Arena Capacity - Ticket Price Attendance - % |
| Arena Name | The Civic Center |
| Level 1: | 10000 - $175 - 10,000 - 100.00% |
| Level 2: | 7000 - $100 - 7,000 - 100.00% |
| Level 3: | 5000 - $50 - 5,000 - 100.00% |
| Level 4: | 5000 - $35 - 5,000 - 100.00% |
| Luxury : | 3000 - $250 - 3,000 - 100.00% |
| Total Capacity : | 30000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 30,000 - 100.00% |
| Average Income per Game | $5,401,250 |
| Year to Date Revenue | $16,203,750 |
Expense |
| Pro Players Total Salaries | $109,183,334 |
| Farm Players Total Salaries | $3,449,415 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $235,960,343 |
| Projected Bank Account | $235,960,343 |
|
Pro Players Salaries |
| William Nylander (1 Way Contract) |
$11,500,000 (8) |
| Matthew Tkachuk (1 Way Contract) |
$9,500,000 (8) |
| Elias Lindholm (1 Way Contract) |
$7,750,000 (8) |
| Juraj Slafkovsky |
$7,600,000 (10) |
| Morgan Rielly (1 Way Contract) |
$7,500,000 (8) |
| Noah Hanifin (1 Way Contract) |
$7,350,000 (8) |
| Gabriel Landeskog (1 Way Contract) |
$7,000,000 (8) |
| -1 Way Contract Salary Cap : | $7,000,000 |
| Philipp Grubauer (1 Way Contract) |
$5,900,000 (8) |
| -1 Way Contract Salary Cap : | $5,900,000 |
| Nick Schmaltz (1 Way Contract) |
$5,850,000 (8) |
| Darcy Kuemper (1 Way Contract) |
$5,250,000 (8) |
| Erik Cernak (1 Way Contract) |
$5,200,000 (8) |
| Rasmus Ristolainen (1 Way Contract) |
$5,100,000 (8) |
| Conor Garland |
$4,950,000 (8) |
| Marcus Foligno |
$4,000,000 (6) |
| Boone Jenner |
$3,750,000 (6) |
| Timothy Liljegren |
$3,000,000 (2) |
| Karel Vejmelka |
$2,725,000 (4) |
| Eeli Tolvanen |
$1,450,000 (4) |
| Bobby McMann |
$1,350,000 (3) |
| Mason McTavish |
$894,167 (1) |
| Taylor Hall |
$789,167 (4) |
| Johnathan Kovacevic |
$775,000 (4) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 6 : $109,183,334 |
| Year 7 : $108,289,167 |
| Year 8 : $105,289,167 |
| Year 9 : $103,939,167 |
| Salary Average Commitment |
| Year 6 : $109,183,334 |
| Year 7 : $108,289,167 |
| Year 8 : $105,289,167 |
| Year 9 : $103,939,167 |
| Salary Cap with 1 Way Contract |
| Year 6 : $109,183,334 |
| Year 7 : $108,289,167 |
| Year 8 : $105,289,167 |
| Year 9 : $103,939,167 |
|
Farm Players Salaries |
| Serron Noel |
$275,000 (4) |
| Evgeny Dadanov |
$225,000 (2) |
| Jack Drury |
$172,500 (3) |
| Dmitri Samorukov |
$140,000 (2) |
| Ryan Leonard |
$95,000 (4) |
| Jani Hakanpaa |
$92,500 (4) |
| John Beecher |
$92,500 (4) |
| Aydar Suniev |
$92,333 (4) |
| Simon Nemec |
$91,833 (4) |
| Lian Bichsel |
$91,833 (4) |
| Alex Beaucage |
$87,833 (4) |
| Cutter Gauthier |
$86,500 (4) |
| Zachary Bolduc |
$86,333 (4) |
| Jakob Pelletier |
$86,333 (4) |
| Ryder Korczak |
$85,917 (4) |
| Justus Annunen |
$83,750 (2) |
| Alex Steeves |
$83,417 (4) |
| Samuel Helenius |
$80,583 (2) |
| Jacob Bernard-Docker |
$80,500 (2) |
| Matthew Robertson |
$79,750 (4) |
| Ozzy Wiesblatt |
$77,500 (8) |
| Tyson Foerster |
$77,500 (2) |
| Jaret Anderson-Dolan |
$77,500 (2) |
| Jakub Skarek |
$77,500 (2) |
| Jacob Perreault |
$77,500 (3) |
| Jamieson Rees |
$77,500 (1) |
| Talyn Boyko |
$77,500 (7) |
| Ryan Suzuki |
$77,500 (2) |
| Jared McIssac |
$77,500 (2) |
| Erik Portillo |
$77,500 (7) |
| Jonathan Lekkerimaki |
$77,500 (8) |
| Fabian Lysell |
$77,500 (8) |
| Nicholad Moldenhauer |
$77,500 (8) |
| Samu Salminen |
$77,500 (8) |
| Mikko Kikkonen |
$77,500 (8) |
| Pyotr Kochetkov |
$77,500 (7) |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 6 : $3,449,415 |
| Year 7 : $3,371,915 |
| Year 8 : $2,374,582 |
| Year 9 : $2,124,582 |
| Salary Average Commitment |
| Year 6 : $3,650,665 |
| Year 7 : $3,573,165 |
| Year 8 : $2,577,082 |
| Year 9 : $2,327,082 |
|