Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $150 - 3,933 - 65.55% |
| Level 2: | 5000 - $85 - 3,299 - 65.99% |
| Level 3: | 2000 - $55 - 1,310 - 65.49% |
| Level 4: | 4204 - $50 - 2,753 - 65.50% |
| Luxury : | 940 - $250 - 650 - 69.15% |
| Total Capacity : | 18144 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,499 - 74.93% |
| Farm Level 2: | 1000 - $15 - 759 - 75.92% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 11,945 - 65.84% |
| Average Income per Game | $1,591,177 |
| Year to Date Revenue | $65,238,265 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,258 - 75.26% |
| Average Income per Game | $95,125 |
| Year to Date Revenue | $3,900,141 |
Expense |
| Pro Players Total Salaries | $60,380,808 |
| Farm Players Total Salaries | $2,856,867 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $68,239,623 |
| Farm Year To Date Expenses | $2,807,623 |
| Pro Salary Cap To Date | $67,729,673 |
| Farm Salary Cap To Date | $2,801,444 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $329,085 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $16,325 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Payroll | $60,380,808 |
| Estimate Under Maximum Salary Cap of $71,400,000 | $11,019,192 |
| Estimate Over Minimum Salary Cap of $52,800,000 | $7,580,808 |
| Current Bank Account | $18,616,819 |
| Projected Bank Account | $18,616,819 |
|
Pro Players Salaries |
| Sergei Bobrovsky |
$7,450,000 (8) |
| Cody Franson |
$6,000,000 (3) |
| Brandon Dubinsky |
$5,850,000 (3) |
| James Wisniewski |
$5,500,000 (2) |
| Nathan Horton (1 Way Contract) |
$5,300,000 (4) |
| Jack Johnson |
$4,357,143 (3) |
| Ryan Johansen |
$4,000,000 (3) |
| Ondrej Palat |
$3,333,000 (3) |
| Nick Bonino |
$3,000,000 (2) |
| Kevin Klein |
$2,900,000 (3) |
| Jimmy Hayes |
$2,300,000 (5) |
| David Savard |
$1,300,000 (1) |
| Torrey Mitchell |
$1,100,000 (3) |
| Alex Petrovic |
$1,050,000 (4) |
| Casey Cizikas |
$1,000,000 (1) |
| Cory Sarich |
$1,000,000 (4) |
| Josh Jooris |
$817,000 (1) |
| Boone Jenner |
$778,333 (1) |
| Cody Goloubef |
$750,000 (3) |
| Scott Darling |
$737,000 (1) |
| Kevin Connauton |
$683,333 (1) |
| Ronalds Kenins |
$600,000 (1) |
| Scott Gomez |
$575,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 3 : $60,380,809.00 |
| Year 4 : $53,890,143.00 |
| Year 5 : $45,390,143.00 |
| Year 6 : $17,100,000.00 |
| Salary Average Commitment |
| Year 3 : $60,355,809.00 |
| Year 4 : $53,890,143.00 |
| Year 5 : $45,390,143.00 |
| Year 6 : $17,100,000.00 |
|
Farm Players Salaries |
| Bo Horvat |
$174,400 (3) |
| Tomas Kubalik |
$87,800 (1) |
| Quinton Howden |
$87,000 (2) |
| Will Weber |
$85,800 (2) |
| Darryl Boyce |
$85,700 (1) |
| Brett Ponich |
$85,500 (2) |
| Thomas Larkin |
$85,500 (2) |
| Mike Hoeffel |
$85,100 (2) |
| Jake Hansen |
$85,100 (2) |
| Hubert Labrie |
$84,600 (2) |
| Pat Nagle |
$83,900 (2) |
| Frederic St. Denis |
$83,900 (1) |
| Stuart Percy |
$83,800 (2) |
| Trent Vogelhuber |
$83,700 (2) |
| Theo Ruth |
$83,300 (1) |
| Denny Urban |
$83,100 (2) |
| Andrew Joudrey |
$81,100 (1) |
| Anton Forsberg |
$80,800 (1) |
| Sean Collins |
$80,300 (1) |
| Curtis McElhinney |
$80,000 (3) |
| Corey Cowick |
$79,300 (1) |
| Lukas Sedlak |
$78,700 (1) |
| Jesse Graham |
$78,000 (1) |
| Kerby Rychel |
$77,600 (4) |
| Jack Skille |
$75,000 (1) |
| Austin Madaisky |
$74,200 (1) |
| Frederick Tiffels |
$67,500 (2) |
| Dana Tyrell |
$65,500 (1) |
| Patrice Cormier |
$65,000 (1) |
| Anton Blomqvist |
$63,667 (1) |
| Corey Tropp |
$62,500 (1) |
| Sean B. Collins |
$62,500 (1) |
| Brian Gibbons |
$60,000 (1) |
| Jonathan Audy-Marchessault |
$60,000 (2) |
| Alan Quine |
$59,500 (1) |
| Josh Brittain |
$57,500 (1) |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 3 : $2,856,867.00 |
| Year 4 : $1,392,600.00 |
| Year 5 : $332,000.00 |
| Year 6 : $77,600.00 |
| Salary Average Commitment |
| Year 3 : $2,849,367.00 |
| Year 4 : $1,392,600.00 |
| Year 5 : $332,000.00 |
| Year 6 : $77,600.00 |
|