:	1000 - $15 - 724 - 72.35%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,073 - 83.58%
Average Income per Game	$1,473,939
Year to Date Revenue	$60,431,518
Farm
Home Games Left	0
Average Attendance - %	2,169 - 72.28%
Average Income per Game	$91,529
Year to Date Revenue	$3,752,669
Expense
Pro Players Total Salaries	$61,375,379
Farm Players Total Salaries	$2,405,972
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$59,571,445
Farm Year To Date Expenses	$2,379,029
Pro Salary Cap To Date	$59,022,213
Farm Salary Cap To Date	$2,337,640
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$464,965
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,691
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$61,293,379
Estimate Under Maximum Salary Cap of $71,400,000	$10,106,621
Estimate Over Minimum Salary Cap of $52,800,000	$8,493,379
Current Bank Account	$37,319,102
Projected Bank Account	$37,319,102

Pro Players Salaries
Taylor Hall	$6,000,000 (5)
Ryan Nugent-Hopkins	$6,000,000 (10)
Jeff Petry	$5,500,000 (10)
Teddy Purcell	$4,500,000 (2)
Benoit Pouliot	$4,000,000 (8)
Johan Franzen	$3,954,545 (5)
Erik Johnson	$3,750,000 (2)
Justin Schultz	$3,675,000 (2)
Andrew Ference	$3,250,000 (3)
Michael Grabner	$3,000,000 (3)
Boyd Gordon	$3,000,000 (2)
Michal Neuvirth	$2,500,000 (1)
Nick Spaling	$2,200,000 (3)
Braden Holtby	$1,850,000 (1)
Matt Hendricks	$1,850,000 (3)
Anton Lander	$988,000 (4)
Jesse Joensuu	$950,000 (1)
Oscar Klefbom	$894,167 (2)
Brian Dumoulin	$831,667 (1)
Brandon Davidson	$802,000 (2)
Martin Marincin	$730,000 (1)
Tyler Pitlick	$575,000 (2)
Brad Hunt	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $61,375,379.00
Year 3 : $53,938,712.00
Year 4 : $36,742,545.00
Year 5 : $26,442,545.00
Salary Average Commitment
Year 2 : $61,293,379.00
Year 3 : $53,881,712.00
Year 4 : $36,742,545.00
Year 5 : $26,442,545.00

Farm Players Salaries
Lennart Petrell	$133,400 (2)
Teemu Hartikainen	$118,700 (2)
Colten Teubert	$92,700 (2)
Theo Peckham	$90,500 (2)
Kirill Kabanov	$89,889 (1)
Alex Plante	$87,200 (2)
Steven Pinizzotto	$87,100 (3)
Mike Halmo	$86,417 (1)
Curtis Hamilton	$85,600 (3)
Darcy Hordichuk	$85,400 (2)
Matt Marquardt	$83,700 (2)
Matthew Ford	$83,200 (2)
Travis Ewanyk	$82,700 (3)
Martin Gernat	$79,800 (2)
Kale Kessy	$78,600 (2)
Joshua Winquist	$78,100 (2)
David Musil	$78,100 (2)
Jordan Oesterle	$78,000 (2)
Andrew Miller	$75,900 (2)
Olivier Roy	$70,000 (2)
Keith Aulie	$68,800 (2)
Tyler Bunz	$68,333 (1)
Kellan Lain	$60,000 (1)
Ryan Hamilton	$60,000 (1)
Cameron Abney	$58,833 (2)
Leon Draisaitl	$57,500 (2)
Lukas Sutter	$57,500 (2)
Jason Clark	$57,500 (2)
Kristians Pelss	$57,500 (1)
Toni Rajala	$57,500 (2)
Laurent Brossoit	$57,500 (2)
Total Farm Players	31
Salary Commitment
Year 2 : $2,405,972.00
Year 3 : $1,983,833.00
Year 4 : $255,400.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,367,805.00
Year 3 : $1,946,333.00
Year 4 : $255,400.00
Year 5 : $0.00

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBandT Center
Level 1:	6000 - $100 - 4,756 - 79.26%
Level 2:	5000 - $60 - 3,914 - 78.27%
Level 3:	2000 - $35 - 1,610 - 80.48%
Level 4:	5330 - $25 - 3,510 - 65.86%
Luxury:	920 - $200 - 710 - 77.22%
Total Attendance :	19250
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,457 - 72.84%
Farm Level 2:	1000 - $15 - 740 - 74.00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,500 - 75.32%
Average Income per Game	$1,484,908
Year to Date Revenue	$60,881,230
Farm
Home Games Left	0
Average Attendance - %	2,197 - 73.23%
Average Income per Game	$92,512
Year to Date Revenue	$3,793,011
Expense
Pro Players Total Salaries	$57,465,542
Farm Players Total Salaries	$2,939,117
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$58,770,526
Farm Year To Date Expenses	$2,978,474
Pro Salary Cap To Date	$58,270,510
Farm Salary Cap To Date	$2,970,994
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$435,345
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$21,611
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$57,465,541
Estimate Under Maximum Salary Cap of $71,400,000	$13,934,459
Estimate Over Minimum Salary Cap of $52,800,000	$4,665,541
Current Bank Account	$47,444,970
Projected Bank Account	$47,444,970

Pro Players Salaries
Brian Campbell	$7,142,875 (2)
Dave Bolland	$5,500,000 (8)
Tomas Fleischmann	$4,500,000 (1)
Anton Stralman	$4,500,000 (8)
Dmitry Kulikov	$4,333,000 (4)
Willie Mitchell	$4,250,000 (2)
Scottie Upshall	$3,500,000 (1)
Jiri Tlusty	$2,950,000 (1)
Cal Clutterbuck	$2,750,000 (5)
Erik Gudbranson	$2,500,000 (2)
Jimmy Hayes	$2,300,000 (6)
Ben Bishop	$2,300,000 (1)
Nathan Gerbe	$1,750,000 (3)
Tomas Vokoun	$1,500,000 (4)
Brad Boyes	$958,000 (4)
Brandon Pirri	$925,000 (2)
Aleksander Barkov	$925,000 (2)
Aaron Ekblad	$925,000 (4)
Nick Bjugstad	$900,000 (1)
Matt Donovan	$825,000 (2)
Alex Petrovic	$795,000 (1)
Dylan Olsen	$775,000 (2)
Vincent Trocheck	$661,667 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $57,465,542.00
Year 3 : $42,520,542.00
Year 4 : $24,516,000.00
Year 5 : $22,766,000.00
Salary Average Commitment
Year 2 : $57,465,541.00
Year 3 : $42,520,541.00
Year 4 : $24,516,000.00
Year 5 : $22,766,000.00

Farm Players Salaries
Tomas Kopecky	$300,000 (1)
Sean Bergenheim	$275,000 (1)
Shane O'Brien	$200,000 (1)
Zack Kassian	$175,000 (2)
Peter Mueller	$158,300 (2)
Logan Shaw	$90,833 (2)
Jonathan Hazen	$90,000 (2)
Dan Ellis	$90,000 (1)
Drew Shore	$90,000 (1)
Brett Olson	$87,300 (2)
Quinton Howden	$87,000 (1)
Ryan Martindale	$86,500 (3)
Jesse Blacker	$85,900 (3)
Steven Kampfer	$85,000 (3)
Adam Comrie	$85,000 (2)
Tony Turgeon	$83,900 (3)
Greg Zanon	$83,700 (2)
Blake Parlett	$82,700 (3)
John McFarland	$82,400 (3)
Andrew Yogan	$80,000 (1)
Michael Houser	$80,000 (2)
Michael Caruso	$77,900 (2)
Garrett Wilson	$68,333 (2)
Colby Robak	$67,500 (1)
Dov Grumet-Morris	$65,600 (1)
Colin McDonald	$63,750 (1)
Bobby Butler	$60,000 (1)
Wade Megan	$57,500 (2)
Total Farm Players	28
Salary Commitment
Year 2 : $2,939,116.00
Year 3 : $1,560,266.00
Year 4 : $506,400.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,931,616.00
Year 3 : $1,552,766.00
Year 4 : $506,400.00
Year 5 : $0.00

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 4,790 - 79.84%
Level 2:	5000 - $60 - 3,933 - 78.65%
Level 3:	2000 - $35 - 1,644 - 82.22%
Level 4:	4188 - $25 - 3,624 - 86.53%
Luxury:	930 - $200 - 725 - 77.95%
Total Attendance :	18118
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,509 - 75.45%
Farm Level 2:	1000 - $15 - 750 - 74.98%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,716 - 81.22%
Average Income per Game	$1,502,125
Year to Date Revenue	$61,587,118
Farm
Home Games Left	0
Average Attendance - %	2,259 - 75.29%
Average Income per Game	$95,447
Year to Date Revenue	$3,913,346
Expense
Pro Players Total Salaries	$69,141,227
Farm Players Total Salaries	$1,852,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,192,620
Farm Year To Date Expenses	$1,825,171
Pro Salary Cap To Date	$68,667,088
Farm Salary Cap To Date	$1,797,850
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$523,797
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,618
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$69,116,228
Estimate Under Maximum Salary Cap of $71,400,000	$2,283,772
Estimate Over Minimum Salary Cap of $52,800,000	$16,316,228
Current Bank Account	$27,519,607
Projected Bank Account	$27,519,607

Pro Players Salaries
Drew Doughty	$7,000,000 (5)
Anze Kopitar	$6,800,000 (2)
Dustin Brown	$5,875,000 (14)
Mike Richards	$5,750,000 (5)
Jonathan Quick	$5,513,000 (4)
Jeff Carter	$5,272,727 (5)
Sergei Gonchar	$5,000,000 (1)
Marian Gaborik	$4,875,000 (12)
Chris Kunitz	$3,725,000 (5)
Justin Williams	$3,650,000 (1)
Jarret Stoll	$3,250,000 (1)
Matt Greene	$2,500,000 (6)
Dwight King	$1,950,000 (4)
Alec Martinez	$1,100,000 (1)
Kyle Clifford	$1,075,000 (1)
Jake Muzzin	$1,000,000 (1)
Nick Shore	$925,000 (2)
Tanner Pearson	$735,833 (1)
Tyler Toffoli	$716,667 (1)
Brayden McNabb	$675,000 (2)
Colin Miller	$603,000 (2)
Martin Jones	$575,000 (1)
Stephane Robidas	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 2 : $69,141,227.00
Year 3 : $52,038,727.00
Year 4 : $43,035,727.00
Year 5 : $43,035,727.00
Salary Average Commitment
Year 2 : $69,116,228.00
Year 3 : $52,038,728.00
Year 4 : $43,035,728.00
Year 5 : $43,035,728.00

Farm Players Salaries
Scott Sabourin	$92,500 (2)
Brian O'Neill	$90,400 (2)
Derek Forbort	$90,000 (1)
David Kolomatis	$88,800 (2)
Vincent LoVerde	$86,500 (2)
Taylor Chorney	$86,100 (2)
Robert Czarnik	$84,800 (3)
Nic Dowd	$81,800 (3)
Zach O'Brien	$81,800 (3)
Kevin Raine	$81,600 (3)
Michael Mersch	$79,900 (3)
Reid McNeill	$78,800 (2)
Sean Backman	$77,400 (1)
Josh Archibald	$77,300 (2)
Andrew Crescenzi	$76,800 (2)
Jordan Nolan	$70,000 (1)
Nick Deslauriers	$65,000 (2)
Andy Andreoff	$60,000 (1)
Adam Courchaine	$57,500 (1)
Stefan Legein	$57,500 (2)
Jean-Francois Berube	$57,500 (2)
Ray Kaunisto	$57,500 (2)
Tom Kuhnhackl	$57,500 (3)
Zach Sill	$57,500 (1)
Alexander Pechursky	$57,500 (3)
Total Farm Players	25
Salary Commitment
Year 2 : $1,852,000.00
Year 3 : $1,439,600.00
Year 4 : $524,900.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $1,819,600.00
Year 3 : $1,417,200.00
Year 4 : $509,900.00
Year 5 : $0.00

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $95 - 5,674 - 94.57%
Level 2:	5000 - $55 - 4,745 - 94.90%
Level 3:	2000 - $35 - 1,592 - 79.59%
Level 4:	4628 - $25 - 3,499 - 75.60%
Luxury:	940 - $210 - 670 - 71.32%
Total Attendance :	18568
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,523 - 76.16%
Farm Level 2:	1000 - $15 - 754 - 75.44%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,180 - 87.14%
Average Income per Game	$1,615,104
Year to Date Revenue	$66,219,279
Farm
Home Games Left	0
Average Attendance - %	2,278 - 75.92%
Average Income per Game	$96,298
Year to Date Revenue	$3,948,198
Expense
Pro Players Total Salaries	$56,662,379
Farm Players Total Salaries	$3,099,817
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$57,875,613
Farm Year To Date Expenses	$3,102,927
Pro Salary Cap To Date	$53,536,465
Farm Salary Cap To Date	$3,102,927
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$429,260
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,793
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$52,823,219
Estimate Under Maximum Salary Cap of $71,400,000	$18,576,781
Estimate Over Minimum Salary Cap of $52,800,000	$23,219
Current Bank Account	$52,921,804
Projected Bank Account	$52,921,804

Pro Players Salaries
Zach Parise	$7,538,462 (21)
Mikko Koivu	$6,750,000 (4)
Jason Pominville	$5,600,000 (8)
Brooks Laich	$4,500,000 (5)
Matt Read	$3,000,000 (4)
Leo Komarov	$2,950,000 (3)
Kyle Brodziak	$2,833,333 (1)
Jared Spurgeon	$2,666,667 (2)
Chris Phillips	$2,500,000 (2)
Matt Cooke	$2,500,000 (2)
Andrej Meszaros	$2,000,000 (2)
Josh Harding	$1,900,000 (1)
Trevor Lewis	$1,525,000 (2)
Tanner Glass	$1,450,000 (3)
Brendan Smith	$1,262,500 (1)
Darcy Kuemper	$1,250,000 (2)
Matt Dumba	$1,147,000 (2)
Marco Scandella	$1,025,000 (1)
Jason Zucker	$900,250 (2)
Mikael Granlund	$900,000 (1)
Charlie Coyle	$900,000 (1)
Jonas Brodin	$894,167 (1)
Chris VandeVelde	$670,000 (3)
Total Pro Players	23
Salary Commitment
Year 2 : $56,662,379.00
Year 3 : $46,947,379.00
Year 4 : $32,458,462.00
Year 5 : $27,388,462.00
Salary Average Commitment
Year 2 : $52,823,219.00
Year 3 : $43,108,219.00
Year 4 : $28,619,302.00
Year 5 : $23,549,302.00

Farm Players Salaries
Niklas Backstrom	$341,667 (2)
Keith Ballard	$150,000 (1)
Brandon Bollig	$125,000 (3)
Christian Folin	$92,500 (1)
Danny Syvret	$92,000 (2)
Erik Haula	$90,000 (1)
Steve Kampfer	$89,300 (2)
Kyle Medvec	$87,100 (2)
Joel Rechlicz	$85,000 (3)
Kris Foucault	$84,500 (3)
Josh Caron	$83,600 (3)
Curt Gogol	$83,500 (3)
Stu Bickel	$83,500 (2)
Zack Phillips	$83,400 (3)
Devin DiDiomete	$82,900 (2)
Jeff Drouin-Deslauriers	$82,500 (2)
David McIntyre	$82,100 (2)
Jeff Taffe	$81,900 (2)
Tyler Graovac	$81,500 (3)
Johan Gustafsson	$81,400 (2)
Corbin Baldwin	$80,800 (2)
Marc Hagel	$80,400 (2)
Raphael Bussieres	$80,200 (3)
Tyler Cuma	$79,400 (2)
Chad Rau	$78,700 (2)
Kurtis Gabriel	$78,500 (2)
Brett Bulmer	$78,000 (1)
Gustav Olofsson	$77,800 (2)
Brady Brassart	$74,500 (2)
Brett Clark	$72,900 (1)
Teemu Pulkkinen	$69,833 (1)
Alexey Marchenko	$66,667 (2)
Jordan Schroeder	$60,000 (2)
Stephane Veilleux	$58,750 (1)
Total Farm Players	34
Salary Commitment
Year 2 : $3,099,817.00
Year 3 : $2,487,834.00
Year 4 : $706,700.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $3,099,817.00
Year 3 : $2,487,834.00
Year 4 : $706,700.00
Year 5 : $0.00

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 4,821 - 80.35%
Level 2:	5000 - $60 - 4,021 - 80.42%
Level 3:	2000 - $35 - 1,638 - 81.91%
Level 4:	7373 - $25 - 3,657 - 49.60%
Luxury:	900 - $200 - 728 - 80.84%
Total Attendance :	21273
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,538 - 76.91%
Farm Level 2:	1000 - $15 - 787 - 78.69%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,864 - 69.87%
Average Income per Game	$1,516,260
Year to Date Revenue	$62,166,677
Farm
Home Games Left	0
Average Attendance - %	2,325 - 77.50%
Average Income per Game	$97,802
Year to Date Revenue	$4,009,870
Expense
Pro Players Total Salaries	$69,383,667
Farm Players Total Salaries	$1,787,933
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,336,594
Farm Year To Date Expenses	$1,945,177
Pro Salary Cap To Date	$68,721,141
Farm Salary Cap To Date	$1,931,424
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$525,634
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,147
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$69,308,667
Estimate Under Maximum Salary Cap of $71,400,000	$2,091,333
Estimate Over Minimum Salary Cap of $52,800,000	$16,508,667
Current Bank Account	$46,922,588
Projected Bank Account	$46,922,588

Pro Players Salaries
P.K. Subban	$9,000,000 (10)
Zdeno Chara	$6,916,667 (6)
Carey Price	$6,500,000 (4)
Andrei Markov	$5,750,000 (4)
Tomas Plekanec	$5,000,000 (2)
Jason Garrison	$4,600,000 (4)
Max Pacioretty	$4,500,000 (5)
Wayne Simmonds	$3,975,000 (5)
Lars Eller	$3,500,000 (6)
Tom Gilbert	$2,800,000 (2)
Frans Nielsen	$2,750,000 (2)
Darren Helm	$2,125,000 (2)
Brian Boyle	$2,000,000 (4)
Torrey Mitchell	$1,900,000 (1)
Jhonas Enroth	$1,250,000 (1)
Justin Braun	$1,250,000 (1)
Dale Weise	$1,025,000 (2)
Adam Clendening	$925,000 (1)
Alex Galchenyuk	$925,000 (1)
Greg Pateryn	$857,000 (2)
Brendan Gallagher	$685,000 (1)
Cory Conacher	$575,000 (2)
Jiri Sekac	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 2 : $69,383,667.00
Year 3 : $62,448,667.00
Year 4 : $47,316,667.00
Year 5 : $47,316,667.00
Salary Average Commitment
Year 2 : $69,308,667.00
Year 3 : $62,373,667.00
Year 4 : $47,316,667.00
Year 5 : $47,316,667.00

Farm Players Salaries
Magnus Nygren	$92,500 (1)
Brennan Evans	$91,500 (2)
Jarred Tinordi	$87,000 (1)
Steve Quailer	$85,300 (3)
Olivier Archambault	$83,900 (3)
Jake Dowell	$83,200 (2)
Nick Sorkin	$82,500 (3)
Morgan Ellis	$81,800 (3)
Christian Thomas	$80,833 (1)
Brady Vail	$80,500 (3)
Robert Mayer	$80,300 (2)
Nikita Nesterov	$80,000 (3)
Jack Nevins	$77,200 (2)
Maxime Macenauer	$77,000 (2)
Darren Dietz	$76,800 (2)
Connor Crisp	$75,100 (2)
Eric Tangradi	$67,500 (1)
Drayson Bowman	$60,000 (2)
Scott Munroe	$57,500 (1)
Hunter Shinkaruk	$57,500 (4)
Gabriel Dumont	$57,500 (1)
Jean-Sebastien Dea	$57,500 (3)
Mike Condon	$57,500 (4)
Alexander Avtsin	$57,500 (2)
Total Farm Players	24
Salary Commitment
Year 2 : $1,787,933.00
Year 3 : $1,345,100.00
Year 4 : $666,500.00
Year 5 : $115,000.00
Salary Average Commitment
Year 2 : $1,771,683.00
Year 3 : $1,330,100.00
Year 4 : $659,000.00
Year 5 : $115,000.00

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $94 - 5,692 - 94.87%
Level 2:	5000 - $54 - 4,760 - 95.20%
Level 3:	2000 - $33 - 1,926 - 96.30%
Level 4:	3213 - $22 - 3,213 - 100.00%
Luxury:	900 - $188 - 852 - 94.66%
Total Attendance :	17113
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,484 - 74.21%
Farm Level 2:	1000 - $15 - 757 - 75.69%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,443 - 96.09%
Average Income per Game	$1,618,937
Year to Date Revenue	$66,376,411
Farm
Home Games Left	0
Average Attendance - %	2,241 - 74.70%
Average Income per Game	$94,314
Year to Date Revenue	$3,866,887
Expense
Pro Players Total Salaries	$69,634,287
Farm Players Total Salaries	$2,280,950
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$70,744,278
Farm Year To Date Expenses	$2,186,210
Pro Salary Cap To Date	$69,684,744
Farm Salary Cap To Date	$2,170,425
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$527,532
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,772
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$69,074,765
Estimate Under Maximum Salary Cap of $71,400,000	$2,325,235
Estimate Over Minimum Salary Cap of $52,800,000	$16,274,765
Current Bank Account	$43,068,414
Projected Bank Account	$43,068,414

Pro Players Salaries
Shea Weber	$7,857,143 (5)
Rick Nash	$7,800,000 (7)
Pekka Rinne	$7,000,000 (5)
Mike Ribeiro	$5,500,000 (3)
Matt Moulson	$5,000,000 (9)
Anton Volchenkov	$4,250,000 (2)
Mike Fisher	$4,200,000 (1)
Jiri Hudler	$4,000,000 (2)
Roman Josi	$4,000,000 (5)
Travis Hamonic	$3,857,143 (11)
Viktor Stalberg	$3,000,000 (3)
Ryan Ellis	$2,500,000 (8)
Craig Smith	$2,000,000 (1)
Olli Jokinen	$1,747,000 (2)
Mattias Ekholm	$1,038,000 (2)
Derek Roy	$1,000,000 (2)
Filip Forsberg	$894,167 (2)
Gabriel Bourque	$775,000 (1)
Brandon Saad	$764,167 (1)
Victor Bartley	$666,667 (2)
Marek Mazanec	$610,000 (1)
Paul Byron	$600,000 (2)
Andrew Campbell	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $69,634,287.00
Year 3 : $60,710,120.00
Year 4 : $46,514,286.00
Year 5 : $38,014,286.00
Salary Average Commitment
Year 2 : $69,074,765.00
Year 3 : $60,150,598.00
Year 4 : $45,954,764.00
Year 5 : $37,454,764.00

Farm Players Salaries
Chris Mason	$131,000 (2)
Daniel Bang	$103,100 (2)
Juuso Puustinen	$89,000 (2)
Jani Lajunen	$87,400 (3)
Charles-Olivier Roussel	$85,800 (3)
Patrick Cehlin	$85,500 (3)
Jack MacLellan	$85,300 (3)
Miikka Salomaki	$84,500 (3)
Triston Grant	$83,700 (3)
Joonas Rask	$83,600 (3)
Michael Liambas	$83,500 (3)
Joonas Jarvinen	$83,500 (3)
Anthony Bitetto	$83,400 (3)
Jeff Foss	$81,900 (2)
Ben Ryan	$78,300 (2)
Magnus Hellberg	$78,083 (1)
Austin Watson	$75,700 (2)
Calle Jarnkrok	$71,500 (1)
Taylor Aronson	$70,000 (1)
Joshua Shalla	$70,000 (1)
Colton Sissons	$63,500 (2)
John Persson	$62,667 (1)
Andrew Bodnarchuk	$57,500 (1)
Jason LaBarbera	$57,500 (1)
Taylor Beck	$57,500 (2)
Chris Summers	$57,500 (1)
Kelsey Wilson	$57,500 (2)
Carlo Colaiacovo	$57,500 (1)
Mark Van Guilder	$57,500 (1)
Sergei Kostitsyn	$57,500 (2)
Total Farm Players	30
Salary Commitment
Year 2 : $2,280,950.00
Year 3 : $1,641,200.00
Year 4 : $846,200.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,265,150.00
Year 3 : $1,627,900.00
Year 4 : $846,200.00
Year 5 : $0.00

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 4,797 - 79.95%
Level 2:	5000 - $60 - 3,987 - 79.73%
Level 3:	2000 - $35 - 1,654 - 82.72%
Level 4:	3645 - $25 - 3,557 - 97.60%
Luxury:	980 - $200 - 742 - 75.73%
Total Attendance :	17625
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,497 - 74.83%
Farm Level 2:	1000 - $15 - 753 - 75.31%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,737 - 83.62%
Average Income per Game	$1,511,081
Year to Date Revenue	$61,954,336
Farm
Home Games Left	0
Average Attendance - %	2,250 - 74.99%
Average Income per Game	$94,884
Year to Date Revenue	$3,890,254
Expense
Pro Players Total Salaries	$56,779,334
Farm Players Total Salaries	$2,651,650
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$58,086,274
Farm Year To Date Expenses	$2,565,205
Pro Salary Cap To Date	$57,535,216
Farm Salary Cap To Date	$2,539,853
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$430,146
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,497
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$56,729,334
Estimate Under Maximum Salary Cap of $71,400,000	$14,670,666
Estimate Over Minimum Salary Cap of $52,800,000	$3,929,334
Current Bank Account	$22,358,989
Projected Bank Account	$22,358,989

Pro Players Salaries
Travis Zajac	$5,750,000 (5)
Ryane Clowe	$4,850,000 (4)
Matthew Carle	$4,259,000 (3)
Adam Henrique	$4,000,000 (5)
Cory Schneider	$4,000,000 (1)
Tuomo Ruutu	$3,800,000 (2)
Michael Ryder	$3,500,000 (1)
Bryce Salvador	$3,166,667 (1)
Dainius Zubrus	$3,100,000 (2)
Andy Greene	$3,000,000 (1)
Mike Cammalleri	$2,943,000 (2)
Damien Brunner	$2,500,000 (1)
John Erskine	$1,962,500 (1)
Eric Gelinas	$1,575,000 (4)
Keith Kinkaid	$1,454,000 (2)
Andrej Sustr	$1,450,000 (4)
Steve Bernier	$1,100,000 (4)
Tom Wilson	$894,167 (2)
Stephen Gionta	$850,000 (2)
Peter Harrold	$800,000 (1)
Thomas Hickey	$675,000 (1)
Scott Gomez	$575,000 (2)
Mark Fraser	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $56,779,334.00
Year 3 : $37,175,167.00
Year 4 : $22,984,000.00
Year 5 : $18,725,000.00
Salary Average Commitment
Year 2 : $56,729,334.00
Year 3 : $37,125,167.00
Year 4 : $22,984,000.00
Year 5 : $18,725,000.00

Farm Players Salaries
Troy Terry	$190,000 (4)
Matt Anderson	$97,100 (2)
J.T. Brown	$95,000 (2)
Harri Pesonen	$86,000 (2)
Seth Helgeson	$85,200 (2)
Brandon Burlon	$85,000 (3)
Kelly Zajac	$84,700 (3)
Rod Pelley	$84,400 (3)
Stefan Matteau	$83,900 (3)
David Wohlberg	$83,700 (3)
Scott Timmins	$82,300 (2)
Raman Hrabarenka	$81,500 (3)
Dan Kelly	$81,200 (2)
Reece Scarlett	$80,100 (3)
John Marino	$80,000 (4)
Jacob Josefson	$80,000 (2)
Jeff Frazee	$79,600 (2)
Paul Thompson	$78,900 (2)
Scott Wedgewood	$77,200 (2)
Graham Black	$76,500 (2)
Ben Johnson	$74,600 (2)
Rudolfs Balcers	$70,000 (4)
Gustavo Bouramman	$70,000 (4)
Tyler Moy	$70,000 (4)
Reid Boucher	$69,250 (2)
Maxime Clermont	$60,500 (2)
Adam Gaudette	$60,000 (4)
Mattias Tedenby	$60,000 (2)
Alexandre Mallet	$57,500 (2)
Sebastian Collberg	$57,500 (2)
Andrei Loktionov	$57,500 (2)
Tim Sestito	$57,500 (1)
Mike Keenan	$57,500 (2)
Alexander Urbom	$57,500 (2)
Total Farm Players	34
Salary Commitment
Year 2 : $2,651,650.00
Year 3 : $2,594,150.00
Year 4 : $1,123,300.00
Year 5 : $540,000.00
Salary Average Commitment
Year 2 : $2,624,650.00
Year 3 : $2,568,400.00
Year 4 : $1,123,300.00
Year 5 : $540,000.00

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6000 - $100 - 4,125 - 68.74%
Level 2:	5000 - $60 - 3,429 - 68.57%
Level 3:	2000 - $35 - 1,419 - 70.97%
Level 4:	2404 - $25 - 2,404 - 100.00%
Luxury:	830 - $200 - 630 - 75.87%
Total Attendance :	16234
Team Popularity :	90.00%
Farm
Farm Level 1:	2000 - $35 - 1,508 - 75.38%
Farm Level 2:	1000 - $15 - 761 - 76.08%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	12,006 - 73.96%
Average Income per Game	$1,272,296
Year to Date Revenue	$52,164,120
Farm
Home Games Left	0
Average Attendance - %	2,268 - 75.61%
Average Income per Game	$95,629
Year to Date Revenue	$3,920,772
Expense
Pro Players Total Salaries	$53,270,833
Farm Players Total Salaries	$1,876,400
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$54,689,157
Farm Year To Date Expenses	$2,291,000
Pro Salary Cap To Date	$54,181,357
Farm Salary Cap To Date	$2,286,546
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$403,567
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,797
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$53,270,834
Estimate Under Maximum Salary Cap of $71,400,000	$18,129,166
Estimate Over Minimum Salary Cap of $52,800,000	$470,834
Current Bank Account	$29,257,191
Projected Bank Account	$29,257,191

Pro Players Salaries
Eddie Lack	$9,750,000 (4)
Ryan Strome	$7,863,333 (3)
R.J. Umberger	$4,600,000 (3)
Ryan Malone	$4,500,000 (1)
Rick DiPietro	$4,500,000 (4)
Pierre-Alexandre Parenteau	$4,000,000 (2)
Viktor Fasth	$2,900,000 (1)
Jean-Philippe Cote	$1,720,000 (2)
Matt Carkner	$1,500,000 (1)
Kurtis Foster	$1,260,000 (2)
David Ullstrom	$1,177,000 (2)
Kevin Fiala	$925,000 (6)
Nathan MacKinnon	$925,000 (2)
Jacob Trouba	$894,167 (2)
Jean-Francois Jacques	$891,000 (2)
Derrick Pouliot	$863,333 (5)
Corbin McPherson	$856,000 (2)
Jerome Samson	$854,000 (2)
Colton Gillies	$839,000 (2)
Dan DaSilva	$824,000 (2)
Ryan Pulock	$822,000 (3)
Bryan Lerg	$807,000 (1)
Total Pro Players	22
Salary Commitment
Year 2 : $53,270,833.00
Year 3 : $43,563,833.00
Year 4 : $29,323,666.00
Year 5 : $16,038,333.00
Salary Average Commitment
Year 2 : $53,270,834.00
Year 3 : $43,563,834.00
Year 4 : $29,323,667.00
Year 5 : $16,038,333.00

Farm Players Salaries
Joel Daccord	$310,000 (4)
Ty Wishart	$92,900 (2)
J.T. Wyman	$87,200 (3)
Patrick Wellar	$86,500 (2)
Eric Neilson	$85,500 (3)
Pat Nagle	$83,900 (3)
Ashton Rome	$83,900 (2)
Scooter Vaughan	$83,900 (3)
Jimmy Bonneau	$83,600 (3)
Charles Landry	$83,500 (3)
Darcy Zajac	$83,300 (3)
Dean Arsene	$82,900 (2)
Francis Wathier	$82,100 (2)
Matt Watkins	$82,000 (2)
Justin Courtnall	$80,200 (2)
Bryan Rodney	$79,900 (1)
Mike Murphy	$74,700 (2)
Giorgio Estephan	$70,000 (4)
Marcus Vela	$70,000 (4)
Andrew Alberts	$57,500 (1)
Joe Whitney	$57,500 (1)
Steve Oleksy	$57,500 (1)
Total Farm Players	22
Salary Commitment
Year 2 : $1,958,500.00
Year 3 : $1,706,100.00
Year 4 : $1,040,900.00
Year 5 : $450,000.00
Salary Average Commitment
Year 2 : $1,954,417.00
Year 3 : $1,706,100.00
Year 4 : $1,040,900.00
Year 5 : $450,000.00

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $96 - 5,718 - 95.30%
Level 2:	5000 - $55 - 4,778 - 95.56%
Level 3:	2000 - $33 - 1,879 - 93.94%
Level 4:	4180 - $25 - 3,466 - 82.91%
Luxury:	820 - $195 - 806 - 98.35%
Total Attendance :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,518 - 75.91%
Farm Level 2:	1000 - $15 - 770 - 77.01%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,647 - 92.48%
Average Income per Game	$1,665,258
Year to Date Revenue	$68,275,572
Farm
Home Games Left	0
Average Attendance - %	2,288 - 76.28%
Average Income per Game	$96,385
Year to Date Revenue	$3,951,803
Expense
Pro Players Total Salaries	$64,615,667
Farm Players Total Salaries	$2,216,933
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$65,123,764
Farm Year To Date Expenses	$2,211,986
Pro Salary Cap To Date	$64,563,797
Farm Salary Cap To Date	$2,194,451
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$489,513
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,301
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$64,555,667
Estimate Under Maximum Salary Cap of $71,400,000	$6,844,333
Estimate Over Minimum Salary Cap of $52,800,000	$11,755,667
Current Bank Account	$43,111,915
Projected Bank Account	$43,111,915

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (10)
Dan Girardi	$5,632,000 (4)
Brooks Orpik	$5,500,000 (9)
Derick Brassard	$5,000,000 (8)
Ryan McDonagh	$4,700,000 (5)
Dan Boyle	$4,500,000 (4)
Nikolai Kulemin	$4,187,500 (7)
Marc Staal	$3,975,000 (1)
Derek Stepan	$3,075,000 (1)
Kevin Klein	$2,900,000 (4)
Chris Kreider	$2,475,000 (2)
Carl Hagelin	$2,250,000 (1)
Cam Talbot	$2,130,000 (2)
John Moore	$1,667,000 (6)
Matt Hunwick	$1,600,000 (4)
Jesse Winchester	$1,000,000 (4)
Steve Downie	$1,000,000 (1)
Simon Despres	$900,000 (3)
J.T. Miller	$894,167 (1)
Jesper Fast	$805,000 (1)
Blake Comeau	$700,000 (1)
Rob Klinkhammer	$625,000 (1)
Chris Mueller	$600,000 (4)
Total Pro Players	23
Salary Commitment
Year 2 : $64,615,667.00
Year 3 : $51,291,500.00
Year 4 : $46,686,500.00
Year 5 : $45,786,500.00
Salary Average Commitment
Year 2 : $64,555,667.00
Year 3 : $51,231,500.00
Year 4 : $46,626,500.00
Year 5 : $45,786,500.00

Farm Players Salaries
Michael Kostka	$244,100 (2)
Taylor Pyatt	$155,000 (4)
Arron Asham	$100,000 (4)
Brandon Segal	$93,200 (2)
Conor Allen	$92,500 (1)
Ryan Bourque	$87,000 (3)
Oscar Lindberg	$85,000 (2)
Marek Hrivik	$85,000 (3)
Micheal Haley	$84,900 (3)
Nick Tarnasky	$84,000 (2)
Dallas Jackson	$83,000 (3)
Danny Kristo	$82,900 (2)
Tommy Hughes	$81,400 (3)
Ryan Potulny	$80,100 (2)
Josh Nicholls	$74,300 (2)
Jason Missiaen	$71,500 (2)
Dylan McIlrath	$70,333 (1)
Scott Stajcer	$70,000 (4)
Matt Gilroy	$70,000 (4)
Bryan Rust	$65,200 (3)
Cedrick Desjardins	$65,000 (4)
Joey Crabb	$60,000 (1)
Jayson Megna	$60,000 (2)
Kyle Jean	$57,500 (2)
Justin Vaive	$57,500 (2)
Chris Bourque	$57,500 (4)
Total Farm Players	26
Salary Commitment
Year 2 : $2,216,933.00
Year 3 : $1,994,100.00
Year 4 : $1,004,000.00
Year 5 : $517,500.00
Salary Average Commitment
Year 2 : $2,199,433.00
Year 3 : $1,976,600.00
Year 4 : $1,001,500.00
Year 5 : $515,000.00

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 4,754 - 79.23%
Level 2:	5000 - $60 - 3,937 - 78.73%
Level 3:	2000 - $35 - 1,590 - 79.51%
Level 4:	6600 - $25 - 3,522 - 53.37%
Luxury:	900 - $200 - 700 - 77.77%
Total Attendance :	20500
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,482 - 74.10%
Farm Level 2:	1000 - $15 - 733 - 73.34%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,503 - 70.75%
Average Income per Game	$1,482,961
Year to Date Revenue	$60,801,407
Farm
Home Games Left	0
Average Attendance - %	2,215 - 73.85%
Average Income per Game	$93,682
Year to Date Revenue	$3,840,967
Expense
Pro Players Total Salaries	$59,256,667
Farm Players Total Salaries	$2,119,700
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$57,419,033
Farm Year To Date Expenses	$2,058,730
Pro Salary Cap To Date	$56,919,017
Farm Salary Cap To Date	$2,046,176
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$448,914
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,586
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$59,256,667
Estimate Under Maximum Salary Cap of $71,400,000	$12,143,333
Estimate Over Minimum Salary Cap of $52,800,000	$6,456,667
Current Bank Account	$47,894,816
Projected Bank Account	$47,894,816

Pro Players Salaries
Radim Vrbata	$7,000,000 (3)
Erik Karlsson	$6,500,000 (8)
Bobby Ryan	$5,100,000 (1)
Robin Lehner	$4,225,000 (4)
Milan Michalek	$4,000,000 (4)
Kyle Turris	$3,500,000 (4)
Clarke MacArthur	$3,250,000 (1)
Craig Anderson	$3,187,500 (1)
Jared Cowen	$3,100,000 (3)
David Legwand	$3,000,000 (4)
Marc Methot	$3,000,000 (1)
Patrick Wiercioch	$2,000,000 (2)
Chris Neil	$1,900,000 (2)
Zack Smith	$1,887,500 (3)
Erik Condra	$1,250,000 (1)
Eric Gryba	$1,250,000 (4)
Cody Ceci	$894,167 (2)
Mika Zibanejad	$894,167 (1)
Alex Chiasson	$866,667 (1)
Mike Hoffman	$660,000 (2)
Jean-Gabriel Pageau	$613,333 (1)
Mark Stone	$603,333 (1)
Mark Borowiecki	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $59,256,667.00
Year 3 : $39,916,667.00
Year 4 : $34,462,500.00
Year 5 : $22,475,000.00
Salary Average Commitment
Year 2 : $59,256,667.00
Year 3 : $39,916,667.00
Year 4 : $34,462,500.00
Year 5 : $22,475,000.00

Farm Players Salaries
Andre Petersson	$87,300 (2)
Chris Wideman	$87,200 (2)
Michael Sdao	$86,800 (2)
Cole Schneider	$86,700 (2)
Jim O'Brien	$85,600 (3)
Aaron Johnson	$85,300 (2)
Tyler Eckford	$84,500 (2)
Fredrik Claesson	$84,000 (2)
Matt Puempel	$83,900 (3)
Shane Prince	$83,800 (3)
Darren Kramer	$83,600 (3)
Daniel New	$83,000 (3)
Stephane Da Costa	$82,500 (2)
Scott Greenham	$81,600 (3)
Patrick Mullen	$81,100 (2)
Ryan Dzingel	$81,000 (3)
David Dziurzynski	$80,200 (2)
Garrett Thompson	$78,600 (2)
Carter Camper	$78,100 (1)
Buddy Robinson	$78,000 (2)
Danny Hobbs	$77,700 (2)
Chris Driedger	$73,300 (2)
Alex Guptill	$70,400 (1)
Derek Grant	$60,500 (2)
Alex Grant	$60,000 (2)
Stephon Williams	$57,500 (2)
Kyle Burroughs	$57,500 (2)
Total Farm Players	27
Salary Commitment
Year 2 : $2,119,700.00
Year 3 : $1,971,200.00
Year 4 : $582,500.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,104,700.00
Year 3 : $1,956,200.00
Year 4 : $582,500.00
Year 5 : $0.00

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $100 - 4,574 - 76.23%
Level 2:	5000 - $60 - 3,794 - 75.87%
Level 3:	2000 - $35 - 1,561 - 78.04%
Level 4:	5619 - $25 - 3,486 - 62.05%
Luxury:	900 - $200 - 704 - 78.25%
Total Attendance :	19519
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,485 - 74.25%
Farm Level 2:	1000 - $15 - 752 - 75.23%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,119 - 72.34%
Average Income per Game	$1,441,814
Year to Date Revenue	$59,114,384
Farm
Home Games Left	0
Average Attendance - %	2,237 - 74.57%
Average Income per Game	$94,252
Year to Date Revenue	$3,864,332
Expense
Pro Players Total Salaries	$64,936,500
Farm Players Total Salaries	$2,431,623
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$66,863,947
Farm Year To Date Expenses	$2,485,770
Pro Salary Cap To Date	$66,250,331
Farm Salary Cap To Date	$2,467,980
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$491,943
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,880
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$64,786,500
Estimate Under Maximum Salary Cap of $71,400,000	$6,613,500
Estimate Over Minimum Salary Cap of $52,800,000	$11,986,500
Current Bank Account	$14,948,376
Projected Bank Account	$14,948,376

Pro Players Salaries
Claude Giroux	$8,275,000 (10)
David Clarkson	$5,250,000 (5)
Mark Streit	$5,250,000 (3)
Andrew MacDonald	$5,000,000 (10)
Braydon Coburn	$4,500,000 (2)
Vincent Lecavalier	$4,500,000 (4)
Jakub Voracek	$4,250,000 (2)
Steve Mason	$4,100,000 (4)
Luke Schenn	$3,600,000 (2)
David Desharnais	$3,500,000 (3)
Patric Hornqvist	$3,250,000 (7)
Nicklas Grossmann	$3,211,000 (3)
Sean Couturier	$1,750,000 (2)
Michael Del Zotto	$1,300,000 (2)
Scott Laughton	$1,137,500 (1)
Erik Gustafsson	$1,000,000 (2)
Zack Stortini	$858,000 (3)
Andrew Gordon	$847,000 (2)
Brandon Manning	$833,000 (3)
Nick Cousins	$800,000 (2)
Aaron Ness	$575,000 (2)
Jacob de la Rose	$575,000 (2)
Kent Simpson	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $64,936,500.00
Year 3 : $63,799,000.00
Year 4 : $44,027,000.00
Year 5 : $30,375,000.00
Salary Average Commitment
Year 2 : $64,786,500.00
Year 3 : $63,649,000.00
Year 4 : $44,027,000.00
Year 5 : $30,375,000.00

Farm Players Salaries
Ilya Bryzgalov	$226,623 (4)
Ray Emery	$165,000 (4)
Matthew Konan	$92,500 (1)
Eric Wellwood	$88,300 (2)
Steven Delisle	$86,000 (3)
Tyler Brown	$84,100 (3)
Kyle Flanagan	$83,600 (3)
Mark Alt	$83,600 (2)
Austin Fyten	$83,600 (3)
Brett Hextall	$82,600 (3)
Andrew Johnston	$82,500 (3)
Oliver Lauridsen	$82,000 (2)
Petr Straka	$81,700 (3)
Kevin Goumas	$81,500 (2)
Cullen Eddy	$81,300 (2)
Robert Hagg	$81,200 (3)
Shayne Gostisbehere	$81,100 (3)
Marcel Noebels	$80,900 (3)
Derek Mathers	$80,400 (3)
Marc-Andre Bourdon	$78,100 (2)
Zac Rinaldo	$75,000 (1)
Jay Rosehill	$67,500 (1)
Mitch Wahl	$57,500 (2)
Blake Kessel	$57,500 (2)
Mike Matczak	$57,500 (2)
Jason Akeson	$57,500 (2)
Al Montoya	$57,500 (1)
Cal Heeter	$57,500 (2)
Brett Flemming	$57,500 (2)
Total Farm Players	29
Salary Commitment
Year 2 : $2,431,623.00
Year 3 : $2,139,123.00
Year 4 : $1,299,323.00
Year 5 : $391,623.00
Salary Average Commitment
Year 2 : $2,413,956.00
Year 3 : $2,121,456.00
Year 4 : $1,299,323.00
Year 5 : $391,623.00

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	8000 - $75 - 7,944 - 99.30%
Level 2:	6000 - $50 - 5,975 - 99.58%
Level 3:	4000 - $25 - 3,948 - 98.69%
Level 4:	4087 - $24 - 4,085 - 99.95%
Luxury:	1000 - $175 - 998 - 99.80%
Total Attendance :	23087
Team Popularity :	200.00%
Farm
Farm Level 1:	2000 - $28 - 1,535 - 76.74%
Farm Level 2:	1000 - $10 - 769 - 76.85%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	22,949 - 99.40%
Average Income per Game	$1,887,216
Year to Date Revenue	$77,375,852
Farm
Home Games Left	0
Average Attendance - %	2,303 - 76.78%
Average Income per Game	$75,485
Year to Date Revenue	$3,094,882
Expense
Pro Players Total Salaries	$69,929,167
Farm Players Total Salaries	$2,321,867
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$65,288,378
Farm Year To Date Expenses	$2,319,705
Pro Salary Cap To Date	$64,213,370
Farm Salary Cap To Date	$2,309,241
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$529,766
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,073
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$69,854,168
Estimate Under Maximum Salary Cap of $71,400,000	$1,545,832
Estimate Over Minimum Salary Cap of $52,800,000	$17,054,168
Current Bank Account	$103,025,241
Projected Bank Account	$103,025,241

Pro Players Salaries
Sidney Crosby	$8,700,000 (21)
Kris Letang	$7,250,000 (15)
Phil Kessel	$6,800,000 (14)
Patrick Sharp	$5,900,000 (5)
Mike Smith	$5,666,667 (7)
James Neal	$5,000,000 (6)
Scott Hartnell	$4,750,000 (5)
Johnny Oduya	$3,375,000 (1)
Jamie McGinn	$2,950,000 (2)
Karl Alzner	$2,800,000 (3)
Brayden Schenn	$2,750,000 (2)
Ben Scrivens	$2,300,000 (2)
Jason Demers	$2,210,000 (4)
Brad Richards	$2,000,000 (1)
Joel Ward	$1,500,000 (1)
Lee Stempniak	$1,000,000 (4)
Olli Maatta	$894,167 (3)
Mark Scheifele	$863,333 (2)
Marcus Foligno	$750,000 (4)
Brian Gionta	$700,000 (4)
Robert Bortuzzo	$600,000 (1)
Petr Mrazek	$595,000 (1)
Tommy Wingels	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 2 : $69,929,167.00
Year 3 : $61,859,167.00
Year 4 : $52,995,834.00
Year 5 : $49,301,667.00
Salary Average Commitment
Year 2 : $69,854,168.00
Year 3 : $61,784,168.00
Year 4 : $52,920,835.00
Year 5 : $49,226,668.00

Farm Players Salaries
Deryk Engelland	$291,700 (5)
Dany Heatley	$100,000 (1)
Michael Rupp	$100,000 (1)
Jonas Donskoi	$100,000 (4)
Teuvo Teravainen	$92,500 (2)
Jordan Weal	$87,000 (1)
Nicklas Jensen	$86,333 (2)
Brendon Nash	$86,000 (2)
Barry Goers	$85,400 (3)
Mark Mancari	$84,300 (2)
Nick D'Agostino	$83,100 (3)
Dominik Uher	$81,300 (3)
Matt Murray	$80,600 (2)
Kevin Gravel	$78,500 (2)
Connor Brickley	$75,800 (2)
Conor Sheary	$75,500 (2)
Carter Rowney	$75,500 (2)
Matia Marcantuoni	$72,500 (2)
Joonas Nattinen	$63,167 (2)
Adam Payerl	$62,667 (1)
Andre Burakovsky	$57,500 (1)
Veeti Vainio	$57,500 (4)
Harrison Ruopp	$57,500 (4)
Jujhar Khaira	$57,500 (4)
Griffin Reinhart	$57,500 (4)
David Booth	$57,500 (4)
Eric Hartzell	$57,500 (4)
Scott Harrington	$57,500 (2)
Total Farm Players	28
Salary Commitment
Year 2 : $2,321,867.00
Year 3 : $1,914,700.00
Year 4 : $986,500.00
Year 5 : $736,700.00
Salary Average Commitment
Year 2 : $2,314,367.00
Year 3 : $1,914,700.00
Year 4 : $986,500.00
Year 5 : $736,700.00

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	6000 - $100 - 4,559 - 75.99%
Level 2:	5000 - $60 - 3,744 - 74.89%
Level 3:	2000 - $35 - 1,569 - 78.43%
Level 4:	3626 - $25 - 3,428 - 94.54%
Luxury:	870 - $200 - 690 - 79.27%
Total Attendance :	17496
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,478 - 73.91%
Farm Level 2:	1000 - $15 - 745 - 74.52%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	13,990 - 79.96%
Average Income per Game	$1,429,065
Year to Date Revenue	$58,591,651
Farm
Home Games Left	0
Average Attendance - %	2,223 - 74.12%
Average Income per Game	$93,745
Year to Date Revenue	$3,843,560
Expense
Pro Players Total Salaries	$56,848,334
Farm Players Total Salaries	$2,287,850
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$56,946,749
Farm Year To Date Expenses	$2,269,511
Pro Salary Cap To Date	$56,421,777
Farm Salary Cap To Date	$2,267,053
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$430,669
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,822
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$56,823,334
Estimate Under Maximum Salary Cap of $71,400,000	$14,576,666
Estimate Over Minimum Salary Cap of $52,800,000	$4,023,334
Current Bank Account	$63,538,435
Projected Bank Account	$63,538,435

Pro Players Salaries
Joe Pavelski	$6,000,000 (8)
Logan Couture	$6,000,000 (8)
Brent Burns	$5,760,000 (3)
Jonathan Ericsson	$4,250,000 (2)
Marc-Edouard Vlasic	$4,250,000 (4)
Alexei Emelin	$4,100,000 (6)
Antti Niemi	$3,800,000 (1)
Bryan Allen	$3,500,000 (1)
Josh Bailey	$3,300,000 (7)
Brenden Dillon	$3,270,000 (10)
Tyler Kennedy	$2,350,000 (1)
Raffi Torres	$2,000,000 (2)
Matt Irwin	$1,000,000 (1)
Scott Hannan	$1,000,000 (4)
Justin Fontaine	$1,000,000 (2)
Matt Nieto	$759,167 (2)
Andrew Desjardins	$750,000 (1)
Joakim Andersson	$732,500 (1)
Freddie Hamilton	$626,667 (1)
Alex Stalock	$625,000 (4)
Matt Tennyson	$625,000 (2)
Bracken Kearns	$575,000 (4)
Alexander Sulzer	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $56,848,334.00
Year 3 : $43,514,167.00
Year 4 : $34,880,000.00
Year 5 : $29,120,000.00
Salary Average Commitment
Year 2 : $56,823,334.00
Year 3 : $43,489,167.00
Year 4 : $34,855,000.00
Year 5 : $29,095,000.00

Farm Players Salaries
Adam Burish	$185,000 (2)
Mirco Mueller	$131,917 (2)
Patrick Bordeleau	$100,000 (2)
Daniil Tarasov	$87,300 (2)
Kael Mouillierat	$85,800 (2)
Marek Viedensky	$85,700 (3)
James Livingston	$85,100 (3)
Mark Olver	$84,400 (2)
Ryan Carpenter	$83,900 (3)
Sebastian Stalberg	$83,600 (3)
Rylan Schwartz	$81,800 (3)
Luke Pither	$81,300 (2)
Harri Sateri	$80,200 (2)
John Scott	$75,000 (4)
Dylan DeMelo	$75,000 (1)
Mike Brown	$73,667 (4)
Taylor Doherty	$67,500 (2)
Taylor Fedun	$67,500 (4)
Michael Bournival	$66,000 (1)
Eriah Hayes	$65,500 (1)
Matt Taormina	$65,000 (4)
Troy Bourke	$63,167 (2)
Jeremy Langlois	$61,000 (2)
Cameron Hughes	$60,000 (4)
Tye McGinn	$60,000 (2)
Troy Grosenick	$60,000 (4)
Carter Hutton	$57,500 (1)
Travis Oleksuk	$57,500 (2)
Adam Polasek	$57,500 (1)
Total Farm Players	29
Salary Commitment
Year 2 : $2,287,851.00
Year 3 : $1,966,351.00
Year 4 : $821,267.00
Year 5 : $401,167.00
Salary Average Commitment
Year 2 : $2,285,351.00
Year 3 : $1,963,851.00
Year 4 : $821,267.00
Year 5 : $401,167.00

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $100 - 4,739 - 78.98%
Level 2:	5000 - $60 - 3,925 - 78.50%
Level 3:	2000 - $35 - 1,626 - 81.29%
Level 4:	5270 - $25 - 3,548 - 67.32%
Luxury:	880 - $200 - 708 - 80.41%
Total Attendance :	19150
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,461 - 73.06%
Farm Level 2:	1000 - $15 - 741 - 74.09%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,545 - 75.95%
Average Income per Game	$1,484,796
Year to Date Revenue	$60,876,653
Farm
Home Games Left	0
Average Attendance - %	2,202 - 73.41%
Average Income per Game	$92,764
Year to Date Revenue	$3,803,304
Expense
Pro Players Total Salaries	$66,127,167
Farm Players Total Salaries	$2,131,400
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$65,727,423
Farm Year To Date Expenses	$2,095,614
Pro Salary Cap To Date	$65,227,407
Farm Salary Cap To Date	$2,076,251
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$500,963
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,672
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$66,127,167
Estimate Under Maximum Salary Cap of $71,400,000	$5,272,833
Estimate Over Minimum Salary Cap of $52,800,000	$13,327,167
Current Bank Account	$31,018,610
Projected Bank Account	$31,018,610

Pro Players Salaries
Paul Stastny	$7,000,000 (6)
Alex Pietrangelo	$6,500,000 (5)
Alexander Steen	$5,800,000 (4)
Ryan Callahan	$5,800,000 (10)
David Backes	$4,500,000 (2)
Kevin Shattenkirk	$4,250,000 (3)
T.J. Oshie	$4,175,000 (3)
David Perron	$3,812,500 (2)
Barret Jackman	$3,166,667 (1)
Carl Gunnarsson	$3,150,000 (2)
Brian Elliott	$2,500,000 (4)
Andy McDonald	$2,417,000 (2)
Jaden Schwartz	$2,350,000 (2)
Chris Butler	$1,700,000 (4)
Jake Allen	$1,511,000 (2)
Jay Harrison	$1,500,000 (3)
Magnus Paajarvi	$1,200,000 (1)
Vladimir Tarasenko	$900,000 (1)
Jeremy Welsh	$850,000 (4)
Ian Cole	$825,000 (1)
Ty Rattie	$772,500 (2)
Dmitrij Jaskin	$772,500 (2)
Chris Porter	$675,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $66,127,167.00
Year 3 : $59,360,500.00
Year 4 : $40,075,000.00
Year 5 : $30,150,000.00
Salary Average Commitment
Year 2 : $66,127,167.00
Year 3 : $59,360,500.00
Year 4 : $40,075,000.00
Year 5 : $30,150,000.00

Farm Players Salaries
Marc-Andre Gragnani	$101,200 (2)
Scott Ford	$97,200 (2)
Terry Broadhurst	$92,500 (2)
Justin Krueger	$91,800 (2)
Cade Fairchild	$91,300 (2)
Justin Soryal	$87,200 (3)
Joe Sova	$86,200 (3)
Sebastian Wannstrom	$86,100 (3)
Kyle Hagel	$85,500 (3)
Sergey Andronov	$85,400 (3)
David Shields	$85,300 (2)
Shane Harper	$85,000 (3)
Mathieu Brodeur	$83,100 (2)
Pat Cannone	$82,500 (2)
Yannick Veilleux	$81,900 (3)
Tyler Shattock	$81,900 (2)
Matt Climie	$81,800 (2)
Jani Hakanpaa	$81,300 (3)
Cody Beach	$80,700 (3)
Brent Regner	$79,600 (2)
Derek Nesbitt	$78,500 (2)
Rob Bordson	$77,500 (2)
Jordan Binnington	$75,400 (3)
Anthony Nigro	$57,500 (2)
Philip McRae	$57,500 (2)
Jake Chelios	$57,500 (2)
Total Farm Players	26
Salary Commitment
Year 2 : $2,131,400.00
Year 3 : $2,131,400.00
Year 4 : $834,700.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,111,600.00
Year 3 : $2,111,600.00
Year 4 : $834,700.00
Year 5 : $0.00

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $97 - 5,791 - 96.52%
Level 2:	5000 - $63 - 3,808 - 76.16%
Level 3:	2000 - $37 - 1,530 - 76.50%
Level 4:	5858 - $15 - 4,809 - 82.10%
Luxury:	900 - $199 - 792 - 88.05%
Total Attendance :	19758
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,514 - 75.71%
Farm Level 2:	1000 - $15 - 737 - 73.70%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	16,731 - 84.68%
Average Income per Game	$1,621,263
Year to Date Revenue	$66,471,769
Farm
Home Games Left	0
Average Attendance - %	2,251 - 75.04%
Average Income per Game	$95,442
Year to Date Revenue	$3,913,127
Expense
Pro Players Total Salaries	$55,704,167
Farm Players Total Salaries	$2,019,000
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$57,308,113
Farm Year To Date Expenses	$1,975,178
Pro Salary Cap To Date	$56,684,270
Farm Salary Cap To Date	$1,972,024
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$422,001
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,846
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$55,554,166
Estimate Under Maximum Salary Cap of $71,400,000	$15,845,834
Estimate Over Minimum Salary Cap of $52,800,000	$2,754,166
Current Bank Account	$71,199,492
Projected Bank Account	$71,199,492

Pro Players Salaries
Steven Stamkos	$7,500,000 (2)
Alexander Semin	$7,000,000 (7)
Martin Havlat	$5,000,000 (1)
Stephen Weiss	$4,900,000 (4)
Lubomir Visnovsky	$4,750,000 (1)
Roberto Luongo	$4,533,333 (5)
Pascal Dupuis	$3,750,000 (5)
Matt Cullen	$3,500,000 (1)
Jan Hejda	$3,250,000 (1)
Radko Gudas	$991,667 (2)
Nathan Beaulieu	$925,000 (1)
Vladislav Namestnikov	$925,000 (1)
Jonathan Drouin	$925,000 (2)
Rasmus Ristolainen	$925,000 (2)
Tomas Hertl	$925,000 (2)
Joni Pitkanen	$900,000 (4)
Ryan Murray	$894,167 (2)
Jon Merrill	$840,000 (2)
Brian Strait	$775,000 (3)
Nikita Kucherov	$711,667 (2)
Cedric Paquette	$633,333 (2)
Andrei Vasilevskiy	$575,000 (1)
Alexander Wennberg	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $55,704,167.00
Year 3 : $36,779,167.00
Year 4 : $21,858,333.00
Year 5 : $21,083,333.00
Salary Average Commitment
Year 2 : $55,554,166.00
Year 3 : $36,704,166.00
Year 4 : $21,858,332.00
Year 5 : $21,083,332.00

Farm Players Salaries
Chad Johnson	$130,000 (3)
Joe Finley	$88,100 (3)
Matthew Corrente	$86,600 (3)
Jonathan Marchessault	$86,100 (3)
Mike Angelidis	$85,100 (3)
Joey Mormina	$83,700 (2)
C.J. Stretch	$83,500 (3)
Davis Drewiske	$82,900 (2)
Philippe Paradis	$82,700 (2)
T.J. Hensick	$82,500 (2)
Dalton Smith	$82,000 (3)
Hunter Bishop	$81,700 (2)
Yanni Gourde	$81,300 (3)
Derek Whitmore	$79,000 (2)
Chris Langkow	$77,700 (2)
Henri Ikonen	$77,100 (2)
Alex Hutchings	$76,800 (1)
Joel Vermin	$76,800 (2)
David Leggio	$72,900 (2)
Danick Gauthier	$66,667 (1)
Ryan Carter	$62,500 (2)
Kristers Gudlevskis	$60,833 (2)
Mark Barberio	$60,000 (2)
Dylan Blujus	$57,500 (4)
William Nylander	$57,500 (4)
Jake Dotchin	$57,500 (4)
Total Farm Players	26
Salary Commitment
Year 2 : $2,019,000.00
Year 3 : $1,875,533.00
Year 4 : $895,200.00
Year 5 : $172,500.00
Salary Average Commitment
Year 2 : $2,019,000.00
Year 3 : $1,875,533.00
Year 4 : $895,200.00
Year 5 : $172,500.00

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - $100 - 4,712 - 78.54%
Level 2:	5000 - $60 - 3,948 - 78.97%
Level 3:	2000 - $35 - 1,605 - 80.27%
Level 4:	4889 - $25 - 3,546 - 72.52%
Luxury:	930 - $200 - 712 - 76.54%
Total Attendance :	18819
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,486 - 74.31%
Farm Level 2:	1000 - $15 - 739 - 73.86%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,524 - 77.18%
Average Income per Game	$1,483,052
Year to Date Revenue	$60,805,126
Farm
Home Games Left	0
Average Attendance - %	2,225 - 74.16%
Average Income per Game	$94,010
Year to Date Revenue	$3,854,397
Expense
Pro Players Total Salaries	$63,865,000
Farm Players Total Salaries	$1,806,150
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$67,342,264
Farm Year To Date Expenses	$1,766,841
Pro Salary Cap To Date	$66,842,259
Farm Salary Cap To Date	$1,766,841
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$483,826
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,281
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$63,865,000
Estimate Under Maximum Salary Cap of $71,400,000	$7,535,000
Estimate Over Minimum Salary Cap of $52,800,000	$11,065,000
Current Bank Account	$12,912,425
Projected Bank Account	$12,912,425

Pro Players Salaries
Evgeni Malkin	$9,500,000 (15)
Tyler Johnson	$6,833,000 (4)
Ryan O'Reilly	$6,000,000 (2)
Joffrey Lupul	$5,250,000 (4)
Valtteri Filppula	$5,000,000 (4)
Chris Tanev	$4,450,000 (10)
Jake Gardiner	$4,050,000 (8)
Nazem Kadri	$2,900,000 (1)
Jonathan Bernier	$2,900,000 (1)
Roman Polak	$2,750,000 (2)
James Reimer	$2,300,000 (2)
Tim Connolly	$1,898,000 (2)
Mark Fayne	$1,500,000 (3)
Michal Handzus	$1,500,000 (4)
Matt Martin	$1,000,000 (2)
Richard Panik	$975,000 (2)
Riley Sheahan	$950,000 (2)
Peter Holland	$870,000 (2)
Andrew MacWilliam	$789,000 (2)
Jordie Benn	$700,000 (2)
Tim Erixon	$600,000 (2)
James Sheppard	$575,000 (1)
Adam Pardy	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $63,865,000.00
Year 3 : $56,915,000.00
Year 4 : $38,083,000.00
Year 5 : $36,583,000.00
Salary Average Commitment
Year 2 : $63,865,000.00
Year 3 : $56,915,000.00
Year 4 : $38,083,000.00
Year 5 : $36,583,000.00

Farm Players Salaries
Steven Moses	$100,000 (4)
Colton Orr	$92,500 (1)
Scott Mayfield	$92,500 (2)
Kevin Czuczman	$92,500 (1)
Brendan Mikkelson	$87,300 (2)
Markus Lauridsen	$84,600 (3)
Carter Ashton	$84,000 (2)
Tyler Biggs	$83,500 (3)
Kevin Marshall	$83,100 (2)
Garret Sparks	$82,500 (2)
Sam Carrick	$81,500 (3)
Brad Ross	$80,800 (3)
Petter Granberg	$80,000 (1)
Mike Zigomanis	$79,800 (2)
Josh Leivo	$79,250 (2)
Brandon Kozun	$78,600 (1)
Christopher Gibson	$77,700 (2)
Frazer McLaren	$70,000 (1)
Greg McKegg	$66,000 (1)
Ryan Reaves	$57,500 (2)
Jamie Devane	$57,500 (2)
Carson McMillan	$57,500 (2)
Connor Hobbs	$57,500 (4)
Total Farm Players	23
Salary Commitment
Year 2 : $1,806,150.00
Year 3 : $1,326,550.00
Year 4 : $487,900.00
Year 5 : $157,500.00
Salary Average Commitment
Year 2 : $1,806,150.00
Year 3 : $1,326,550.00
Year 4 : $487,900.00
Year 5 : $157,500.00

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $100 - 4,724 - 78.73%
Level 2:	5000 - $60 - 4,018 - 80.36%
Level 3:	2000 - $35 - 1,623 - 81.13%
Level 4:	6110 - $25 - 3,568 - 58.40%
Luxury:	890 - $200 - 721 - 81.00%
Total Attendance :	20000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,507 - 75.34%
Farm Level 2:	1000 - $15 - 751 - 75.11%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	14,654 - 73.27%
Average Income per Game	$1,495,423
Year to Date Revenue	$61,312,333
Farm
Home Games Left	0
Average Attendance - %	2,258 - 75.26%
Average Income per Game	$95,364
Year to Date Revenue	$3,909,932
Expense
Pro Players Total Salaries	$63,280,333
Farm Players Total Salaries	$1,981,586
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$61,706,300
Farm Year To Date Expenses	$1,952,047
Pro Salary Cap To Date	$61,168,826
Farm Salary Cap To Date	$1,942,112
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$479,396
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,570
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$63,255,333
Estimate Under Maximum Salary Cap of $71,400,000	$8,144,667
Estimate Over Minimum Salary Cap of $52,800,000	$10,455,333
Current Bank Account	$44,354,326
Projected Bank Account	$44,354,326

Pro Players Salaries
Daniel Sedin	$7,000,000 (6)
Henrik Sedin	$7,000,000 (6)
Ryan Miller	$6,000,000 (4)
Patrik Elias	$5,500,000 (2)
Erik Cole	$4,500,000 (1)
Dan Hamhuis	$4,500,000 (2)
Victor Hedman	$4,000,000 (3)
Rob Scuderi	$3,375,000 (5)
Jeff Schultz	$2,500,000 (1)
Chris Higgins	$2,500,000 (3)
Luca Sbisa	$2,175,000 (1)
Shawn Matthias	$1,750,000 (1)
Derek Dorsett	$1,633,333 (1)
Nick Schultz	$1,500,000 (4)
Yannick Weber	$1,500,000 (2)
Jacob Markstrom	$1,200,000 (1)
Marcel Goc	$1,200,000 (1)
Cam Atkinson	$1,150,000 (1)
Maxim Lapierre	$1,100,000 (1)
Linden Vey	$1,000,000 (2)
Brandon Defazio	$828,000 (3)
Korbinian Holzer	$794,000 (2)
Ryan Stanton	$575,000 (1)
Total Pro Players	23
Salary Commitment
Year 2 : $63,280,333.00
Year 3 : $45,497,000.00
Year 4 : $32,203,000.00
Year 5 : $24,875,000.00
Salary Average Commitment
Year 2 : $63,255,333.00
Year 3 : $45,497,000.00
Year 4 : $32,203,000.00
Year 5 : $24,875,000.00

Farm Players Salaries
Joacim Eriksson	$92,500 (1)
Jerry D'Amigo	$87,000 (2)
Guillaume Desbiens	$86,600 (2)
Peter Andersson	$85,100 (3)
Wacey Hamilton	$84,600 (3)
Stefan Schneider	$83,200 (2)
Cal O'Reilly	$82,700 (2)
Kent Huskins	$82,600 (2)
Luke Witkowski	$82,600 (2)
Patrick Kennedy	$81,700 (3)
Alex Friesen	$81,400 (2)
Joe Cannata	$81,000 (2)
Alex Biega	$79,800 (2)
Tanner Richard	$79,800 (3)
John Negrin	$79,600 (2)
Alexandre Grenier	$77,700 (2)
Carter Bancks	$75,900 (2)
Tom Sestito	$75,000 (1)
Yann Sauve	$70,875 (2)
Will Acton	$68,000 (1)
Darren Archibald	$66,000 (2)
Steve Pinizzotto	$65,000 (1)
Frank Corrado	$59,111 (1)
Jeremie Blain	$58,800 (2)
Mitch Holmberg	$57,500 (2)
Travis Ehrhardt	$57,500 (2)
Total Farm Players	26
Salary Commitment
Year 2 : $1,981,586.00
Year 3 : $1,621,975.00
Year 4 : $331,200.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $1,971,586.00
Year 3 : $1,611,975.00
Year 4 : $331,200.00
Year 5 : $0.00

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $90 - 5,730 - 95.50%
Level 2:	5000 - $55 - 4,805 - 96.11%
Level 3:	2000 - $32 - 1,939 - 96.97%
Level 4:	4367 - $23 - 4,254 - 97.40%
Luxury:	910 - $195 - 853 - 93.78%
Total Attendance :	18277
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $35 - 1,561 - 78.07%
Farm Level 2:	1000 - $15 - 764 - 76.44%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17,582 - 96.20%
Average Income per Game	$1,648,399
Year to Date Revenue	$67,584,346
Farm
Home Games Left	0
Average Attendance - %	2,326 - 77.53%
Average Income per Game	$98,512
Year to Date Revenue	$4,038,981
Expense
Pro Players Total Salaries	$71,228,462
Farm Players Total Salaries	$1,936,344
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$70,235,994
Farm Year To Date Expenses	$1,946,401
Pro Salary Cap To Date	$69,628,015
Farm Salary Cap To Date	$1,902,666
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$539,610
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,238
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$71,178,463
Estimate Under Maximum Salary Cap of $71,400,000	$221,537
Estimate Over Minimum Salary Cap of $52,800,000	$18,378,463
Current Bank Account	$23,528,381
Projected Bank Account	$23,528,381

Pro Players Salaries
Alexander Ovechkin	$9,538,462 (13)
Nicklas Backstrom	$6,700,000 (11)
Thomas Vanek	$6,500,000 (4)
Mike Green	$6,083,333 (1)
Kari Lehtonen	$5,900,000 (7)
Paul Martin	$5,000,000 (1)
Patrik Berglund	$4,000,000 (4)
John Carlson	$3,966,667 (7)
Jaromir Jagr	$3,500,000 (2)
Martin Hanzal	$3,100,000 (3)
Marek Zidlicky	$3,000,000 (1)
Dmitry Orlov	$2,250,000 (4)
Jason Chimera	$2,000,000 (3)
Vernon Fiddler	$1,500,000 (2)
Eric Fehr	$1,500,000 (1)
Vladimir Sobotka	$1,300,000 (4)
Valeri Nichushkin	$925,000 (2)
Adam Larsson	$900,000 (4)
Jay Beagle	$900,000 (1)
Nate Schmidt	$750,000 (4)
Jack Hillen	$700,000 (1)
Patrick Wey	$640,000 (1)
Tim Thomas	$575,000 (4)
Total Pro Players	23
Salary Commitment
Year 2 : $71,228,462.00
Year 3 : $53,405,129.00
Year 4 : $47,480,129.00
Year 5 : $42,380,129.00
Salary Average Commitment
Year 2 : $71,178,463.00
Year 3 : $53,355,130.00
Year 4 : $47,430,130.00
Year 5 : $42,330,130.00

Farm Players Salaries
Justin Peters	$95,000 (4)
Chandler Stephenson	$92,500 (2)
Mikhail Grigorenko	$92,500 (1)
Dane Byers	$88,400 (2)
Graham Mink	$86,900 (2)
Jon Landry	$86,100 (3)
Chris Brown	$85,333 (1)
Mike Moore	$85,300 (2)
Chris McKelvie	$85,100 (3)
Bobby Farnham	$82,400 (3)
Philippe Cornet	$79,900 (2)
Nathan Walker	$79,400 (3)
Mike Carman	$77,400 (2)
Stanislav Galiev	$66,056 (1)
Connor Carrick	$63,667 (2)
Philipp Grubauer	$57,889 (1)
Dustin Gazley	$57,500 (4)
Caleb Herbert	$57,500 (4)
Nicolas Deschamps	$57,500 (4)
Casey Wellman	$57,500 (1)
Garrett Mitchell	$57,500 (4)
Cameron Schilling	$57,500 (4)
Tomas Kundratek	$57,500 (4)
Michael Latta	$57,500 (4)
Erik Burgdoerfer	$57,500 (4)
Aaron Volpatti	$57,500 (1)
Joel Broda	$57,500 (4)
Total Farm Players	27
Salary Commitment
Year 2 : $1,936,345.00
Year 3 : $1,519,567.00
Year 4 : $945,500.00
Year 5 : $612,500.00
Salary Average Commitment
Year 2 : $1,893,845.00
Year 3 : $1,479,567.00
Year 4 : $905,500.00
Year 5 : $572,500.00

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $93 - 4,767 - 79.45%
Level 2:	5000 - $62 - 3,807 - 76.13%
Level 3:	2000 - $32 - 1,685 - 84.23%
Level 4:	1035 - $25 - 1,035 - 100.00%
Luxury:	980 - $175 - 740 - 75.48%
Total Attendance :	15015
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $33 - 1,490 - 74.50%
Farm Level 2:	1000 - $15 - 761 - 76.11%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	12,033 - 80.14%
Average Income per Game	$1,379,980
Year to Date Revenue	$56,579,176
Farm
Home Games Left	0
Average Attendance - %	2,251 - 75.04%
Average Income per Game	$93,282
Year to Date Revenue	$3,824,557
Expense
Pro Players Total Salaries	$65,396,024
Farm Players Total Salaries	$2,067,411
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$65,922,921
Farm Year To Date Expenses	$2,046,130
Pro Salary Cap To Date	$65,422,905
Farm Salary Cap To Date	$2,037,647
Estimate
Pro Estimated Season Revenue	$0
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$495,424
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,202
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$65,396,023
Estimate Under Maximum Salary Cap of $71,400,000	$6,003,977
Estimate Over Minimum Salary Cap of $52,800,000	$12,596,023
Current Bank Account	$27,052,223
Projected Bank Account	$27,052,223

Pro Players Salaries
Tobias Enstrom	$5,750,000 (4)
Blake Wheeler	$5,600,000 (5)
Evander Kane	$5,250,000 (4)
Dustin Byfuglien	$5,200,000 (2)
Zach Bogosian	$5,142,857 (5)
Bryan Little	$4,700,000 (4)
Andrew Ladd	$4,400,000 (2)
Michael Frolik	$4,300,000 (10)
Ondrej Pavelec	$3,900,000 (3)
Christian Ehrhoff	$3,000,000 (3)
Mathieu Perreault	$3,000,000 (4)
Nick Leddy	$2,700,000 (1)
Mark Stuart	$2,625,000 (6)
Grant Clitsome	$2,066,667 (2)
Jim Slater	$1,600,000 (1)
Nail Yakupov	$925,000 (1)
Brock Nelson	$900,000 (1)
Will O'Neill	$861,000 (2)
Ben Chiarot	$850,000 (4)
Adam Lowry	$743,000 (1)
Paul Postma	$712,500 (1)
Alan Quine	$595,000 (2)
Michael Hutchinson	$575,000 (2)
Total Pro Players	23
Salary Commitment
Year 2 : $65,396,024.00
Year 3 : $57,815,524.00
Year 4 : $44,117,857.00
Year 5 : $37,217,857.00
Salary Average Commitment
Year 2 : $65,396,023.00
Year 3 : $57,815,523.00
Year 4 : $44,117,856.00
Year 5 : $37,217,856.00

Farm Players Salaries
Peter Budaj	$140,000 (1)
Kyle MacKinnon	$88,400 (3)
Spencer Machacek	$86,200 (2)
Randy Jones	$85,400 (2)
Blair Riley	$85,300 (3)
Nicolas Blanchard	$84,700 (3)
Jason Jaffray	$84,200 (2)
Sven Andrighetto	$82,800 (3)
Kris Fredheim	$80,700 (2)
James Wright	$80,000 (2)
Brenden Kichton	$79,100 (2)
Jordan Hill	$79,000 (2)
Brandon MacLean	$78,200 (2)
J.C. Lipon	$77,500 (2)
Carl Klingberg	$76,000 (2)
Keaton Ellerby	$73,500 (2)
Austen Brassard	$72,300 (2)
Edward Pasquale	$71,500 (1)
Eric O'Dell	$70,000 (2)
Ivan Telegin	$69,778 (1)
Patrice Cormier	$65,000 (2)
Patrick Holland	$64,000 (1)
Julian Melchiori	$62,500 (1)
John Albert	$58,500 (2)
Cody Sol	$57,833 (2)
Adam Pelech	$57,500 (2)
Anthony Peluso	$57,500 (1)
Total Farm Players	27
Salary Commitment
Year 2 : $2,067,411.00
Year 3 : $1,602,133.00
Year 4 : $341,200.00
Year 5 : $0.00
Salary Average Commitment
Year 2 : $2,058,661.00
Year 3 : $1,594,633.00
Year 4 : $341,200.00
Year 5 : $0.00

Team	Current Fund	Payroll	Under Maximum of $71,400,000	Over Minimum of $52,800,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$21,650,348	$63,673,668	$7,726,332	$10,873,668	23	28	51
Arizona Coyotes	$30,567,262	$57,864,333	$13,535,667	$5,064,333	23	29	52
Boston Bruins	$40,712,654	$67,551,500	$3,848,500	$14,751,500	23	33	56
Buffalo Sabres	$39,348,360	$52,919,669	$18,480,331	$119,669	23	27	50
Calgary Flames	$26,687,412	$54,523,000	$16,877,000	$1,723,000	23	28	51
Carolina Hurricanes	$27,359,122	$65,829,443	$5,570,557	$13,029,443	23	35	58
Chicago Blackhawks	$21,634,167	$65,440,129	$5,959,871	$12,640,129	23	24	47
Colorado Avalanche	$50,019,272	$70,013,834	$1,386,166	$17,213,834	23	28	51
Columbus Blue Jackets	$20,209,831	$64,974,642	$6,425,358	$12,174,642	23	38	61
Dallas Stars	$19,487,940	$71,053,833	$346,167	$18,253,833	23	32	55
Detroit Red Wings	$31,989,853	$70,740,961	$659,039	$17,940,961	23	25	48
Edmonton Oilers	$37,319,102	$61,293,379	$10,106,621	$8,493,379	23	31	54
Florida Panthers	$47,444,970	$57,465,541	$13,934,459	$4,665,541	23	28	51
Los Angeles Kings	$27,519,607	$69,116,228	$2,283,772	$16,316,228	23	25	48
Minnesota Wild	$52,921,804	$52,823,219	$18,576,781	$23,219	23	34	57
Montreal Canadiens	$46,922,588	$69,308,667	$2,091,333	$16,508,667	23	24	47
Nashville Predators	$43,068,414	$69,074,765	$2,325,235	$16,274,765	23	30	53
New Jersey Devils	$22,358,989	$56,729,334	$14,670,666	$3,929,334	23	34	57
New York Islanders	$29,257,191	$53,270,834	$18,129,166	$470,834	22	22	44
New York Rangers	$43,111,915	$64,555,667	$6,844,333	$11,755,667	23	26	49
Ottawa Senators	$47,894,816	$59,256,667	$12,143,333	$6,456,667	23	27	50
Philadelphia Flyers	$14,948,376	$64,786,500	$6,613,500	$11,986,500	23	29	52
Pittsburgh Penguins	$103,025,241	$69,854,168	$1,545,832	$17,054,168	23	28	51
San Jose Sharks	$63,538,435	$56,823,334	$14,576,666	$4,023,334	23	29	52
St. Louis Blues	$31,018,610	$66,127,167	$5,272,833	$13,327,167	23	26	49
Tampa Bay Lightning	$71,199,492	$55,554,166	$15,845,834	$2,754,166	23	26	49
Toronto Maple Leafs	$12,912,425	$63,865,000	$7,535,000	$11,065,000	23	23	46
Vancouver Canucks	$44,354,326	$63,255,333	$8,144,667	$10,455,333	23	26	49
Washington Capitals	$23,528,381	$71,178,463	$221,537	$18,378,463	23	27	50
Winnipeg Jets	$27,052,223	$65,396,023	$6,003,977	$12,596,023	23	27	50

Team Finance for WPHL

Update - Tuesday, December 15, 2015 at 09:08

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %